Archived - The Fiscal Monitor A publication of the Department of Finance: 2016-12

RSS

December 2016: budgetary deficit of $1.3 billion

There was a budgetary deficit of $1.3 billion in December 2016, compared to a surplus of $2.2 billion in December 2015. Revenues decreased by $0.8 billion, or 3.0 per cent, reflecting decreases in personal income tax revenues and other revenues. Program expenses increased by $2.7 billion, or 13.0 per cent, largely reflecting increases in major transfers to persons and direct program expenses. Public debt charges increased by $49 million, or 2.5 per cent.

April to December 2016: budgetary deficit of $14.0 billion

For the April to December 2016 period of the 2016–17 fiscal year, the Government posted a budgetary deficit of $14.0 billion, compared to a surplus of $3.2 billion reported in the same period of 2015–16. Revenues were down $1.9 billion, or 0.9 per cent, reflecting decreases in income tax revenues, excise taxes and duties, and other revenues. Program expenses were up $16.7 billion, or 8.8 per cent, reflecting increases in major transfers to persons and other levels of government and direct program expenses. Public debt charges were down $1.4 billion, or 7.0 per cent, largely reflecting lower average effective interest rates on the stock of interest-bearing debt.

There was a budgetary deficit of $1.3 billion in December 2016, compared to a surplus of $2.2 billion in December 2015.

Revenues in December 2016 totalled $24.1 billion, down $0.8 billion, or 3.0 per cent, from December 2015.

Program expenses in December 2016 were $23.4 billion, up $2.7 billion, or 13.0 per cent, from December 2015.

Public debt charges increased by $49 million, or 2.5 per cent.

For the April to December 2016 period of the 2016–17 fiscal year, there was a budgetary deficit of $14.0 billion, compared to a surplus of $3.2 billion reported during the same period of 2015–16.

Revenues decreased by $1.9 billion, or 0.9 per cent, to $210.2 billion.

For the April to December 2016 period, program expenses were $205.7 billion, up $16.7 billion, or 8.8 per cent, from the same period the previous year.

Public debt charges decreased by $1.4 billion, or 7.0 per cent, largely reflecting lower average effective interest rates on the stock of interest-bearing debt.

Revenues and expenses (April to December 2016)

Revenues and expenses (April to December 2016) - For details, refer to preceding paragraphs.
Note: Totals may not add due to rounding.

The budgetary balance is presented on an accrual basis of accounting, recording government revenues and expenses when they are earned or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government's investing activities through its acquisition of capital assets and its loans, financial investments and advances, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.

With a budgetary deficit of $14.0 billion and a financial requirement of $12.0 billion from non-budgetary transactions, there was a financial requirement of $26.0 billion for the April to December 2016 period, compared to a financial requirement of $17.7 billion for the same period the previous year.

The Government financed this financial requirement of $26.0 billion and increased cash balances by $0.9 billion by increasing unmatured debt by $26.9 billion. The increase in unmatured debt was achieved primarily through the issuance of marketable bonds.

The level of cash balances varies from month to month based on a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of December 2016 stood at $38.7 billion, down $0.3 billion from their level at the end of December 2015.

Table 1
Summary statement of transactions
$ millions

December April to December


2015 2016 2015–16 2016–17
Budgetary transactions
Revenues 24,860 24,105 212,063 210,182
Expenses
Program expenses -20,731 -23,428 -189,031 -205,724
Public debt charges -1,956 -2,005 -19,833 -18,450


Budgetary balance (deficit/surplus) 2,173 -1,328 3,199 -13,992
Non-budgetary transactions -7,170 -524 -20,910 -12,026


Financial source/requirement -4,997 -1,852 -17,711 -26,018
Net change in financing activities -3,503 -725 28,714 26,870


Net change in cash balances -8,500 -2,577 11,003 852
Cash balance at end of period 38,953 38,695
Note: Positive numbers indicate a net source of funds. Negative numbers indicate a net requirement for funds.

Table 2
Revenues

December April to December


2015
($ millions)
2016
($ millions)
Change
(%)
2015–16
($ millions)
2016–17
($ millions)
Change
(%)
Tax revenues
Income taxes
Personal income tax 13,839 12,856 -7.1 103,299 102,334 -0.9
Corporate income tax 3,460 4,200 21.4 28,423 29,026 2.1
Non-resident income tax 510 608 19.2 4,438 4,626 4.2


Total income tax 17,809 17,664 -0.8 136,160 135,986 -0.1
Excise taxes and duties
Goods and Services Tax 2,437 2,511 3.0 25,876 25,967 0.4
Energy taxes 498 472 -5.2 4,301 4,217 -2.0
Customs import duties 388 400 3.1 4,007 4,065 1.4
Other excise taxes and duties 532 491 -7.7 4,645 4,548 -2.1


Total excise taxes and duties 3,855 3,874 0.5 38,829 38,797 -0.1


Total tax revenues 21,664 21,538 -0.6 174,989 174,783 -0.1
Employment Insurance premiums 975 983 0.8 15,021 15,244 1.5
Other revenues 2,221 1,584 -28.7 22,053 20,155 -8.6


Total revenues 24,860 24,105 -3.0 212,063 210,182 -0.9
Note: Totals may not add due to rounding.

Table 3
Expenses

December April to December


2015
($ millions)
2016
($ millions)
Change
(%)
2015–16
($ millions)
2016–17
($ millions)
Change
(%)
Major transfers to persons
Elderly benefits 3,754 4,072 8.5 33,841 35,847 5.9
Employment Insurance benefits 1,579 1,647 4.3 13,853 14,764 6.6
Children's benefits 1,472 1,960 33.2 13,449 16,203 20.5


Total 6,805 7,679 12.8 61,143 66,814 9.3
Major transfers to other levels
of government
Support for health and other
social programs
Canada Health Transfer 2,836 3,006 6.0 25,518 27,051 6.0
Canada Social Transfer 1,080 1,112 3.0 9,719 10,011 3.0


Total 3,916 4,118 5.2 35,237 37,062 5.2
Fiscal arrangements and other transfers 1,687 1,731 2.6 15,859 16,340 3.0
Canada's cities and communities 285 66 -76.8 1,882 1,766 -6.2
Quebec Abatement -396 -398 0.5 -3,562 -3,581 0.5


Total 5,492 5,517 0.5 49,416 51,587 4.4
Direct program expenses
Transfer payments
Agriculture and Agri-Food Canada 45 376 735.6 847 916 8.1
Employment and Social Development Canada 365 525 43.8 3,968 4,652 17.2
Global Affairs Canada 361 308 -14.7 2,007 2,237 11.5
Health Canada 245 220 -10.2 2,263 2,369 4.7
Indigenous and Northern Affairs Canada 450 662 47.1 4,674 6,020 28.8
Innovation, Science and Economic Development Canada -968 288 -129.8 584 2,376 306.8
Other 808 895 10.8 6,743 7,856 16.5


Total 1,306 3,274 150.7 21,086 26,426 25.3
Other direct program expenses
Crown corporations 968 840 -13.2 6,417 6,992 9.0
National Defence 2,090 2,024 -3.2 16,855 17,868 6.0
All other departments
and agencies
4,070 4,094 0.6 34,114 36,037 5.6


Total other direct program expenses 7,128 6,958 -2.4 57,386 60,897 6.1


Total direct program expenses 8,434 10,232 21.3 78,472 87,323 11.3


Total program expenses 20,731 23,428 13.0 189,031 205,724 8.8
Public debt charges 1,956 2,005 2.5 19,833 18,450 -7.0


Total expenses 22,687 25,433 12.1 208,864 224,174 7.3
Note: Totals may not add due to rounding.

Table 4
The budgetary balance and financial source/requirement
$ millions

December April to December


2015 2016 2015–16 2016–17
Budgetary balance (deficit/surplus) 2,173 -1,328 3,199 -13,992
Non-budgetary transactions
Capital investment activities -350 -678 -3,032 -3,226
Other investing activities -1,802 -266 -6,147 -7,140
Pension and other accounts 311 1,363 3,477 5,719
Other activities
Accounts payable, receivables, accruals and allowances 94 -1,840 -6,171 -3,796
Foreign exchange activities -5,741 547 -12,263 -6,495
Amortization of tangible capital assets 318 350 3,226 2,912


Total other activities -5,329 -943 -15,208 -7,379


Total non-budgetary transactions -7,170 -524 -20,910 -12,026


Financial source/requirement -4,997 -1,852 -17,711 -26,018
Note: Totals may not add due to rounding.

Table 5
Financial source/requirement and net financing activities
$ millions

December April to December


2015 2016 2015–16 2016–17
Financial source/requirement -4,997 -1,852 -17,711 -26,018
Net increase (+)/decrease (-) in financing activities
Unmatured debt transactions
Canadian currency borrowings
Marketable bonds -5,397 4,907 8,087 26,517
Treasury bills -1,900 -5,300 11,600 -1,000
Retail debt 427 581 -617 249


Total -6,870 188 19,070 25,766
Foreign currency borrowings 461 -677 3,416 617


Total -6,409 -489 22,486 26,383
Cross-currency swap revaluation 2,823 -239 5,802 -42
Unamortized discounts and premiums on market debt 129 47 616 783
Obligations related to capital leases and other unmatured debt -46 -44 -190 -254


Net change in financing activities -3,503 -725 28,714 26,870
Change in cash balance -8,500 -2,577 11,003 852
Note: Totals may not add due to rounding.

Table 6
Condensed statement of assets and liabilities
$ millions

March 31,
2016
December 31,
2016
Change
Liabilities
Accounts payable and accrued liabilities 127,853 121,720 -6,133
Interest-bearing debt
Unmatured debt
Payable in Canadian currency
Marketable bonds 504,068 530,585 26,517
Treasury bills 138,100 137,100 -1,000
Retail debt 5,076 5,325 249

Subtotal 647,244 673,010 25,766
Payable in foreign currencies 22,482 23,099 617
Cross-currency swap revaluation 8,391 8,349 -42
Unamortized discounts and premiums on market debt 5,047 5,830 783
Obligations related to capital leases and other unmatured debt 5,047 4,793 -254

Total unmatured debt 688,211 715,081 26,870
Pension and other liabilities
Public sector pensions 152,227 151,869 -358
Other employee and veteran future benefits 85,681 91,473 5,792
Other liabilities 5,602 5,887 285

Total pension and other liabilities 243,510 249,229 5,719

Total interest-bearing debt 931,721 964,310 32,589

Total liabilities 1,059,574 1,086,030 26,456
Financial assets
Cash and accounts receivable 154,688 153,203 -1,485
Foreign exchange accounts 93,539 100,034 6,495
Loans, investments, and advances (net of allowances)1 115,957 122,070 6,113
Public sector pension assets 1,639 1,639 0

Total financial assets 365,823 376,946 11,123

Net debt 693,751 709,084 15,333
Non-financial assets 77,765 78,079 314

Federal debt (accumulated deficit) 615,986 631,005 15,019
Note: Totals may not add due to rounding. 1 December 31, 2016 amount includes $1.0 billion in other comprehensive losses from enterprise Crown corporations and other government business enterprises for the April to December 2016 period.

Note: Unless otherwise noted, changes in financial results are presented on a year-over-year basis.

For inquiries about this publication, contact Bradley Recker at 613-369-5667.

February 2017

© Her Majesty the Queen in Right of Canada (2017)

All rights reserved

All requests for permission to reproduce this document or any part thereof shall be addressed to the Department of Finance Canada.

Cette publication est également disponible en français.

Cat. No.: F12-4E-PDF
ISSN: 1487-0134

Page details

Date modified: