Future-Oriented Statement of Operations for the year ending March 31, 2021

Shared Services Canada - Future-Oriented Statement of Operations (unaudited) for the year ending March 31 (in thousands of dollars)
  Forecast results 2019-20 Planned results 2020-21
Expenses
Email and Workplace Technology 138,449 144,085
Data Centres 805,908 811,620
Telecommunications 1,002,474 994,250
Cyber and IT Security 227,191 209,025
Customer Relationships and Service Management 354,156 328,223
Internal Services 237,223 255,487
Total expenses 2,765,401 2,742,690
Revenues
Sale of goods and services 677,609 606,547
Miscellaneous revenues 369 277
Revenues earned on behalf of Government (11,568) (11,556)
Total revenues 666,410 595,268
Net cost of operations before government funding and transfers 2,098,991 2,147,422

The accompanying notes form an integral part of this Future-Oriented Statement of Operations.

Notes to the Future-Oriented Statement of Operations (unaudited) for the year ending March 31

1. Methodology and significant assumptions

The Future-Oriented Statement of Operations has been prepared on the basis of government priorities and departmental plans as described in the Departmental Plan.

The information in the forecast results for fiscal year 2019-20 has been calculated on the basis of available departmental authorities, considering this, actual expenditures and revenues are expected to be higher, aligned with actual revenues collected. Forecasts have been made for the planned results for fiscal year 2020-21.

The main assumptions underlying the forecasts are as follows:

These assumptions were adopted as at January 23, 2020.

2. Variations and changes to the forecast financial information

Although every attempt has been made to forecast final results for the remainder of 2019-20 and for 2020‑21, actual results achieved for both years are likely to differ from the forecast information presented, and this variation could be material.

In preparing this Future-Oriented Statement of Operations, Shared Services Canada (SSC) has made estimates and assumptions about the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are based on past experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances, and are continually evaluated.

Factors that could lead to material differences between the Future-Oriented Statement of Operations and the historical statement of operations include:

After the Departmental Plan is tabled in Parliament, SSC will not be updating the forecasts for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the Departmental Results Report.

3. Summary of significant accounting policies

The Future-Oriented Statement of Operations has been prepared using the Government of Canada’s accounting policies in effect for fiscal year 2019-20, and is based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

a) Expenses

Expenses are generally recorded when goods are received or services are rendered and include expenses related to personnel, professional and special services, repair and maintenance, utilities, materials and supplies, as well as amortization of tangible capital assets. Provisions to reflect changes in the value of assets or liabilities, such as provision for bad debts, as well as utilization of prepaid expenses, and other are also included in expenses.

b) Revenues

Revenues are recognized in the period the event giving rise to the revenues occurs.

Deferred revenue consists of amounts received in advance of the delivery of goods and rendering of services that will be recognized as revenue in a subsequent fiscal year as it is earned.

Revenues that are non-respendable are not available to discharge SSC’s liabilities. While the President is expected to maintain accounting control, he has no authority regarding the disposition of non-respendable revenues. As a result, non-respendable revenues are considered to be earned on behalf of the Government of Canada and are therefore presented in reduction of SSC’s gross revenues.

4. Parliamentary authorities

SSC is financed by the Government of Canada through parliamentary authorities. Financial reporting of authorities provided to SSC differs from financial reporting according to generally accepted accounting principles because authorities are based mainly on cash flow requirements. Items recognized in the Future-Oriented Statement of Operations in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, SSC has different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

a) Reconciliation of net cost of operations to requested authorities (in thousands of dollars)
  Forecast results 2019-20 Planned results 2020-21
Net cost of operations before government funding and transfers 2,098,991 2,147,422
Adjustments for items affecting net cost of operations but not affecting authorities:
Amortization of tangible capital assets (327,049) (345,490)
Net loss on disposal of tangible capital assets including adjustments (21) -
Services provided without charge by other government departments (109,120) (111,235)
Decrease (increase) in vacation pay and compensatory leave (778) 2,918
Decrease (increase) in employee future benefits (489) (548)
Refunds and adjustments to previous years’ expenses 13,923 14,390
Respendable revenue 1,062 -
Other 347 267
Total items affecting net cost of operations but not affecting authorities (422,125) (439,698)
Adjustments for items not affecting net cost of operations but affecting authorities:
Acquisitions of tangible capital assets 498,519 286,370
Payments on lease obligations for tangible capital assets 54,496 60,062
Payments on obligation under public private partnership 4,906 4,472
Increase (decrease) in prepaid expenses 8,912 (3,451)
Total items not affecting net cost of operations but affecting authorities 566,833 347,453
Requested authorities forecasted to be used 2,243,699 2,055,177
b) Authorities provided/requested (in thousands of dollars)
  Forecast results 019-20 Planned results 2020-21
Authorities provided/requested:
Vote 1 – Operating expenditures 1,718,904 1,674,998
Vote 5 – Capital expenditures 428,519 286,370
Vote 10 - Making Federal Government Workplaces More Accessible 1,620 -
Statutory amounts 94,656 93,809
Requested authorities forecasted to be used 2,243,699 2,055,177
Report a problem or mistake on this page
Please select all that apply:

Thank you for your help!

You will not receive a reply. For enquiries, contact us.

Date modified: