Archived - The Fiscal Monitor A publication of the Department of Finance: 2015-09

RSS

September 2015: budgetary deficit of $1.2 billion

There was a budgetary deficit of $1.2 billion in September 2015, compared to a surplus of $0.4 billion in September 2014. Revenues decreased by $0.2 billion, or 1.1 per cent, as decreases in personal income tax revenues and other revenues were only partially offset by increases in other revenue streams. Program expenses were up $1.6 billion, or 8.0 per cent, reflecting increases in major transfers to persons and other levels of government and direct program expenses. Public debt charges decreased by $0.2 billion, or 8.9 per cent, reflecting a lower average effective interest rate on the stock of interest-bearing debt.

April to September 2015: budgetary surplus of $1.6 billion

For the April to September 2015 period of the 2015–16 fiscal year, the Government posted a budgetary surplus of $1.6 billion, compared to a deficit of $0.7 billion reported in the same period of 2014–15.

Revenues were up $10.9 billion, or 8.3 per cent, reflecting increases in all revenue streams. Program expenses were up $9.0 billion, or 7.7 per cent, reflecting increases in major transfers to persons and other levels of government and direct program expenses. Public debt charges were down $0.5 billion, or 3.2 per cent, largely reflecting a lower average effective interest rate on the stock of interest-bearing debt.

There was a budgetary deficit of $1.2 billion in September 2015, compared to a surplus of $0.4 billion in September 2014.

Revenues in September 2015 totalled $22.0 billion, down $0.2 billion, or 1.1 per cent, from September 2014.

Program expenses in September 2015 were $21.2 billion, up $1.6 billion, or 8.0 per cent, from September 2014.

Public debt charges decreased by $0.2 billion, or 8.9 per cent, reflecting a lower average effective interest rate on the stock of interest-bearing debt.

For the April to September 2015 period of the 2015–16 fiscal year, there was a budgetary surplus of $1.6 billion, compared to a deficit of $0.7 billion reported in the same period of 2014–15.

Revenues increased by $10.9 billion, or 8.3 per cent, to $141.3 billion.

For the April to September 2015 period, program expenses were $125.9 billion, up $9.0 billion, or 7.7 per cent, from the same period the previous year.

Public debt charges decreased by $0.5 billion, or 3.2 per cent, largely reflecting a lower average effective interest rate on the stock of interest-bearing debt.

Revenues and expenses (April to September 2015)

Revenues and expenses (April to September 2015) - For details, refer to preceding paragraphs.
Note: Totals may not add due to rounding.

The budgetary balance is presented on an accrual basis of accounting, recording government revenues and expenses when they are earned or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government’s investing activities through its acquisition of capital assets and its loans, financial investments and advances, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.

With a budgetary surplus of $1.6 billion and a requirement of $16.8 billion from non-budgetary transactions, there was a financial requirement of $15.3 billion for the April to September 2015 period, compared to a financial requirement of $2.0 billion for the same period the previous year.

The Government financed this financial requirement of $15.3 billion and increased cash balances by $10.5 billion by increasing unmatured debt by $25.7 billion. The increase in unmatured debt was achieved primarily through the issuance of marketable bonds and treasury bills.

The level of cash balances varies from month to month based on a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of September 2015 stood at $38.4 billion, up $8.4 billion from their level at the end of September 2014.

Table 1
Summary statement of transactions
$ millions

September April to September


2014 2015 2014–15 2015–16
Budgetary transactions
Revenues 22,227 21,981 130,474 141,336
Expenses
Program expenses -19,639 -21,217 -116,884 -125,882
Public debt charges -2,209 -2,012 -14,334 -13,879


Budgetary balance (deficit/surplus) 379 -1,248 -744 1,575
Non-budgetary transactions 1,508 -479 -1,257 -16,848


Financial source/requirement 1,887 -1,727 -2,001 -15,273
Net change in financing activities -1,807 3,387 5,939 25,741


Net change in cash balances 80 1,660 3,938 10,468
Cash balance at end of period 30,011 38,420
Note: Positive numbers indicate a net source of funds. Negative numbers indicate a net requirement for funds.

Table 2
Revenues

September April to September


2014
($ millions)
2015
($ millions)
Change
(%)
2014–15
($ millions)
2015–16
($ millions)
Change
(%)
Tax revenues
Income taxes
Personal income tax 10,873 10,280 -5.5 64,044 66,250 3.4
Corporate income tax 2,822 3,180 12.7 15,139 18,407 21.6
Non-resident income tax 399 640 60.4 2,616 3,085 17.9


Total income tax 14,094 14,100 0.0 81,799 87,742 7.3
Excise taxes and duties
Goods and Services Tax 2,730 2,786 2.1 16,132 17,640 9.3
Energy taxes 502 509 1.4 2,720 2,846 4.6
Customs import duties 391 499 27.6 2,329 2,726 17.0
Other excise taxes and duties 521 550 5.6 3,048 3,130 2.7


Total excise taxes and duties 4,144 4,344 4.8 24,229 26,342 8.7


Total tax revenues 18,238 18,444 1.1 106,028 114,084 7.6
Employment Insurance premiums 1,339 1,385 3.4 11,343 11,763 3.7
Other revenues 2,650 2,152 -18.8 13,103 15,489 18.2


Total revenues 22,227 21,981 -1.1 130,474 141,336 8.3
Note: Totals may not add due to rounding.

Table 3
Expenses

September April to September


2014
($ millions)
2015
($ millions)
Change
(%)
2014–15
($ millions)
2015–16
($ millions)
Change
(%)
Major transfers to persons
Elderly benefits 3,653 3,749 2.6 21,501 22,418 4.3
Employment Insurance benefits 1,484 1,363 -8.2 8,784 9,376 6.7
Children's benefits 1,108 1,510 36.3 6,472 8,963 38.5


Total 6,245 6,622 6.0 36,757 40,757 10.9
Major transfers to other levels
of government
Support for health and other
social programs
Canada Health Transfer 2,676 2,835 5.9 16,057 17,013 6.0
Canada Social Transfer 1,049 1,080 3.0 6,291 6,480 3.0


Total 3,725 3,915 5.1 22,348 23,493 5.1
Fiscal arrangements and other transfers1 1,625 1,687 3.8 10,452 10,796 3.3
Canada's cities and communities 0 0 n/a 987 979 -0.8
Quebec Abatement -376 -386 2.7 -2,255 -2,308 2.4


Total 4,974 5,216 4.9 31,532 32,960 4.5
Direct program expenses
Transfer payments
Aboriginal Affairs and
Northern Development
353 417 18.1 2,833 3,105 9.6
Agriculture and Agri-Food 116 188 62.1 302 543 79.8
Employment and Social Development 584 476 -18.5 2,498 2,615 4.7
Foreign Affairs, Trade and Development 115 462 301.7 935 1,262 35.0
Health 332 334 0.6 1,593 1,594 0.1
Industry 157 208 32.5 1,064 1,161 9.1
Other1 895 876 -2.1 4,946 4,521 -8.6


Total 2,552 2,961 16.0 14,171 14,801 4.4
Other direct program expenses
Crown corporations 558 720 29.0 3,386 4,073 20.3
National Defence 1,638 1,966 20.0 9,754 10,775 10.5
All other departments
and agencies
3,672 3,732 1.6 21,284 22,516 5.8


Total other direct program expenses 5,868 6,418 9.4 34,424 37,364 8.5


Total direct program expenses 8,420 9,379 11.4 48,595 52,165 7.3


Total program expenses 19,639 21,217 8.0 116,884 125,882 7.7
Public debt charges 2,209 2,012 -8.9 14,334 13,879 -3.2


Total expenses 21,848 23,229 6.3 131,218 139,761 6.5
Note: Totals may not add due to rounding. 1 Comparative figures have been reclassified to conform to the presentation in the 2014-15 Consolidated Financial Statements of the Government of Canada.

Table 4
The budgetary balance and financial source/requirement
$ millions

September April to September


2014 2015 2014–15 2015–16
Budgetary balance (deficit/surplus) 379 -1,248 -744 1,575
Non-budgetary transactions
Capital investment activities -330 -427 -1,599 -1,803
Other investing activities -1,567 -1,874 2,902 -3,041
Pension and other accounts 248 711 688 2,573
Other activities
Accounts payable, receivables, accruals and allowances 3,300 2,580 -7,207 -10,818
Foreign exchange activities -423 -1,836 1,941 -5,983
Amortization of tangible capital assets 280 367 2,018 2,224


Total other activities 3,157 1,111 -3,248 -14,577


Total non-budgetary transactions 1,508 -479 -1,257 -16,848


Financial source/requirement 1,887 -1,727 -2,001 -15,273
Note: Totals may not add due to rounding.

Table 5
Financial source/requirement and net financing activities
$ millions

September April to September


2014 2015 2014–15 2015–16
Financial source/requirement 1,887 -1,727 -2,001 -15,273
Net increase (+)/decrease (-) in financing activities
Unmatured debt transactions
Canadian currency borrowings
Marketable bonds 3,059 855 8,635 5,138
Treasury bills -4,000 2,200 200 13,600
Retail debt -22 -7 -165 -108


Total -963 3,048 8,670 18,630
Foreign currency borrowings -1,788 -546 -2,011 2,937


Total -2,751 2,502 6,659 21,567
Cross-currency swap revaluation 992 811 -387 3,835
Unamortized discounts and premiums on market debt -31 61 -35 445
Obligations related to capital leases and other unmatured debt -17 13 -298 -106


Net change in financing activities -1,807 3,387 5,939 25,741
Change in cash balance 80 1,660 3,938 10,468
Note: Totals may not add due to rounding.

Table 6
Condensed statement of assets and liabilities
$ millions

March 31,
2015
September 30,
2015
Change
Liabilities
Accounts payable and accrued liabilities 123,631 108,306 -15,325
Interest-bearing debt
Unmatured debt
Payable in Canadian currency
Marketable bonds 487,881 493,019 5,138
Treasury bills 135,692 149,292 13,600
Retail debt 5,660 5,552 -108

Subtotal 629,233 647,863 18,630
Payable in foreign currencies 20,267 23,204 2,937
Cross-currency swap revaluation 6,669 10,504 3,835
Unamortized discounts and premiums on market debt 4,296 4,741 445
Obligations related to capital leases and other unmatured debt 4,715 4,609 -106

Total unmatured debt 665,180 690,921 25,741
Pension and other liabilities
Public sector pensions 152,664 152,248 -416
Other employee and veteran future benefits 76,140 79,081 2,941
Other liabilities 6,002 6,050 48

Total pension and other liabilities 234,806 237,379 2,573

Total interest-bearing debt 899,986 928,300 28,314

Total liabilities 1,023,617 1,036,606 12,989
Financial assets
Cash and accounts receivable 136,696 142,657 5,961
Foreign exchange accounts 85,018 91,001 5,983
Loans, investments, and advances (net of allowances)1 113,681 115,314 1,633
Public sector pension assets 1,263 1,263 0

Total financial assets 336,658 350,235 13,577

Net debt 686,959 686,371 -588
Non-financial assets 74,629 74,208 -421

Federal debt (accumulated deficit) 612,330 612,163 -167
Note: Totals may not add due to rounding. 1 September 30, 2015 amount includes $1.4 billion in other comprehensive losses from enterprise Crown corporations and other government business enterprises for the April to September 2015 period.

Note: Unless otherwise noted, changes in financial results are presented on a year-over-year basis.

For inquiries about this publication, contact Glenn Purves at 613-369-5655.

November 2015

© Her Majesty the Queen in Right of Canada (2015)

All rights reserved

All requests for permission to reproduce this document or any part thereof shall be addressed to the Department of Finance Canada.

Cette publication est également disponible en français.

Cat. No.: F12-4E-PDF
ISSN: 1487-0134

Page details

Date modified: