Quarterly Financial Report For the quarter ended September 30, 2022

PDF logo   Quarterly Financial Report for the quarter ended September 30, 2022 (PDF)

ISSN: 2563-8890

Statement Outlining Results, Risks and Significant Changes in Operations, Personnel and Programs

1. Introduction

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Treasury Board. It should be read in conjunction with the 2022-23 Main Estimates and the Directive on Accounting Standards, GC 4400 Departmental Quarterly Financial Report. This quarterly report has not been subject to an external audit or review.

The Administrative Tribunals Support Service of Canada (ATSSC) is responsible for providing support services and facilities to a number of federal administrative tribunals by way of a single, integrated organization. These services include the specialized services required by each tribunal (e.g., registry, research and analysis, legal and other mandate or case activities specific to each tribunal), as well as internal services (e.g., human resources, financial services, information management and technology, accommodations, security, planning and communications).

Further information on the mandate, roles, responsibilities and programs of the ATSSC can be found in the organization’s 2022-23 Departmental Plan.

1.1. Basis of Presentation

This quarterly report has been prepared using an expenditure basis of accounting. The accompanying Statement of Authorities (Annex A) includes the ATSSC's spending authorities granted by Parliament and those used by the ATSSC, consistent with the Main Estimates for the 2022-23 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before money can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.

The ATSSC uses the full accrual method of accounting to prepare and present its annual departmental financial statements, which are part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis. The main difference between the quarterly financial report and the departmental financial statements is the timing of when revenues and expenses are recognized.

2. Highlights of Fiscal Quarter and Fiscal Year-to-Date Results

This section highlights the significant items that contributed to the net increase or decrease in authorities available for the year, and actual expenditures for the quarter ended September 30, 2022.

The ATSSC’s financial structure is mainly composed of voted budgetary authorities, namely Vote 1—Program Expenditures and Vote Netted Revenue (VNR) authority, as well as statutory authorities for contributions to employee benefit plans. The VNR gives the ATSSC authority to make recoverable expenditures against the Canada Pension Plan (CPP) and the Employment Insurance (EI) operating accounts. Graph 1 below shows the ATSSC’s gross and net budgetary authorities and expenditures for the second quarter of 2022-23. For more details, refer to the Statement of Authorities table presented in Annex A.

Graph 1: Comparison of budgetary authorities and expenditures for the second quarter ended September 30, 2022, and September 30, 2021.

Graph 1: Comparison of budgetary authorities and expenditures for the second quarter ended September 30, 2022, and September 30, 2021.

The ATSSC expended $46.8 million (40% of total authorities available for use), including Employee Benefit Plan (EBP), in the second quarter of 2022-23. This is compared to $42.3 million (36% of total authorities available for use) in the same quarter of 2021-22. The majority of expenditures in the second quarter of 2022-23 is related to personnel and totaled $40.9 million (87% of gross expenditures). The remaining $5.9 million primarily included professional and special services (mainly informatics services, translation costs and consulting services) and rental costs.

2.1. Significant Changes to Authorities

(Please refer to the Statement of Authorities table presented in Annex A.)

As of September 30, 2022, the net authorities available for use (including EBP) totaled $80.8 million, an increase of $2.8 million compared to the prior year. This increase is mainly due to the temporary funding received for addressing program integrity issues and the office relocation projects.

2.2. Significant Changes to Vote Netted Revenue (VNR)

(Please refer to the Statement of Authorities table presented in Annex A.)

As of September 30, 2022, the VNR authorities decreased from $38.7 million in 2021-22 to $36.7 million in 2022-23 mainly due to the sunsetting of temporary funds received for the EI program.

2.3. Significant Changes to Expenditures

(Please refer to the Departmental Budgetary Expenditures by Standard Object table presented in Annex B.)

Expenditures for the Quarter

Second quarter gross budgetary expenditures increased from $20.6 million in 2021-22 to $24.5 million in 2022-23 mainly due to an increase in personnel expenditures ($4.0 million) related to hiring additional employees to address new or modified tribunal mandates and the growth in caseload arising from external factors, and to the increase in salary rates resulting from the signing of collective agreements.

Expenditures Year-to-Date

The year-to-date gross budgetary expenditures increased from $42.3 million in 2021-22 to $46.8 million in 2022-23 mainly due to an increase in personnel expenditures ($4.6 million) related to hiring additional employees to address new or modified tribunal mandates, and to the increase in salary rates resulting from the signing of collective agreements.

3. Risks and Uncertainties

The ATSSC is exposed to a variety of risks in its operating environment that could have a negative effect in achieving its objectives. The ATSSC is monitoring these risks at all management levels through various lenses. This allows management to identify, evaluate and mitigate key risks by implementing risk mitigation strategies, which include the reallocation of resources, if so required.

Meeting the demanding and dynamic workloads of the tribunals it serves is central to the ATSSC’s operating context. Tribunal legislative and policy mandates are highly sensitive to external demands and, as a result, tribunals can at times face fluctuations in their caseloads, which can create unpredictable workloads. The vacancy rate in tribunal membership can impact when caseload is able to be addressed and is being monitored. The ATSSC continues to work closely with tribunals to identify factors that could affect caseloads, to allow the ATSSC to plan for operations and investments accordingly.

4. Significant Changes Related to Operations, Personnel and Programs

The ATSSC has completed the consolidation of mandate and member, registry, and legal services in eight secretariats into two integrated secretariats that support eight tribunals, resulting in cost effective and more efficient operations. The ATSSC continues to ramp up its activities following the transfer of new and modified mandates to the tribunals it provides services to. The ATSSC is implementing a long-term hybrid workplace strategy that provides flexibility to its employees and will contribute to reducing the overall infrastructure footprint of the Government of Canada while maintaining the high quality of service it is known for.

Approval by Senior Officials

Approved by:

________________________

Orlando Da Silva, LSM
Chief Administrator

_________________________________

Annie Rémillard

Director General Corporate Services
and Chief Financial Officer

Ottawa, Canada.
November 29, 2022 

ANNEX A

5. Statement of Authorities (unaudited)

(in dollars)

Fiscal year 2022-23 Fiscal year 2021-22
Total available for
use for the year
ending
March 31, 2023 *
Used during the
quarter ended
September 30, 2022
Year to date used
at quarter end
Total available for
use for the year
ending
March 31, 2022 *
Used during the
quarter ended
September 30, 2021
Year to date used
at quarter end
Vote 1 - Program expenditures** 105,674,253 21,642,859 41,186,433 105,405,956 17,813,317 36,633,796
Less: Revenues netted against expenditures (36,672,203) (7,249,117) (7,249,117) (38,655,614) (7,472,246) (7,472,246)
Net Program expenditures 69,002,050 14,393,742 33,937,316 66,750,342 10,341,071 29,161,550
Budgetary statutory authorities 11,820,039 2,830,342 5,660,685 11,274,095 2,818,524 5,637,048
Total Budgetary authorities 80,822,089 17,224,084 39,598,001 78,024,437 13,159,595 34,798,598

* Includes only authorities available for use and granted by Parliament at quarter end.
**Employee Benefit Plan (EBP) is excluded from Program expenditures as it is included in the Budgetary statutory authorities.

ANNEX B

6. Departmental Budgetary Expenditures by Standard Object (unaudited)

(in dollars)

Fiscal year 2022-23 Fiscal year 2021-22
Planned
expenditures for
the year ending
March 31, 2023
Expended during
the quarter
ended
September 30, 2022
Year to date used
at quarter end
Planned
expenditures for
the year ending
March 31, 2022
Expended during
the quarter
ended
September 30, 2021
Year to date used
at quarter end
Expenditures:

Personnel*

91,891,422 20,880,027 40,921,129 91,350,282 16,882,040 36,320,309

Transportation and communications

2,861,622 480,329 648,188 3,341,576 287,485 508,058

Information

930,678 105,584 264,488 945,032 380,988 505,343

Professional and special services

12,536,078 1,962,330 2,980,657 9,370,083 2,257,850 3,331,045

Rentals

5,038,032 730,766 1,242,571 4,650,542 902,668 1,295,512

Repair and maintenance

1,719,675 123,131 168,619 2,738,563 22,291 64,013

Utilities, materials and supplies

706,776 157,974 199,622 703,016 61,283 131,393

Acquisition of land, building and works

0 0 0 0 0 0

Acquisition of machinery and equipment

1,807,986 33,060 427,039 3,571,413 (158,984) 110,950

Other subsidies and payments

2,023 - (5,194) 9,544 (3,780) 4,220

Total gross budgetary expenditures

117,494,292 24,473,201 46,847,118 116,680,051 20,631,841 42,270,844
Less Revenues netted against expenditures:

Revenues

(36,672,203) (7,249,117) (7,249,117) (38,655,614) (7,472,246) (7,472,246)

Total Revenues netted against expenditures

(36,672,203) (7,249,117) (7,249,117) (38,655,614) (7,472,246) (7,472,246)

Total net budgetary expenditures

80,822,089 17,224,084 39,598,001 78,024,437 13,159,595 34,798,598

*Employee Benefit Plan (EBP) is included.

Page details

Date modified: