Archived - The Fiscal Monitor A publication of the Department of Finance: 2016-10

RSS

October 2016: budgetary deficit of $1.5 billion

There was a budgetary deficit of $1.5 billion in October 2016, compared to a deficit of $0.9 billion in October 2015. Revenues increased by $2.5 billion, or 11.3 per cent, reflecting increases in all major revenue streams. Program expenses increased by $3.1 billion, or 15.0 per cent, reflecting increases in major transfers to persons and other levels of government and direct program expenses. Public debt charges decreased by $0.1 billion, or 3.1 per cent.

April to October 2016: budgetary deficit of $9.3 billion

For the April to October 2016 period of the 2016–17 fiscal year, the Government posted a budgetary deficit of $9.3 billion, compared to a surplus of $0.6 billion reported in the same period of 2015–16. Revenues were up $0.6 billion, or 0.4 per cent, as increases in income tax revenues and Employment Insurance (EI) premium revenues were partially offset by decreases in other revenues and excise taxes and duties. Program expenses were up $12.0 billion, or 8.2 per cent, reflecting increases in major transfers to persons and other levels of government and direct program expenses. Public debt charges were down $1.4 billion, or 8.9 per cent, reflecting a lower average effective interest rate on the stock of interest-bearing debt.

There was a budgetary deficit of $1.5 billion in October 2016, compared to a deficit of $0.9 billion in October 2015.

Revenues in October 2016 totalled $24.5 billion, up $2.5 billion, or 11.3 per cent, from October 2015.

Program expenses in October 2016 were $24.0 billion, up $3.1 billion, or 15.0 per cent, from October 2015.

Public debt charges were down $0.1 billion, or 3.1 per cent, reflecting a lower average effective interest rate on the stock of interest-bearing debt.

For the April to October 2016 period of the 2016–17 fiscal year, there was a budgetary deficit of $9.3 billion, compared to a surplus of $0.6 billion reported during the same period of 2015–16.

Revenues increased by $0.6 billion, or 0.4 per cent, to $163.9 billion.

For the April to October 2016 period, program expenses were $158.8 billion, up $12.0 billion, or 8.2 per cent, from the same period the previous year.

Public debt charges decreased by $1.4 billion, or 8.9 per cent, reflecting a lower average effective interest rate on the stock of interest-bearing debt.

Revenues and expenses (April to October 2016)

Revenues and expenses (April to October 2016) - For details, refer to preceding paragraphs.
Note: Totals may not add due to rounding.

The budgetary balance is presented on an accrual basis of accounting, recording government revenues and expenses when they are earned or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government’s investing activities through its acquisition of capital assets and its loans, financial investments and advances, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.

With a budgetary deficit of $9.3 billion and a requirement of $13.0 billion from non-budgetary transactions, there was a financial requirement of $22.3 billion for the April to October 2016 period, compared to a financial requirement of $15.2 billion for the same period the previous year.

The Government financed this financial requirement of $22.3 billion and increased cash balances by $5.4 billion by increasing unmatured debt by $27.8 billion. The increase in unmatured debt was achieved primarily through the issuance of marketable bonds and treasury bills.

The level of cash balances varies from month to month based on a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of October 2016 stood at $43.3 billion, up $2.7 billion from their level at the end of October 2015.

Table 1
Summary statement of transactions
$ millions

October April to October


2015 2016 2015–16 2016–17
Budgetary transactions
Revenues 21,994 24,475 163,330 163,921
Expenses
Program expenses -20,878 -24,012 -146,761 -158,750
Public debt charges -2,056 -1,992 -15,934 -14,511


Budgetary balance (deficit/surplus) -940 -1,529 635 -9,340
Non-budgetary transactions 1,028 -359 -15,820 -12,996


Financial source/requirement 88 -1,888 -15,185 -22,336
Net change in financing activities 2,087 3,603 27,829 27,758


Net change in cash balances 2,175 1,715 12,644 5,422
Cash balance at end of period 40,595 43,267
Note: Positive numbers indicate a net source of funds. Negative numbers indicate a net requirement for funds.

Table 2
Revenues

October April to October


2015
($ millions)
2016
($ millions)
Change
(%)
2015–16
($ millions)
2016–17
($ millions)
Change
(%)
Tax revenues
Income taxes
Personal income tax 10,983 11,823 7.6 77,233 78,526 1.7
Corporate income tax 2,941 3,413 16.0 21,348 21,709 1.7
Non-resident income tax 353 689 95.2 3,437 3,500 1.8


Total income tax 14,277 15,925 11.5 102,018 103,735 1.7
Excise taxes and duties
Goods and Services Tax 2,763 3,373 22.1 20,403 20,488 0.4
Energy taxes 489 490 0.2 3,334 3,242 -2.8
Customs import duties 464 469 1.1 3,190 3,181 -0.3
Other excise taxes and duties 510 489 -4.1 3,641 3,520 -3.3


Total excise taxes and duties 4,226 4,821 14.1 30,568 30,431 -0.4


Total tax revenues 18,503 20,746 12.1 132,586 134,166 1.2
Employment Insurance premiums 1,214 1,232 1.5 12,977 13,182 1.6
Other revenues 2,277 2,497 9.7 17,767 16,573 -6.7


Total revenues 21,994 24,475 11.3 163,330 163,921 0.4
Note: Totals may not add due to rounding.

Table 3
Expenses

October April to October


2015
($ millions)
2016
($ millions)
Change
(%)
2015–16
($ millions)
2016–17
($ millions)
Change
(%)
Major transfers to persons
Elderly benefits 3,817 4,079 6.9 26,235 27,694 5.6
Employment Insurance benefits 1,260 1,576 25.1 10,636 11,608 9.1
Children's benefits 1,493 1,929 29.2 10,457 12,274 17.4


Total 6,570 7,584 15.4 47,328 51,576 9.0
Major transfers to other levels
of government
Support for health and other
social programs
Canada Health Transfer 2,834 3,006 6.1 19,847 21,039 6.0
Canada Social Transfer 1,080 1,112 3.0 7,560 7,786 3.0


Total 3,914 4,118 5.2 27,407 28,825 5.2
Fiscal arrangements and other transfers 1,688 1,732 2.6 12,484 12,879 3.2
Canada's cities and communities 372 414 11.3 1,351 1,450 7.3
Quebec Abatement -462 -398 -13.9 -2,770 -2,785 0.5


Total 5,512 5,866 6.4 38,472 40,369 4.9
Direct program expenses
Transfer payments
Agriculture and Agri-Food Canada 62 77 24.2 605 448 -26.0
Employment and Social Development Canada 419 603 43.9 3,033 3,533 16.5
Global Affairs Canada 190 169 -11.1 1,452 1,452 0.0
Health Canada 180 191 6.1 1,773 1,903 7.3
Indigenous and Northern Affairs Canada 670 1,254 87.2 3,775 4,761 26.1
Innovation, Science and
Economic Development Canada
222 471 112.2 1,383 1,760 27.3
Other 772 921 19.3 5,293 6,197 17.1


Total 2,515 3,686 46.6 17,314 20,054 15.8
Other direct program expenses
Crown corporations 659 761 15.5 4,733 5,350 13.0
National Defence 1,954 2,046 4.7 12,728 13,609 6.9
All other departments
and agencies
3,668 4,069 10.9 26,186 27,792 6.1


Total other direct program expenses 6,281 6,876 9.5 43,647 46,751 7.1


Total direct program expenses 8,796 10,562 20.1 60,961 66,805 9.6


Total program expenses 20,878 24,012 15.0 146,761 158,750 8.2
Public debt charges 2,056 1,992 -3.1 15,934 14,511 -8.9


Total expenses 22,934 26,004 13.4 162,695 173,261 6.5
Note: Totals may not add due to rounding.

Table 4
The budgetary balance and financial source/requirement
$ millions

October April to October


2015 2016 2015–16 2016–17
Budgetary balance (deficit/surplus) -940 -1,529 635 -9,340
Non-budgetary transactions
Capital investment activities -507 -502 -2,310 -2,172
Other investing activities -746 -997 -3,775 -6,245
Pension and other accounts 308 641 2,879 4,129
Other activities
Accounts payable, receivables, accruals and allowances 1,073 2,223 -9,755 -4,877
Foreign exchange activities 567 -2,073 -5,416 -6,108
Amortization of tangible capital assets 333 349 2,557 2,277


Total other activities 1,973 499 -12,614 -8,708


Total non-budgetary transactions 1,028 -359 -15,820 -12,996


Financial source/requirement 88 -1,888 -15,185 -22,336
Note: Totals may not add due to rounding.

Table 5
Financial source/requirement and net financing activities
$ millions

October April to October


2015 2016 2015–16 2016–17
Financial source/requirement 88 -1,888 -15,185 -22,336
Net increase (+)/decrease (-) in financing activities
Unmatured debt transactions
Canadian currency borrowings
Marketable bonds 10,371 11,196 15,510 20,261
Treasury bills -6,800 -8,300 6,800 5,600
Retail debt -19 40 -127 179


Total 3,552 2,936 22,183 26,040
Foreign currency borrowings 166 -112 3,103 699


Total 3,718 2,824 25,286 26,739
Cross-currency swap revaluation -1,534 898 2,301 628
Unamortized discounts and premiums on market debt -75 -99 370 547
Obligations related to capital leases and other unmatured debt -22 -20 -128 -156


Net change in financing activities 2,087 3,603 27,829 27,758
Change in cash balance 2,175 1,715 12,644 5,422
Note: Totals may not add due to rounding.

Table 6
Condensed statement of assets and liabilities
$ millions

March 31,
2016
October 31,
2016
Change
Liabilities
Accounts payable and accrued liabilities 127,853 118,089 -9,764
Interest-bearing debt
Unmatured debt
Payable in Canadian currency
Marketable bonds 504,068 524,329 20,261
Treasury bills 138,100 143,700 5,600
Retail debt 5,076 5,255 179

Subtotal 647,244 673,284 26,040
Payable in foreign currencies 22,482 23,181 699
Cross-currency swap revaluation 8,391 9,019 628
Unamortized discounts and premiums on market debt 5,047 5,594 547
Obligations related to capital leases and other unmatured debt 5,047 4,891 -156

Total unmatured debt 688,211 715,969 27,758
Pension and other liabilities
Public sector pensions 152,227 151,720 -507
Other employee and veteran future benefits 85,681 90,184 4,503
Other liabilities 5,602 5,735 133

Total pension and other liabilities 243,510 247,639 4,129

Total interest-bearing debt 931,721 963,608 31,887

Total liabilities 1,059,574 1,081,697 22,123
Financial assets
Cash and accounts receivable 154,688 155,223 535
Foreign exchange accounts 93,539 99,647 6,108
Loans, investments, and advances (net of allowances)1 115,957 120,989 5,032
Public sector pension assets 1,639 1,639 0

Total financial assets 365,823 377,498 11,675

Net debt 693,751 704,199 10,448
Non-financial assets 77,765 77,660 -105

Federal debt (accumulated deficit) 615,986 626,539 10,553
Note: Totals may not add due to rounding. 1 October 31, 2016 amount includes $1.2 billion in other comprehensive losses from enterprise Crown corporations and other government business enterprises for the April to October 2016 period.

Note: Unless otherwise noted, changes in financial results are presented on a year-over-year basis.

For inquiries about this publication, contact Bradley Recker at 613-369-5667.

December 2016

© Her Majesty the Queen in Right of Canada (2016)

All rights reserved

All requests for permission to reproduce this document or any part thereof shall be addressed to the Department of Finance Canada.

Cette publication est également disponible en français.

Cat. No.: F12-4E-PDF
ISSN: 1487-0134

Page details

2022-03-01