Quarterly Financial Report for the quarter ended June 30, 2025 - Secretariat of the National Security and Intelligence Committee of Parliamentarians

Introduction

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Directive on Accounting Standards, GC 4400 Departmental Quarterly Financial Report. This quarterly financial report should be read in conjunction with the 2025-26 Main Estimates, as well as previous Quarterly Financial Reports. This quarterly report has not been subject to an external audit or review.

Mandate

The National Security and Intelligence Committee of Parliamentarians Act establishes the Secretariat of the National Security and Intelligence Committee of Parliamentarians (the Secretariat). The Secretariat assists the National Security and Intelligence Committee of Parliamentarians in fulfilling its mandate, which is to review:

The Secretariat ensures the Committee receives timely access to relevant, classified information and strategic and expert advice in the conduct of reviews by the Committee. It assists in the development of reports and provides support to ensure compliance with security requirements.

The Secretariat developed a Departmental Results Framework and an accompanying Program Inventory in 2020-21 and began implementing both in 2021-22. The details of the Departmental Results Framework and the Program Inventory are included in the Secretariat’s 2025-26 Departmental Plan.

Basis of presentation

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the department’s spending authorities granted by Parliament and those used by the department, consistent with the 2025-26 Main Estimates for 2025-26 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before moneys can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts, or through legislation in the form of statutory spending authority for specific purposes.

When Parliament is dissolved for the purposes of a general election, section 30 of the Financial Administration Act authorizes the Governor General, under certain conditions, to issue a special warrant authorizing the Government to withdraw funds from the Consolidated Revenue Fund. A special warrant is deemed to be an appropriation for the fiscal year in which it is issued.

The Secretariat uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.

Highlights of fiscal quarter and fiscal year to date results

This section highlights the significant items that contributed to the net increase or decrease in authorities available for the year and actual expenditures for the quarter ended June 30, 2025.

The Secretariat spent approximately 11% of its authorities by the end of the first quarter, which was equivalent to the amount spent (11%) in the same quarter of 2024-25 (see graph 1 below).

Graph 1: Comparison of total authorities and total net budgetary expenditures as of Q1 2025-26 and 2024-25

Graph 1
Text version - Graph 1
$ Million
  2025-26 2024-25
Total Authorities 3.8 3.7
Q1 Expenditures 0.4 0.4

*Details may not add to totals due to rounding

Significant changes to authorities

As depicted in graph 2 below (as at June 30, 2025) and Annex A, presented at the end of this document, the Secretariat has authorities available for use of $3.8 million in 2025-26 compared to $3.7 million as of June 30, 2024, for a net increase of $0.1 million or 3%.

Graph 2: Variance in authorities as at June 30, 2025

Graph 2
Text version - Graph 2
$ Million
  Vote 1 - Operating Statutory Total budgetary authorities
Fiscal year 2024-25 total available for use for the year ended March 31, 2025 3.4 0.2 3.7
Fiscal year 2025-26 total available for use for the year ended March 31, 2026 3.5 0.3 3.8

*Details may not add to totals due to rounding

Significant changes to expenditures

The first quarter expenditures totaled $441,000 for an increase of $20,000 (5%) when compared to $421,000 spent during the same period in 2024-25. Table 1 below presents budgetary expenditures by standard object.

Table 1 – Material variances to expenditures by standard object quarterly comparison

(in thousands of dollars)
Material Variances to Expenditures
by Standard Object
Fiscal year 2025-26 expended during the quarter ended 30-June-2025 Fiscal year 2024-25 expended during the quarter ended 30-June-2024 Variance $ Variance %
Personnel 400 346 54 16%
Transportation and communications 24 0 24 8000%
Information 9 1 8 615%
Professional and special services 7 69 (62) (89%)
Utilities, materials and supplies 0 2 (2) (100%)
Acquisition of machinery and equipment 0 2 (2) (91%)
Other subsidies and payments - 0 0 0%
Total gross budgetary expenditures* 441 421 20 5%
* Details may not add to totals due to rounding

Personnel

The increase of $54,000 is mainly attributed to the timing of salary recoveries from other government departments.

Transportation and communications

The increase of $24,000 is mainly due to increased travel during the first quarter of 2025-26.

Information

The increase of $8,000 is mainly due to increased publishing services during the first quarter of 2025-26.

Professional and special services

The decrease of $62,000 is mainly due to decreased research and translation services during the first quarter of 2025-26.

Risks and uncertainties

No financial pressures are foreseen, and the Secretariat anticipates continuing operations within its existing funding envelope.

Significant changes in relation to operations, personnel and programs

Operations

No significant changes.

Personnel

No significant changes.

Programs

No significant changes.

Approval by senior officials

Lisa-Marie Inman, Executive Director
Ottawa, Ontario
Friday August 29, 2025

Arryn Ketter, Chief Financial Officer
Ottawa, Ontario
Friday August 29, 2025

Annexes A & B

Annex A

For the quarter ended June 30, 2025
Statement of authorities (unaudited) (note 2)

(in dollars)
Fiscal year 2025-2026 Fiscal year 2024-2025
Total available for use for the year ending
March 31, 2026 (note 1)
Used during the quarter ended
June 30, 2025
Year-to-date used at quarter–end Total available for use for the year ending
March 31, 2025 (note 1)
Used during the quarter ended
June 30, 2024
Year-to-date used at quarter–end
Vote 1 - Net operating expenditures 3,500,367 375,729 375,729 3,487,816 362,950 362,950
Budgetary statutory authorities  
Contributions to employee benefits plans 260,007 65,002 65,002 232,784 58,196 58,196
Total budgetary authorities 3,760,374 440,731 440,731 3,720,600 421,146 421,146
Total authorities 3,760,374 440,731 440,731 3,720,600 421,146 421,146
Note 1: Includes only Authorities available for use and granted by Parliament at quarter-end for each respective fiscal year.
Note 2: Details may not add to totals due to rounding.

Annex B

For the quarter ended June 30, 2025
Departmental budgetary expenditures by Standard Object (unaudited) (note 2)

(in dollars)
Fiscal year 2025-2026 Fiscal year 2024-2025
Planned expenditures for the year ending
March 31, 2026
(note 1)
Used during the quarter ended
June 30, 2025
Year-to-date used at quarter–end Planned expenditures for the year ending
March 31, 2025 (note 1)
Used during the quarter ended
June  30, 2024
Year-to-date used at quarter–end
Budgetary expenditures  
Personnel 1,959,399 400,016 400,016 1,919,625 346,073 346,073
Transportation and communications 325,099 24,046 24,046 58,432 252 252
Information 72,298 9,400 9,400 11,898 1,253 1,253
Professional and special services 1,318,537 6,736 6,736 1,568,856 69,260 69,260
Rentals 45,355 - - 146,861 - -
Repair and maintenance 21,598 - - - - -
Utilities, materials and supplies 18,088 463 463 8,059 2,022 2,022
Acquisition of machinery and equipment - 71 71 6,711 2,222 2,222
Other subsidies and payments - - - 158 63 63
Total gross budgetary expenditures 3,760,374 440,731 440,731 3,720,600 421,146 421,146
Total budgetary expenditures 3,760,374 440,731 440,731 3,720,600 421,146 421,146
Note 1: Includes only Authorities available for use and granted by Parliament at quarter-end for each respective fiscal year.
Note 2: Details may not add to totals due to rounding.

Page details

2025-08-29