Archived - The Fiscal Monitor A publication of the Department of Finance: 2017-01

RSS

January 2017: budgetary surplus of $1.2 billion

There was a budgetary surplus of $1.2 billion in January 2017, compared to a surplus of $1.1 billion in January 2016. Revenues increased by $1.9 billion, or 7.1 per cent, reflecting increases in most revenue streams, particularly corporate income tax and Goods and Services Tax (GST) revenues. Program expenses increased by $1.8 billion, or 7.7 per cent, reflecting increases in major transfers to persons and other levels of government and direct program expenses. Public debt charges decreased by $0.1 billion, or 5.9 per cent, largely reflecting lower Consumer Price Index adjustments on Real Return Bonds.

April 2016 to January 2017: budgetary deficit of $12.8 billion

For the April 2016 to January 2017 period of the 2016–17 fiscal year, the Government posted a budgetary deficit of $12.8 billion, compared to a surplus of $4.3 billion reported for the same period of 2015–16. Revenues were largely unchanged, up $6 million, as an increase in tax revenues was offset by a decrease in Employment Insurance (EI) premium revenues and other revenues. Program expenses were up $18.5 billion, or 8.7 per cent, reflecting increases in major transfers to persons and other levels of government and direct program expenses. Public debt charges were down $1.5 billion, or 6.9 per cent, largely reflecting lower average effective interest rates on the stock of interest-bearing debt.

There was a budgetary surplus of $1.2 billion in January 2017, compared to a surplus of $1.1 billion in January 2016.

Revenues in January 2017 totalled $28.7 billion, up $1.9 billion, or 7.1 per cent, from January 2016.

Program expenses in January 2017 were $25.6 billion, up $1.8 billion, or 7.7 per cent, from January 2016.

Public debt charges decreased by $0.1 billion, or 5.9 per cent, largely reflecting lower Consumer Price Index adjustments on Real Return Bonds.

For the April 2016 to January 2017 period of the 2016–17 fiscal year, there was a budgetary deficit of $12.8 billion, compared to a surplus of $4.3 billion reported during the same period of 2015–16.

Revenues increased by $6 million.

For the April 2016 to January 2017 period, program expenses were $231.3 billion, up $18.5 billion, or 8.7 per cent, from the same period the previous year.

Public debt charges were down $1.5 billion, or 6.9 per cent, largely reflecting lower average effective interest rates on the stock of interest-bearing debt.

Revenues and expenses (April 2016 to January 2017)

Revenues and expenses (April 2016 to January 2017) - For details, refer to preceding paragraphs.
Note: Totals may not add due to rounding.

The budgetary balance is presented on an accrual basis of accounting, recording government revenues and expenses when they are earned or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government's investing activities through its acquisition of capital assets and its loans, financial investments and advances, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.

With a budgetary deficit of $12.8 billion and a financial requirement of $6.7 billion from non-budgetary transactions, there was a financial requirement of $19.4 billion for the April 2016 to January 2017 period, compared to a financial requirement of $17.3 billion for the same period the previous year.

The Government financed its financial requirement of $19.4 billion and increased cash balances by $7.7 billion by increasing unmatured debt by $27.2 billion. The increase in unmatured debt was achieved primarily through the issuance of marketable bonds.

The level of cash balances varies from month to month based on a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of January 2017 stood at $45.6 billion, down $4.6 billion from their level at the end of January 2016.

Table 1
Summary statement of transactions
$ millions

January April to January


2016 2017 2015–16 2016–17
Budgetary transactions
Revenues 26,775 28,664 238,839 238,845
Expenses
Program expenses -23,732 -25,564 -212,766 -231,289
Public debt charges -1,973 -1,857 -21,805 -20,307


Budgetary balance (deficit/surplus) 1,070 1,243 4,268 -12,751
Non-budgetary transactions -629 5,371 -21,539 -6,658


Financial source/requirement 441 6,614 -17,271 -19,409
Net change in financing activities 10,752 282 39,466 27,153


Net change in cash balances 11,193 6,896 22,195 7,744
Cash balance at end of period 50,146 45,590
Note: Positive numbers indicate a net source of funds. Negative numbers indicate a net requirement for funds.

Table 2
Revenues

January April to January


2016
($ millions)
2017
($ millions)
Change
(%)
2015–16
($ millions)
2016–17
($ millions)
Change
(%)
Tax revenues
Income taxes
Personal income tax 13,545 13,741 1.4 116,843 116,074 -0.7
Corporate income tax 2,907 3,608 24.1 31,330 32,634 4.2
Non-resident income tax 1,080 1,273 17.9 5,519 5,900 6.9


Total income tax 17,532 18,622 6.2 153,692 154,608 0.6
Excise taxes and duties
Goods and Services Tax 2,778 3,789 36.4 28,654 29,756 3.8
Energy taxes 455 481 5.7 4,756 4,697 -1.2
Customs import duties 440 453 3.0 4,447 4,518 1.6
Other excise taxes and duties 428 415 -3.0 5,073 4,962 -2.2


Total excise taxes and duties 4,101 5,138 25.3 42,930 43,933 2.3


Total tax revenues 21,633 23,760 9.8 196,622 198,541 1.0
Employment Insurance premiums 2,750 2,439 -11.3 17,772 17,683 -0.5
Other revenues 2,392 2,465 3.1 24,445 22,621 -7.5


Total revenues 26,775 28,664 7.1 238,839 238,845 0.0
Note: Totals may not add due to rounding.

Table 3
Expenses

January April to January


2016
($ millions)
2017
($ millions)
Change
(%)
2015–16
($ millions)
2016–17
($ millions)
Change
(%)
Major transfers to persons
Elderly benefits 3,865 4,077 5.5 37,706 39,924 5.9
Employment Insurance benefits 2,127 2,347 10.3 15,980 17,111 7.1
Children's benefits 1,464 1,925 31.5 14,914 18,128 21.6


Total 7,456 8,349 12.0 68,600 75,163 9.6
Major transfers to other levels
of government
Support for health and other
social programs
Canada Health Transfer 2,836 3,006 6.0 28,354 30,056 6.0
Canada Social Transfer 1,080 1,112 3.0 10,799 11,123 3.0


Total 3,916 4,118 5.2 39,153 41,179 5.2
Fiscal arrangements and other transfers 1,703 1,750 2.8 17,562 18,090 3.0
Canada's cities and communities 28 298 964.3 1,910 2,064 8.1
Quebec Abatement -148 -398 168.9 -3,710 -3,979 7.3


Total 5,499 5,768 4.9 54,915 57,354 4.4
Direct program expenses
Transfer payments
Agriculture and Agri-Food Canada 114 131 14.9 962 1,047 8.8
Employment and Social Development Canada 890 1,248 40.2 4,858 5,900 21.4
Global Affairs Canada 396 595 50.3 2,402 2,832 17.9
Health Canada 290 345 19.0 2,553 2,714 6.3
Indigenous and Northern Affairs Canada 1,248 892 -28.5 5,922 6,911 16.7
Innovation, Science and Economic Development Canada 169 221 30.8 753 2,597 244.9
Other 1,506 1,255 -16.7 8,248 9,111 10.5


Total 4,613 4,687 1.6 25,698 31,112 21.1
Other direct program expenses
Crown corporations 597 706 18.3 7,013 7,699 9.8
National Defence 1,856 1,940 4.5 18,711 19,808 5.9
All other departments
and agencies
3,711 4,114 10.9 37,829 40,153 6.1


Total other direct program expenses 6,164 6,760 9.7 63,553 67,660 6.5


Total direct program expenses 10,777 11,447 6.2 89,251 98,772 10.7


Total program expenses 23,732 25,564 7.7 212,766 231,289 8.7
Public debt charges 1,973 1,857 -5.9 21,805 20,307 -6.9


Total expenses 25,705 27,421 6.7 234,571 251,596 7.3
Note: Totals may not add due to rounding.

Table 4
The budgetary balance and financial source/requirement
$ millions

January April to January


2016 2017 2015–16 2016–17
Budgetary balance (deficit/surplus) 1,070 1,243 4,268 -12,751
Non-budgetary transactions
Capital investment activities -529 -274 -3,560 -3,500
Other investing activities 208 -404 -5,939 -7,544
Pension and other accounts 564 760 4,041 6,479
Other activities
Accounts payable, receivables, accruals and allowances 1,344 4,943 -4,827 1,146
Foreign exchange activities -2,508 236 -14,772 -6,260
Amortization of tangible capital assets 292 110 3,518 3,021


Total other activities -872 5,289 -16,081 -2,093


Total non-budgetary transactions -629 5,371 -21,539 -6,658


Financial source/requirement 441 6,614 -17,271 -19,409
Note: Totals may not add due to rounding.

Table 5
Financial source/requirement and net financing activities
$ millions

January April to January


2016 2017 2015–16 2016–17
Financial source/requirement 441 6,614 -17,271 -19,409
Net increase (+)/decrease (-) in financing activities
Unmatured debt transactions
Canadian currency borrowings
Marketable bonds 9,111 7,223 17,198 33,740
Treasury bills 500 -3,900 12,100 -4,900
Retail debt 55 -743 -562 -494


Total 9,666 2,580 28,736 28,346
Foreign currency borrowings 419 -87 3,835 530


Total 10,085 2,493 32,571 28,876
Cross-currency swap revaluation 574 -1,995 6,376 -2,036
Unamortized discounts and premiums on market debt 106 -191 722 592
Obligations related to capital leases and other unmatured debt -13 -25 -203 -279


Net change in financing activities 10,752 282 39,466 27,153
Change in cash balance 11,193 6,896 22,195 7,744
Note: Totals may not add due to rounding.

Table 6
Condensed statement of assets and liabilities
$ millions

March 31,
2016
January 31,
2017
Change
Liabilities
Accounts payable and accrued liabilities 127,853 128,074 221
Interest-bearing debt
Unmatured debt
Payable in Canadian currency
Marketable bonds 504,068 537,808 33,740
Treasury bills 138,100 133,200 -4,900
Retail debt 5,076 4,582 -494

Subtotal 647,244 675,590 28,346
Payable in foreign currencies 22,482 23,012 530
Cross-currency swap revaluation 8,391 6,355 -2,036
Unamortized discounts and premiums on market debt 5,047 5,639 592
Obligations related to capital leases and other unmatured debt 5,047 4,768 -279

Total unmatured debt 688,211 715,364 27,153
Pension and other liabilities
Public sector pensions 152,227 151,780 -447
Other employee and veteran future benefits 85,681 92,127 6,446
Other liabilities 5,602 6,082 480

Total pension and other liabilities 243,510 249,989 6,479

Total interest-bearing debt 931,721 965,353 33,632

Total liabilities 1,059,574 1,093,427 33,853
Financial assets
Cash and accounts receivable 154,688 161,508 6,820
Foreign exchange accounts 93,539 99,799 6,260
Loans, investments, and advances (net of allowances)1 115,957 125,462 9,505
Public sector pension assets 1,639 1,639 0

Total financial assets 365,823 388,408 22,585

Net debt 693,751 705,019 11,268
Non-financial assets 77,765 78,244 479

Federal debt (accumulated deficit) 615,986 626,775 10,789
Note: Totals may not add due to rounding. 1 January 31, 2017 amount includes $2.0 billion in other comprehensive income from enterprise Crown corporations and other government business enterprises for the April 2016 to January 2017 period.

Note: Unless otherwise noted, changes in financial results are presented on a year-over-year basis.

For inquiries about this publication, contact Bradley Recker at 613-369-5667.

March 2017

© Her Majesty the Queen in Right of Canada (2017)

All rights reserved

All requests for permission to reproduce this document or any part thereof shall be addressed to the Department of Finance Canada.

Cette publication est également disponible en français.

Cat. No.: F12-4E-PDF
ISSN: 1487-0134

Report a problem or mistake on this page
Please select all that apply:

Thank you for your help!

You will not receive a reply. For enquiries, contact us.

Date modified: