Canadian Heritage’s quarterly financial report for the quarter ended June 30, 2016
Table of contents
- 1. Introduction
- 2. Highlights of fiscal quarter and fiscal year-to-date (YTD) results
- 3. Risks and uncertainties
- 4. Significant changes in relation to operations, personnel and programs
- 5. Approval by senior officials
- Statement of authorities (unaudited)
- Departmental budgetary expenditures by standard object (unaudited)
1. Introduction
This first quarterly financial report should be read in conjunction with the Main Estimates, Supplementary Estimates (A) as well as Canada’s Economic Action Plan (Budget 2016). It has been prepared by management as required by section 65.1 - Quarterly financial reports of the Financial Administration Act and in the form and manner prescribed by the Treasury Board Accounting Standard 1.3 - Departmental and Agency Quarterly Financial Report. The first quarterly report has not been subject to an external audit or review.
1.1 Authority, mandate and program activities
Canadian Heritage promotes an environment in which all Canadians take full advantage of dynamic cultural experiences, celebrating our history and heritage, and participating in building creative communities.
Further details on the Department of Canadian Heritage’s (PCH) authority, mandate and program activities can be found in the 2016-2017 Report on Plans and Priorities and the 2016-2017 Main Estimates.
1.2 Basis of presentation
This first quarterly financial report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities compares the department’s spending authorities granted by Parliament to those used by the department consistent with the Main Estimates and Supplementary Estimates (A) for the 2016-2017 fiscal year.
This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.
The authority of Parliament is required before funds can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation granting statutory spending authority for specific purposes.
PCH uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental performance reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.
1.3 Canadian Heritage financial structure
PCH has a financial structure composed of voted budgetary authorities that include Vote 1 – Operating expenditures and Vote 5 – Grants and Contributions, and Statutory authorities which are composed of contributions to employee benefits plans, Minister’s Salary and motor car allowance and Salaries of Lieutenant Governors.
2. Highlights of fiscal quarter and fiscal year-to-date (YTD) results
2.1 Statement of authorities
PCH’s 2016-2017 authorities available for use at the end of the first quarter have increased by approximately $138.3M when compared to the same quarter of 2015-2016. More specifically, the total available for use increased by $11.6M in Vote 1 - Operating expenditures, $125.6M in Vote 5 - Grants and contributions and by $1.1M in Statutory authorities.
The increase of $11.6M in Vote 1 - Operating expenditures is mainly due to the following:
Increases
- $20.4M – Increase in funding to support the Celebration of Canada’s 150th anniversary of Confederation;
- $1.3M – Increase in funding for affordable housing and social infrastructure projects to support new and old arts and heritage facilities (Budget 2016).
Decreases
- $7.2M – Decrease in funding for the government advertising programs – Canada 150 campaign;
- $1.9M – Decrease in funding for the Aboriginal People’s Program mainly explained by the sunset of a portion of funding for the Cultural Connections for Aboriginal Youth component which remained at Canadian Heritage since its transfer to Indigenous and Northern Affairs Canada.
The variance of $125.6M in Vote 5 - Grants and contributions is mainly due to the following:
Increases
- $83.7M – Increase in funding to support the Celebration of Canda’s 150th anniversary of Confederation;
- $82.1M – Increase in funding for affordable housing and social infrastructure projects to support new and old arts and heritage facilities (Budget 2016);
- $8.5M – Transfer of funding and responsibilities for the Multiculturalism Program from Immigration, Refugees and Citizenship Canada.
Decreases
- $37.5M – Decrease in funding for the Toronto 2015 Pan American and Parapan American Games as the Games came to a close in August 2015;
- $10.0M – Decrease in funding for the Celebration of Canada’s 150th anniversary of Confederation – Road to 2017;
- $2.0M – Decrease in funding for the Cultural Strategy for the Toronto 2015 Pan American and Parapan American Games – Reprofile of funds.
The following table provides more details on the changes in authorities observed from 2015-2016 to 2016-2017 at the end of the first quarter (main estimates and supplementary estimates (A)).
Items | Vote 1 | Vote 5 | Statutory | Total |
---|---|---|---|---|
Increase in funding to support the Celebration of Canada 150th anniversary of Confederation |
20.4 |
83.7 |
0.4 |
104.5 |
Decrease in funding for the Celebration of Canada’s 150th anniversary of Confederation – Road to 2017 |
0.0 |
(10.0) |
0.0 |
(10.0) |
Decrease in funding for the government advertising programs – Canada 150 campaign |
(7.2) |
0.0 |
0.0 |
(7.2) |
Increase in funding for affordable housing and social infrastructure projects to support new and old arts and heritage facilities (Budget 2016) |
1.3 |
82.1 |
0.2 |
83.6 |
Increase in funding due to the transfer of funding and responsibilities for the Multiculturalism Program from Immigration, Refugees and Citizenship Canada |
0.0 |
8.5 |
0.0 |
8.5 |
Increase in funding for the Sport Support Program – Special Olympics Canada |
0.0 |
0.2 |
0.0 |
0.2 |
Decrease in funding for the Toronto 2015 Pan American and Parapan American Games |
0.0 |
(37.5) |
0.0 |
(37.5) |
Decrease in funding for the Cultural Strategy for the Toronto 2015 Pan American and Parapan American Games – Reprofile of Funds |
0.0 |
(2.0) |
0.0 |
(2.0) |
Decrease in funding for the Aboriginal Peoples' Program |
(1.9) |
(0.2) |
0.0 |
(2.1) |
Other miscellaneous changes |
(1.0) |
0.8 |
0.5 |
0.3 |
Grand Total |
11.6 |
125.6 |
1.1 |
138.3 |
2.2 Departmental budgetary expenditures by standard object
Total expenditures for the first quarter of 2016-2017 have increased by $118.4M when compared to the same quarter of 2015-2016.
Most of the variance is observed in Vote 5 - Grants and contributions expenditures which have increased by $124.1M. This variance is mainly explained by a change in timing of payments for the programs listed below, as payments made under these programs in the first quarter of 2016-2017 were higher than in 2015-2016. This change in timing of payments is mainly explained by the implementation, in December 2015, of a new delegation of authority for the approval for Grants and Contributions at Canadian Heritage.
Increases:
- $68.9M – Canada Periodical Fund;
- $26.2M – Sport Support Program;
- $5.3M – Development of Official-Language Communities Program;
- $5.3M – Canada Music Fund;
- $4.5M – Canada Arts Training Fund;
- $2.2M – Building Communities through Arts & Heritage (BCAH);
- $1.7M – Canada Arts Presentation Fund;
- $1.5M – Canada Cultural Spaces Fund;
- $1.2M – Aboriginal Peoples’ Program.
An increase of $9.0M is also observed in the Celebration and Commemoration Program which is due to funding allocated as part of the Celebration of Canada’s 150th anniversary of Confederation activities.
The Vote 1 – Operating Expenditures for the first quarter of 2016-2017 have decreased by $5.9M when compared to 2015-2016. This is mainly due to a decrease of $4.3M in Personnel and $1.8M in Information expenditures. The variation in Personnel is due to a difference in the timing of the expenditure recognition in this quarter compared to the same quarter of 2015-2016. Statutory Expenditures are at a comparable level to those observed in 2015-2016.
As noted in the table below, PCH has spent 22.7% ($316.3M) of its authorities in the first quarter of 2016-2017, which is higher than the 15.8% ($197.9M) that was spent during the same period in 2015-2016. As indicated above, this increase in spending is mainly due to the timing differences observed in grant and contribution payments.
Text version of the above image:
2016-2017 | 2015-2016 | |
---|---|---|
Total available for use |
1,392 (100.0%) |
1,253 (100.0%) |
Used during the quarter |
316 (22.7%) |
198 (15.8%) |
Year-to-date used |
316 (22.7%) |
198 (15.8%) |
3. Risks and uncertainties
Canadian Heritage continues to operate in a time of change. The standardization and consolidation of processes, as part of the government-wide back office transformation initiative, requires the analysis of financial and non-financial risks and the implementation of adequate internal controls and other risk mitigation strategies to ensure effective and efficient processes in order to support strong management oversight.
A dominant financial risk lies in the fact that departments are required to absorb or fund activities within its existing spending authorities, or cash manage until increased spending authorities are approved without compromising program results. As an example, the Department will have to self-fund salary increases as has been required previously.
4. Significant changes in relation to operations, personnel and programs
Since the Department’s third quarter of 2015-2016, changes to the Canadian Heritage senior management personnel were implemented. On April 1st, 2016 Duncan Cameron returned as Executive Director and General Counsel and on April 13, 2016 Jenny Ratansi-Rodrigues was appointed Corporate Secretary.
5. Approval by senior officials
Approved by:
Original version signed by
Graham Flack, Deputy Minister
Gatineau, Canada
Date: August 29, 2016
Original version signed by
Andrew Francis, Chief Financial Officer
Gatineau, Canada
Date: August 29, 2016
Statement of authorities (unaudited)
Total available for use for the year ending March 31, 2017* | Used during the quarter ended June 30, 2016 | Year to date used at quarter-end | |
---|---|---|---|
Vote 1 - Operating expenditures |
185,308 |
40,670 |
40,670 |
Vote 5 - Grants and contributions |
1,180,502 |
269,434 |
269,434 |
Statutory - Contributions to employee benefit plans |
23,716 |
5,874 |
5,874 |
Statutory - Minister of Canadian Heritage - Salary and motor car allowance |
84 |
7 |
7 |
Statutory - Minister of State (Minister of Sport and Persons with Disabilities) - Motor car allowance |
2 |
0 |
0 |
Statutory - Minister of State (Minister of Status of Women) - Motor car allowance |
2 |
0 |
0 |
Statutory - Salaries of the Lieutenant-Governors |
1,196 |
349 |
349 |
Statutory - Payments under the Lieutenant Governors Superannuation Act (R.S.C., 1985, c. L-8) |
637 |
0 |
0 |
Statutory - Supplementary Retirement Benefits - Former Lieutenant-Governors |
182 |
0 |
0 |
Spending of Crown Asset Proceeds |
0 |
0 |
0 |
Total budgetary authorities |
1,391,629 |
316,334 |
316,334 |
* Includes only Authorities available for use and granted by Parliament at quarter-end.
More information is available in the attached table.
Total available for use for the year ending March 31, 2016 * | Used during the quarter ended June 30, 2015 | Year to date used at quarter-end | |
---|---|---|---|
Vote 1 - Operating expenditures |
173,741 |
46,579 |
46,579 |
Vote 5 - Grants and contributions |
1,054,939 |
145,294 |
145,294 |
Statutory - Contributions to employee benefit plans |
22,577 |
5,644 |
5,644 |
Statutory - Minister of Canadian Heritage - Salary and motor car allowance |
82 |
20 |
20 |
Statutory - Minister of State (Minister of Sport and Persons with Disabilities) - Motor car allowance |
2 |
1 |
1 |
Statutory - Salaries of the Lieutenant-Governors |
1,196 |
349 |
349 |
Statutory - Payments under the Lieutenant Governors Superannuation Act (R.S.C., 1985, c. L-8) |
637 |
0 |
0 |
Statutory - Supplementary Retirement Benefits - Former Lieutenant-Governors |
182 |
0 |
0 |
Spending of Crown Asset Proceeds |
0 |
0 |
0 |
Total budgetary authorities |
1,253,356 |
197,887 |
197,887 |
Total authorities |
1,253,356 |
197,887 |
197,887 |
* Includes only Authorities available for use and granted by Parliament at quarter-end.
More information is available in the attached table.
Departmental budgetary expenditures by standard object (unaudited)
Planned expenditures for the year ending March 31, 2017* | Expended during the quarter ended June 30, 2016 | Year to date used at quarter-end | |
---|---|---|---|
Personnel |
162,710 |
41,386 |
41,386 |
Transportation and communications |
5,284 |
471 |
471 |
Information |
4,085 |
377 |
377 |
Professional and special services |
33,668 |
3,865 |
3,865 |
Rentals |
5,569 |
740 |
740 |
Repair and maintenance |
1,282 |
225 |
225 |
Utilities, materials and supplies |
4,905 |
278 |
278 |
Acquisition of machinery and equipment |
2,349 |
52 |
52 |
Transfer payments |
1,181,321 |
269,434 |
269,434 |
Other subsidies and payments |
2,009 |
642 |
642 |
Total gross budgetary expenditures |
1,403,182 |
317,470 |
317,470 |
Less revenues netted against expenditures: |
|||
Revenue credited to the Vote |
-11,553 |
-1,136 |
-1,136 |
Total revenues netted against expenditures: |
-11,553 |
-1,136 |
-1,136 |
Total net budgetary expenditures |
1,391,629 |
316,334 |
316,334 |
* Includes only Authorities available for use and granted by Parliament at quarter-end.
Expenditures | Planned expenditures for the year ending March 31, 2016 * | Expended during the quarter ended June 30, 2015 | Year to date used at quarter-end |
---|---|---|---|
Personnel |
158,244 |
45,710 |
45,710 |
Transportation and communications |
3,712 |
458 |
458 |
Information |
7,446 |
2,191 |
2,191 |
Professional and special services |
22,716 |
3,453 |
3,453 |
Rentals |
5,599 |
443 |
443 |
Repair and maintenance |
1,354 |
56 |
56 |
Utilities, materials and supplies |
2,057 |
770 |
770 |
Acquisition of machinery and equipment |
2,456 |
80 |
80 |
Transfer payments |
1,055,758 |
145,294 |
145,294 |
Other subsidies and payments |
2,067 |
717 |
717 |
Total gross budgetary expenditures |
1,261,409 |
199,172 |
199,172 |
Less revenues netted against expenditures: |
|||
Revenue credited to the Vote |
-8,053 |
-1,285 |
-1,285 |
Total revenues netted against expenditures: |
-8,053 |
-1,285 |
-1,285 |
Total net budgetary expenditures |
1,253,356 |
197,887 |
197,887 |
* Includes only Authorities available for use and granted by Parliament at quarter-end.
Page details
- Date modified: