Correctional Service Canada Consolidated Future-Oriented Statement of Operations (unaudited) for the year ending March 31, 2026

Table 1: Consolidated Future-Oriented Statement of Operations (unaudited) for the year ending March 31, 2026 (in thousands of dollars)
Item Forecast results
2025
Planned results
2026

Expenses
Care and custody 2,209,317 2,195,103
Correctional interventions 624,635 646,852
Community supervision 225,644 242,796
Internal services 506,008 474,791
Total expenses 3,565,604 3,559,542

Revenues
Sales of goods and services 51,603 63,651
Miscellaneous revenues 6,093 3,943
Other 3,787 3,916
Revenues earned on behalf of Government (3,787) (3,916)
Total revenues 57,696 67,594

Net cost of operations before government funding and transfers

3,507,908

3,491,948

The accompanying notes form an integral part of the Consolidated Future-Oriented Statement of Operations.

Notes to the Consolidated Future-Oriented Statement of Operations (unaudited) for the year ended March 31, 2026

1. Methodology and significant assumptions

The Consolidated Future-Oriented Statement of Operations (CFOSO) has been prepared on the basis of the Government priorities and CSC's plans described in the Departmental Plan.

The information in the forecast results for fiscal year 2024 to 2025 is based on actual results as at October 31, 2024 and on forecasts for the remainder of the fiscal year. Forecasts have been made for the planned results for fiscal year 2025 to 2026, which are based on the amounts presented in the Main Estimates

The main assumptions underlying the forecasts are as follows:

  1. Forecast and planned spending correspond to CSC’s mandated activities, which are assumed to remain substantially the same as for the previous year.
  2. Expenses and revenues, including the determination of amounts internal and external to the Government, are based on a combination of historical experience and future planned spending. The 2024 to 2025 amounts include up-to-date Annual Reference Level Update (ARLU) information and supplementary estimates, while the 2025 to 2026 amounts include up-to-date Annual Reference Level Update (ARLU) information and do not include carry-forward funding. The general historical pattern is expected to continue.
  3. Estimated year-end information for 2024 to 2025 is used as the opening position for the 2025 to 2026 planned results.
  4. Spending reductions as part of the refocusing government spending exercise have been included in the forecast and planned results.

These assumptions are adopted as at January 8, 2025.

2. Variations and changes to the forecast financial information

While every attempt has been made to forecast final results for the remainder of 2024 to 2025 and for 2025 to 2026, actual results achieved for both years are likely to vary from the forecast information presented, and this variation could be material.

In preparing this CFOSO, CSC has made estimates and assumptions concerning the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Factors that could lead to material differences between the CFOSO and the historical consolidated statement of operations include:

  1. The timing and amounts of acquisitions and disposals of tangible capital assets may affect gains, losses and amortization expense.
  2. Implementation of new collective agreements.
  3. Economic conditions may affect the amount of revenue earned, the collectability of accounts receivables, and expenses related to the inflation of the costs of goods and services being procured.
  4. Possible new contingent liabilities which may become actual liabilities when one or more future events occur or fail to occur.
  5. Other changes to CSC’s budget through additional new initiatives or technical adjustments later in the fiscal year.

After the Departmental Plan is tabled in Parliament, CSC will not update forecasted information for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the Departmental Results Report.

3. Summary of significant accounting policies

The CFOSO has been prepared using Government's accounting policies that are in effect for the fiscal year 2024 to 2025, and is based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

(a) Consolidation

(b) Expenses

(c) Revenues

4. Parliamentary authorities

CSC is financed by the Government of Canada through parliamentary authorities. Financial reporting of authorities provided to CSC differs from financial reporting according to generally accepted accounting principles since authorities are primarily based on cash flow requirements. Items recognized in the CFOSO in one year may be funded through parliamentary authorities in prior, current, or future years. Accordingly, CSC has different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

Table 2: (a) Reconciliation of net cost of operations to requested authorities (in thousands of dollars)
Item Forecast results
2025
Planned results
2026
Net cost of operations before government funding and transfers 3,507,908 3,491,948

Adjustments for items affecting net cost of operations but not affecting authorities:
Amortization of tangible capital assets (135,831) (135,503)
Asset Retirement Obligation accretion expense (3,085) (3,085)
Net loss on disposals of capital assets, including adjustments (10,262) (8,308)
Services provided without charge by other government departments (189,131) (191,895)
(Increase) in allowance for doubtful accounts (3,600) (3,500)
Decrease in vacation pay and compensatory leave 3,426 3,426
Decrease in employee future benefits 3,135 6,983
Refund of prior years’ expenditures 7,069 7,634
Total (328,279) (324,248)

Adjustments for items not affecting net cost of operations but affecting authorities:
Acquisitions of tangible capital assets 292,837 339,358
(Decrease) increase in inventories (514) 22
Decrease in environmental liabilities 1,795 0
Decrease in accrued liabilities 393,592 355,450
Total 687,710 694,830

Requested authorities

3,867,339

3,862,530


Table 3: (b) Authorities requested (in thousands of dollars)
Item Forecast results
2025
Planned results
2026
Authorities requested
Vote 1 – Operating expenditures 3,315,157 3,227,385
Vote 5 – Capital expenditures 291,178 337,357
Statutory amounts 261,004 297,788
Total authorities requested 3,867,339 3,862,530

Page details

2026-07-08