Strategic and Operating Review: Treasury Board of Canada Secretariat
| Savings Measures | 2012-2013 | 2013-2014 | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 and ongoing |
|---|---|---|---|---|---|---|---|
Table notes
|
|||||||
| Total Global | 1,412,805 | 2,971,246 | 5,042,430 | 5,121,249 | 5,182,932 | 5,185,483 | 5,199,473 |
| Aboriginal Affairs and Northern Development Total | 26,916 | 60,149 | 165,613 | 165,613 | 165,613 | 165,613 | 165,613 |
| Consolidation of AANDC and HC grants and contributions administration | 0 | 0 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 |
| Core internal departmental business processes | 1,199 | 5,187 | 17,902 | 17,902 | 17,902 | 17,902 | 17,902 |
| Departmental restructuring | 1,655 | 5,792 | 16,549 | 16,549 | 16,549 | 16,549 | 16,549 |
| Departmental operating efficiencies and discretionary spending reductions | 16,259 | 18,331 | 24,282 | 24,282 | 24,282 | 24,282 | 24,282 |
| Expansion of use of grant funding arrangements | 0 | 0 | 865 | 865 | 865 | 865 | 865 |
| Suspension/disengagement from Negotiating Tables | 0 | 2,835 | 14,175 | 14,175 | 14,175 | 14,175 | 14,175 |
| Downsizing/sunsetting specific claims | 823 | 823 | 4,567 | 4,567 | 4,567 | 4,567 | 4,567 |
| Reduction in funding to Aboriginal Representative Organizations (AROs) | 0 | 2,700 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
| Elimination of Band Advisory Services and reduction of Tribal Council funding | 0 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 |
| Elimination of federal funding for the National Centre for First Nations Governance | 2,500 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Dismantling of the First Nations Statistical Institute | 2,500 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Discontinuation of test case funding | 970 | 970 | 970 | 970 | 970 | 970 | 970 |
| Elimination of AANDC coordinating role for Early Childhood Development Strategy | 1,010 | 1,010 | 1,010 | 1,010 | 1,010 | 1,010 | 1,010 |
| Other See table note * | 0 | 0 | 1,543 | 1,543 | 1,543 | 1,543 | 1,543 |
| Agriculture and Agri-Food Portfolio Total | 17,083 | 168,461 | 309,679 | 309,679 | 309,679 | 309,679 | 309,679 |
| Agriculture and Agri-Food Total | 15,023 | 158,471 | 253,922 | 253,922 | 253,922 | 253,922 | 253,922 |
| Consolidation of support services with CFIA | 0 | 0 | 7,052 | 7,052 | 7,052 | 7,052 | 7,052 |
| Portfolio support | 100 | 100 | 718 | 718 | 718 | 718 | 718 |
| Science and technology transformation | 0 | 0 | 3,817 | 3,817 | 3,817 | 3,817 | 3,817 |
| Program delivery transformation | 0 | 0 | 9,300 | 9,300 | 9,300 | 9,300 | 9,300 |
| Reduce administrative footprint | 0 | 0 | 24,930 | 24,930 | 24,930 | 24,930 | 24,930 |
| Focus on mandate for environmental services | 4,000 | 4,800 | 7,938 | 7,938 | 7,938 | 7,938 | 7,938 |
| Rural and Cooperatives Program | 7,323 | 12,215 | 21,159 | 21,159 | 21,159 | 21,159 | 21,159 |
| Redesigning market activities | 1,900 | 1,900 | 11,046 | 11,046 | 11,046 | 11,046 | 11,046 |
| Redesigning support to industry | 1,000 | 5,956 | 23,456 | 23,456 | 23,456 | 23,456 | 23,456 |
| Refocusing science activities | 700 | 700 | 11,705 | 11,705 | 11,705 | 11,705 | 11,705 |
| Transforming business risk management | 0 | 132,800 | 132,800 | 132,800 | 132,800 | 132,800 | 132,800 |
| Canadian Food Inspection Agency Total | 2,060 | 9,990 | 55,757 | 55,757 | 55,757 | 55,757 | 55,757 |
| AAFC/CFIA Shared Services | 82 | 697 | 3,292 | 3,292 | 3,292 | 3,292 | 3,292 |
| Internal administrative efficiencies | 1,909 | 8,874 | 24,348 | 24,348 | 24,348 | 24,348 | 24,348 |
| Provincial meat slaughter delivery | 0 | 0 | 3,861 | 3,861 | 3,861 | 3,861 | 3,861 |
| Area Administrations and Inspection Office consolidation | 0 | 0 | 1,630 | 1,630 | 1,630 | 1,630 | 1,630 |
| St. John’s Laboratory consolidation | 0 | 0 | 1,253 | 1,253 | 1,253 | 1,253 | 1,253 |
| Centres of administration | 0 | 0 | 514 | 514 | 514 | 514 | 514 |
| Centres of expertise | 0 | 0 | 5,221 | 5,221 | 5,221 | 5,221 | 5,221 |
| Plant health research consolidation | 0 | 0 | 873 | 873 | 873 | 873 | 873 |
| Management of four plant pests | 0 | 0 | 4,959 | 4,959 | 4,959 | 4,959 | 4,959 |
| Regulated animal diseases – program delivery changes | 0 | 0 | 2,161 | 2,161 | 2,161 | 2,161 | 2,161 |
| Elimination of certain pre-market approval/registration activities | 0 | 0 | 127 | 127 | 127 | 127 | 127 |
| Streamlining US import meat dertificates | 0 | 0 | 811 | 811 | 811 | 811 | 811 |
| Change in meat export certificate signing authority | 0 | 0 | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 |
| Food safety labelling and food container standards | 0 | 0 | 1,052 | 1,052 | 1,052 | 1,052 | 1,052 |
| Streamlining of fertilizer pre-market approvals | 0 | 0 | 839 | 839 | 839 | 839 | 839 |
| Reduction of research and development activities | 0 | 183 | 330 | 330 | 330 | 330 | 330 |
| Reduction/elimination of research animal herds | 69 | 156 | 156 | 156 | 156 | 156 | 156 |
| Vehicle inspection streamlining in Newfoundland and Labrador | 0 | 0 | 279 | 279 | 279 | 279 | 279 |
| Seed Certification Program – redesign | 0 | 0 | 695 | 695 | 695 | 695 | 695 |
| Seed potato tuber – mandatory inspection | 0 | 0 | 1,275 | 1,275 | 1,275 | 1,275 | 1,275 |
| Transfer of Biohazard Containment and Safety Office | 0 | 80 | 80 | 80 | 80 | 80 | 80 |
| Canada Revenue Agency Total | 13,381 | 56,756 | 192,285 | 239,257 | 253,057 | 253,057 | 253,057 |
| Administrative efficiencies | 2,746 | 4,870 | 51,199 | 51,199 | 51,199 | 51,199 | 51,199 |
| Organizational restructuring | 752 | 0 | 22,302 | 22,302 | 22,302 | 22,302 | 22,302 |
| Optimizing channel management | 8,330 | 17,252 | 31,848 | 31,848 | 31,848 | 31,848 | 31,848 |
| New approaches to small and medium enterprise compliance | 0 | 0 | 0 | 13,898 | 27,698 | 27,698 | 27,698 |
| Reduction in communication services | 262 | 600 | 600 | 600 | 600 | 600 | 600 |
| Reduction in communication and ministerial services | 0 | 0 | 1,262 | 1,262 | 1,262 | 1,262 | 1,262 |
| Other See table note * | 1,291 | 0 | 11,672 | 11,672 | 11,672 | 11,672 | 11,672 |
| Other See table note * | 0 | 4,034 | 43,402 | 76,476 | 76,476 | 76,476 | 76,476 |
| Other See table note * | 0 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
| Canadian Heritage Portfolio Total | 52,180 | 128,714 | 186,096 | 186,096 | 186,096 | 186,096 | 186,096 |
| Canadian Heritage Total | 17,790 | 40,220 | 41,151 | 41,151 | 41,151 | 41,151 | 41,151 |
| Eliminate international expositions | 8,850 | 8,850 | 8,850 | 8,850 | 8,850 | 8,850 | 8,850 |
| Elimination of the Katimavik Program | 0 | 15,092 | 15,092 | 15,092 | 15,092 | 15,092 | 15,092 |
| Elimination of the grants and contributions component of the Human Rights Program | 460 | 460 | 460 | 460 | 460 | 460 | 460 |
| Elimination of the Arts and Diversity Program | 0 | 390 | 390 | 390 | 390 | 390 | 390 |
| Reduction to the Cultural Capitals Component of the Canada Cultural Investment Fund | 0 | 3,645 | 3,645 | 3,645 | 3,645 | 3,645 | 3,645 |
| Canadian studies – learning material | 0 | 275 | 275 | 275 | 275 | 275 | 275 |
| Reduction to National Translation Program for Book Publishing | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| Reduction to the Music Entrepreneur component of the Canada Music Fund | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Eliminate the Creators’ Assistance component of the Canada Music Fund | 0 | 1,040 | 1,040 | 1,040 | 1,040 | 1,040 | 1,040 |
| Regional operations review | 100 | 350 | 500 | 500 | 500 | 500 | 500 |
| Canada Interactive Fund | 7,880 | 8,618 | 9,399 | 9,399 | 9,399 | 9,399 | 9,399 |
| Canadian Broadcasting Corporation Total | 27,800 | 69,550 | 115,000 | 115,000 | 115,000 | 115,000 | 115,000 |
| Transformation of Radio-Canada International | 0 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| Shut down analog transmitters | 5,833 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| Production and other efficiencies | 0 | 3,000 | 8,005 | 8,005 | 8,005 | 8,005 | 8,005 |
| Optimize regional real estate assets | 0 | 400 | 400 | 400 | 400 | 400 | 400 |
| Revenue generation – television advertising | 8,167 | 12,250 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 |
| Advertising on Radio 2 and Espace Musique | 0 | 11,900 | 20,400 | 20,400 | 20,400 | 20,400 | 20,400 |
| Scale back budgets for sports programming | 0 | 0 | 2,200 | 2,200 | 2,200 | 2,200 | 2,200 |
| Scale back Canadian content in prime time | 0 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 |
| Scale back children's programming on the web | 3,800 | 5,800 | 5,800 | 5,800 | 5,800 | 5,800 | 5,800 |
| Scale back planned investment in French dramas | 2,000 | 2,000 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 |
| Specialty and main news services | 0 | 0 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| Reduce signature events | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
| Reduce cross-cultural programming | 0 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| Curtail Drummondville and Abitibi extension | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| Reduce the number of concerts on radio | 0 | 0 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 |
| Proposition to be submitted at a later date | 0 | 0 | 17,195 | 17,195 | 17,195 | 17,195 | 17,195 |
| CRTC | 0 | 428 | 428 | 428 | 428 | 428 | 428 |
| Reduction in Anti-Spam Enforcement | 0 | 428 | 428 | 428 | 428 | 428 | 428 |
| Library and Archives Canada Total | 3,520 | 6,610 | 9,580 | 9,580 | 9,580 | 9,580 | 9,580 |
| Virtualization of public programs | 1,270 | 2,540 | 3,440 | 3,440 | 3,440 | 3,440 | 3,440 |
| Dedicated acquisition budget | 350 | 350 | 350 | 350 | 350 | 350 | 350 |
| Circulation | 200 | 700 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 |
| Virtualization of services | 0 | 450 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 |
| National Archival Development Program | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 |
| Access to information and privacy | 0 | 570 | 840 | 840 | 840 | 840 | 840 |
| Description | 0 | 300 | 800 | 800 | 800 | 800 | 800 |
| National Arts Centre | 105 | 1,835 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 |
| Administration and Building Operations | 0 | 300 | 300 | 300 | 300 | 300 | 300 |
| Programming in the National Capital Region | 0 | 768 | 768 | 768 | 768 | 768 | 768 |
| Community Programming in National Capital Region | 25 | 117 | 117 | 117 | 117 | 117 | 117 |
| Support of Opera Lyra Company | 0 | 100 | 100 | 100 | 100 | 100 | 100 |
| NAC Support to National Festivals | 30 | 265 | 265 | 265 | 265 | 265 | 265 |
| Governor General’s Performing Arts | 0 | 35 | 35 | 35 | 35 | 35 | 35 |
| National Education Program | 50 | 250 | 350 | 350 | 350 | 350 | 350 |
| National Battlefields Commission | 156 | 755 | 755 | 755 | 755 | 755 | 755 |
| Reduce the Workforce | 156 | 156 | 156 | 156 | 156 | 156 | 156 |
| Reduce the Operating Budget | 0 | 599 | 599 | 599 | 599 | 599 | 599 |
| National Film Board of Canada Total | 110 | 3,271 | 6,680 | 6,680 | 6,680 | 6,680 | 6,680 |
| Close the Toronto and Montréal cinema facilities and restructure delivery of outreach programs | 0 | 0 | 2,476 | 2,476 | 2,476 | 2,476 | 2,476 |
| Information technology support through shared government services | 0 | 0 | 200 | 200 | 200 | 200 | 200 |
| Reduce office space at headquarters | 110 | 200 | 200 | 200 | 200 | 200 | 200 |
| Centralize rights acquisition and management from production centres to legal services | 0 | 110 | 110 | 110 | 110 | 110 | 110 |
| Rationalize editing and translation services | 0 | 204 | 204 | 204 | 204 | 204 | 204 |
| Rationalize grants and contributions to film festivals with other federal agencies | 0 | 275 | 275 | 275 | 275 | 275 | 275 |
| Review operating structure of regional production centres | 0 | 565 | 565 | 565 | 565 | 565 | 565 |
| Make transition to digital deliverables | 0 | 0 | 733 | 733 | 733 | 733 | 733 |
| Reduce Filmmaker Assistance Program (FAP) and the Aide au Cinéma Indépendant Canada (ACIC) program | 0 | 518 | 518 | 518 | 518 | 518 | 518 |
| Rationalization of programming decisions | 0 | 1,171 | 1,171 | 1,171 | 1,171 | 1,171 | 1,171 |
| Leverage international leadership in digital domain to reduce conference and travel | 0 | 100 | 100 | 100 | 100 | 100 | 100 |
| Rationalize internal services | 0 | 128 | 128 | 128 | 128 | 128 | 128 |
| Telefilm Canada | 2,699 | 6,045 | 10,566 | 10,566 | 10,566 | 10,566 | 10,566 |
| Consolidate development programs | 954 | 2,359 | 3,825 | 3,825 | 3,825 | 3,825 | 3,825 |
| Consolidate Production Program | 1,111 | 1,656 | 2,411 | 2,411 | 2,411 | 2,411 | 2,411 |
| Reduce and consolidate training program | 222 | 301 | 446 | 446 | 446 | 446 | 446 |
| Consolidate Distribution and Marketing Program | 260 | 1,244 | 3,094 | 3,094 | 3,094 | 3,094 | 3,094 |
| Consolidate Events Support Program | 152 | 484 | 791 | 791 | 791 | 791 | 791 |
| National Museum of Science and Technology | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| National Gallery of Canada | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Canadian Museum of Nature | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Canadian Museum of Civilization | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Canadian Museum for Human Rights | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Canada Council for the Arts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Citizenship and Immigration Portfolio Total | 29,790 | 65,244 | 84,296 | 84,296 | 84,296 | 84,296 | 84,296 |
| Citizenship and Immigration Total | 26,525 | 58,956 | 71,236 | 71,236 | 71,236 | 71,236 | 71,236 |
| Eliminate financing of P/T Immigration Portals | 0 | 5,685 | 5,685 | 5,685 | 5,685 | 5,685 | 5,685 |
| Eliminate financing of the Welcoming Communities Initiative | 0 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 |
| Reviewing FPT Settlement | 0 | 0 | 1,456 | 1,456 | 1,456 | 1,456 | 1,456 |
| Inter-Action Multiculturalism projects | 2,325 | 2,325 | 2,325 | 2,325 | 2,325 | 2,325 | 2,325 |
| Refugee resettlement | 0 | 422 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 |
| Right-size CIC's Overseas Network | 0 | 11,480 | 15,945 | 15,945 | 15,945 | 15,945 | 15,945 |
| Right-size CIC's Domestic Network | 0 | 5,230 | 5,230 | 5,230 | 5,230 | 5,230 | 5,230 |
| Management of Domestic Network | 0 | 3,461 | 3,556 | 3,556 | 3,556 | 3,556 | 3,556 |
| IMTB and Regions' desktop support | 0 | 807 | 1,996 | 1,996 | 1,996 | 1,996 | 1,996 |
| Consolidation of HR Services | 0 | 0 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 |
| Communications consolidation | 0 | 0 | 535 | 535 | 535 | 535 | 535 |
| Regional AS consolidation | 0 | 616 | 616 | 616 | 616 | 616 | 616 |
| Centralization of ATIP at NHQ | 0 | 375 | 375 | 375 | 375 | 375 | 375 |
| Consolidation of financial services | 0 | 0 | 395 | 395 | 395 | 395 | 395 |
| Paper information management | 0 | 0 | 510 | 510 | 510 | 510 | 510 |
| Library rethink | 0 | 0 | 232 | 232 | 232 | 232 | 232 |
| Distribution services | 0 | 194 | 194 | 194 | 194 | 194 | 194 |
| Francophone minority communities | 0 | 611 | 611 | 611 | 611 | 611 | 611 |
| Other See table note * | 24,200 | 24,500 | 22,900 | 22,900 | 22,900 | 22,900 | 22,900 |
| Immigation and Refugee Board Total | 3,265 | 6,288 | 13,060 | 13,060 | 13,060 | 13,060 | 13,060 |
| Discontinue Ottawa hearings | 0 | 769 | 769 | 769 | 769 | 769 | 769 |
| Eliminate RPD transcripts | 1,717 | 1,717 | 1,717 | 1,717 | 1,717 | 1,717 | 1,717 |
| Eliminate new interview process | 1,548 | 3,265 | 4,044 | 4,044 | 4,044 | 4,044 | 4,044 |
| Reduce volume of RAD hearings | 0 | 537 | 6,530 | 6,530 | 6,530 | 6,530 | 6,530 |
| Environment Portfolio Total | 19,505 | 56,384 | 89,401 | 89,401 | 89,401 | 89,401 | 89,401 |
| Environment Total | 13,498 | 36,733 | 60,248 | 60,248 | 60,248 | 60,248 | 60,248 |
| Monitoring integration and streamlining – EC/PC | 800 | 1,184 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| Enforcement – EC/PC collaboration | 0 | 0 | 427 | 427 | 427 | 427 | 427 |
| National Roundtable on the Environment and the Economy (NRTEE) | 209 | 5,244 | 5,244 | 5,244 | 5,244 | 5,244 | 5,244 |
| Office of the Chief Climate Change Negotiator | 0 | 0 | 507 | 507 | 507 | 507 | 507 |
| Elimination of HMARF and KPIA reporting obligations | 220 | 942 | 942 | 942 | 942 | 942 | 942 |
| EcoAction Funding Program | 0 | 515 | 1,031 | 1,031 | 1,031 | 1,031 | 1,031 |
| Experimental Lakes Area Agreement | 470 | 470 | 470 | 470 | 470 | 470 | 470 |
| Kyoto and UNFCCC | 340 | 596 | 596 | 596 | 596 | 596 | 596 |
| EcoLogo | 0 | 117 | 117 | 117 | 117 | 117 | 117 |
| Waste management policy | 0 | 267 | 398 | 398 | 398 | 398 | 398 |
| Real property consolidation | 0 | 0 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 |
| Financial services efficiencies | 22 | 665 | 665 | 665 | 665 | 665 | 665 |
| Professional services | 2,500 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Regional offices | 598 | 1,194 | 2,728 | 2,728 | 2,728 | 2,728 | 2,728 |
| Water efficiency promotion and management | 745 | 1,551 | 1,551 | 1,551 | 1,551 | 1,551 | 1,551 |
| Travel costs target | 2,519 | 5,037 | 5,037 | 5,037 | 5,037 | 5,037 | 5,037 |
| Vehicle fleet reduction | 50 | 233 | 233 | 233 | 233 | 233 | 233 |
| IM/IT efficiencies | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| Science and technology – oversight and knowledge translation | 1,342 | 1,896 | 2,161 | 2,161 | 2,161 | 2,161 | 2,161 |
| Regulatory efficiencies – environmental stewardship | 0 | 1,357 | 1,357 | 1,357 | 1,357 | 1,357 | 1,357 |
| Administrative efficiencies – environmental stewardship | 261 | 448 | 448 | 448 | 448 | 448 | 448 |
| Compliance promotion | 0 | 2,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 |
| Industrial emissions measurements | 0 | 0 | 718 | 718 | 718 | 718 | 718 |
| Urban water issues research | 0 | 1,225 | 1,225 | 1,225 | 1,225 | 1,225 | 1,225 |
| Ecosystem policy, assessment and reporting | 0 | 0 | 1,848 | 1,848 | 1,848 | 1,848 | 1,848 |
| Canadian Environmental Technology Advancement Centres | 0 | 0 | 1,248 | 1,248 | 1,248 | 1,248 | 1,248 |
| Global Environmental Monitoring System (GEMS) | 0 | 0 | 851 | 851 | 851 | 851 | 851 |
| Invasive Alien Species Program | 0 | 1,000 | 1,118 | 1,118 | 1,118 | 1,118 | 1,118 |
| Environmental emergency support | 0 | 870 | 3,780 | 3,780 | 3,780 | 3,780 | 3,780 |
| Biosphere reserves contribution | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Canadian Council of Ministers of the Environment (CCME) | 125 | 125 | 125 | 125 | 125 | 125 | 125 |
| Other See table note * | 1,500 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| Other See table note * | 298 | 298 | 5,424 | 5,424 | 5,424 | 5,424 | 5,424 |
| Parks Canada Agency Total | 6,007 | 19,651 | 29,153 | 29,153 | 29,153 | 29,153 | 29,153 |
| Monitoring integration and streamlining – EC/PC | 0 | 0 | 159 | 159 | 159 | 159 | 159 |
| Enforcement – EC/PC collaboration | 0 | 45 | 45 | 45 | 45 | 45 | 45 |
| Consolidate service centres and increase contracting out | 2,760 | 5,548 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 |
| Streamline headquarters program management by 15% | 1,598 | 3,342 | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 |
| Restrict public opinion research to mandated requirements and third-party agreement for market research | 18 | 918 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Eliminate spending on teacher and curricula tools development | 176 | 886 | 950 | 950 | 950 | 950 | 950 |
| Move from guided to self-guided visitor activities at select national historic sites | 1 | 1,086 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| Reduce operating season at parks and sites to peak visitation periods | 1,354 | 4,692 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Other See table note * | 100 | 3,134 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
| Finance Portfolio Total | 20,625 | 32,637 | 34,646 | 37,646 | 37,646 | 38,646 | 38,646 |
| Finance Total | 19,499 | 30,862 | 32,376 | 35,376 | 35,376 | 36,376 | 36,376 |
| Eliminating the penny | 0 | 6,000 | 7,000 | 10,000 | 10,000 | 11,000 | 11,000 |
| Rationalizing the Commemorative Coins Program | 3,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Efficiencies from $1 and $2 coin production | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
| Streamlining internal services | 688 | 2,033 | 2,547 | 2,547 | 2,547 | 2,547 | 2,547 |
| Increasing efficiency in research, analysis and advice | 572 | 2,589 | 2,589 | 2,589 | 2,589 | 2,589 | 2,589 |
| Use of information technologies | 240 | 240 | 240 | 240 | 240 | 240 | 240 |
| Canadian International Trade Tribunal Total | 0 | 0 | 496 | 496 | 496 | 496 | 496 |
| CITT | 0 | 0 | 496 | 496 | 496 | 496 | 496 |
| Financial Transactions and Reports Analysis Centre Total | 876 | 1,275 | 1,275 | 1,275 | 1,275 | 1,275 | 1,275 |
| National Anti-Drug Strategy | 636 | 636 | 636 | 636 | 636 | 636 | 636 |
| Workforce reductions | 0 | 280 | 280 | 280 | 280 | 280 | 280 |
| Travel and training reductions | 126 | 189 | 189 | 189 | 189 | 189 | 189 |
| Professional services reduction | 114 | 170 | 170 | 170 | 170 | 170 | 170 |
| PPP Canada Total | 250 | 500 | 500 | 500 | 500 | 500 | 500 |
| PPP Canada | 250 | 500 | 500 | 500 | 500 | 500 | 500 |
| Fisheries and Oceans Total | 3,800 | 13,389 | 79,257 | 79,257 | 79,257 | 79,257 | 79,257 |
| Reduction to ice reconnaissance contract | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Administrative efficiencies | 1,400 | 1,400 | 1,400 | 1,400 | 1,400 | 1,400 | 1,400 |
| Motor vehicle rationalization | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 |
| Consolidation of Internal Financial Administrative Services | 0 | 0 | 2,019 | 2,019 | 2,019 | 2,019 | 2,019 |
| Rationalizing Library Services | 0 | 0 | 468 | 468 | 468 | 468 | 468 |
| Partnering with National Defence in delivering the Inshore Rescue Boat Program | 0 | 0 | 400 | 400 | 400 | 400 | 400 |
| Contracting out the deployment and maintenance of buoys | 0 | 0 | 2,806 | 2,806 | 2,806 | 2,806 | 2,806 |
| Consolidating Atlantic Salmon Research Facilities | 0 | 0 | 380 | 380 | 380 | 380 | 380 |
| Consolidating Conservation and Protection Offices | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Closing Kitsilano Lifeboat Station | 0 | 0 | 625 | 625 | 625 | 625 | 625 |
| Reducing Northwest Atlantic Fisheries Organization Monitoring Capacity | 0 | 4,209 | 4,209 | 4,209 | 4,209 | 4,209 | 4,209 |
| Maintenance MOU – arctic ports | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Outsourcing of research on the effects of contaminants | 0 | 0 | 1,645 | 1,645 | 1,645 | 1,645 | 1,645 |
| Terminating Atlantic Lobster Sustainability Measures Program | 0 | 0 | 20,700 | 20,700 | 20,700 | 20,700 | 20,700 |
| Eliminate subsidies for at-sea observers | 0 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
| Moving toward a risk-based habitat management and inland conservation and protection management regime | 700 | 1,200 | 15,871 | 15,871 | 15,871 | 15,871 | 15,871 |
| Risk-based approach to managing aquatic species at risk | 0 | 270 | 900 | 900 | 900 | 900 | 900 |
| Improve efficiency in consultations for species at risk | 0 | 210 | 780 | 780 | 780 | 780 | 780 |
| Other See table note * | 500 | 1,400 | 13,161 | 13,161 | 13,161 | 13,161 | 13,161 |
| Other See table note * | 0 | 0 | 5,656 | 5,656 | 5,656 | 5,656 | 5,656 |
| Other See table note * | 0 | 0 | 1,536 | 1,536 | 1,536 | 1,536 | 1,536 |
| Foreign Affairs and International Trade Portfolio Total | 59,736 | 103,977 | 157,121 | 157,121 | 157,121 | 157,121 | 157,121 |
| Foreign Affairs and International Trade Total | 59,143 | 103,027 | 155,340 | 155,340 | 155,340 | 155,340 | 155,340 |
| Reducing the property footprint | 4,907 | 10,869 | 11,463 | 11,463 | 11,463 | 11,463 | 11,463 |
| Reducing vehicle fleet | 568 | 1,704 | 1,704 | 1,704 | 1,704 | 1,704 | 1,704 |
| Implementing the hub and spoke model | 5,710 | 11,421 | 17,131 | 17,131 | 17,131 | 17,131 | 17,131 |
| Adjusting the global employee profile | 23,716 | 36,241 | 38,441 | 38,441 | 38,441 | 38,441 | 38,441 |
| Mission closures | 2,875 | 5,471 | 5,629 | 5,629 | 5,629 | 5,629 | 5,629 |
| Reducing DFAIT's management structure | 15,708 | 21,985 | 37,564 | 37,564 | 37,564 | 37,564 | 37,564 |
| Moving toward PWGSC fit-up standards | 0 | 1,200 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| Streamlining DFAIT's domestic network | 689 | 2,766 | 5,568 | 5,568 | 5,568 | 5,568 | 5,568 |
| Reducing the Understanding Canada Program | 3,470 | 4,970 | 4,970 | 4,970 | 4,970 | 4,970 | 4,970 |
| Reducing cost of whole-of-government presence at missions | 0 | 0 | 23,470 | 23,470 | 23,470 | 23,470 | 23,470 |
| Other See table note * | 1,500 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 |
| National Capital Commission Total | 593 | 950 | 1,781 | 1,781 | 1,781 | 1,781 | 1,781 |
| Enhancing NCC Human Resources Management Model | 493 | 580 | 1,411 | 1,411 | 1,411 | 1,411 | 1,411 |
| Replacing attendants with automated equipment | 0 | 160 | 160 | 160 | 160 | 160 | 160 |
| Reduce Rideau Canal Skateway programming | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Maximizing the NCC's real asset management | 0 | 110 | 110 | 110 | 110 | 110 | 110 |
| Health Portfolio Total | 111,685 | 215,491 | 306,880 | 306,880 | 306,880 | 306,880 | 306,880 |
| Health Total | 74,196 | 138,514 | 197,589 | 197,589 | 197,589 | 197,589 | 197,589 |
| Portfolio Integrated Services | 3,727 | 9,872 | 17,862 | 17,862 | 17,862 | 17,862 | 17,862 |
| Health Portfolio emergency management functions consolidation | 0 | 356 | 356 | 356 | 356 | 356 | 356 |
| Health Portfolio approach to border and travel health | 0 | 88 | 88 | 88 | 88 | 88 | 88 |
| Simplifying selected operations in Corporate Services and regulatory branches | 6,856 | 14,238 | 20,283 | 20,283 | 20,283 | 20,283 | 20,283 |
| Refocusing the Strategic Policy Branch | 2,650 | 7,750 | 18,241 | 18,241 | 18,241 | 18,241 | 18,241 |
| Realigning Health Canada's regional operations | 2,604 | 5,543 | 5,543 | 5,543 | 5,543 | 5,543 | 5,543 |
| Northern Region | 89 | 288 | 687 | 687 | 687 | 687 | 687 |
| Consolidated unit for grants and contributions management | 500 | 1,714 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 |
| Drug analysis service | 118 | 419 | 1,170 | 1,170 | 1,170 | 1,170 | 1,170 |
| Optimizing laboratory research activity and infrastructure | 525 | 1,757 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 |
| Efficiency of selected food and environmental safety activities | 50 | 1,056 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 |
| Modifying regulatory requirements for prescription drugs | 32 | 271 | 388 | 388 | 388 | 388 | 388 |
| Refocusing natural health products regulation | 1,000 | 2,553 | 8,333 | 8,333 | 8,333 | 8,333 | 8,333 |
| Safety-based approach to pesticide regulation | 0 | 375 | 592 | 592 | 592 | 592 | 592 |
| Refocusing the Federal Tobacco Control Strategy | 8,532 | 13,982 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 |
| Transforming the Medical Marihuana Access Program | 0 | 0 | 3,516 | 3,516 | 3,516 | 3,516 | 3,516 |
| First Nations and Inuit Health Branch organizational restructuring | 2,951 | 18,718 | 19,003 | 19,003 | 19,003 | 19,003 | 19,003 |
| Centralization of non-insured health benefits predetermination and adjudication | 0 | 1,307 | 1,307 | 1,307 | 1,307 | 1,307 | 1,307 |
| Efficiencies in grants and contributions management in the First Nations and Inuit Health Branch | 2,283 | 5,010 | 5,010 | 5,010 | 5,010 | 5,010 | 5,010 |
| Reduction of the Health Services Integration Fund (HSIF) | 4,142 | 5,051 | 5,267 | 5,267 | 5,267 | 5,267 | 5,267 |
| Elimination/reduction of low-priority or low-activity program funding | 7,819 | 8,256 | 8,256 | 8,256 | 8,256 | 8,256 | 8,256 |
| Elimination of funding to the National Aboriginal Health Organization | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Non-Insured Health Benefits Program efficiencies (Part 1) | 6,704 | 7,353 | 8,001 | 8,001 | 8,001 | 8,001 | 8,001 |
| Reductions to non-service delivery organizations | 14,201 | 14,778 | 14,778 | 14,778 | 14,778 | 14,778 | 14,778 |
| Non-Insured Health Benefits Program efficiencies (Part 2) | 0 | 1,990 | 1,990 | 1,990 | 1,990 | 1,990 | 1,990 |
| Reframing the Aboriginal Diabetes Initiative (ADI) | 2,060 | 3,098 | 3,098 | 3,098 | 3,098 | 3,098 | 3,098 |
| Reduction and refocusing of the Aboriginal Health Human Resources Initiative | 0 | 0 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 |
| Other See table note * | 2,355 | 7,692 | 22,370 | 22,370 | 22,370 | 22,370 | 22,370 |
| Public Health Agency of Canada Total | 13,715 | 35,716 | 67,967 | 67,967 | 67,967 | 67,967 | 67,967 |
| Portfolio Integrated Services | 790 | 1,580 | 6,321 | 6,321 | 6,321 | 6,321 | 6,321 |
| Health Portfolio emergency management functions consolidation | 138 | 343 | 621 | 621 | 621 | 621 | 621 |
| Health Portfolio approach to border and travel health | 180 | 691 | 791 | 791 | 791 | 791 | 791 |
| Merging the Office of Biohazard Containment and Safety of the CFIA with the Pathogen Regulatory Directorate | 0 | 218 | 218 | 218 | 218 | 218 | 218 |
| Streamlined travel and contracts | 4,690 | 15,780 | 15,780 | 15,780 | 15,780 | 15,780 | 15,780 |
| Structure and functions rationalization | 2,270 | 3,780 | 12,007 | 12,007 | 12,007 | 12,007 | 12,007 |
| Grants and contributions | 3,192 | 6,402 | 16,855 | 16,855 | 16,855 | 16,855 | 16,855 |
| Regional transformation | 459 | 760 | 2,170 | 2,170 | 2,170 | 2,170 | 2,170 |
| Public health capacity | 383 | 1,172 | 3,478 | 3,478 | 3,478 | 3,478 | 3,478 |
| Transforming public health surveillance | 250 | 1,512 | 3,022 | 3,022 | 3,022 | 3,022 | 3,022 |
| Public health laboratories and research | 0 | 317 | 1,204 | 1,204 | 1,204 | 1,204 | 1,204 |
| Modernizing production and dissemination of public health information | 1,363 | 3,161 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 |
| Canadian Institutes of Health Research Total | 15,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
| Reduction to Tri-Council programs | 9,130 | 18,260 | 18,260 | 18,260 | 18,260 | 18,260 | 18,260 |
| Streamlined operations | 2,572 | 5,144 | 5,144 | 5,144 | 5,144 | 5,144 | 5,144 |
| Wind up support to the Canadian Light Source, the Structural Genomics Consortium, and the Regenerative Medicine and Nanomedicine Initiative | 3,120 | 6,240 | 6,240 | 6,240 | 6,240 | 6,240 | 6,240 |
| Savings related to accommodations efficiencies | 178 | 356 | 356 | 356 | 356 | 356 | 356 |
| Patented Medicine Prices Review Board Total | 774 | 941 | 1,004 | 1,004 | 1,004 | 1,004 | 1,004 |
| Patented Medicine Prices Review Board – reduction of special purpose allotment for hearings | 630 | 630 | 630 | 630 | 630 | 630 | 630 |
| Patented Medicine Prices Review Board – elimination of funding for the Non-Patented Prescription Drug Prices Program | 144 | 311 | 374 | 374 | 374 | 374 | 374 |
| Assisted Human Reproduction Agency of Canada Total | 8,000 | 9,500 | 9,500 | 9,500 | 9,500 | 9,500 | 9,500 |
| Assisted Human Reproduction Canada (AHRC) | 8,000 | 9,500 | 9,500 | 9,500 | 9,500 | 9,500 | 9,500 |
| Hazardous Materials Information Review Commission Total | 0 | 819 | 819 | 819 | 819 | 819 | 819 |
| Hazardous Materials Information Commission (HMIRC) | 0 | 819 | 819 | 819 | 819 | 819 | 819 |
| Human Resources and Skills Development Portfolio Total | 10,649 | 64,740 | 286,692 | 286,692 | 286,692 | 286,692 | 286,692 |
| Human Resources and Skills Development Total | 6,300 | 40,511 | 184,322 | 184,322 | 184,322 | 184,322 | 184,322 |
| Rationalizing HRSD's service delivery platform | 0 | 1,188 | 14,600 | 14,600 | 14,600 | 14,600 | 14,600 |
| Creating the Social Security Tribunal and Streamlining Labour Tribunals | 0 | 0 | 27,383 | 27,383 | 27,383 | 27,383 | 27,383 |
| Modernizing grants and contributions | 0 | 798 | 12,389 | 12,389 | 12,389 | 12,389 | 12,389 |
| Consolidating and aligning HRSDC's policy and research function | 200 | 3,960 | 14,721 | 14,721 | 14,721 | 14,721 | 14,721 |
| Decreasing the cost structure of the department | 0 | 14,500 | 59,302 | 59,302 | 59,302 | 59,302 | 59,302 |
| Modernizing HRSDC's Internal Services | 0 | 1,516 | 16,610 | 16,610 | 16,610 | 16,610 | 16,610 |
| Simplifying Employment Insurance policy and administration | 0 | 0 | 9,940 | 9,940 | 9,940 | 9,940 | 9,940 |
| Reforming the Temporary Foreign Worker Program | 0 | 1,254 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 |
| Realigning adult literacy and essential skills programming | 5,700 | 9,611 | 9,849 | 9,849 | 9,849 | 9,849 | 9,849 |
| Modernizing compliance and improving service delivery | 0 | 284 | 1,047 | 1,047 | 1,047 | 1,047 | 1,047 |
| Streamlining the administration of the Employment Equity Act | 0 | 0 | 1,237 | 1,237 | 1,237 | 1,237 | 1,237 |
| Terminating the Fire Protection Program | 0 | 0 | 3,843 | 3,843 | 3,843 | 3,843 | 3,843 |
| Aligning program funding with actual demand | 400 | 7,400 | 8,900 | 8,900 | 8,900 | 8,900 | 8,900 |
| Canada Mortgage and Housing Corporation Total | 4,349 | 24,229 | 102,370 | 102,370 | 102,370 | 102,370 | 102,370 |
| Permanent reduction in the provision for portfolio financial risk relating to long-term agreements | 0 | 0 | 76,000 | 76,000 | 76,000 | 76,000 | 76,000 |
| Program administration efficiencies | 0 | 2,661 | 3,121 | 3,121 | 3,121 | 3,121 | 3,121 |
| Rationalize research/information dissemination | 0 | 8,448 | 9,755 | 9,755 | 9,755 | 9,755 | 9,755 |
| Streamline/eliminate housing export promotion | 1,349 | 10,120 | 10,494 | 10,494 | 10,494 | 10,494 | 10,494 |
| Achieving corporate operating efficiencies | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| Industry Portfolio Total | 89,225 | 182,701 | 217,311 | 217,311 | 217,311 | 217,311 | 217,311 |
| Industry Total | 49,155 | 65,220 | 79,480 | 79,480 | 79,480 | 79,480 | 79,480 |
| Reduce internal and administrative services | 4,667 | 8,778 | 8,778 | 8,778 | 8,778 | 8,778 | 8,778 |
| Achieve efficiencies in accommodation | 900 | 900 | 900 | 900 | 900 | 900 | 900 |
| Reduce research, policy and analysis functions | 7,582 | 8,067 | 19,067 | 19,067 | 19,067 | 19,067 | 19,067 |
| Reduce research activities and corporate services by the Communications Research Centre | 0 | 4,752 | 4,752 | 4,752 | 4,752 | 4,752 | 4,752 |
| Consolidate the operations of the Competition Bureau and of the Regional Operations Sector | 5,218 | 6,555 | 6,555 | 6,555 | 6,555 | 6,555 | 6,555 |
| Reduce funding for FedNor | 1,197 | 2,401 | 5,661 | 5,661 | 5,661 | 5,661 | 5,661 |
| Eliminate the Small Business Internship Program | 61 | 3,462 | 3,462 | 3,462 | 3,462 | 3,462 | 3,462 |
| Reduce the Canada Business Network Program | 339 | 449 | 449 | 449 | 449 | 449 | 449 |
| Reduce the Strategic Aerospace and Defence Initiative | 27,191 | 27,857 | 27,857 | 27,857 | 27,857 | 27,857 | 27,857 |
| Reduce the grant to the International Telecommunications Union | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| Canadian Tourism Commission Total | 537 | 14,200 | 14,200 | 14,200 | 14,200 | 14,200 | 14,200 |
| Consolidate government relations activities in Vancouver | 0 | 130 | 130 | 130 | 130 | 130 | 130 |
| Reduce expenses related to business travel | 0 | 90 | 90 | 90 | 90 | 90 | 90 |
| Adopt more affordable and efficient business systems | 0 | 150 | 150 | 150 | 150 | 150 | 150 |
| Cancel United Nations World Tourism Organization membership | 130 | 130 | 130 | 130 | 130 | 130 | 130 |
| Reduce lease costs | 407 | 682 | 682 | 682 | 682 | 682 | 682 |
| Reduce expenses in internal operations | 0 | 437 | 437 | 437 | 437 | 437 | 437 |
| Reduce investment in tourism statistics | 0 | 260 | 260 | 260 | 260 | 260 | 260 |
| Stop media relations, public relations and social media activities in the US market | 0 | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 |
| Reduce marketing investments across all CTC overseas markets | 0 | 2,521 | 2,521 | 2,521 | 2,521 | 2,521 | 2,521 |
| Reduce Marketing, Advertising and Corporate Services | 0 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 |
| Canadian Space Agency Total | 7,895 | 24,671 | 29,465 | 29,465 | 29,465 | 29,465 | 29,465 |
| Cease operations of Radarsat-1 | 0 | 4,366 | 4,366 | 4,366 | 4,366 | 4,366 | 4,366 |
| Reduce the scope and coverage of satellite communications programs | 2,241 | 4,731 | 5,740 | 5,740 | 5,740 | 5,740 | 5,740 |
| Eliminate space education and awareness programs | 1,720 | 1,880 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 |
| Reduce planned growth in Space Capacity Program | 848 | 7,484 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 |
| Improve internal efficiencies | 3,086 | 6,209 | 8,380 | 8,380 | 8,380 | 8,380 | 8,380 |
| National Research Council of Canada Total | 1,295 | 16,300 | 16,300 | 16,300 | 16,300 | 16,300 | 16,300 |
| Streamline internal operations | 1,295 | 10,715 | 10,715 | 10,715 | 10,715 | 10,715 | 10,715 |
| Other See table note * | 0 | 5,585 | 5,585 | 5,585 | 5,585 | 5,585 | 5,585 |
| Natural Sciences and Engineering Research Council Total | 15,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
| Reduce funding to the Canada Research Chairs | 7,500 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
| Reduce funding to the Networks of Centres of Excellence | 3,305 | 6,610 | 6,610 | 6,610 | 6,610 | 6,610 | 6,610 |
| Reduce funding to the Major Resources Support Program | 1,850 | 3,700 | 3,700 | 3,700 | 3,700 | 3,700 | 3,700 |
| Improve operational efficiencies and rationalize internal operations | 2,345 | 4,690 | 4,690 | 4,690 | 4,690 | 4,690 | 4,690 |
| Social Sciences and Humanities Research Council Total | 7,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 |
| Reduce funding to the Canada Research Chairs, the Canada Graduate Scholarships, and the Doctoral and Postdoctoral Awards | 2,250 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 |
| Reduce funding to the Networks of Centres of Excellence and to the Connection Program | 3,515 | 7,030 | 7,030 | 7,030 | 7,030 | 7,030 | 7,030 |
| Improve operational efficiencies and rationalize internal operations | 1,235 | 2,470 | 2,470 | 2,470 | 2,470 | 2,470 | 2,470 |
| Statistics Canada Total | 8,343 | 18,310 | 33,865 | 33,865 | 33,865 | 33,865 | 33,865 |
| Improve the efficiency of internal services and business processes | 4,502 | 7,976 | 10,198 | 10,198 | 10,198 | 10,198 | 10,198 |
| Achieve efficiencies through the increased use of electronic data collection and scaling back of some surveys | 1,180 | 2,711 | 4,142 | 4,142 | 4,142 | 4,142 | 4,142 |
| Reduce funding to the Canadian Institute for Health Information and eliminate special funding for new statistical projects that address gaps | 127 | 1,913 | 3,617 | 3,617 | 3,617 | 3,617 | 3,617 |
| Reduce research and analysis activities | 186 | 1,285 | 2,207 | 2,207 | 2,207 | 2,207 | 2,207 |
| Reduce the production of statistics in support of industrial policy development, administration and evaluation | 1,890 | 3,177 | 11,391 | 11,391 | 11,391 | 11,391 | 11,391 |
| Reduce the production of statistics in support of social and cultural policy development, administration and evaluation | 458 | 1,248 | 2,311 | 2,311 | 2,311 | 2,311 | 2,311 |
| International Assistance Envelope Portfolio Total | 180,726 | 242,073 | 377,586 | 377,586 | 377,586 | 377,586 | 377,586 |
| Canadian International Development Agency Total | 152,689 | 191,628 | 319,192 | 319,192 | 319,192 | 319,192 | 319,192 |
| Offer up a portion of the Cabinet-approved reduction in Afghanistan program | 30,000 | 30,281 | 30,281 | 30,281 | 30,281 | 30,281 | 30,281 |
| Implement government $600-million commitment to the Caribbean over 12 years instead of 10 years | 10,000 | 10,346 | 10,346 | 10,346 | 10,346 | 10,346 | 10,346 |
| Exit four "modest presence countries" with no Canadian CIDA presence | 4,303 | 6,232 | 11,965 | 11,965 | 11,965 | 11,965 | 11,965 |
| Graduate the China program to a strategic partner relationship at lower programming level | 2,300 | 2,400 | 9,410 | 9,410 | 9,410 | 9,410 | 9,410 |
| Exit four "modest presence countries" with demonstrable need but high operating cost ratio | 3,700 | 6,502 | 19,403 | 19,403 | 19,403 | 19,403 | 19,403 |
| Exit sub-regional programs with low absorptive capacity, high operating costs, and difficulties in demonstrating results | 6,500 | 22,089 | 40,439 | 40,439 | 40,439 | 40,439 | 40,439 |
| Graduate South Africa to a strategic partner relationship at lower programming level | 2,000 | 3,000 | 7,299 | 7,299 | 7,299 | 7,299 | 7,299 |
| Reduce but retain the Pan-Africa Regional program serving demonstrable need and foreign policy interest | 0 | 0 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
| Reduce funding to five countries of focus | 0 | 215 | 69,833 | 69,833 | 69,833 | 69,833 | 69,833 |
| Reduce funding to the Commonwealth and La Francophonie organizations | 6,050 | 6,145 | 6,145 | 6,145 | 6,145 | 6,145 | 6,145 |
| Eliminate modest multilateral investments in priority areas | 15,040 | 15,135 | 15,135 | 15,135 | 15,135 | 15,135 | 15,135 |
| Eliminate modest funding to international organizations not closely aligned to CIDA thematic priorities | 6,350 | 6,350 | 6,350 | 6,350 | 6,350 | 6,350 | 6,350 |
| Reduce but retain investments in global health and humanitarian initiatives | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
| Not renew time-limited commitments in Rural Water Supply and Sanitation Initiative (RWSSI) | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
| End time-limited funding to an event and funding to conferences | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 |
| End partnership institutional funding with international NGOs | 5,920 | 6,032 | 6,032 | 6,032 | 6,032 | 6,032 | 6,032 |
| Reduce/eliminate provision of training to partner staff | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 |
| Consolidate youth-oriented programming to improve efficiency | 0 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| Reduce and consolidate funding to partners | 20,000 | 20,190 | 20,190 | 20,190 | 20,190 | 20,190 | 20,190 |
| Program reductions, restructure, transformation | 480 | 5,167 | 5,167 | 5,167 | 5,167 | 5,167 | 5,167 |
| Modernization of internal services and program delivery | 1,947 | 6,894 | 10,549 | 10,549 | 10,549 | 10,549 | 10,549 |
| Streamline to improve focus on communications, policy, corporate oversight and support functions | 0 | 3,548 | 3,548 | 3,548 | 3,548 | 3,548 | 3,548 |
| (IAE) Foreign Affairs and International Trade Total | 15,503 | 28,804 | 29,100 | 29,100 | 29,100 | 29,100 | 29,100 |
| Reduction of Global Partnership Program (GPP) | 13,003 | 26,304 | 26,600 | 26,600 | 26,600 | 26,600 | 26,600 |
| Audit and program services efficiencies | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
| International Development Research Centre Total | 6,214 | 15,321 | 22,973 | 22,973 | 22,973 | 22,973 | 22,973 |
| Rationalized IT infrastructure and services | 391 | 675 | 675 | 675 | 675 | 675 | 675 |
| Increased efficiencies in provision of corporate services | 851 | 1,298 | 1,360 | 1,360 | 1,360 | 1,360 | 1,360 |
| Streamlining program delivery | 2,947 | 5,925 | 6,105 | 6,105 | 6,105 | 6,105 | 6,105 |
| Reduced size of IDRC Board of Governors | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| Regional Office merger – Asia | 0 | 1,154 | 2,384 | 2,384 | 2,384 | 2,384 | 2,384 |
| Regional Office merger – Sub-Saharan Africa | 0 | 268 | 2,843 | 2,843 | 2,843 | 2,843 | 2,843 |
| Program reductions – social innovation | 1,950 | 5,250 | 7,280 | 7,280 | 7,280 | 7,280 | 7,280 |
| Program reductions – Health Systems, Non-Communicable Diseases, and Information | 0 | 675 | 2,250 | 2,250 | 2,250 | 2,250 | 2,250 |
| (IAE) Natural Resources Total | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Sunset of the African Model Forest Initiative (AMFI) | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| (IAE) Royal Canadian Mounted Police Total | 1,320 | 1,320 | 1,320 | 1,320 | 1,320 | 1,320 | 1,320 |
| Ceasing input of yearly funds into International Peace Operation Branch's Legal Contingency Fund (LCF) | 1,320 | 1,320 | 1,320 | 1,320 | 1,320 | 1,320 | 1,320 |
| Justice Portfolio Total | 21,160 | 69,025 | 76,860 | 76,860 | 76,860 | 76,860 | 76,860 |
| Justice Total | 12,325 | 60,183 | 67,510 | 67,510 | 67,510 | 67,510 | 67,510 |
| Targeted reductions on discretionary spending | 1,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| Streamlining and consolidation of internal services | 2,762 | 7,365 | 9,206 | 9,206 | 9,206 | 9,206 | 9,206 |
| Modernizing the research approach | 828 | 1,656 | 2,866 | 2,866 | 2,866 | 2,866 | 2,866 |
| Focusing on core mandate | 428 | 686 | 686 | 686 | 686 | 686 | 686 |
| Streamlining and consolidation of legal service delivery | 1,302 | 3,576 | 4,905 | 4,905 | 4,905 | 4,905 | 4,905 |
| Managing demand and cost of legal service delivery | 2,305 | 4,590 | 7,537 | 7,537 | 7,537 | 7,537 | 7,537 |
| Strategic and focused program funding | 3,700 | 39,310 | 39,310 | 39,310 | 39,310 | 39,310 | 39,310 |
| Courts Administration Service Total | 485 | 492 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Using human resources more efficiently | 485 | 492 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Office of the Director of Public Prosecutions Total | 8,350 | 8,350 | 8,350 | 8,350 | 8,350 | 8,350 | 8,350 |
| Partial reduction of funding associated with the Federal Policing Initiative | 7,369 | 7,369 | 7,369 | 7,369 | 7,369 | 7,369 | 7,369 |
| Reduction in subscriptions and professional services contract | 981 | 981 | 981 | 981 | 981 | 981 | 981 |
| National Defence Total | 326,771 | 706,084 | 1,119,814 | 1,119,814 | 1,119,814 | 1,119,814 | 1,119,814 |
| Contracting | 100,000 | 227,500 | 455,000 | 455,000 | 455,000 | 455,000 | 455,000 |
| Civilian workforce cost savings | 0 | 34,000 | 128,000 | 128,000 | 128,000 | 128,000 | 128,000 |
| National procurement | 28,438 | 53,582 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 |
| Reduction of full-time reservists | 10,000 | 39,500 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 |
| Rationalization of corporate accounts | 0 | 71,391 | 78,499 | 78,499 | 78,499 | 78,499 | 78,499 |
| Centralized service delivery – real property management | 0 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
| Communications Security Establishment Canada | 7,922 | 13,700 | 13,700 | 13,700 | 13,700 | 13,700 | 13,700 |
| Centralized service delivery – civilian HR support | 0 | 0 | 9,204 | 9,204 | 9,204 | 9,204 | 9,204 |
| Grants and contributions (MTCP) | 411 | 411 | 411 | 411 | 411 | 411 | 411 |
| CF growth | 180,000 | 251,000 | 305,000 | 305,000 | 305,000 | 305,000 | 305,000 |
| Natural Resources Portfolio Total | 68,324 | 85,991 | 108,253 | 108,253 | 108,253 | 108,253 | 108,253 |
| Natural Resources Total | 67,824 | 84,731 | 106,993 | 106,993 | 106,993 | 106,993 | 106,993 |
| Transform knowledge management | 1,395 | 2,583 | 9,065 | 9,065 | 9,065 | 9,065 | 9,065 |
| Reduce travel and minimize vehicle fleet | 1,553 | 1,179 | 2,456 | 2,456 | 2,456 | 2,456 | 2,456 |
| Reduce internal services | 3,410 | 4,653 | 8,979 | 8,979 | 8,979 | 8,979 | 8,979 |
| Internal reorganization | 1,684 | 2,257 | 5,377 | 5,377 | 5,377 | 5,377 | 5,377 |
| Eliminate contributions under the Forest Communities Program | 2,000 | 3,750 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 |
| Eliminate lower-priority science and technology | 747 | 1,337 | 2,412 | 2,412 | 2,412 | 2,412 | 2,412 |
| Eliminate lower-priority program and policy areas and lower program delivery costs | 2,164 | 3,638 | 3,924 | 3,924 | 3,924 | 3,924 | 3,924 |
| Reductions to the ecoENERGY for Renewable Power Program | 5,350 | 5,350 | 5,350 | 5,350 | 5,350 | 5,350 | 5,350 |
| Exit lower-priority areas in the Program of Energy Research and Development | 1,999 | 4,584 | 8,360 | 8,360 | 8,360 | 8,360 | 8,360 |
| Reduce the scope of energy geo-science | 310 | 460 | 1,230 | 1,230 | 1,230 | 1,230 | 1,230 |
| Scale back contributions to FPInnovations | 625 | 2,485 | 2,485 | 2,485 | 2,485 | 2,485 | 2,485 |
| Reduce investments in Forest Industry Transformation Program | 2,450 | 2,450 | 2,450 | 2,450 | 2,450 | 2,450 | 2,450 |
| Reduce funding for lower-priority areas under the ecoENERGY Innovation Initiative | 3,111 | 3,111 | 3,311 | 3,311 | 3,311 | 3,311 | 3,311 |
| Align the pace of geo-mapping for energy and minerals to capacity (NRCan) | 276 | 6,144 | 6,144 | 6,144 | 6,144 | 6,144 | 6,144 |
| Reduce funding for biofuels | 40,750 | 40,750 | 40,750 | 40,750 | 40,750 | 40,750 | 40,750 |
| Canadian Nuclear Safety Commission Total | 500 | 1,260 | 1,260 | 1,260 | 1,260 | 1,260 | 1,260 |
| Streamline internal services (CNSC) | 500 | 875 | 875 | 875 | 875 | 875 | 875 |
| Implement program efficiencies (CNSC) | 0 | 385 | 385 | 385 | 385 | 385 | 385 |
| Privy Council Office Total | 3,731 | 6,485 | 12,199 | 12,199 | 12,199 | 12,199 | 12,199 |
| Streamline Cabinet support and reduce the volume of Cabinet business | 131 | 583 | 583 | 583 | 583 | 583 | 583 |
| Eliminate Operations Secretariat and replace it with an alternative business model | 0 | 612 | 612 | 612 | 612 | 612 | 612 |
| Communications: Continue to modernize the government communications function through streamlining in advertising, public opinion research and e-communication | 64 | 170 | 557 | 557 | 557 | 557 | 557 |
| Integration of Intergovernmental Affairs into PCO, a transformative approach | 0 | 543 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 |
| Efficiencies in internal services | 181 | 181 | 3,090 | 3,090 | 3,090 | 3,090 | 3,090 |
| Efficiencies identified in the Office of the National Security Advisor | 473 | 855 | 1,512 | 1,512 | 1,512 | 1,512 | 1,512 |
| Public service renewal and additional administrative efficiencies | 93 | 436 | 436 | 436 | 436 | 436 | 436 |
| Elimination of the Canada-Australia Exchange Program | 459 | 579 | 579 | 579 | 579 | 579 | 579 |
| Savings through the elimination of the Public Appointments Commission Secretariat | 1,084 | 1,084 | 1,084 | 1,084 | 1,084 | 1,084 | 1,084 |
| Canadian Intergovernmental Conference Secretariat: customize services in relation to intergovernmental meetings | 527 | 595 | 657 | 657 | 657 | 657 | 657 |
| Transportation Safety Board of Canada: adjustments to business processes and greater use of technology | 719 | 846 | 1,283 | 1,283 | 1,283 | 1,283 | 1,283 |
| Public Safety and Emergency Preparedness Portfolio Total | 179,436 | 370,680 | 687,904 | 687,904 | 687,904 | 687,904 | 687,904 |
| Public Safety and Emergency Preparedness Total | 2,923 | 15,809 | 24,733 | 24,733 | 24,733 | 24,733 | 24,733 |
| Organizational restructuring/efficiencies | 422 | 1,346 | 2,741 | 2,741 | 2,741 | 2,741 | 2,741 |
| Business transformation | 105 | 219 | 317 | 317 | 317 | 317 | 317 |
| Service reductions/eliminations | 981 | 2,796 | 5,887 | 5,887 | 5,887 | 5,887 | 5,887 |
| Closure of the Emergency Management College | 591 | 1,483 | 4,452 | 4,452 | 4,452 | 4,452 | 4,452 |
| Reduction of contribution funding to the National Crime Prevention Strategy | 489 | 977 | 1,957 | 1,957 | 1,957 | 1,957 | 1,957 |
| Reduction to cyber security stakeholder engagement | 76 | 338 | 338 | 338 | 338 | 338 | 338 |
| Machinery | 0 | 392 | 785 | 785 | 785 | 785 | 785 |
| Reduction of contribution funding to the First Nations Policing Program | 0 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 | 1,271 |
| Elimination of contribution funding to the Joint Emergency Preparedness Program | 0 | 6,471 | 6,471 | 6,471 | 6,471 | 6,471 | 6,471 |
| Reduction of funding to the Policy Development Contribution Program | 260 | 515 | 515 | 515 | 515 | 515 | 515 |
| Canada Border Services Agency Total | 31,279 | 72,780 | 143,407 | 143,407 | 143,407 | 143,407 | 143,407 |
| Streamlining internal services | 13,792 | 28,810 | 63,934 | 63,934 | 63,934 | 63,934 | 63,934 |
| Transforming internal services | 8,230 | 15,585 | 22,656 | 22,656 | 22,656 | 22,656 | 22,656 |
| Transforming programs | 2,736 | 15,063 | 31,615 | 31,615 | 31,615 | 31,615 | 31,615 |
| Adjusting service delivery levels | 0 | 829 | 3,082 | 3,082 | 3,082 | 3,082 | 3,082 |
| Administrative Services | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Other See table note * | 6,521 | 12,493 | 21,121 | 21,121 | 21,121 | 21,121 | 21,121 |
| Canadian Security Intelligence Service Total | 13,677 | 20,179 | 24,461 | 24,461 | 24,461 | 24,461 | 24,461 |
| Strategic reform and innovation | 9,291 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| Bilingual bonus | 0 | 1,368 | 1,368 | 1,368 | 1,368 | 1,368 | 1,368 |
| Travel, hospitality and conferences | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| Revise external review regime | 0 | 0 | 1,027 | 1,027 | 1,027 | 1,027 | 1,027 |
| Service footprint | 0 | 0 | 3,255 | 3,255 | 3,255 | 3,255 | 3,255 |
| Operational reductions | 1,386 | 2,713 | 2,713 | 2,713 | 2,713 | 2,713 | 2,713 |
| Operational reductions | 0 | 3,098 | 3,098 | 3,098 | 3,098 | 3,098 | 3,098 |
| Correctional Service of Canada Total | 85,547 | 170,183 | 295,371 | 295,371 | 295,371 | 295,371 | 295,371 |
| Offender accountability | 0 | 5,351 | 9,146 | 9,146 | 9,146 | 9,146 | 9,146 |
| Increase room and board to 20% | 0 | 400 | 799 | 799 | 799 | 799 | 799 |
| Inmate telephone system | 0 | 825 | 1,649 | 1,649 | 1,649 | 1,649 | 1,649 |
| Implementation of clustered cook-chill meals | 0 | 0 | 3,259 | 3,259 | 3,259 | 3,259 | 3,259 |
| Reduction of non-essential dental services | 0 | 0 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| Administrative capacity | 65,261 | 72,357 | 80,780 | 80,780 | 80,780 | 80,780 | 80,780 |
| Governance of clustered institutions | 0 | 0 | 3,851 | 3,851 | 3,851 | 3,851 | 3,851 |
| Elimination of enhanced security units | 0 | 0 | 2,744 | 2,744 | 2,744 | 2,744 | 2,744 |
| Streamlining protection services in community correctional centres | 0 | 0 | 457 | 457 | 457 | 457 | 457 |
| Streamlining case management in community correctional centres | 0 | 0 | 904 | 904 | 904 | 904 | 904 |
| Streamlining case management in institutions | 0 | 0 | 4,810 | 4,810 | 4,810 | 4,810 | 4,810 |
| Streamlining the community parole officer formula | 0 | 0 | 6,366 | 6,366 | 6,366 | 6,366 | 6,366 |
| Elimination of the Director of Operations and the Director of Interventions | 0 | 0 | 1,370 | 1,370 | 1,370 | 1,370 | 1,370 |
| Streamlining of operations | 3,500 | 12,928 | 25,854 | 25,854 | 25,854 | 25,854 | 25,854 |
| Elimination of support costs for regional union representatives | 0 | 0 | 1,347 | 1,347 | 1,347 | 1,347 | 1,347 |
| Correctional officer funding adjustment | 0 | 0 | 2,585 | 2,585 | 2,585 | 2,585 | 2,585 |
| Further reductions to travel expenditures | 0 | 0 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| Reductions to the Operating Contingency Reserve | 0 | 0 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
| Portfolio Training Initiative | 0 | 0 | 604 | 604 | 604 | 604 | 604 |
| Amalgamation of internal audit, evaluation and research functions | 0 | 0 | 301 | 301 | 301 | 301 | 301 |
| Amendment to the realignment of institutional and administrative services | 14,986 | 14,986 | 14,986 | 14,986 | 14,986 | 14,986 | 14,986 |
| Business transformation | 1,800 | 58,532 | 117,450 | 117,450 | 117,450 | 117,450 | 117,450 |
| Incremental efficiencies from closing three institutions at two sites | 0 | 4,804 | 9,608 | 9,608 | 9,608 | 9,608 | 9,608 |
| National Parole Board Total | 1,613 | 2,662 | 4,772 | 4,772 | 4,772 | 4,772 | 4,772 |
| Internal efficiencies | 300 | 300 | 389 | 389 | 389 | 389 | 389 |
| Standardizing Governor in Council appointment schedules | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| Amend pay rates for new Board members | 68 | 275 | 275 | 275 | 275 | 275 | 275 |
| Reduction in annual risk assessment training | 87 | 87 | 87 | 87 | 87 | 87 | 87 |
| Reducing quorum for postponement requests from two Board members to one | 44 | 88 | 88 | 88 | 88 | 88 | 88 |
| Reducing quorum for post-suspension hearings and change condition decisions from two Board members to one | 241 | 482 | 482 | 482 | 482 | 482 | 482 |
| Using videoconferencing for 20% of NPB's hearings | 65 | 260 | 260 | 260 | 260 | 260 | 260 |
| Reducing funding for mandatory minimum penalties for serious drug offences (frozen allotment) by 10% | 97 | 195 | 195 | 195 | 195 | 195 | 195 |
| Increased telework by part-time Board members | 133 | 267 | 538 | 538 | 538 | 538 | 538 |
| Reduce number of hearings attended by hearing officers | 86 | 216 | 345 | 345 | 345 | 345 | 345 |
| Reducing outreach services | 452 | 452 | 452 | 452 | 452 | 452 | 452 |
| Other See table note * | 0 | 0 | 1,621 | 1,621 | 1,621 | 1,621 | 1,621 |
| Royal Canadian Mounted Police Total | 44,397 | 89,068 | 195,160 | 195,160 | 195,160 | 195,160 | 195,160 |
| Internal services and expenditure efficiencies | 20,927 | 39,623 | 66,500 | 66,500 | 66,500 | 66,500 | 66,500 |
| Human resources program modernization | 0 | 13,400 | 42,900 | 42,900 | 42,900 | 42,900 | 42,900 |
| Operational support efficiencies | 3,770 | 8,145 | 17,560 | 17,560 | 17,560 | 17,560 | 17,560 |
| Additional internal services | 2,000 | 3,000 | 9,500 | 9,500 | 9,500 | 9,500 | 9,500 |
| Canadian Firearms Program | 2,500 | 3,500 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Consolidation of forensic laboratories | 200 | 1,200 | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 |
| Federal policing service delivery transformation | 10,000 | 10,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 |
| Contract policing | 5,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| Canadian Police College | 0 | 200 | 200 | 200 | 200 | 200 | 200 |
| Public Service Commission Total | 2,246 | 4,494 | 8,990 | 8,990 | 8,990 | 8,990 | 8,990 |
| Streamline and reduce advisory services and programs in staffing services and assessment | 396 | 792 | 1,584 | 1,584 | 1,584 | 1,584 | 1,584 |
| Transformation of the Survey of Staffing | 182 | 365 | 729 | 729 | 729 | 729 | 729 |
| Consolidation and reduction of policy development, policy research and stakeholder consultations activities | 698 | 1,397 | 1,499 | 1,499 | 1,499 | 1,499 | 1,499 |
| Reduce and optimize internal services | 781 | 1,562 | 3,124 | 3,124 | 3,124 | 3,124 | 3,124 |
| Major restructuring and reduction of the audit, data services and analysis functions | 190 | 379 | 759 | 759 | 759 | 759 | 759 |
| Closing two regional offices from the Western Region | 0 | 0 | 1,295 | 1,295 | 1,295 | 1,295 | 1,295 |
| Public Works and Government Services Total | 1,500 | 28,078 | 85,312 | 114,159 | 162,042 | 163,593 | 177,583 |
| Public Works and Government Services – Real Property Total | 0 | 15,058 | 35,412 | 64,259 | 112,142 | 113,693 | 127,683 |
| Space recapture | 0 | 7,936 | 16,682 | 32,689 | 53,292 | 54,353 | 62,053 |
| Space standards modernization | 0 | 7,122 | 18,730 | 31,570 | 58,850 | 59,340 | 65,630 |
| Public Works and Government Services – Other Total | 1,500 | 13,020 | 49,900 | 49,900 | 49,900 | 49,900 | 49,900 |
| Improving services to Canadians and business | 0 | 0 | 17,400 | 17,400 | 17,400 | 17,400 | 17,400 |
| Rationalizing redundant print services | 0 | 670 | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 |
| Leveraging technology | 500 | 1,300 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 |
| Streamlining internal government operations | 1,000 | 6,150 | 12,640 | 12,640 | 12,640 | 12,640 | 12,640 |
| Improving efficiency in government operations | 0 | 0 | 1,960 | 1,960 | 1,960 | 1,960 | 1,960 |
| Winding down of sunsetting Translation Initiative | 0 | 4,900 | 5,300 | 5,300 | 5,300 | 5,300 | 5,300 |
| Regional Development Agencies Total | 26,693 | 73,427 | 86,862 | 86,862 | 86,862 | 86,862 | 86,862 |
| Atlantic Canada Opportunities Agency Portfolio Total | 2,102 | 13,754 | 17,940 | 17,940 | 17,940 | 17,940 | 17,940 |
| Atlantic Canada Opportunities Agency Total | 2,102 | 12,754 | 16,240 | 16,240 | 16,240 | 16,240 | 16,240 |
| Consolidating the Portfolio | 500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
| Consolidate internal audit functions | 0 | 807 | 960 | 960 | 960 | 960 | 960 |
| Increase efficiencies in procurement | 0 | 240 | 240 | 240 | 240 | 240 | 240 |
| Improve operational efficiencies | 0 | 307 | 840 | 840 | 840 | 840 | 840 |
| Eliminate funding to the Regional Economic Development Organizations | 0 | 1,790 | 1,160 | 1,160 | 1,160 | 1,160 | 1,160 |
| Transforming service delivery of Canada Business Networks | 103 | 920 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 |
| Reduce program funding to Business Development Program (non-commercial) and Innovative Communities Fund | 589 | 1,545 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
| Reduce program funding to the Atlantic Innovation Fund | 500 | 2,000 | 3,700 | 3,700 | 3,700 | 3,700 | 3,700 |
| Other See table note * | 410 | 3,645 | 4,240 | 4,240 | 4,240 | 4,240 | 4,240 |
| Enterprise Cape Breton Corporation Total | 0 | 1,000 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 |
| Consolidating the Portfolio | 0 | 1,000 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 |
| Canadian Northern Economic Development Agency Total | 200 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 |
| Secretariats of the Territorial Regional Councils | 0 | 555 | 555 | 555 | 555 | 555 | 555 |
| Office space reduction | 200 | 200 | 200 | 200 | 200 | 200 | 200 |
| Grants and contributions operational streamlining | 0 | 645 | 645 | 645 | 645 | 645 | 645 |
| Community Economic Development Program | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Economic Development Agency of Canada for the Regions of Quebec Total | 7,436 | 26,691 | 28,107 | 28,107 | 28,107 | 28,107 | 28,107 |
| Consolidate internal audit functions | 0 | 462 | 462 | 462 | 462 | 462 | 462 |
| Increase efficiencies in procurement | 0 | 167 | 167 | 167 | 167 | 167 | 167 |
| Improve operational efficiencies | 0 | 200 | 200 | 200 | 200 | 200 | 200 |
| Enhanced internal efficiencies | 1,443 | 2,141 | 3,199 | 3,199 | 3,199 | 3,199 | 3,199 |
| Modify business process to improve customer service | 127 | 457 | 815 | 815 | 815 | 815 | 815 |
| Reduce contributions | 5,866 | 23,264 | 23,264 | 23,264 | 23,264 | 23,264 | 23,264 |
| Federal Economic Development Agency for Southern Ontario Total | 10,388 | 21,298 | 22,145 | 22,145 | 22,145 | 22,145 | 22,145 |
| Consolidate internal audit functions | 0 | 213 | 343 | 343 | 343 | 343 | 343 |
| Increase efficiencies in procurement | 0 | 75 | 75 | 75 | 75 | 75 | 75 |
| Improve operational efficiencies | 56 | 108 | 340 | 340 | 340 | 340 | 340 |
| Environmentally friendly office practices | 57 | 57 | 57 | 57 | 57 | 57 | 57 |
| Integration of the two program delivery branches | 0 | 789 | 1,049 | 1,049 | 1,049 | 1,049 | 1,049 |
| Reduction of FedDev Ontario contributions | 9,021 | 18,802 | 19,027 | 19,027 | 19,027 | 19,027 | 19,027 |
| Reducing contributions to the Community Futures Program | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 |
| Western Economic Diversification Total | 6,567 | 9,285 | 16,271 | 16,271 | 16,271 | 16,271 | 16,271 |
| Consolidate internal audit functions | 0 | 210 | 750 | 750 | 750 | 750 | 750 |
| Increase efficiencies in procurement | 0 | 150 | 150 | 150 | 150 | 150 | 150 |
| Improve operational efficiencies | 117 | 117 | 620 | 620 | 620 | 620 | 620 |
| Organizational consolidation and business | 0 | 148 | 2,999 | 2,999 | 2,999 | 2,999 | 2,999 |
| Reduced funding to support the operating expenditures of the Federal Regional Councils and the Canada Business Network | 0 | 404 | 404 | 404 | 404 | 404 | 404 |
| Reducing grants and contribution funding to lower-priority, lower-affordability projects | 6,150 | 7,129 | 9,921 | 9,921 | 9,921 | 9,921 | 9,921 |
| Other See table note * | 300 | 1,126 | 1,426 | 1,426 | 1,426 | 1,426 | 1,426 |
| Shared Services Canada Total | 74,700 | 104,500 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
| Internal services | 25,000 | 25,000 | 26,500 | 26,500 | 26,500 | 26,500 | 26,500 |
| Telecommunications contract savings | 49,700 | 64,700 | 74,200 | 74,200 | 74,200 | 74,200 | 74,200 |
| Cost-effective telephone services | 0 | 13,800 | 28,800 | 28,800 | 28,800 | 28,800 | 28,800 |
| Data centre contract management | 0 | 0 | 14,500 | 14,500 | 14,500 | 14,500 | 14,500 |
| 0 | 1,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | |
| Transport Portfolio Total | 61,995 | 97,210 | 152,862 | 152,862 | 152,862 | 152,862 | 152,862 |
| Transport Total | 36,959 | 46,971 | 62,130 | 62,130 | 62,130 | 62,130 | 62,130 |
| Efficiencies in internal services | 3,621 | 6,075 | 9,501 | 9,501 | 9,501 | 9,501 | 9,501 |
| Reduction in travel expenses – 5% | 600 | 600 | 600 | 600 | 600 | 600 | 600 |
| Policy and programs administration | 1,296 | 1,701 | 1,701 | 1,701 | 1,701 | 1,701 | 1,701 |
| Safety administrative efficiencies | 1,029 | 1,805 | 2,693 | 2,693 | 2,693 | 2,693 | 2,693 |
| Security administrative efficiencies | 4,154 | 4,989 | 5,002 | 5,002 | 5,002 | 5,002 | 5,002 |
| Research and socio-economic analysis | 3,934 | 3,946 | 3,986 | 3,986 | 3,986 | 3,986 | 3,986 |
| Legislative reform to the Navigable Waters Protection Act | 0 | 0 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 |
| Grants and contributions in 5% package | 250 | 1,599 | 1,599 | 1,599 | 1,599 | 1,599 | 1,599 |
| Alternative and improved marine services | 170 | 340 | 340 | 340 | 340 | 340 | 340 |
| Consolidation of Prairie Northern Region flying from Winnipeg | 0 | 0 | 1,495 | 1,495 | 1,495 | 1,495 | 1,495 |
| Standby services rationalization | 130 | 130 | 630 | 630 | 630 | 630 | 630 |
| Alternative service delivery – requirements for vessels of 24 metres and above | 0 | 255 | 1,333 | 1,333 | 1,333 | 1,333 | 1,333 |
| Professional services costs | 16,250 | 16,250 | 16,250 | 16,250 | 16,250 | 16,250 | 16,250 |
| Reduction in travel expenses (10%) | 3,400 | 3,400 | 3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
| Security administrative efficiencies (10%) | 841 | 1,197 | 1,233 | 1,233 | 1,233 | 1,233 | 1,233 |
| Grade-crossing improvement program | 0 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 |
| Discontinuation of support to non-TC-owned airports | 0 | 800 | 800 | 800 | 800 | 800 | 800 |
| Alternate and improved marine services (10%) | 606 | 1,216 | 2,861 | 2,861 | 2,861 | 2,861 | 2,861 |
| Streamlining recreational boating safety | 0 | 0 | 2,912 | 2,912 | 2,912 | 2,912 | 2,912 |
| Streamlining road safety outreach | 0 | 0 | 772 | 772 | 772 | 772 | 772 |
| Adjust airport security oversight | 677 | 768 | 768 | 768 | 768 | 768 | 768 |
| Canadian Air Transport Security Authority Total | 19,397 | 32,410 | 59,675 | 59,675 | 59,675 | 59,675 | 59,675 |
| Service delivery model efficiencies | 10,875 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
| Internal resources efficiencies | 3,162 | 6,841 | 6,841 | 6,841 | 6,841 | 6,841 | 6,841 |
| Operational efficiencies pertaining to equipment maintenance and focusing on core business | 4,860 | 5,060 | 5,060 | 5,060 | 5,060 | 5,060 | 5,060 |
| Efficiencies pertaining to implementation of automated target recognition software for full body scanners | 0 | 6,338 | 6,338 | 6,338 | 6,338 | 6,338 | 6,338 |
| Efficiencies associated with changes to CATSA's insurance program | 500 | 1,831 | 1,831 | 1,831 | 1,831 | 1,831 | 1,831 |
| Other See table note * | 0 | 340 | 27,605 | 27,605 | 27,605 | 27,605 | 27,605 |
| VIA Rail Canada Inc. Total | 5,139 | 15,102 | 19,630 | 19,630 | 19,630 | 19,630 | 19,630 |
| Productivity improvements through Lean initiatives, automation projects, and enhanced management of attrition and absenteeism | 2,200 | 5,600 | 8,800 | 8,800 | 8,800 | 8,800 | 8,800 |
| Service rationalization in four areas | 2,939 | 9,502 | 10,830 | 10,830 | 10,830 | 10,830 | 10,830 |
| The Jacques Cartier and Champlain Bridges Incorporated Total | 0 | 527 | 527 | 527 | 527 | 527 | 527 |
| Improved operational efficiencies | 0 | 527 | 527 | 527 | 527 | 527 | 527 |
| Marine Atlantic Inc. Total | 500 | 2,200 | 10,900 | 10,900 | 10,900 | 10,900 | 10,900 |
| Efficiency gains related to fleet revitalization: vessel operating and sailing schedule changes, maintenance program changes, and enhancements to propellers on the MV Atlantic Vision | 500 | 2,200 | 3,900 | 3,900 | 3,900 | 3,900 | 3,900 |
| Other See table note * | 0 | 0 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 |
| Treasury Board Portfolio Total | 10,353 | 18,584 | 30,209 | 30,209 | 30,209 | 30,209 | 30,209 |
| Treasury Board Secretariat Total | 7,553 | 15,098 | 23,626 | 23,626 | 23,626 | 23,626 | 23,626 |
| Drive transformation of government-wide IM and IT | 626 | 1,253 | 2,506 | 2,506 | 2,506 | 2,506 | 2,506 |
| Focus on core financial interoperability and stewardship (FISI) and internal audit functions (TBS) | 6,927 | 6,927 | 6,927 | 6,927 | 6,927 | 6,927 | 6,927 |
| Optimize operations through consolidation and delayering | 0 | 2,853 | 6,404 | 6,404 | 6,404 | 6,404 | 6,404 |
| Streamline the Policy Delivery Model | 0 | 814 | 1,368 | 1,368 | 1,368 | 1,368 | 1,368 |
| Transform service delivery through innovative approaches | 0 | 2,357 | 5,039 | 5,039 | 5,039 | 5,039 | 5,039 |
| Modernize annual reporting to Parliament | 0 | 236 | 460 | 460 | 460 | 460 | 460 |
| Increase delegation to deputy heads | 0 | 216 | 454 | 454 | 454 | 454 | 454 |
| Reduce oversight by re-scoping the Management Accountability Framework | 0 | 442 | 467 | 467 | 467 | 467 | 467 |
| Canada School of Public Service Total | 2,800 | 3,485 | 6,583 | 6,583 | 6,583 | 6,583 | 6,583 |
| Optimize operations through consolidation and delayering | 277 | 462 | 3,560 | 3,560 | 3,560 | 3,560 | 3,560 |
| Eliminate the Public Service Innovative Management Research Fund | 305 | 305 | 305 | 305 | 305 | 305 | 305 |
| Redesign or eliminate the Advanced Leadership Program | 2,218 | 2,218 | 2,218 | 2,218 | 2,218 | 2,218 | 2,218 |
| Streamline oversight | 0 | 500 | 500 | 500 | 500 | 500 | 500 |
| Veterans Affairs Portfolio Total | 594 | 15,973 | 36,302 | 36,302 | 36,302 | 36,302 | 36,302 |
| Veteran Affairs Total | 594 | 15,973 | 36,302 | 36,302 | 36,302 | 36,302 | 36,302 |
| Change current contribution model for VIP housekeeping and grounds maintenance to a grant model | 0 | 3,300 | 6,234 | 6,234 | 6,234 | 6,234 | 6,234 |
| Eliminate duplication in benefits and services offered to still-serving CF members | 594 | 6,221 | 6,681 | 6,681 | 6,681 | 6,681 | 6,681 |
| Other See table note * | 0 | 63 | 1,537 | 1,537 | 1,537 | 1,537 | 1,537 |
| Other See table note * | 0 | 6,389 | 21,849 | 21,849 | 21,849 | 21,849 | 21,849 |
| Veterans Review and Appeal Board Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Report a problem or mistake on this page
- Date modified: