Archived - Quarterly Financial Report for the Quarter Ended June 30, 2015 (unaudited)

1 Introduction
2. Highlights of fiscal quarter and fiscal year-to-date (YTD) results

3. Risks and Uncertainties

4. Significant changes in relation to operations, personnel and programs

5. Approval by Senior Officials

This quarterly financial report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Treasury Board Accounting Standard 1.3. This quarterly financial report should be read in conjunction with the Main Estimates and Supplementary Estimates of the Department of Finance Canada.

The quarterly financial report has not been subject to an external audit or review.

The Department of Finance Canada (the 'Department') provides the Government of Canada with high quality advice on appropriate economic, fiscal, tax, social, security, international and financial sector policies and programs with the goal of strengthening the Canadian economy and maintaining sustainable fiscal policy and social programs.

The Department's responsibilities include the following:

The description of the program activities for the Department can be found in Part II of the Main Estimates and the Report on Plans and Priorities.

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the Department's spending authorities granted by Parliament and those used by the Department, consistent with the Main Estimates and Supplementary Estimates for both fiscal years as well as transfers from Treasury Board central votes that are approved by the end of the quarter. This quarterly financial report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before monies can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.

The Department uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental performance reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.

The Department has three major categories of expenditure authority. These categories are:

This Departmental Quarterly Financial Report (QFR) reflects the results of the current fiscal period in relation to the Main Estimates and Supplementary Estimates A of 2014-15.

Sections 2.1 and 2.2 below highlight the significant items that contributed to the increase in the resources available from 2014-15 to 2015-16 and the decrease in actual expenditures as at June 30, 2014 and June 30, 2015. Full details can be found in Table 1, Statement of Authorities found on page 13 of this document.

The following graph provides a comparison of budgetary authorities available for the full fiscal year and budgetary expenditures for the first three months of 2014-15 and 2015-16.

Comparison of Budgetary Authorities and Year to Date Budgetary Expenditures for the Quarter ended June 30 of Fiscal Years 2014-15 and 2015-16

In 2015-16, Q1 Authorities were $89,646 million and Q1 Expenditures were $22,468 million. In 2014-15, Q1 Authorities were $87,616 million and Q1 Expenditures were $22,908 million.
Percentages reflect the utilization of authorities at quarter-end.

Non-budgetary authorities related to the value of loans disbursed to Crown Corporations participating in the Crown Borrowing Framework are not reflected in the Estimates.

The following table provides a comparison of cumulative authorities by vote for the current and previous fiscal years.

Comparison of Authorities Available for Use for the Year
as at June 30 of Fiscal Years 2014-15 and 2015-16

Authorities Available (in millions) 2015-16 2014-15 Variance

$ %
Budgetary
Voted:
Vote 1 - Operating Expenditures 100.0 115.0 (15.0) -13.0%
Vote 5 - Grants and Contributions 3.0 5.0 (2.0) -39.7%
Statutory:
Major transfers to other levels of government 63,312.4 60,552.3 2,760.1 4.6%
Interest on Unmatured Debt and Interest on Other Liabilities 25,618.0 26,297.0 (679.0) -2.6%
Direct program expenses 613.0 646.4 (33.4) -5.2%
Total statutory 89,543.4 87,495.7 2,047.7 2.3%
Total Budgetary authorities 89,646.4 87,615.7 2,030.7 2.3%
Non-Budgetary - - - -
Total authorities 89,646.4 87,615.7 2,030.7 2.3%

Authorities available in fiscal year 2015-16 are $89,646.4 million at the end of the first quarter as compared to $87,615.7 million at the end of the first quarter of 2014-15, representing an increase of $2,030.7 million.

Total 2015-16 Vote 1 operating authorities available as at June 30, 2015 are $100.0 million compared to $115.0 million for the same period in 2014-15, representing a decrease of $15.0 million. This decrease is mainly attributable to the following factors:

At the end of the first quarter in 2015-16, Vote 5 authorities are $3.0 million compared to $5.0 million at the end of the first quarter of 2014-15. The decrease of $2.0 million reflects the payment schedule for contributions to the Harbourfront Centre, which sunset in 2015-16. Budget 2015 announced an additional $25.0 million for fiscal years 2016-17 to 2020-21.

Statutory Authorities available in fiscal year 2015-16 are $89,543.4 million at the end of the first quarter compared to $87,495.7 million at the end of the same quarter of 2014-15, representing an increase of $2,047.7 million.

This increase of $2,047.7 million relates to three broad categories: an increase of $2,760.1 million in major transfers to other levels of government, offset by a decrease in authorities for direct program expenses of $33.4 million and a decrease of $679.0 million in Interest on Unmatured Debt and Interest on Other Liabilities. Additional details are provided below.

Authorities for major transfers to other levels of government as at June 30, 2015 are $63,312.4 million compared to $60,552.3 million for the same period in 2014-15. The increase of $2,760.1 million is mainly due to the net effect of the following factors:

Authorities for the Interest on Unmatured Debt and Interest on Other Liabilities as at June 30, 2015 are $25,618.0 million compared to $26,297.0 million at the same period in 2014-15. The decrease of $679.0 million is mainly due to the following factors:

Authorities for direct program expenses at the end of the first quarter of fiscal year 2015-16 are $613.0 million as compared to $646.4 million at the same period in 2014-15, representing a decrease of $33.4 million. This decrease is primarily due to the net effect of the following factors:

Non-budgetary authorities related to the value of loans disbursed to Crown Corporations participating in the Crown Borrowing Framework are not reflected in the Estimates. The gross borrowing requirements for Crown Corporations are driven by the need to match the term and structure of the borrowing requirements of corporations' clients. These activities are influenced by current and expectations of future, economic conditions and can vary greatly over a short period of time. For example, if clients of the Crown Corporation are seeking short-term, floating rate loans, the Crown Corporation will seek to match that with short-term borrowings from the government. This will result in the loan being refinanced several times through the year, with higher gross borrowings associated with a smaller net borrowing amount. This can change very quickly should market conditions suggest interest rates are going to rise and their clients seek to lock in their borrowing costs through longer term borrowings. As such, there can be very large and significant variances both inter-year and intra-year. Given the risk of forecast inaccuracy and that the gross advances to Crown Corporations are a non-budgetary item and do not impact on the net-debt of the government, the Department only reports on actual borrowings by the Crown Corporations.

The following table provides a comparison of cumulative spending by vote for the current and previous fiscal years.

Comparison of Year to Date Expenditures for the Quarter Ended
June 30 of Fiscal Years 2014-15 and 2015-16

Year to date expenditures (in millions) 2015-16 2014-15 Variance

$ %
Budgetary
Voted:
Vote 1 - Operating Expenditures 24.2 24.4 (0.2) -0.8%
Vote 5 - Grants and Contributions 2.0 2.0 - 0.0%
Statutory:
Major transfers to other levels of government 16,099.3 15,357.5 741.8 4.8%
Interest on Unmatured Debt and Interest on Other Liabilities 6,259.2 6,836.9 (577.7) -8.4%
Direct program expenses 83.7 687.1 (603.4) -87.8%
Sub Total Statutory 22,442.2 22,881.5 (439.3) -1.9%
Total Budgetary expenditures 22,468.4 22,907.9 (439.5) -1.9%
Non-Budgetary 13,057.5 19,899.4 (6,841.9) -34.4%
Total year to date expenditures 35,525.9 42,807.3 (7,281.4) -17.0%

At the end of the first quarter of the 2015-16 fiscal year, total expenditures were $35,525.9 million compared to $42,807.3 million reported in the same period of 2014-15, representing a decrease of $7,281.4 million or 17.0%.

Total 2015-16 Vote 1 operating expenditures at the end of the first quarter were $24.2 million compared to $24.4 million for the same period in fiscal year 2014-15, representing a decrease of $0.2 million or 0.8%.

There is no change to 2015-16 Vote 5 expenditures compared to the same period in fiscal year 2014-15.

Total statutory expenditures at the end of the first quarter of 2015-16 are $22,442.2 million as compared to $22,881.5 million at the end of the first quarter of 2014-15 representing a decrease of $439.3 million, or 1.9%.

This decrease is primarily attributable to a decrease of $603.4 million in direct program expenses, a decrease of $577.7 million in Interest on Unmatured Debt and Interest on Other Liabilities (decrease of $487.8 million and decrease of $89.9 million, respectively) offset by an increase of $741.8 million in major transfers to other levels of government.

Expenditures related to major transfers to other levels of government as at June 30, 2015 are $16,099.3 million compared to $15,357.5 million for the same period in 2014-15 representing an increase of $741.8 million. This increase is mainly due to the net effect of the following factors:

Explanations for the increases in the items listed above are consistent with the explanations found under the statutory budgetary authorities in Section 2.1.

Expenditures for the Interest on Unmatured Debt and Interest on Other Liabilities as at June 30, 2015 are $6,259.2 million compared to $6,836.9 million at the same period in 2014-15 representing a decrease of $577.7 million. The decrease is mainly due to the following factors:

Direct Program Expenditures at the end of the first quarter of fiscal year 2015-16 are $83.7 million as compared to $687.1 million at the same period in 2014-15, representing a decrease of $603.4 million. This decrease is primarily due to the net effect of the following factors:

Non-budgetary expenditures at the end of the first quarter of 2015-16 are $13,057.5 million compared to $19,899.4 million at the end of the same quarter in the prior year representing a decrease of $6,841.9 million. This change is due to a decrease of $6,701.0 million related to the value of loans disbursed to Crown Corporations participating in the Crown Borrowing Framework. Gross borrowings by Crown Corporations are based on demand and the business requirements of the participating entities, and also depend on the terms of the Crown Corporation borrowings. As such, amounts can vary significantly from year to year. The decrease is also explained by a decrease of $171.2 million in payments to the International Monetary Fund New Arrangement to Borrow offset by an increase of $28.3 million in Payments under the Bretton Woods and Related Agreements Act – International Organizations as well as an increase of $2.0 million in advances pursuant to section 13(1) of the Financial Consumer Agency of Canada Act.

Table 2, located at the end of this report, presents Budgetary Expenditures by Standard Object (SO). The main variance in expenditures between 2015-16 and 2014-15 by standard object are as follows:

The year over year variances are explained in detail in the preceding Section 2.2.

Private sector economists expect moderate growth in the Canadian economy, as ongoing strength in domestic demand is expected to be moderated by a fragile global recovery and sharp declines in global crude oil prices. In the euro area, the recovery is uncertain and the risk of deflation is increasing. In China, the challenges that the authorities face in introducing necessary policy reforms while maintaining their targeted growth objectives could lead to slower and more-variable-than-expected growth. Furthermore, volatility in other global commodity markets also poses challenges and risks to Canada's economy. In contrast to these developments, the U.S. economic recovery appears to be gaining traction.

The Department of Finance Canada's Corporate Risk Profile provides a snapshot of the Department's key corporate risks. It focuses the attention and action of senior management on measures to mitigate the adverse effects of global economic uncertainty and their impact on the Canadian economy. The Department monitors its corporate risks and associated risk responses to identify areas of opportunity and to reflect progress made in implementing measures to mitigate risks.

There have been no significant changes in relation to operations, personnel and programs.

Approved by:
Original signed by
Original signed by
Paul Rochon, Deputy Minister
Randy Larkin, Chief Financial Officer
Ottawa, Canada
August 26, 2015

Department of Finance Canada
Quarterly Financial Report For the quarter ended June 30, 2015
Table 1 - Statement of Authorities (unaudited)
(in thousands of dollars)

Fiscal year 2015-2016 Fiscal year 2014-2015


Total available for use for the year ending March 31, 2016 * Used during the quarter ended June 30, 2015 Year to date used at quarter-end Total available for use for the year ending March 31, 2015 * Used during the quarter ended June 30, 2014 Year to date used at quarter-end
Budgetary Authorities
Voted authorities
Operating expenditures 99,937 24,180 24,180 114,981 24,373 24,373
Grants and contributions 3,035 2,002 2,002 5,035 2,000 2,000


Total voted authorities 102,972 26,182 26,182 120,016 26,373 26,373


Statutory authorities
Major transfers to other levels of government
Canada Health Transfer (Part V.1 - Federal-Provincial Fiscal Arrangements Act) 34,026,107 8,506,527 8,506,527 32,114,033 8,028,508 8,028,508
Canada Social Transfer (Part V.1 - Federal-Provincial Fiscal Arrangements Act) 12,959,181 3,239,795 3,239,795 12,581,729 3,145,432 3,145,432
Fiscal arrangements
Fiscal Equalization (Part I - Federal-Provincial Fiscal Arrangements Act) 17,341,310 4,335,328 4,335,328 16,669,278 4,167,320 4,167,320
Territorial Financing (Part I.1 - Federal-Provincial Fiscal Arrangement Act) 3,561,034 1,381,681 1,381,681 3,469,215 1,346,056 1,346,056
Statutory Subsidies (Constitution Acts, 1867-1982, and Other Statutory Authorities) 34,378 1,237 1,237 34,119 1,238 1,238
Youth Allowances Recovery (Federal-Provincial Fiscal Revision Act, 1964) (853,046) (417,261) (417,261) (815,902) (407,036) (407,036)
Other major transfers
Addtional Fiscal Equalization Offset Payment to Nova Scotia (Nova Scotia and Newfoundland and Labrador Additional Fiscal Equalization Offset Payments Act) 36,779 - - 64,481 - -
Additional Fiscal Equalization to Nova Scotia (Part I - Federal-Provincial Fiscal Arrangements Act) 79,348 - - 138,275 - -
Alternative Payments for Standing Programs (Part VI - Federal-Provincial Fiscal Arrangements Act) (3,872,657) (948,036) (948,036) (3,702,944) (924,006) (924,006)


Total major transfers to other levels of government 63,312,434 16,099,271 16,099,271 60,552,284 15,357,512 15,357,512
Interest on Unmatured Debt and Interest on Other Liabilities
Interest on Unmatured Debt and Other Public Debt Costs 17,988,000 4,276,617 4,276,617 18,147,000 4,764,368 4,764,368
Interest on Other Liabilities 7,630,000 1,982,607 1,982,607 8,150,000 2,072,518 2,072,518


Total Interest on Unmatured Debt and Interest on Other Liabilities 25,618,000 6,259,224 6,259,224 26,297,000 6,836,886 6,836,886
Direct program expenses
Operating expenses
Purchase of Domestic Coinage 108,000 23,562 23,562 122,500 24,619 24,619
Contributions to Employee Benefit Plans 12,097 3,024 3,024 11,938 2,985 2,985
Minister of Finance - Salary and motor car allowance 82 20 20 80 - -
Minister of State – Motor car allowance 2 1 1 2 1 1
Transfer payments
Incentive for Provinces to Eliminate Taxes on Capital (Part IV - Federal-Provincial Fiscal Arrangements Act) - - - - 90,100 90,100
Payments to International Development Association 441,610 - - 441,610 441,610 441,610
Debt payments on behalf of poor countries to International Organizations pursuant to section 18(1) of the Economic Recovery Act 51,200 - - 51,200 - -
Canadian Securities Regulation Regime Transition Office (Canadian Securities Regulation Regime Transition Office Act) - - - 9,100 - -
Payment to the International Bank for Reconstruction and Development for the Agriculture Advance Market Commitment (Bretton Woods and Related Agreements Act, section 8) - - - 10,000 - -
Other
Losses on Foreign Exchange - 56,489 56,489 - 127,185 127,185
Refunds of Previous Years Revenue - - - - 116 116
Payment of Liabilities Previously Recorded as Revenue - 593 593 - 527 527


Total direct program expenses 612,991 83,689 83,689 646,431 687,143 687,143


Total statutory authorities 89,543,425 22,442,184 22,442,184 87,495,715 22,881,541 22,881,541


Total budgetary authorities 89,646,397 22,468,366 22,468,366 87,615,731 22,907,914 22,907,914


Non-budgetary authorities
Advances to Crown corporations (Gross) - 13,001,111 13,001,111 - 19,702,089 19,702,089
Advances pursuant to section 13(1) of the Financial Consumer Agency of Canada Act (Gross) - 2,000 2,000 - - -
Payments under Bretton Woods and Related Agreements Act - International Organizations (Gross) - 28,301 28,301 - - -
Payments to the International Monetary Fund New Arrangements to Borrow - 26,077 26,077 - 197,343 197,343


Total non-budgetary authorities - 13,057,489 13,057,489 - 19,899,432 19,899,432


Total authorities 89,646,397 35,525,855 35,525,855 87,615,731 42,807,346 42,807,346
Numbers may not add due to rounding
* Includes only Authorities available for use and granted by Parliament at quarter-end

Table 2 - Departmental budgetary expenditures by Standard Object (unaudited)
(in thousands of dollars)

Fiscal year 2015-2016 Fiscal year 2014-2015


Planned expenditures for the year ending March 31, 2016 Expended during the quarter ended June 30, 2015 Year to date used at quarter-end Planned expenditures for the ear ending March 31, 2015 Expended during the quarter ended June 30, 2014 Year to date used at quarter-end
Expenditures:
Personnel 84,190 20,789 20,789 84,372 21,485 21,485
Transportation and communications 2,309 622 622 2,558 472 472
Information 8,763 3,364 3,364 11,072 554 554
Professional and special services 13,159 1,823 1,823 18,905 1,417 1,417
Rentals 1,156 408 408 1,757 316 316
Repair and maintenance 62 10 10 42 1 1
Utilities, materials and supplies 108,363 23,622 23,622 123,737 24,683 24,683
Acquisition of land, buildings and works - 29 29 - - -
Acquisition of machinery and equipment 2,217 57 57 7,188 60 60
Transfer payments 63,808,279 16,101,273 16,101,273 61,069,229 15,891,222 15,891,222
Public debt charges 25,618,000 6,259,224 6,259,224 26,297,000 6,836,886 6,836,886
Other subsidies and payments 49 57,145 57,145 20 130,818 130,818


Total gross budgetary expenditures 89,646,547 22,468,366 22,468,366 87,615,881 22,907,914 22,907,914
Less Revenues netted against expenditures 150 - - 150 - -


Total net budgetary expenditures 89,646,397 22,468,366 22,468,366 87,615,731 22,907,914 22,907,914
Note: Numbers may not add due to rounding.

Page details

Date modified: