Archived - The Fiscal Monitor A publication of the Department of Finance: 2016-09

RSS

September 2016: budgetary deficit of $2.4 billion

There was a budgetary deficit of $2.4 billion in September 2016, compared to a deficit of $1.2 billion in September 2015. Revenues decreased by $0.3 billion, or 1.5 per cent, as decreases in revenues from corporate income tax, non-resident income tax and excise taxes and duties were only partially offset by increases in other revenue streams. Program expenses were up $1.0 billion, or 4.8 per cent, due to increases in major transfers to persons and other levels of government. Public debt charges decreased by $0.2 billion, or 11.3 per cent, reflecting lower consumer price adjustments on Real Return Bonds and a lower average effective interest rate on the stock of interest-bearing debt.

April to September 2016: budgetary deficit of $7.8 billion

For the April to September 2016 period of the 2016–17 fiscal year, the Government posted a budgetary deficit of $7.8 billion, compared to a surplus of $1.6 billion reported in the same period of 2015–16. Revenues were down $1.9 billion, or 1.3 per cent, largely as a result of decreases in other revenues and excise taxes and duties. Program expenses were up $8.9 billion, or 7.0 per cent, reflecting increases in major transfers to persons and other levels of government and direct program expenses. Public debt charges were down $1.4 billion, or 9.8 per cent, largely due to a lower average effective interest rate on the stock of interest-bearing debt.

There was a budgetary deficit of $2.4 billion in September 2016, compared to a deficit of $1.2 billion in September 2015.

Revenues in September 2016 totalled $21.7 billion, down $0.3 billion, or 1.5 per cent, from September 2015.

Program expenses in September 2016 were $22.2 billion, up $1.0 billion, or 4.8 per cent, from September 2015.

Public debt charges decreased by $0.2 billion, or 11.3 per cent, reflecting lower consumer price adjustments on Real Return Bonds and a lower average effective interest rate on the stock of interest-bearing debt.

For the April to September 2016 period of the 2016–17 fiscal year, there was a budgetary deficit of $7.8 billion, compared to a surplus of $1.6 billion reported in the same period of 2015–16.

Revenues decreased by $1.9 billion, or 1.3 per cent, to $139.4 billion.

For the April to September 2016 period, program expenses were $134.7 billion, up $8.9 billion, or 7.0 per cent, from the same period the previous year.

Public debt charges were down $1.4 billion, or 9.8 per cent, largely reflecting a lower average effective interest rate on the stock of interest-bearing debt.

Revenues and expenses (April to September 2016)

Revenues and expenses (April to September 2016) - For details, refer to preceding paragraphs.
Note: Totals may not add due to rounding.

The budgetary balance is presented on an accrual basis of accounting, recording government revenues and expenses when they are earned or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government's investing activities through its acquisition of capital assets and its loans, financial investments and advances, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.

With a budgetary deficit of $7.8 billion and a requirement of $12.6 billion from non-budgetary transactions, there was a financial requirement of $20.4 billion for the April to September 2016 period, compared to a financial requirement of $15.3 billion for the same period the previous year.

The Government financed this financial requirement of $20.4 billion and increased cash balances by $3.7 billion by increasing unmatured debt by $24.2 billion. The increase in unmatured debt was achieved primarily through the issuance of marketable bonds and treasury bills.

The level of cash balances varies from month to month based on a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of September 2016 stood at $41.6 billion, up $3.1 billion from their level at the end of September 2015.

Table 1
Summary statement of transactions
$ millions

September April to September


2015 2016 2015–16 2016–17
Budgetary transactions
Revenues 21,981 21,658 141,336 139,446
Expenses
Program expenses -21,218 -22,239 -125,883 -134,738
Public debt charges -2,012 -1,785 -13,879 -12,519


Budgetary balance (deficit/surplus) -1,249 -2,366 1,574 -7,811
Non-budgetary transactions -477 1,019 -16,847 -12,636


Financial source/requirement -1,726 -1,347 -15,273 -20,447
Net change in financing activities 3,389 -520 25,743 24,155


Net change in cash balances 1,663 -1,867 10,470 3,708
Cash balance at end of period 38,420 41,553
Note: Positive numbers indicate a net source of funds. Negative numbers indicate a net requirement for funds.

Table 2
Revenues

September April to September


2015
($ millions)
2016
($ millions)
Change
(%)
2015–16
($ millions)
2016–17
($ millions)
Change
(%)
Tax revenues
Income taxes
Personal income tax 10,280 10,554 2.7 66,250 66,703 0.7
Corporate income tax 3,180 2,809 -11.7 18,407 18,295 -0.6
Non-resident income tax 639 440 -31.1 3,085 2,811 -8.9


Total income tax 14,099 13,803 -2.1 87,742 87,809 0.1
Excise taxes and duties
Goods and Services Tax 2,786 2,774 -0.4 17,640 17,115 -3.0
Energy taxes 509 506 -0.6 2,845 2,751 -3.3
Customs import duties 499 475 -4.8 2,726 2,712 -0.5
Other excise taxes and duties 551 496 -10.0 3,131 3,031 -3.2


Total excise taxes and duties 4,345 4,251 -2.2 26,342 25,609 -2.8


Total tax revenues 18,444 18,054 -2.1 114,084 113,418 -0.6
Employment Insurance premiums 1,384 1,400 1.2 11,763 11,950 1.6
Other revenues 2,153 2,204 2.4 15,489 14,078 -9.1


Total revenues 21,981 21,658 -1.5 141,336 139,446 -1.3
Note: Totals may not add due to rounding.

Table 3
Expenses

September April to September


2015
($ millions)
2016
($ millions)
Change
(%)
2015–16
($ millions)
2016–17
($ millions)
Change
(%)
Major transfers to persons
Elderly benefits 3,748 4,008 6.9 22,418 23,615 5.3
Employment Insurance benefits 1,363 1,555 14.1 9,376 10,032 7.0
Children's benefits 1,509 1,990 31.9 8,963 10,346 15.4


Total 6,620 7,553 14.1 40,757 43,993 7.9
Major transfers to other levels
of government
Support for health and other
social programs
Canada Health Transfer 2,836 3,006 6.0 17,013 18,034 6.0
Canada Social Transfer 1,080 1,112 3.0 6,480 6,674 3.0


Total 3,916 4,118 5.2 23,493 24,708 5.2
Fiscal arrangements and other transfers 1,688 1,731 2.5 10,796 11,148 3.3
Canada's cities and communities 0 0 n/a 979 1,036 5.8
Quebec Abatement -386 -481 24.6 -2,308 -2,388 3.5


Total 5,218 5,368 2.9 32,960 34,504 4.7
Direct program expenses
Transfer payments
Agriculture and Agri-Food Canada 189 70 -63.0 543 372 -31.5
Employment and Social Development Canada 476 696 46.2 2,615 2,930 12.0
Global Affairs Canada 461 155 -66.4 1,262 1,282 1.6
Health Canada 334 365 9.3 1,594 1,711 7.3
Indigenous and Northern Affairs Canada 417 565 35.5 3,105 3,507 12.9
Innovation, Science and
Economic Development Canada
208 168 -19.2 1,161 1,289 11.0
Other 875 372 -57.5 4,521 5,276 16.7


Total 2,960 2,391 -19.2 14,801 16,367 10.6
Other direct program expenses
Crown corporations 721 867 20.2 4,074 4,590 12.7
National Defence 1,965 2,030 3.3 10,774 11,563 7.3
All other departments
and agencies
3,734 4,030 7.9 22,517 23,721 5.3


Total other direct program expenses 6,420 6,927 7.9 37,365 39,874 6.7


Total direct program expenses 9,380 9,318 -0.7 52,166 56,241 7.8


Total program expenses 21,218 22,239 4.8 125,883 134,738 7.0
Public debt charges 2,012 1,785 -11.3 13,879 12,519 -9.8


Total expenses 23,230 24,024 3.4 139,762 147,257 5.4
Note: Totals may not add due to rounding.

Table 4
The budgetary balance and financial source/requirement
$ millions

September April to September


2015 2016 2015–16 2016–17
Budgetary balance (deficit/surplus) -1,249 -2,366 1,574 -7,811
Non-budgetary transactions
Capital investment activities -428 -488 -1,803 -1,670
Other investing activities -1,872 -2,035 -3,028 -5,247
Pension and other accounts 709 603 2,571 3,488
Other activities
Accounts payable, receivables, accruals and allowances 2,583 3,337 -10,827 -7,100
Foreign exchange activities -1,836 -771 -5,983 -4,035
Amortization of tangible capital assets 367 373 2,223 1,928


Total other activities 1,114 2,939 -14,587 -9,207


Total non-budgetary transactions -477 1,019 -16,847 -12,636


Financial source/requirement -1,726 -1,347 -15,273 -20,447
Note: Totals may not add due to rounding.

Table 5
Financial source/requirement and net financing activities
$ millions

September April to September


2015 2016 2015–16 2016–17
Financial source/requirement -1,726 -1,347 -15,273 -20,447
Net increase (+)/decrease (-) in financing activities
Unmatured debt transactions
Canadian currency borrowings
Marketable bonds 855 -2,216 5,140 9,063
Treasury bills 2,200 1,900 13,600 13,900
Retail debt -7 36 -108 139


Total 3,048 -280 18,632 23,102
Foreign currency borrowings -546 -281 2,937 812


Total 2,502 -561 21,569 23,914
Cross-currency swap revaluation 812 -15 3,835 -269
Unamortized discounts and premiums on market debt 61 70 445 646
Obligations related to capital leases and other unmatured debt 14 -14 -106 -136


Net change in financing activities 3,389 -520 25,743 24,155
Change in cash balance 1,663 -1,867 10,470 3,708
Note: Totals may not add due to rounding.

Table 6
Condensed statement of assets and liabilities
$ millions

March 31,
2016
September 30,
2016
Change
Liabilities
Accounts payable and accrued liabilities 127,853 112,723 -15,130
Interest-bearing debt
Unmatured debt
Payable in Canadian currency
Marketable bonds 504,068 513,131 9,063
Treasury bills 138,100 152,000 13,900
Retail debt 5,076 5,215 139

Subtotal 647,244 670,346 23,102
Payable in foreign currencies 22,482 23,294 812
Cross-currency swap revaluation 8,391 8,122 -269
Unamortized discounts and premiums on market debt 5,047 5,693 646
Obligations related to capital leases and other unmatured debt 5,047 4,911 -136

Total unmatured debt 688,211 712,366 24,155
Pension and other liabilities
Public sector pensions 152,227 151,806 -421
Other employee and veteran future benefits 85,681 89,532 3,851
Other liabilities 5,602 5,660 58

Total pension and other liabilities 243,510 246,998 3,488

Total interest-bearing debt 931,721 959,364 27,643

Total liabilities 1,059,574 1,072,087 12,513
Financial assets
Cash and accounts receivable 154,688 150,366 -4,322
Foreign exchange accounts 93,539 97,574 4,035
Loans, investments, and advances (net of allowances)1 115,957 119,974 4,017
Public sector pension assets 1,639 1,639 0

Total financial assets 365,823 369,553 3,730

Net debt 693,751 702,534 8,783
Non-financial assets 77,765 77,507 -258

Federal debt (accumulated deficit) 615,986 625,027 9,041
Note: Totals may not add due to rounding. 1 September 30, 2016 amount includes $1.2 billion in other comprehensive losses from enterprise Crown corporations and other government business enterprises for the April to September 2016 period.

Note: Unless otherwise noted, changes in financial results are presented on a year-over-year basis.

For inquiries about this publication, contact Bradley Recker at 613-369-5667.

November 2016

© Her Majesty the Queen in Right of Canada (2016)

All rights reserved

All requests for permission to reproduce this document or any part thereof shall be addressed to the Department of Finance Canada.

Cette publication est également disponible en français.

Cat. No.: F12-4E-PDF
ISSN: 1487-0134

Page details

2022-03-01