Archived - The Fiscal Monitor A publication of the Department of Finance: 2015-12

RSS

December 2015: budgetary surplus of $2.2 billion

There was a budgetary surplus of $2.2 billion in December 2015, compared to a surplus of $2.4 billion in December 2014. Revenues increased by $31 million, or 0.1 per cent. Program expenses increased by $0.5 billion, or 2.6 per cent, reflecting increases in major transfers to persons and other levels of government, offset in part by a decrease in direct program expenses. Public debt charges decreased by $0.2 billion, or 10.7 per cent.

April to December 2015: budgetary surplus of $3.2 billion

For the April to December 2015 period of the 2015–16 fiscal year, the Government posted a budgetary surplus of $3.2 billion, compared to a deficit of $0.9 billion reported in the same period of 2014–15. Revenues were up $14.2 billion, or 7.2 per cent, reflecting increases in all revenue sources. Program expenses were up $11.2 billion, or 6.3 per cent, reflecting increases in all major categories of program spending. Public debt charges were down $1.1 billion, or 5.3 per cent, largely reflecting lower average effective interest rates on Government of Canada bonds and treasury bills.

There was a budgetary surplus of $2.2 billion in December 2015, compared to a surplus of $2.4 billion in December 2014.

Revenues in December 2015 totalled $24.9 billion, up $31 million, or 0.1 per cent, from December 2014.

Program expenses in December 2015 were $20.7 billion, up $0.5 billion, or 2.6 per cent, from December 2014.

Public debt charges decreased by $0.2 billion, or 10.7 per cent, reflecting a lower average effective interest rate on the stock of interest-bearing debt.

For the April to December 2015 period of the 2015–16 fiscal year, there was a budgetary surplus of $3.2 billion, compared to a deficit of $0.9 billion reported during the same period of 2014–15.

Revenues increased by $14.2 billion, or 7.2 per cent, to $212.1 billion.

For the April to December 2015 period, program expenses were $189.0 billion, up $11.2 billion, or 6.3 per cent, from the same period the previous year.

Public debt charges decreased by $1.1 billion, or 5.3 per cent, largely reflecting lower average effective interest rates on Government of Canada bonds and treasury bills.

Revenues and expenses (April to December 2015)

Revenues and expenses (April to December 2015) - For details, refer to preceding paragraphs.
Note: Totals may not add due to rounding.

The budgetary balance is presented on an accrual basis of accounting, recording government revenues and expenses when they are earned or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government’s investing activities through its acquisition of capital assets and its loans, financial investments and advances, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.

With a budgetary surplus of $3.2 billion and a financial requirement of $20.9 billion from non-budgetary transactions, there was a financial requirement of $17.7 billion for the April to December 2015 period, compared to a financial source of $0.7 billion for the same period the previous year.

The Government financed this financial requirement of $17.7 billion and increased cash balances by $11.0 billion by increasing unmatured debt by $28.7 billion. The increase in unmatured debt was achieved primarily through the issuance of marketable bonds and treasury bills.

The level of cash balances varies from month to month based on a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of December 2015 stood at $39.0 billion, up $10.8 billion from their level at the end of December 2014.

Table 1
Summary statement of transactions
$ millions

December April to December


2014 2015 2014–15 2015–16
Budgetary transactions
Revenues 24,829 24,860 197,867 212,064
Expenses
Program expenses -20,213 -20,732 -177,827 -189,033
Public debt charges -2,190 -1,956 -20,942 -19,833


Budgetary balance (deficit/surplus) 2,426 2,172 -902 3,198
Non-budgetary transactions -2,056 -7,171 1,600 -20,909


Financial source/requirement 370 -4,999 698 -17,711
Net change in financing activities -5,996 -3,503 1,362 28,714


Net change in cash balances -5,626 -8,502 2,060 11,003
Cash balance at end of period 28,133 38,953
Note: Positive numbers indicate a net source of funds. Negative numbers indicate a net requirement for funds.

Table 2
Revenues

December April to December


2014
($ millions)
2015
($ millions)
Change
(%)
2014–15
($ millions)
2015–16
($ millions)
Change
(%)
Tax revenues
Income taxes
Personal income tax 12,141 13,839 14.0 97,789 103,299 5.6
Corporate income tax 3,870 3,460 -10.6 24,156 28,423 17.7
Non-resident income tax 589 510 -13.4 4,236 4,438 4.8


Total income tax 16,600 17,809 7.3 126,181 136,160 7.9
Excise taxes and duties
Goods and Services Tax 2,618 2,437 -6.9 24,160 25,876 7.1
Energy taxes 468 498 6.4 4,150 4,301 3.6
Customs import duties 359 388 8.1 3,418 4,007 17.2
Other excise taxes and duties 515 532 3.3 4,509 4,645 3.0


Total excise taxes and duties 3,960 3,855 -2.7 36,237 38,829 7.2


Total tax revenues 20,560 21,664 5.4 162,418 174,989 7.7
Employment Insurance premiums 943 975 3.4 14,502 15,021 3.6
Other revenues 3,326 2,221 -33.2 20,947 22,054 5.3


Total revenues 24,829 24,860 0.1 197,867 212,064 7.2
Note: Totals may not add due to rounding.

Table 3
Expenses

December April to December


2014
($ millions)
2015
($ millions)
Change
(%)
2014–15
($ millions)
2015–16
($ millions)
Change
(%)
Major transfers to persons
Elderly benefits 3,700 3,754 1.5 32,537 33,841 4.0
Employment Insurance benefits 1,470 1,579 7.4 12,892 13,853 7.5
Children's benefits 1,103 1,472 33.5 9,758 13,449 37.8


Total 6,273 6,805 8.5 55,187 61,143 10.8
Major transfers to other levels
of government
Support for health and other
social programs
Canada Health Transfer 2,676 2,836 6.0 24,086 25,518 5.9
Canada Social Transfer 1,048 1,080 3.1 9,436 9,719 3.0


Total 3,724 3,916 5.2 33,522 35,237 5.1
Fiscal arrangements and other transfers1 1,700 1,687 -0.8 15,437 15,859 2.7
Canada's cities and communities 54 285 427.8 1,903 1,882 -1.1
Quebec Abatement -389 -396 1.8 -3,383 -3,562 5.3


Total 5,089 5,492 7.9 47,479 49,416 4.1
Direct program expenses
Transfer payments
Aboriginal Affairs and
Northern Development
435 450 3.4 4,479 4,674 4.4
Agriculture and Agri-Food 107 45 -57.9 668 847 26.8
Employment and Social Development 384 365 -4.9 3,973 3,968 -0.1
Foreign Affairs, Trade and Development 248 361 45.6 1,608 2,007 24.8
Health 256 245 -4.3 2,232 2,263 1.4
Industry 234 -968 -513.7 1,670 584 -65.0
Other1 718 808 12.5 7,435 6,743 -9.3


Total 2,382 1,306 -45.2 22,065 21,086 -4.4
Other direct program expenses
Crown corporations 634 968 52.7 5,486 6,417 17.0
National Defence 1,872 2,090 11.6 15,075 16,855 11.8
All other departments
and agencies
3,963 4,071 2.7 32,535 34,116 4.9


Total other direct program expenses 6,469 7,129 10.2 53,096 57,388 8.1


Total direct program expenses 8,851 8,435 -4.7 75,161 78,474 4.4


Total program expenses 20,213 20,732 2.6 177,827 189,033 6.3
Public debt charges 2,190 1,956 -10.7 20,942 19,833 -5.3


Total expenses 22,403 22,688 1.3 198,769 208,866 5.1
Note: Totals may not add due to rounding. 1 Comparative figures have been reclassified to conform to the presentation in the 2014-15 Consolidated Financial Statements of the Government of Canada.

Table 4
The budgetary balance and financial source/requirement
$ millions

December April to December


2014 2015 2014–15 2015–16
Budgetary balance (deficit/surplus) 2,426 2,172 -902 3,198
Non-budgetary transactions
Capital investment activities -355 -350 -2,613 -3,032
Other investing activities 586 -1,804 3,775 -6,166
Pension and other accounts 345 311 1,484 3,477
Other activities
Accounts payable, receivables, accruals and allowances -1,073 95 -2,216 -6,151
Foreign exchange activities -1,913 -5,741 -1,774 -12,263
Amortization of tangible capital assets 354 318 2,944 3,226


Total other activities -2,632 -5,328 -1,046 -15,188


Total non-budgetary transactions -2,056 -7,171 1,600 -20,909


Financial source/requirement 370 -4,999 698 -17,711
Note: Totals may not add due to rounding.

Table 5
Financial source/requirement and net financing activities
$ millions

December April to December


2014 2015 2014–15 2015–16
Financial source/requirement 370 -4,999 698 -17,711
Net increase (+)/decrease (-) in financing activities
Unmatured debt transactions
Canadian currency borrowings
Marketable bonds -6,527 -5,397 9,249 8,087
Treasury bills -600 -1,900 -6,500 11,600
Retail debt 150 427 -638 -617
Other 0 0 0 0


Total -6,977 -6,870 2,111 19,070
Foreign currency borrowings 542 461 -1,524 3,416


Total -6,435 -6,409 587 22,486
Cross-currency swap revaluation 394 2,823 863 5,802
Unamortized discounts and premiums on market debt 84 129 279 616
Obligations related to capital leases and other unmatured debt -39 -46 -367 -190


Net change in financing activities -5,996 -3,503 1,362 28,714
Change in cash balance -5,626 -8,502 2,060 11,003
Note: Totals may not add due to rounding.

Table 6
Condensed statement of assets and liabilities
$ millions

March 31,
2015
December 31,
2015
Change
Liabilities
Accounts payable and accrued liabilities 123,631 116,167 -7,464
Interest-bearing debt
Unmatured debt
Payable in Canadian currency
Marketable bonds 487,881 495,968 8,087
Treasury bills 135,692 147,292 11,600
Retail debt 5,660 5,043 -617

Subtotal 629,233 648,303 19,070
Payable in foreign currencies 20,267 23,683 3,416
Cross-currency swap revaluation 6,669 12,471 5,802
Unamortized discounts and premiums on market debt 4,296 4,912 616
Obligations related to capital leases and other unmatured debt 4,715 4,525 -190

Total unmatured debt 665,180 693,894 28,714
Pension and other liabilities
Public sector pensions 152,664 152,237 -427
Other employee and veteran future benefits 76,140 80,427 4,287
Other liabilities 6,002 5,619 -383

Total pension and other liabilities 234,806 238,283 3,477

Total interest-bearing debt 899,986 932,177 32,191

Total liabilities 1,023,617 1,048,344 24,727
Financial assets
Cash and accounts receivable 136,696 146,386 9,690
Foreign exchange accounts 85,018 97,281 12,263
Loans, investments, and advances (net of allowances)1 113,681 118,348 4,667
Public sector pension assets 1,263 1,263 0

Total financial assets 336,658 363,278 26,620

Net debt 686,959 685,066 -1,893
Non-financial assets 74,629 74,435 -194

Federal debt (accumulated deficit) 612,330 610,631 -1,699
Note: Totals may not add due to rounding. 1 December 31, 2015 amount includes $1.5 billion in other comprehensive losses from enterprise Crown corporations and other government business enterprises for the April to December 2015 period.

Note: Unless otherwise noted, changes in financial results are presented on a year-over-year basis.

For inquiries about this publication, contact Glenn Purves at 613-369-5655.

February 2016

© Her Majesty the Queen in Right of Canada (2016)

All rights reserved

All requests for permission to reproduce this document or any part thereof shall be addressed to the Department of Finance Canada.

Cette publication est également disponible en français.

Cat. No.: F12-4E-PDF
ISSN: 1487-0134

Page details

Date modified: