Future-Oriented Statement of Operations (Unaudited)

PDF   Future-Oriented Statement of Operations (Unaudited) (PDF)


Future-Oriented Statement of Operations (Unaudited) for the year ending March 31
in dollars Forecast Results 2017–18 Planned Results 2018–19
Expenses (Note 6)
Registry services 19,484,736 19,997,154
Mandate and Members Services 59,805,265 59,422,857
Legal services 7,777,953 7,874,117
Internal services 23,918,729 23,225,417
Total expenses 110,986,683 110,519,544
Revenues
Revenues Netted Against Expenditures 27,481,396 34,416,805
Miscellaneous revenues 727 727
Revenues earned on behalf of Government (2,960,175) (4,037,153)
Total revenues 24,521,948 30,380,379
Net cost of operations before government funding and transfers 86,464,735 80,139,165

The accompanying notes form an integral part of this Future-Oriented Statement of Operations.

Notes to Future-Oriented Financial Statements (Unaudited)

  1. Departmental Core Responsibilities

    In 2018–19, the Administrative Tribunals Support Service of Canada (ATSSC) will transition from a reporting framework comprising Strategic Outcomes and a Program Alignment Architecture to a Departmental Results Framework (DRF) comprising Core Responsibilities and Departmental Results. The DRF communicates the organization’s core responsibility, presents the desired results that we seek to achieve and establishes performance metrics to assess our progress towards realizing our objectives.

    Under the new DRF structure, ATSSC functions have been grouped into the following key programs:

    • Registry Services
    • Legal Services
    • Mandate and Members Services
    • Internal Services

  2. Methodology and significant assumptions

    The Future-Oriented Statement of Operations has been prepared on the basis of government priorities and ATSSC plans as described in the Departmental Plan.

    The information in the forecast results for fiscal year 2017–18 is based on actual results as at November 30, 2017 and on forecasts for the remainder of the fiscal year. Forecasts have been made for the planned results for fiscal year 2018–19.

    The main assumptions underlying the forecasts are as follows:

    1. The ATSSC's activities will remain substantially the same as in the previous year.
    2. Expenses and revenues, including the determination of amounts internal and external to the government, are based on past experience. The general historical pattern is expected to continue.

    These assumptions are made as at January 31, 2018.

  3. Variations and changes to the forecast financial information

    In preparing this Future-Oriented Statement of Operations, the ATSSC has made estimates and assumptions about the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are based on past experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances, and are continually evaluated.

    Factors that could lead to material differences between the Future-Oriented Statement of Operations and the historical statement of operations include:

    1. The timing and the amount of acquisitions and disposals of property, plant and equipment, which may affect gains, losses and amortization expense;
    2. Implementation of new collective agreements.
    3. Economic conditions, which may affect both the amount of revenue earned and the collectability of loan receivables.
    4. Other changes to the operating budget, such as new initiatives or technical adjustments later in the fiscal year.
    5. Changes in standard rate used by Treasury Board to calculate employee benefits.

    After the Departmental Plan is tabled in Parliament, the ATSSC will not be updating the forecasts for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the Departmental Results Report.

  4. Summary of significant accounting policies

    The Future-Oriented Statement of Operations has been prepared using the Government of Canada’s accounting policies in effect for fiscal year 2017–18, and is based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

    Significant accounting policies are as follows:

    1. Expenses
      The department records expenses on an accrual basis.
      Other expenses are generally recorded when goods are received or services are rendered and include expenses related to personnel, professional and special services, repair and maintenance, utilities, materials and supplies, as well as amortization of tangible capital assets. Provisions to reflect changes in the value of assets or liabilities, such as provisions for bad debts, loans, investments and advances and inventory obsolescence, as well as utilization of inventories and prepaid expenses, and other are also included in other expenses.

    2. Revenues
      Revenues that are non-respendable are not available to discharge the department’s liabilities. Although the deputy head is expected to maintain accounting control, he or she has no authority over the disposition of non-respendable revenues. As a result, non-respendable revenues are considered to be earned on behalf of the Government of Canada and are therefore presented as a reduction of the department’s gross revenues.


  5. Parliamentary Authorities

    The ATSSC is financed by the Government of Canada through parliamentary authorities. Financial reporting of authorities provided to the ATSSC differs from financial reporting according to generally accepted accounting principles because authorities are based mainly on cash flow requirements. Items recognized in the Future-Oriented Statement of Operations in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, the ATSSC has different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

    1. Reconciliation of net cost of operations to requested authorities

      in dollars Forecast Results
      2017–18
      Planned Results
      2018–19
      Net cost of operations before government funding and transfers 86,464,735 80,139,165
      Adjustment for items affecting net cost of operations but not affecting authorities:
      Services provided without charge by othe government departments (14,600,676) (14,600,676)
      Amortization of tangible capital assets (1,393,116) (1,358,883)
      Decrease in vacation pay and compensatory leave (314,949) (314,949)
      Increase in employee future benefits 391,778 538,554
      Amortization of prepaid expenses (149,073) (149,073)
      Refunds of previous years' expenditures 63,076 63,076
        (16,002,960) (15,821,951)
      Adjustments for items not affecting net cost of operations but affecting appropriations:
      Acquisitions of tangible capital assets 800,966 808,976
      Increase in prepaid expenses 139,127 139,127
      Forecasted current year lapse 1,313,249 1,430,843
      Requested authorities 72,575,991 66,557,033
    2. Authorities requested:

      in dollars Forecast Results
      2017–18
      Planned Results
      2018–19
      Authorities requested
      Vote 1 – Program expenditures 55,729,039 55,556,354
      Vote 25 – Operating Budget Carry Forward 3,322,498 1,313,249
      Vote 30 – Paylist Requirements 3,540,332 -
      Statutory contributions to employee benefit plans 9,984,122 9,687,430
      Authorities requested 72,575,991 66,557,033
  6. Comparative Information

    In 2018-19, ATSSC will replace its Program Alignment Architecture with the Departmental Results Framework. The new structure results in changes in the programs aside from the Registry Services program and the Internal Services program. For presentation and comparison purposes, the financial statements have been prepared in accordance with the new DRF.

    Restatement of forecast results of 2017-18
    Expenses Before Effect of change After
    Tribunal Specialized and Expert Support Services 38,889,765 (38,889,765) -
    Payment to Tribunal Charis and Members 28,693,453 (28,693,453) -
    Registry Services 19,484,736 - 19,484,736
    Internal Services 23,918,729 - 23,918,729
    Mandate and Members Services - 59,805,265 59,805,265
    Legal Services - 7,777,953 7,777,953
    Total expenses 110,986,683 - 110,986,683
Report a problem or mistake on this page
Please select all that apply:

Thank you for your help!

You will not receive a reply. For enquiries, contact us.

Date modified: