Archived - The Fiscal Monitor A publication of the Department of Finance: 2014-09

RSS

September 2014: budgetary surplus of $0.4 billion

There was a budgetary surplus of $0.4 billion in September 2014, compared to a deficit of $3.8 billion in September 2013. Revenues increased by $1.1 billion, or 5.4 per cent, primarily reflecting increased personal and corporate income tax revenues. Program expenses decreased by $2.9 billion, or 12.8 per cent, largely due to a decrease in direct program expenses, reflecting the recording in September 2013 of a liability for disaster assistance related to the 2013 flood in Alberta. Public debt charges decreased by $0.1 billion, or 5.4 per cent.

April to September 2014: budgetary deficit of $0.7 billion

For the April to September 2014 period of the 2014–15 fiscal year, the Government posted a budgetary deficit of $0.7 billion, compared to a deficit of $10.3 billion reported in the same period of 2013–14.

Revenues were up $5.5 billion, or 4.4 per cent, primarily reflecting increased personal and corporate income tax revenues. Program expenses were down $3.8 billion, or 3.2 per cent, reflecting a decrease in direct program expenses, offset in part by increases in major transfers to persons and other levels of government. Public debt charges were down $0.3 billion, or 1.8 per cent.

There was a budgetary surplus of $0.4 billion in September 2014, compared to a deficit of $3.8 billion in September 2013.

Revenues in September 2014 totalled $22.2 billion, up $1.1 billion, or 5.4 per cent, from September 2013.

Program expenses in September 2014 were $19.6 billion, down $2.9 billion, or 12.8 per cent, from September 2013.

Public debt charges decreased by $0.1 billion, or 5.4 per cent.

For the April to September 2014 period of the 2014–15 fiscal year, there was a budgetary deficit of $0.7 billion, compared to a deficit of $10.3 billion reported during the same period of 2013–14.

Revenues increased by $5.5 billion, or 4.4 per cent, to $130.5 billion.

For the April to September 2014 period, program expenses were $116.9 billion, down $3.8 billion, or 3.2 per cent, from the same period the previous year.

Public debt charges decreased by $0.3 billion, or 1.8 per cent.

Revenues and expenses (April to September 2014)

Revenues and expenses (April to September 2014) - For details, refer to preceding paragraphs.
Note: Totals may not add due to rounding.

The budgetary balance is presented on an accrual basis of accounting, recording government revenues and expenses when they are earned or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government’s investing activities through its acquisition of capital assets and its loans, financial investments and advances, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.

With a budgetary deficit of $0.7 billion and a requirement of $1.3 billion from non-budgetary transactions, there was a financial requirement of $2.0 billion for the April to September 2014 period, compared to a financial requirement of $18.4 billion for the same period the previous year.

The Government financed this financial requirement of $2.0 billion and increased cash balances by $3.9 billion by increasing unmatured debt by $5.9 billion. The increase in unmatured debt was achieved primarily through the issuance of marketable bonds.

The level of cash balances varies from month to month based on a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of September 2014 stood at $30.0 billion, up $1.1 billion from their level at the end of September 2013.

Table 1
Summary statement of transactions
$ millions

September April to September


20131 2014 2013–141 2014–15
Budgetary transactions
Revenues 21,080 22,227 124,964 130,474
Expenses
Program expenses -22,517 -19,639 -120,712 -116,884
Public debt charges -2,335 -2,209 -14,599 -14,334


Budgetary balance (deficit/surplus) -3,772 379 -10,347 -744
Non-budgetary transactions 6,955 1,508 -8,044 -1,257


Financial source/requirement 3,183 1,887 -18,391 -2,001
Net change in financing activities -4,143 -1,807 23,034 5,939


Net change in cash balances -960 80 4,643 3,938
Cash balance at end of period 28,957 30,011
Note: Positive numbers indicate a net source of funds. Negative numbers indicate a net requirement for funds. 1 Certain comparative figures have been restated to reflect a change in the Government's accounting policy for bond buyback operations as reported in the Annual Financial Report of the Government of Canada for 2013–14.

Table 2
Revenues

September April to September






2013
($ millions)
2014
($ millions)
Change
(%)
2013–14
($ millions)
2014–15
($ millions)
Change
(%)
Tax revenues
Income taxes
Personal income tax 10,597 10,873 2.6 61,564 64,044 4.0
Corporate income tax 2,137 2,822 32.1 13,574 15,139 11.5
Non-resident income tax 323 399 23.5 2,531 2,616 3.4


Total income tax 13,057 14,094 7.9 77,669 81,799 5.3
Excise taxes and duties
Goods and Services Tax 2,718 2,730 0.4 15,539 16,132 3.8
Energy taxes 500 502 0.4 2,667 2,720 2.0
Customs import duties 367 391 6.5 2,137 2,329 9.0
Other excise taxes and duties 495 521 5.3 2,701 3,048 12.8


Total excise taxes and duties 4,080 4,144 1.6 23,044 24,229 5.1


Total tax revenues 17,137 18,238 6.4 100,713 106,028 5.3
Employment Insurance premiums 1,293 1,339 3.6 10,909 11,343 4.0
Other revenues 2,650 2,650 0.0 13,342 13,103 -1.8


Total revenues 21,080 22,227 5.4 124,964 130,474 4.4
Note: Totals may not add due to rounding.

Table 3
Expenses

September April to September






2013
($ millions)
2014
($ millions)
Change
(%)
2013–14
($ millions)
2014–15
($ millions)
Change
(%)
Major transfers to persons
Elderly benefits 3,480 3,653 5.0 20,659 21,501 4.1
Employment Insurance benefits 1,397 1,484 6.2 8,475 8,784 3.6
Children's benefits 1,112 1,108 -0.4 6,595 6,472 -1.9


Total 5,989 6,245 4.3 35,729 36,757 2.9
Major transfers to other levels
of government
Support for health and other
social programs
Canada Health Transfer 2,545 2,676 5.1 15,267 16,057 5.2
Canada Social Transfer 1,018 1,049 3.0 6,108 6,291 3.0


Total 3,563 3,725 4.5 21,375 22,348 4.6
Fiscal arrangements and other transfers 1,566 1,625 3.8 10,071 10,406 3.3
Canada's cities and communities 0 0 n/a 1,015 987 -2.8
Quebec Abatement -359 -376 4.7 -2,154 -2,255 4.7


Total 4,770 4,974 4.3 30,307 31,486 3.9
Direct program expenses
Transfer payments
Aboriginal Affairs and
Northern Development
398 353 -11.3 2,714 2,833 4.4
Agriculture and Agri-Food 95 116 22.1 419 302 -27.9
Employment and Social Development 445 584 31.2 2,591 2,498 -3.6
Foreign Affairs, Trade and Development 156 115 -26.3 1,254 935 -25.4
Health 371 332 -10.5 1,512 1,593 5.4
Industry 196 157 -19.9 1,117 1,064 -4.7
Other 3,654 895 -75.5 8,405 4,992 -40.6


Total 5,315 2,552 -52.0 18,012 14,217 -21.1
Other direct program expenses
Crown corporations 466 558 19.7 3,812 3,386 -11.2
National Defence 2,073 1,638 -21.0 10,125 9,754 -3.7
All other departments
and agencies
3,904 3,672 -5.9 22,727 21,284 -6.3


Total other direct program expenses 6,443 5,868 -8.9 36,664 34,424 -6.1


Total direct program expenses 11,758 8,420 -28.4 54,676 48,641 -11.0


Total program expenses 22,517 19,639 -12.8 120,712 116,884 -3.2
Public debt charges1 2,335 2,209 -5.4 14,599 14,334 -1.8


Total expenses 24,852 21,848 -12.1 135,311 131,218 -3.0
Note: Totals may not add due to rounding. 1 Comparative figures have been restated to reflect a change in the Government's accounting policy for bond buyback operations as reported in the Annual Financial Report of the Government of Canada for 2013–14.

Table 4
The budgetary balance and financial source/requirement
$ millions

September April to September


2013 2014 2013–14 2014–15
Budgetary balance (deficit/surplus) -3,772 379 -10,347 -744
Non-budgetary transactions
Capital investment activities -412 -330 -1,763 -1,599
Other investing activities -16 -1,567 2,168 2,902
Pension and other accounts 1,277 248 2,552 688
Other activities
Accounts payable, receivables, accruals and allowances 5,409 3,300 -10,104 -7,207
Foreign exchange activities 299 -423 -3,122 1,941
Amortization of tangible capital assets 398 280 2,225 2,018


Total other activities 6,106 3,157 -11,001 -3,248


Total non-budgetary transactions 6,955 1,508 -8,044 -1,257


Financial source/requirement 3,183 1,887 -18,391 -2,001
Note: Totals may not add due to rounding.

Table 5
Financial source/requirement and net financing activities
$ millions

September April to September


2013 2014 2013–14 2014–15
Financial source/requirement 3,183 1,887 -18,391 -2,001
Net increase (+)/decrease (-) in financing activities
Unmatured debt transactions
Canadian currency borrowings
Marketable bonds -3,470 3,059 6,236 8,635
Treasury bills 500 -4,000 15,200 200
Retail debt -17 -22 -206 -165
Other 0 0 0 0


Total -2,987 -963 21,230 8,670
Foreign currency borrowings -324 -1,788 372 -2,011


Total -3,311 -2,751 21,602 6,659
Cross-currency swap revaluation -736 992 1,743 -387
Unamortized discounts and premiums on market debt1 -103 -31 -313 -35
Obligations related to capital leases and other unmatured debt 7 -17 2 -298


Net change in financing activities -4,143 -1,807 23,034 5,939
Change in cash balance -960 80 4,643 3,938
Note: Totals may not add due to rounding. 1 Comparative figures have been restated to reflect a change in the Government's accounting policy for bond buyback operations as reported in the Annual Financial Report of the Government of Canada for 2013–14.

Table 6
Condensed statement of assets and liabilities
$ millions

March 31,
2014
September 30,
2014
Change
Liabilities
Accounts payable and accrued liabilities 111,421 100,453 -10,968
Interest-bearing debt
Unmatured debt
Payable in Canadian currency
Marketable bonds 473,319 481,954 8,635
Treasury bills 152,990 153,190 200
Retail debt 6,327 6,162 -165

Subtotal 632,636 641,306 8,670
Payable in foreign currencies 16,030 14,019 -2,011
Cross-currency swap revaluation 2,326 1,939 -387
Unamortized discounts and premiums on market debt 3,184 3,149 -35
Obligations related to capital leases and other unmatured debt 4,782 4,484 -298

Total unmatured debt 658,958 664,897 5,939
Pension and other liabilities
Public sector pensions 153,083 152,659 -424
Other employee and veteran future benefits 71,409 72,475 1,066
Other liabilities 5,914 5,960 46

Total pension and other liabilities 230,406 231,094 688

Total interest-bearing debt 889,364 895,991 6,627

Total liabilities 1,000,785 996,444 -4,341
Financial assets
Cash and accounts receivable 128,574 128,751 177
Foreign exchange accounts 72,262 70,321 -1,941
Loans, investments, and advances (net of allowances)1 117,635 113,740 -3,895

Total financial assets 318,471 312,812 -5,659

Net debt 682,314 683,632 1,318
Non-financial assets 70,433 70,014 -419

Federal debt (accumulated deficit) 611,881 613,618 1,737
Note: Totals may not add due to rounding. 1 September 30, 2014 amount includes $1.0 billion in other comprehensive losses from enterprise Crown corporations and other government business enterprises for the April to September 2014 period.

Note: Unless otherwise noted, changes in financial results are presented on a year-over-year basis.

For inquiries about this publication, contact Glenn Purves at 613-369-5655.

November 2014

© Her Majesty the Queen in Right of Canada (2014)

All rights reserved

All requests for permission to reproduce this document or any part thereof shall be addressed to the Department of Finance Canada.

Cette publication est également disponible en français.

Cat. No.: F12-4E-PDF
ISSN: 1487-0134

Page details

Date modified: