Quarterly Financial Report for the Quarter ended December 31, 2023

Introduction

This quarterly report has been prepared by management of Correctional Service of Canada (CSC) as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Treasury Board. This quarterly report should be read in conjunction with the Main Estimates, Supplementary Estimates and the Quarterly Financial Reports for the quarters ended June 30, 2023 and September 30, 2023. This report has not been subject to an external audit or review.

The purpose of the federal correctional system, as defined by law, is to contribute to the maintenance of a just, peaceful and safe society by carrying out sentences imposed by courts through the safe and humane custody and supervision of offenders; and by assisting the rehabilitation of offenders and their safe reintegration into the community as law-abiding citizens through the provision of programs in penitentiaries and in the community (Corrections and Conditional Release Act, s.3). A summary description of CSC’s program activities can be found in Part II of the Main Estimates and the Departmental Plan 2023-2024.

Basis of Presentation

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes CSC’s spending authorities granted by Parliament and those used by the organization, consistent with the Main Estimates for the 2023-2024 fiscal year for which the interim supply was released on March 30, 2023Footnote 1  and the full supply was released June 23, 2023Footnote 2 . This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before money can be spent by the Department. Approvals are given in the form of annually approved limits through appropriation acts, or through legislation in the form of statutory spending authority for specific purposes.

CSC uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on a cash expenditure basis.

CSC has an active Revolving Fund (CORCAN) that is included in the statutory authorities of the enclosed Statement of Authorities.  CORCAN's purpose is to aid in the safe reintegration of offenders into Canadian society by providing employment and training opportunities to offenders incarcerated in federal penitentiaries and, for brief periods, after they are released into the community. CORCAN has a continuing non-lapsing authority from Parliament to make payments out of the Consolidated Revenue Fund (CRF) for working capital, capital acquisitions and temporary financing of accumulated operating deficits, the total of which is not to exceed $20.0 million at any time. Through Supplementary Estimates (A), 2020–2021Footnote 3 , this limit was increased from a previous amount of $5.0 million. This increase was requested as a consequence of reduced sales and operations resulting from the COVID-19 pandemic. The limit will gradually decrease until fiscal year 2025-26, at which point it will return to the original $5.0 million threshold.

CSC also has a Vote Netted Revenue (VNR) authority in place, currently only being utilised for transactions with the Parole Board of Canada (PBC).  The total VNR authority for 2023-24 is $3.9 million, which allows CSC to bill PBC for information management and information technology services on a full incremental cost recovery basis. Throughout this report, the VNR authorities are netted with CSC’s vote 1 operating authorities.

Highlights of Fiscal Quarter and Fiscal Year to Date (YTD) Results

The following graph provides a comparison of the total budgetary authorities and net budgetary expenditures as of December 31, 2023 and December 31, 2022 for CSC’s combined operating, capital and budgetary statutory authorities.

Figure 1 - Budgetary Authorities and Net Budgetary Expenditures
Text equivalent for Figure 1 - Budgetary Authorities and Net Budgetary Expenditures

This graph depicts the budgetary authorities as $3,616,630 thousand and the year to date net budgetary expenditures as $2,292,179 thousand for the third quarter ending December 31, 2023. In 2022-2023, the budgetary authorities were $3,333,928 thousand for the third quarter ending December 31, 2022 and the year to date net budgetary expenditures were $2,020,551 thousand.

Significant Changes to Authorities

As reflected in the Statement of Authorities for the period ending December 31, 2023, CSC has seen an increase in total authorities of $282.7 million or 8.5% for the current fiscal year compared to the previous fiscal year.

Operating Vote

CSC’s Operating Vote increased by $273.5 million or 9.8% compared to the authorities at the end of December 2022, which is attributed to the net effect of the following items:

Capital Vote

CSC’s Capital Vote increased by $0.1 million compared to the authorities at the end of December 2022, which is attributed to the net effect of the following items:

Budgetary Statutory Authorities

CSC’s budgetary statutory authorities increased by $9.1 million or 3.4% compared to December 2022, which is attributed to the net effect of the following items:

Explanation of Significant Variances from Previous Year Expenditures

Compared with the previous fiscal year, the total year to date net budgetary expenditures increased by $271.6 million or 13.4% mainly due to the following factors:

(in million of dollars)

Organizational Budgetary Expenditures Year Over Year Quarter over Quarter
Total Net Budgetary Expenditures 2022-2023 2,020.6 717.6
Total Net Budgetary Expenditures 2023-2024 2,292.2 881.4
Variance 271.6 163.8
Explanation of Variances by Standard Object    
        Personnel 151.5 117.6
        Transportation and communications 2.3 1.0
        Professional and special services 38.8 17.7
        Rentals 8.2 2.0
        Purchased repair and maintenance 1.8 4.0
        Utilities, materials and supplies 16.1 5.2
        Acquisition of land, buildings and works 44.6 15.2
        Acquisition of machinery and equipment 6.5 3.5
        Other subsidies and payments 7.2 1.4
        CORCAN revenues (6.4) (4.7)
        Other standard objects 1.0 0.9
Total 271.6 163.8

Risks and Uncertainties

CSC’s Departmental Plan 2023-2024 identifies the current risk environment and CSC’s key risk areas to the achievement of its strategic outcomes.

CSC will address existing financial challenges, and will continue working on a modernization plan over the three-year planning period.

CSC continues to experience ongoing issues related to the Phoenix Pay System. Given the complexity of our workforce coupled with the operational nature of our organization, CSC has experienced a significantly high number of pay related issues. CSC is continuously working internally and with external stakeholders to resolve these issues.

CSC’s specific risks, as outlined in CSC’s Departmental Plan 2023-2024, are the increasingly complex and diverse profile of the offender population, the maintenance of required levels of operational safety and security in institutions and the community, the inability to implement its mandate and ensure the financial sustainability and modernization of the organization, the potential loss of support of partners delivering critical services and providing resources for offenders, the maintenance of public confidence in the federal correctional system, and the maintenance of a safe, secure, healthy, respectful, and collaborative working environment as established by its legal and policy obligations, mission, and values statement.

CSC has put in place risk mitigation strategies to address the stated risks. The integrated approach allows CSC to handle risk-related challenges, ensure operational sustainability to fulfill its mandate.

Treasury Board of Canada Secretariat has provided CSC with its baseline calculations for the spending reduction targets resulting from the Refocusing Government Spending, for which CSC is working on a multi-year savings plan.

Significant Changes in Relation to Operations, Personnel and Programs

CSC’s Special Operating Agency (SOA), CORCAN, operates a revolving fund with authority to spend its revenues. Due to the resulting measures around COVID-19, CORCAN could not operate under normal conditions.  Consequently, CORCAN’s drawdown limit increased to $20.0 million following Treasury Board approval. By the end of 2023-24, CORCAN’s drawdown limit will decrease by $3.0 million, this limit will gradually decrease until fiscal year 2025-26, at which point it will return to the original $5.0 million threshold.

CSC received significant investments via the Fall Economic Statement (2018) to enhance mental health services for offenders, and support amendments to transform federal corrections, specifically in support of Bill C-83. Bill C-83 "An Act to amend the Corrections and Conditional Release Act and another Act" received Royal Assent on June 21, 2019. The amendments eliminate administrative and disciplinary segregation, and introduce a new correctional model including the use of structured intervention units (SIUs) for inmates who cannot be managed safely within a mainstream inmate population. CSC has started and is continuing the process of making the necessary infrastructure changes, developing policies, and hiring and training staff to operate the SIUs. Funding for these initiatives gradually increases over a period of five years and stabilizes in fiscal year 2024-2025.

The Offender Management System (OMS) is a legacy solution for offender management that is mission-critical for CSC’s operations, research, performance reporting and legal compliance. Based on the current system, CSC is unable to operate at optimal efficiency, missing opportunities to improve effectiveness, and unable to respond in a timely manner to legislative changes or the informational demands of key stakeholders and federal partners. An investment in Offender Management System Modernization (OMSM) is underway to improve efficiency, allowing for better performance; enhanced effectiveness, contributing positively to public safety results; and improved flexibility, enabling improved responsiveness to changing legislation, adapting policy and shifting stakeholder demands.

In the third quarter of 2023-2024, the following changes have occurred within the senior leadership:

Approvals by Senior Officials

Approved by:

Anne Kelly,
Commissioner

 

Ottawa, Canada
February 12, 2024

Tony Matson,
Chief Financial Officer

Statement of Authorities (unaudited)

(in thousands of dollars)
  Fiscal year 2023-2024 Fiscal year 2022-2023
  Total available for use for the year ending March 31, 2024* Used during the quarter ended December 31, 2023 Year to date used at quarter-end Total available for use for the year ending March 31, 2023* Used during the quarter ended December 31, 2022 Year to date used at quarter-end
Vote 1 - Operating expenditures
Gross operating expenditures 3,081,662 737,112 1,954,865 2,808,162 590,061 1,741,671
Vote-netted revenues (3,943) - (1,946) (3,943) - (2,736)
Net operating expenditures 3,077,719 737,112 1,952,919 2,804,219 590,061 1,738,935
Vote 5 - Capital expenditures 260,203 65,740 137,426 260,118 56,303 95,856
Budgetary statutory authorities
CORCAN gross expenditures 111,974 34,740 84,294 109,527 24,000 67,798
CORCAN revenues (113,809) (22,064) (82,201) (109,731) (17,400) (75,847)
CORCAN net expenditures (1,835) 12,676 2,093 (204) 6,600 (8,049)
Spending of proceeds from disposal of surplus Crown assets 3,976 87 2,290 2,562 15 76
Contributions to employee benefits plans 276,567 65,817 197,451 267,233 64,573 193,719
Refunds of amounts credited to revenues in previous years - - - - 14 14
  280,543 65,904 199,741 269,795 64,602 193,809
Total budgetary authorities 3,616,630 881,432 2,292,179 3,333,928 717,566 2,020,551
Non-budgetary authorities 45 - - 45 - -
Total authorities 3,616,675 881,432 2,292,179 3,333,973 717,566 2,020,551

More information is available below.

* Includes only Authorities available for use and granted by Parliament at quarter-end.

Note: CORCAN's available drawdown authority at the end of December 2023 was $20.0M, of which none was used, leaving a residual balance available of $20.0M. In comparison, at the end of December 2022, CORCAN's drawdown authority was $20.0M, of which none was used, and $20.0M of funding was available.

Organizational budgetary expenditures by Standard Object (unaudited)

(in thousands of dollars)
  Fiscal year 2023-2024 Fiscal year 2022-2023
  Planned expenditures for the year ending
March 31, 2024
Expended during the quarter ended December 31, 2023 Year to date used at quarter-end Planned expenditures for the year ending
March 31, 2023
Expended during the quarter ended December 31, 2022 Year to date used at quarter-end
Expenditures
Personnel 2,289,391 617,166 1,637,431 2,126,739 499,540 1,485,893
Transportation and communications 24,589 7,302 18,521 25,674 6,344 16,221
Information 599 1,474 1,696 467 205 381
Professional and special services 610,867 125,411 337,468 577,179 107,695 298,711
Rentals 36,236 8,705 28,807 49,677 6,662 20,635
Purchased repair and maintenance 31,861 10,604 20,733 26,877 6,604 18,925
Utilities, materials and supplies 190,448 46,246 122,909 212,501 41,004 106,862
Acquisition of land, buildings and works* 144,912 47,730 100,471 146,090 32,558 55,912
Acquisition of machinery and equipment 50,312 13,680 24,959 100,561 10,199 18,414
Transfer payments 1,020 841 1,404 720 1,212 2,496
Other subsidies and payments 354,147 24,337 81,927 181,117 22,943 74,684
Total gross budgetary expenditures 3,734,382 903,496 2,376,326 3,447,602 734,966 2,099,134
Less revenues netted against expenditures
Vote-netted revenues (3,943) - (1,946) (3,943) - (2,736)
CORCAN (113,809) (22,064) (82,201) (109,731) (17,400) (75,847)
Total revenues netted against expenditures (117,752) (22,064) (84,147) (113,674) (17,400) (78,583)
Total net budgetary expenditures 3,616,630 881,432 2,292,179 3,333,928 717,566 2,020,551

* These are mainly Vote 5 (Capital) expenditures.

Page details

Date modified: