Quarterly Financial Report - For the quarter ended June 30, 2015 (unaudited)

Published on August 28, 2015

Table of contents

Introduction

This quarterly financial report should be read in conjunction with the Main Estimates, Supplementary Estimates for fiscal year 2015-16.

This quarterly report has been prepared by management, as required by section 65.1 of the Financial Administration Act (FAA) and in the form and manner prescribed by the Treasury Board Accounting Standard 1.3.

The quarterly report has been reviewed by the Internal Audit Committee of the Public Service Commission (PSC).

Authority and objectives

The PSC is an independent agency established under the Public Service Employment Act (PSEA) and listed in schedules I.1 and IV of the FAA.

The PSC is mandated to:

  • Make appointments to and within the public service, based on merit and free from political influence. The PSEA provides the authority to the Commission to delegate to deputy heads its authority to make appointments to positions in the public service. This authority is currently delegated to the deputy heads subject to the PSEA, across the federal government;
  • Administer the provisions of the PSEA that are related to the political activities of employees and deputy heads. Part 7 of the PSEA recognizes the right of employees to engage in a political activity, while maintaining the principle of political impartiality in the public service. It also sets out specific roles and responsibilities for employees and for the PSC related to political activities; and
  • Oversee the integrity of the staffing system and, in collaboration with other stakeholders, ensure non-partisanship. This oversight role includes: the regulatory authority and policy-setting function; the ongoing support and guidance; and the monitoring of the staffing performance of delegated organizations; the conduct of audits that provide an independent assessment of the performance and management of staffing activities; and the conduct of investigations of staffing processes and improper political activities by public servants.

A summary description of the PSC's programs can be found in section II of the 2015-16 Report on Plans and Priorities.

Basis of presentation

Management has prepared this quarterly report using an expenditure basis of accounting for both expenditures and revenues. The accompanying Statement of Authorities includes the organization’s spending authorities granted by Parliament and those used by the organization, consistent with the Main Estimates and Supplementary Estimates for the 2015-16 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before monies can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.

The PSC uses the full accrual method of accounting to prepare and present its annual financial statements that are part of the departmental performance reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis of accounting.

Highlights of fiscal quarter and fiscal year-to-date results

This section highlights the significant items that contributed to the net decrease in resources available for the current year and in actual expenditures for the quarter ended June 30, 2015. In reading these highlights, it is important to note that the PSC has the authority to re-spend revenues received from other government departments and agencies in a fiscal year to offset expenditures incurred in that fiscal year arising from the provision of assessment and counselling services and products.

Significant changes to authorities

As of June 30, 2015, the total authorities available show a reduction of $0.2M, from $83.7M in 2014-15 to $83.5M in 2015-16, as per Table 1: Statement of Authorities.

The variance is attributable to the following:

  • A decrease of $0.5M resulting from transfers to other organizations due to the implementation of enterprise-wide government initiatives, including compensation services to the Public Service Pay Centre in Miramichi, New Brunswick;
  • An increase of $0.2M resulting from the revision of the rate used to determine the Employee Benefit Plan costs estimates, and
  • An increase of $0.1M pertaining to the end of the PSC’s contribution to Statistics Canada for the 2011 Census of the population.

Significant changes to gross budgetary expenditures

As of June 30, 2015, total gross budgetary expenditures show a reduction of $2.8M, from $21.8M in 2014-15 to $19M in 2015-16, as per Table 2: Departmental budgetary expenditures by standard object.

This reduction is explained as follows:

  • The most significant decrease occurred in other subsidies and payment expenditures resulting from the one-time transition payment for implementing salary payment in arrears by the Government of Canada in the first quarter of 2014-15, representing $2.3M;
  • A decrease of $0.5M in personnel expenditures is mainly due to a reorganization of the Staffing System Integrity and Political Impartiality Program that resulted in reduced salary costs.

Significant changes in revenues netted against expenditures

As of June 30, 2015, the PSC forecasted a total of $8.0M in annual re-spendable revenuesFootnote 1 for the current fiscal year, which is slightly below the levels of last year’s first quarter ($8.6M).

The collection of Assessment and Counselling Services revenues at the end of the first quarter accounts for 9% of overall revenues anticipated for the current fiscal year, which is consistent with the first quarter of the previous fiscal year.

Risks and uncertainties

The PSC operates in a dynamic and complex environment that requires it to be efficient, adaptive and innovative. It uses integrated risk management, including the annual development of a Corporate Risk Profile, to identify and respond to challenges and opportunities.

The PSC’s key risks and the corresponding mitigation strategies are outlined in section I of the 2015-16 Report on Plans and Priorities.

Significant changes in relation to operation, personnel and programs

During the period covered by this report, Christine Donoghue was the Acting President of the Public Service Commission of Canada, Gerry Thom, the Acting Senior Vice-President of the Policy Branch and Stan Lee, the Acting Vice-President of the Staffing and Assessment Services Branch.

Approved by senior officials

Original signed by: Christine Donoghue
Acting President
Signed on: August 21, 2015

Original signed by: Omer Boudreau
Chief Financial Officer
Signed on: August 18, 2015

Original signed by: Sophie Perreault, CPA, CGA, for Phil Morton, CGA
Deputy Chief Financial Officer
Signed on: August 17, 2015

Gatineau, Canada
Date of publication: August 28, 2015

Table 1: Statement of Authorities (unaudited)

(in thousands of dollars)
  Fiscal Year 2015-16 Fiscal Year 2014-15
Total available for use for the year ending March 31, 2016Table 1 footnote 1 Expenditures during the quarter ended June 30, 2015 Year to date used at quarter-end Total available for use for the year ending March 31, 2015Table 1 footnote 1 Expenditures during the quarter ended June 30, 2014 Year to date used at quarter-end
Vote 1 – Operating ExpendituresTable 1 footnote 2 $85,539 $16,017 $16,017 $85,929 $18,753 $18,753
Less: Revenues Netted Against Expenditures (14,252)Table 1 footnote 3 (651) (651) (14,252)Table 1 footnote 3 (863) (863)
Net Vote 1 – Net Operating Expenditures 71,287 15,366 15,366 71,677 17,890 17,890
Statutory - Refund of Previous Year Revenue - - - - 4 4
Statutory - Proceeds from Crown Asset Disposal - - - - - -
Statutory - Employer Contributions to Employee Benefit Plan 12,203 3,051 3,051 12,017 3,004 3,004
Total Budgetary Authorities 12,203 - - 12,017 3,008 3,008
Total Authorities $83,490 $18,417 $18,417 $83,693 $20,898 $20,898

Note: Differences are due to rounding

Table 1 footnotes

Table 1 footnote 1

Includes only Authorities available for use and granted by Parliament at quarter-end.

Return to table 1 footnote 1 referrer

Table 1 footnote 2

Vote 1 - operating expenditures during 2014-15 includes a one-time transition payment of $2,298K for implementing salary payment in arrears by the Government of Canada.

Return to table 1 footnote 2 referrer

Table 1 footnote 3

The PSC has TBS approval to use cost recovery for assessment and counselling services of up to $14,252K.

Return to table 1 footnote 3 referrer

Table 2: Departmental budgetary expenditures by standard object (unaudited)

(in thousands of dollars)
  Fiscal year 2015-16 Fiscal year 2014-15
Planned expenditures for the year ending March 31, 2016Table 2 footnote 1 Expenditures during the quarter ended June 30, 2015 Year to date used at quarter-end Planned expenditures for the year ended March 31, 2015Table 2 footnote 1 Expenditures during the quarter ended June 30, 2014 Year to date used at quarter-end
Personnel $84,844 $17,949 $17,949 $82,548 $18,488 $18,488
Transportation and telecommunications 505 79 79 432 25 25
Information 267 48 48 220 38 38
Professional and special services 9,983 699 699 7,867 580 580
Rentals 1,588 117 117 1,141 190 190
Repair and maintenance 45 8 8 1,147 1 1
Utilities, materials and supplies 167 58 58 278 23 23
Acquisition of machinery and equipment 282 93 93 1,675 107 107
Other subsidies and paymentsTable 2 footnote 2 61 17 17 2,637 2,309 2,309
Total gross budgetary expenditures 97,742 19,068 19,068 97,945 21,761 21,761
Less: Revenues netted against expenditures (14,252) (651) (651) (14,252) (863) (863)
Total net budgetary expenditures $83,490 $18,417 $18,417 $83,693 $20,898 $20,898

Note: Differences are due to rounding

Table 2 footnotes

Table 2 footnote 1

Includes only Authorities available for use and granted by Parliament at quarter-end.

Return to table 2 footnote 1 referrer

Table 2 footnote 2

Other subsidies and payments include a one-time transition payment of $2,298K for implementing salary payment in arrears by the Government of Canada.

Return to table 2 footnote 2 referrer

Footnotes

Page details

Date modified: