Quarterly Financial Report for the quarter ended December 31, 2024

PDF logo   Quarterly Financial Report For the quarter ended December 31, 2024 (PDF)

ISSN: 2563-8890

Statement Outlining Results, Risks and Significant Changes in Operations, Personnel and Programs

1. Introduction

This quarterly financial report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Treasury Board. It should be read in conjunction with the Main Estimates and Supplementary Estimates. This quarterly financial report has not been subject to an external audit or review.

The Administrative Tribunals Support Service of Canada (ATSSC) is responsible for providing support services and facilities to several federal administrative tribunals by way of a single, integrated organization. These services include the specialized services required by each tribunal (e.g., registry, research and analysis, legal and other mandate or case activities specific to each tribunal), as well as internal services (e.g., human resources, financial services, information management and technology, accommodations, security, planning and communications).

Further information on the mandate, roles, responsibilities and programs of the ATSSC can be found in the organization’s 2024-25 Departmental Plan.

1.1. Basis of Presentation

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes ATSSC’s spending authorities granted by Parliament, and those used by the department consistent with the Main Estimates and Supplementary Estimates for the 2024-2025 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before money can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts, or through legislation in the form of statutory spending authority for specific purposes.

When Parliament is dissolved for purposes of a general election, section 30 of the Financial Administration Act authorizes the Governor General, under certain conditions, to issue a special warrant authorizing the Government to withdraw funds from the Consolidated Revenue Fund. A special warrant is deemed to be an appropriation for the fiscal year in which it is issued.

ATSSC uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.

2. Highlights of Fiscal Quarter and Fiscal Year-to-Date Results

This section highlights the significant items that contributed to the net increase or decrease in authorities available for the year, and actual expenditures for the quarter ended December 31, 2024.

The ATSSC’s financial structure is mainly composed of voted budgetary authorities, namely Vote 1—Net Program Expenditures, Vote Netted Revenue (VNR) authority, as well as budgetary statutory authority for contributions to employee benefit plans. The VNR authority gives the ATSSC authority to recover expenditures from the Canada Pension Plan (CPP) and the Employment Insurance (EI) operating accounts. Graph 1 below shows the ATSSC’s budgetary authorities and expenditures for the third quarter of 2024-2025. For more details, refer to the Statement of Authorities table presented in Annex A.

Graph 1: Total authorities available for use and total expenditures for the third quarter (in thousands of dollars)

Graph 1: Total authorities available for use and total expenditures for the third quarter (in thousands of dollars)

The ATSSC expended $67.4 million (77% of total authorities available for use) in the third quarter of 2024-2025. This compares to $71.3 million (81% of total authorities available for use) in the same quarter of 2023-2024. The majority of expenditures in the third quarter of 2024-2025 are related to personnel and totaled $73.3 million (88.5% of gross expenditures). The remaining $9.5 million is primarily related to professional and special services (mainly informatics services, translation costs and consulting services) and rental costs.

2.1. Significant Changes to Authorities

(Please refer to the Statement of Authorities table presented in Annex A.)

As of December 31, 2024, the net authorities available for use totaled $88.0 million, a decrease of $0.4 million compared to the prior year. There are no significant changes to authorities this quarter.

2.2. Significant Changes to Expenditures

(Please refer to the Departmental Budgetary Expenditures by Standard Object table presented in Annex B.)

Expenditures for the Third Quarter

Third quarter gross budgetary expenditures decreased from $27.1 million in 2023-2024 to $21.4 million in 2024-2025 mainly due to a decrease in personnel expenditures ($5.3 million) consisting of employee departures and funding received in 2023-2024 related to employee compensation as a result of new collective agreements.

Expenditures Year-to-Date

The year-to-date gross budgetary expenditures decreased from $71.3 million in 2023-2024 to $67.4 million in 2024-2025 mainly due to a decrease in personnel expenditures ($1.7 million) consisting of employee departures, and a decrease in professional and special services expenditures ($2.2 million) specifically related to a reduction in project consultant costs.

3. Risks and Uncertainties

The ATSSC is exposed to a variety of risks in its operating environment that could have a negative effect in achieving its objectives. The ATSSC is monitoring these risks at all management levels through various lenses. This allows management to identify, evaluate and mitigate key risks by implementing risk mitigation strategies, which include the reallocation of resources, if so required.

Meeting the demanding and dynamic workloads of the tribunals it serves is central to the ATSSC’s operating context. Tribunal legislative and policy mandates are highly sensitive to external demands and, as a result, tribunals can at times face fluctuations in their caseloads, which can create unpredictable workloads. The ATSSC works closely with tribunals to identify factors that affect caseloads and plan operations and investments accordingly.

4. Significant Changes Related to Operations, Personnel and Programs

During the third quarter of 2024-25, the Canada Industrial Relations Board (CIRB) was given the mandate under the Canada Labour Code to enforce the replacement worker prohibition, and to resolve maintenance of activity matters on an expedited basis.

Approval by Senior Officials

Approved, as required by the Policy on Financial Management:

Original signed by

________________________

Orlando Da Silva, LSM
Chief Administrator

Original signed by

________________________

Stéphane Lavigne, CPA

Director General, Corporate Services and
Chief Financial Officer

Ottawa, Canada.
February 28, 2025 

ANNEX A

Statement of Authorities (unaudited)

Fiscal year 2024-2025 (in thousands of dollars)

Authorities available for use Total available for use for the year ending March 31, 2025 * Used during the quarter ended December 31, 2024 Year to date used at quarter end
Vote 1 - Net Operating expenditures 75,586 19,439 59,352
Contributions to employee benefit plans 12,389 2,002 8,008
Total Budgetary authorities 87,975 21,441 67,360

*Includes only Authorities available for use and granted by Parliament at quarter end.

Fiscal year 2023-2024 (in thousands of dollars)

Authorities available for use Total available for use for the year ending March 31, 2024 * Used during the quarter ended December 31, 2023 Year to date used at quarter end
Vote 1 - Net Operating expenditures 75,974 23,976 62,024
Contributions to employee benefit plans 12,402 3,100 9,301
Total Budgetary authorities 88,376 27,076 71,325

*Includes only Authorities available for use and granted by Parliament at quarter end.

ANNEX B

Departmental Budgetary Expenditures by Standard Object (unaudited)

Fiscal year 2024-2025 (in thousands of dollars)

Expenditures and Revenues Planned expenditures for the year ending March 31, 2025 Expended during the quarter ended December 31, 2024 Year to date used at quarter end

Expenditures: Personnel

106,785 24,382 73,321

Expenditures: Transportation and communications

1,752 395 906

Expenditures: Information

1,307 431 988

Expenditures: Professional and special services

10,312 1,794 3,783

Expenditures: Rentals

4,861 1,232 1,938

Expenditures: Repair and maintenance

1,018 95 170

Expenditures: Utilities, materials and supplies

432 40 161

Expenditures: Acquisition of land, building and works

0 0 0

Expenditures: Acquisition of machinery and equipment

786 965 1,550

Expenditures: Other subsidies and payments

13 -6 -12

Total gross budgetary expenditures

127,265 29,329 82,805

Revenues: Canada Pension Plan (CPP)

-21,382 -4,133 -8,126

Revenues: Employment Insurance (EI)

-17,907 -3,754 -7,319

Total Revenues netted against expenditures

-39,290 -7,887 -15,445

Total net budgetary expenditures

87,975 21,441 67,360

Fiscal year 2023-2024 (in thousands of dollars)

Expenditures and Revenues Planned expenditures for the year ending March 31, 2024 Expended during the quarter ended December 31, 2023 Year to date used at quarter end

Expenditures: Personnel

102,538 29,646 75,002

Expenditures: Transportation and communications

1,407 796 1,508

Expenditures: Information

1,243 288 1,016

Expenditures: Professional and special services

14,052 2,512 5,962

Expenditures: Rentals

5,769 692 1,737

Expenditures: Repair and maintenance

581 135 198

Expenditures: Utilities, materials and supplies

641 90 240

Expenditures: Acquisition of land, building and works

0 0 0

Expenditures: Acquisition of machinery and equipment

1,381 635 1,041

Expenditures: Other subsidies and payments

16 1 -8

Total gross budgetary expenditures

127,629 34,795 86,694

Revenues: Canada Pension Plan (CPP)

-21,490 -4,077 -8,127

Revenues: Employment Insurance (EI)

-17,763 -3,642 -7,242

Total Revenues netted against expenditures

-39,253 -7,719 -15,369

Total net budgetary expenditures

88,376 27,076 71,325

Page details

Date modified: