Archived - The Fiscal Monitor A publication of the Department of Finance: 2015-06
June 2015: budgetary surplus of $1.1 billion
There was a budgetary surplus of $1.1 billion in June 2015, compared to a surplus of $1.6 billion in June 2014. Revenues increased by $0.6 billion, or 2.6 per cent, due mainly to higher revenues from excise taxes and duties. Program expenses increased by $1.6 billion, or 8.2 per cent, largely reflecting the accrual of benefits related to the expansion and enhancement of the Universal Child Care Benefit (UCCB) for the April to June 2015 period following Royal Assent of enabling legislation in June. Public debt charges decreased by $0.5 billion, or 20.3 per cent, due mainly to lower Consumer Price Index adjustments on Real Return Bonds and a lower average effective interest rate on the stock of interest-bearing debt.
April to June 2015: budgetary surplus of $5.0 billion
For the April to June 2015 period of the 2015–16 fiscal year, the Government posted a budgetary surplus of $5.0 billion, compared to a surplus of $0.4 billion reported in the same period of 2014–15. Revenues were up $6.2 billion, or 9.2 per cent, largely reflecting increased revenues from income taxes, excise taxes and duties, and the gain realized on the sale of the Government’s remaining holdings of General Motors common shares in April 2015. Program expenses were up $2.2 billion, or 3.7 per cent, due mainly to an increase in major transfers to persons, reflecting in large part the accrual of benefits related to the expansion and enhancement of the UCCB for the April to June 2015 period. Public debt charges were down $0.6 billion, or 8.0 per cent, largely reflecting a lower average effective interest rate on the stock of interest-bearing debt.
Quarterly update of the fiscal outlook
In accordance with the Government’s commitment made in the Federal Accountability Action Plan to update government fiscal forecasts for the current fiscal year on a quarterly basis, the June 2015 Fiscal Monitor provides an update of the fiscal outlook for 2015–16.
The financial results for the first three months of the fiscal year provide limited information with respect to the outlook for the year as a whole. That being said, the financial results through the April to June 2015 period are consistent with the fiscal projection for 2015–16 presented in the budget.
There was a budgetary surplus of $1.1 billion in June 2015, compared to a surplus of $1.6 billion in June 2014.
Revenues increased by $0.6 billion, or 2.6 per cent, to $24.3 billion.
- Personal income tax revenues were down $0.2 billion, or 1.6 per cent, reflecting timing issues which raised May 2015 receipts but lowered June 2015 receipts.
- Corporate income tax revenues were down $6 million.
- Non-resident income tax revenues were up $0.1 billion, or 30.6 per cent.
- Excise taxes and duties were up $0.5 billion, or 11.3 per cent, driven mainly by a $0.3 billion, or 8.7 per cent, increase in Goods and Services Tax (GST) revenues. Energy taxes were up $10 million, while customs import duties and other excise taxes and duties were each up $0.1 billion.
- Employment Insurance (EI) premium revenues were up $0.1 billion, or 3.8 per cent, reflecting growth in earnings.
- Other revenues, consisting of net profits from enterprise Crown corporations, revenues of consolidated Crown corporations, revenues from sales of goods and services, returns on investments, net foreign exchange revenues and miscellaneous revenues, were up $0.1 billion, or 4.7 per cent.
Program expenses in June 2015 were $21.3 billion, up $1.6 billion, or 8.2 per cent, from June 2014.
- Major transfers to persons, consisting of elderly, EI and children’s benefits, increased by $1.3 billion, or 21.9 per cent. Elderly benefits increased by $0.2 billion, or 6.7 per cent, due to growth in the elderly population and changes in consumer prices, to which benefits are fully indexed. EI benefit payments decreased by $0.1 billion, or 6.3 per cent. Children’s benefits, which consist of the Canada Child Tax Benefit and the UCCB, increased by $1.2 billion, primarily reflecting the accrual of benefits related to the expansion and enhancement of the UCCB for the April to June 2015 period following Royal Assent of enabling legislation in June.
- Major transfers to other levels of government consist of federal transfers in support of health and other social programs (primarily the Canada Health Transfer and the Canada Social Transfer), fiscal arrangements and other transfers (Equalization, transfers to the territories, as well as a number of smaller transfer programs), transfers to provinces on behalf of Canada’s cities and communities, and the Quebec Abatement. Major transfers to other levels of government decreased by $0.4 billion, or 6.9 per cent, as legislated growth in the Canada Health Transfer, the Canada Social Transfer, Equalization transfers and transfers to the territories was more than offset by a decrease in transfers to Canada’s cities and communities due to year-over-year timing differences.
- Direct program expenses include transfer payments to individuals and other organizations not included in major transfers to persons and other levels of government, and other direct program expenses, which consist of operating expenses of National Defence, other departments and agencies, and expenses of Crown corporations. Direct program expenses were up $0.7 billion, or 8.4 per cent. Within direct program expenses:
- Transfer payments increased by $0.5 billion, or 22.7 per cent, due in large part to timing factors.
- Other direct program expenses increased by $0.2 billion, or 3.0 per cent.
Public debt charges decreased by $0.5 billion, or 20.3 per cent, largely reflecting lower Consumer Price Index adjustments on Real Return Bonds and a lower average effective interest rate on the stock of interest-bearing debt.
For the April to June 2015 period of the 2015–16 fiscal year, there was a budgetary surplus of $5.0 billion, compared to a surplus of $0.4 billion reported during the same period of 2014–15.
Revenues increased by $6.2 billion, or 9.2 per cent, to $73.3 billion.
- Personal income tax revenues were up $1.7 billion, or 5.5 per cent.
- Corporate income tax revenues were up $0.5 billion, or 5.2 per cent.
- Non-resident income tax revenues were up $0.1 billion, or 5.1 per cent.
- Excise taxes and duties were up $1.1 billion, or 9.3 per cent, largely reflecting an increase in GST revenues of $0.8 billion, or 10.4 per cent. Energy taxes, customs import duties and other excise taxes and duties each increased by $0.1 billion.
- EI premium revenues were up $0.3 billion, or 3.7 per cent, reflecting growth in earnings.
- Other revenues were up $2.5 billion, or 39.8 per cent, primarily reflecting the gain realized on the sale of the Government’s remaining holdings of General Motors common shares in April 2015.
For the April to June 2015 period, program expenses were $61.3 billion, up $2.2 billion, or 3.7 per cent, from the same period the previous year.
- Major transfers to persons were up $2.0 billion, or 10.9 per cent. Elderly benefits increased by $0.6 billion, or 5.5 per cent, reflecting growth in the elderly population and changes in consumer prices, to which benefits are fully indexed. EI benefit payments increased by $0.2 billion, or 5.1 per cent. Children’s benefits were up $1.2 billion, or 37.3 per cent, largely reflecting the accrual of benefits related to the expansion and enhancement of the UCCB.
- Major transfers to other levels of government were up $0.1 billion, or 0.8 per cent, reflecting legislated growth in the Canada Health Transfer, the Canada Social Transfer, Equalization transfers and transfers to the territories, offset in part by a decrease in transfers to Canada’s cities and communities due to year-over-year timing differences.
- Direct program expenses were up $40 million, or 0.2 per cent. Within direct program expenses:
- Transfer payments increased by $0.4 billion, or 5.2 per cent, primarily reflecting timing factors.
- Other direct program expenses decreased by $0.3 billion, or 1.9 per cent, due in large part to a decrease in pension and benefit costs, offset in part by an increase in operating expenses of Crown corporations.
Public debt charges decreased by $0.6 billion, or 8.0 per cent, largely reflecting a lower average effective interest rate on the stock of interest-bearing debt.
Revenues and expenses (April to June 2015)
The budgetary balance is presented on an accrual basis of accounting, recording government revenues and expenses when they are earned or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government’s investing activities through its acquisition of capital assets and its loans, financial investments and advances, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.
With a budgetary surplus of $5.0 billion and a requirement of $10.3 billion from non-budgetary transactions, there was a financial requirement of $5.3 billion for the April to June 2015 period, compared to a financial requirement of $1.1 billion for the same period the previous year.
The Government financed this financial requirement of $5.3 billion by increasing unmatured debt by $5.3 billion. The increase in unmatured debt was achieved primarily through the issuance of treasury bills and foreign currency borrowings.
The level of cash balances varies from month to month based on a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of June 2015 stood at $28.0 billion, down $3.7 billion from their level at the end of June 2014.
Table 1
Summary statement of transactions
$ millions
June | April to June | |||
---|---|---|---|---|
|
|
|||
2014 | 2015 | 2014–15 | 2015–16 | |
Budgetary transactions | ||||
Revenues | 23,655 | 24,264 | 67,157 | 73,315 |
Expenses | ||||
Program expenses | -19,662 | -21,269 | -59,112 | -61,296 |
Public debt charges | -2,422 | -1,930 | -7,621 | -7,008 |
|
|
|||
Budgetary balance (deficit/surplus) | 1,571 | 1,065 | 424 | 5,011 |
Non-budgetary transactions | 962 | -4,880 | -1,476 | -10,263 |
|
|
|||
Financial source/requirement | 2,533 | -3,815 | -1,052 | -5,252 |
Net change in financing activities | -10,738 | -8,236 | 6,698 | 5,301 |
|
|
|||
Net change in cash balances | -8,205 | -12,051 | 5,646 | 49 |
Cash balance at end of period | 31,718 | 27,999 |
Table 2
Revenues
June | April to June | |||||
---|---|---|---|---|---|---|
|
|
|||||
2014 ($ millions) |
2015 ($ millions) |
Change (%) |
2014–15 ($ millions) |
2015–16 ($ millions) |
Change (%) |
|
Tax revenues | ||||||
Income taxes | ||||||
Personal income tax | 10,672 | 10,497 | -1.6 | 31,147 | 32,851 | 5.5 |
Corporate income tax | 4,076 | 4,070 | -0.1 | 9,788 | 10,298 | 5.2 |
Non-resident income tax | 431 | 563 | 30.6 | 1,304 | 1,370 | 5.1 |
|
|
|||||
Total income tax | 15,179 | 15,130 | -0.3 | 42,239 | 44,519 | 5.4 |
Excise taxes and duties | ||||||
Goods and Services Tax | 2,933 | 3,189 | 8.7 | 8,019 | 8,851 | 10.4 |
Energy taxes | 425 | 435 | 2.4 | 1,284 | 1,376 | 7.2 |
Customs import duties | 370 | 444 | 20.0 | 1,087 | 1,207 | 11.0 |
Other excise taxes and duties | 493 | 629 | 27.6 | 1,483 | 1,548 | 4.4 |
|
|
|||||
Total excise taxes and duties | 4,221 | 4,697 | 11.3 | 11,873 | 12,982 | 9.3 |
|
|
|||||
Total tax revenues | 19,400 | 19,827 | 2.2 | 54,112 | 57,501 | 6.3 |
Employment Insurance premiums | 2,087 | 2,167 | 3.8 | 6,721 | 6,971 | 3.7 |
Other revenues | 2,168 | 2,270 | 4.7 | 6,324 | 8,843 | 39.8 |
|
|
|||||
Total revenues | 23,655 | 24,264 | 2.6 | 67,157 | 73,315 | 9.2 |
Table 3
Expenses
June | April to June | |||||
---|---|---|---|---|---|---|
|
|
|||||
2014 ($ millions) |
2015 ($ millions) |
Change (%) |
2014–15 ($ millions) |
2015–16 ($ millions) |
Change (%) |
|
Major transfers to persons | ||||||
Elderly benefits | 3,543 | 3,781 | 6.7 | 10,669 | 11,259 | 5.5 |
Employment Insurance benefits | 1,419 | 1,330 | -6.3 | 4,583 | 4,816 | 5.1 |
Children's benefits | 1,056 | 2,224 | 110.6 | 3,215 | 4,414 | 37.3 |
|
|
|||||
Total | 6,018 | 7,335 | 21.9 | 18,467 | 20,489 | 10.9 |
Major transfers to other levels of government |
||||||
Support for health and other social programs |
||||||
Canada Health Transfer | 2,677 | 2,836 | 5.9 | 8,029 | 8,507 | 6.0 |
Canada Social Transfer | 1,048 | 1,080 | 3.1 | 3,145 | 3,240 | 3.0 |
|
|
|||||
Total | 3,725 | 3,916 | 5.1 | 11,174 | 11,747 | 5.1 |
Fiscal arrangements and other transfers | 1,625 | 1,687 | 3.8 | 5,514 | 5,718 | 3.7 |
Canada's cities and communities | 630 | 0 | -100.0 | 630 | 0 | -100.0 |
Quebec Abatement | -376 | -384 | 2.1 | -1,128 | -1,153 | 2.2 |
|
|
|||||
Total | 5,604 | 5,219 | -6.9 | 16,190 | 16,312 | 0.8 |
Direct program expenses | ||||||
Transfer payments | ||||||
Aboriginal Affairs and Northern Development |
318 | 335 | 5.3 | 1,610 | 1,597 | -0.8 |
Agriculture and Agri-Food | 37 | 113 | 205.4 | 79 | 175 | 121.5 |
Employment and Social Development | 326 | 733 | 124.8 | 1,000 | 1,374 | 37.4 |
Foreign Affairs, Trade and Development | 104 | 171 | 64.4 | 470 | 530 | 12.8 |
Health | 272 | 201 | -26.1 | 946 | 861 | -9.0 |
Industry | 171 | 239 | 39.8 | 523 | 531 | 1.5 |
Other | 973 | 908 | -6.7 | 2,440 | 2,367 | -3.0 |
|
|
|||||
Total | 2,201 | 2,700 | 22.7 | 7,068 | 7,435 | 5.2 |
Other direct program expenses | ||||||
Crown corporations | 388 | 662 | 70.6 | 1,575 | 2,030 | 28.9 |
National Defence | 1,518 | 1,634 | 7.6 | 4,591 | 4,621 | 0.7 |
All other departments and agencies |
3,933 | 3,719 | -5.4 | 11,221 | 10,409 | -7.2 |
|
|
|||||
Total other direct program expenses | 5,839 | 6,015 | 3.0 | 17,387 | 17,060 | -1.9 |
|
|
|||||
Total direct program expenses | 8,040 | 8,715 | 8.4 | 24,455 | 24,495 | 0.2 |
|
|
|||||
Total program expenses | 19,662 | 21,269 | 8.2 | 59,112 | 61,296 | 3.7 |
Public debt charges | 2,422 | 1,930 | -20.3 | 7,621 | 7,008 | -8.0 |
|
|
|||||
Total expenses | 22,084 | 23,199 | 5.0 | 66,733 | 68,304 | 2.4 |
Table 4
The budgetary balance and financial source/requirement
$ millions
June | April to June | |||
---|---|---|---|---|
|
|
|||
2014 | 2015 | 2014–15 | 2015–16 | |
Budgetary balance (deficit/surplus) | 1,571 | 1,065 | 424 | 5,011 |
Non-budgetary transactions | ||||
Capital investment activities | -442 | -560 | -645 | -722 |
Other investing activities | -231 | -175 | 2,291 | -301 |
Pension and other accounts | 517 | -152 | 875 | 253 |
Other activities | ||||
Accounts payable, receivables, accruals and allowances | -2,519 | -4,884 | -8,597 | -12,958 |
Foreign exchange activities | 3,289 | 478 | 3,507 | 2,284 |
Amortization of tangible capital assets | 348 | 413 | 1,093 | 1,181 |
|
|
|||
Total other activities | 1,118 | -3,993 | -3,997 | -9,493 |
|
|
|||
Total non-budgetary transactions | 962 | -4,880 | -1,476 | -10,263 |
|
|
|||
Financial source/requirement | 2,533 | -3,815 | -1,052 | -5,252 |
Table 5
Financial source/requirement and net financing activities
$ millions
June | April to June | |||
---|---|---|---|---|
|
|
|||
2014 | 2015 | 2014–15 | 2015–16 | |
Financial source/requirement | 2,533 | -3,815 | -1,052 | -5,252 |
Net increase (+)/decrease (-) in financing activities | ||||
Unmatured debt transactions | ||||
Canadian currency borrowings | ||||
Marketable bonds | -7,638 | -7,689 | 1,252 | -988 |
Treasury bills | -2,500 | -2,800 | 7,400 | 5,200 |
Retail debt | -14 | -21 | -80 | -58 |
Other | 0 | 0 | 0 | 0 |
|
|
|||
Total | -10,152 | -10,510 | 8,572 | 4,154 |
Foreign currency borrowings | -193 | 1,594 | -220 | 1,060 |
|
|
|||
Total | -10,345 | -8,916 | 8,352 | 5,214 |
Cross-currency swap revaluation | -550 | 542 | -1,766 | -215 |
Unamortized discounts and premiums on market debt | 95 | 176 | 99 | 393 |
Obligations related to capital leases and other unmatured debt | 62 | -38 | 13 | -91 |
|
|
|||
Net change in financing activities | -10,738 | -8,236 | 6,698 | 5,301 |
Change in cash balance | -8,205 | -12,051 | 5,646 | 49 |
Note: Unless otherwise noted, changes in financial results are presented on a year-over-year basis.
For inquiries about this publication, contact Glenn Purves at 613-369-5655.
August 2015
© Her Majesty the Queen in Right of Canada (2015)
All rights reserved
All requests for permission to reproduce this document or any part thereof shall be addressed to the Department of Finance Canada.
Cette publication est également disponible en français.
Cat. No.: F12-4E-PDF
ISSN: 1487-0134
Page details
- Date modified: