Archived - The Fiscal Monitor A publication of the Department of Finance: 2018-12
There was a budgetary surplus of $2.5 billion in December 2018, compared to a surplus of $0.5 billion in December 2017. Revenues increased by $2.6 billion, or 9.8 per cent, reflecting increases in tax revenues, Employment Insurance (EI) premium revenues and other revenues. Program expenses increased by $0.4 billion, or 1.8 per cent, reflecting increases in major transfers to persons and major transfers to other levels of government. Public debt charges increased by $0.2 billion, or 13.7 per cent, reflecting both higher Consumer Price Index adjustments on Real Return Bonds and a higher average effective interest rate on the stock of Government of Canada treasury bills.
Monthly budgetary balance
For the April to December 2018 period of the 2018–19 fiscal year, the Government posted a budgetary surplus of $0.3 billion, compared to a deficit of $8.9 billion reported for the same period of 2017–18. Revenues were up $19.3 billion, or 8.7 per cent, reflecting increases in tax revenues, EI premium revenues and other revenues. Program expenses were up $8.4 billion, or 3.9 per cent, reflecting increases in major transfers to persons, major transfers to other levels of government and direct program expenses. Public debt charges increased by $1.7 billion, or 10.3 per cent, reflecting both higher Consumer Price Index adjustments on Real Return Bonds and a higher average effective interest rate on the stock of Government of Canada treasury bills.
Year-to-date budgetary balance
Table 1
Summary statement of transactions
($ millions)
December | April to December | |||
---|---|---|---|---|
|
|
|||
2017 Restated1 |
2018 | 2017–18 Restated1 |
2018–19 | |
Budgetary transactions | ||||
Revenues | 26,863 | 29,483 | 221,785 | 241,131 |
Expenses | ||||
Program expenses | -24,542 | -24,986 | -214,487 | -222,917 |
Public debt charges | -1,798 | -2,045 | -16,226 | -17,890 |
|
|
|||
Budgetary balance (deficit/surplus) | 523 | 2,452 | -8,928 | 324 |
Non-budgetary transactions | 4,291 | -4,662 | -3,243 | -14,419 |
|
|
|||
Financial source/requirement | 4,814 | -2,210 | -12,171 | -14,095 |
Net change in financing activities | -2,416 | 2,264 | 14,835 | 16,658 |
|
|
|||
Net change in cash balances | 2,398 | 54 | 2,664 | 2,563 |
Cash balance at end of period | 39,565 | 40,240 |
Revenues in December 2018 totalled $29.5 billion, up $2.6 billion, or 9.8 per cent, from December 2017.
- Tax revenues increased by $2.6 billion, or 10.8 per cent, due mainly to growth in income tax revenues, Goods and Services Tax (GST) revenues and customs import duties revenues.
- EI premium revenues were up $15 million, or 1.7 per cent.
- Other revenues, consisting of net profits from enterprise Crown corporations, revenues of consolidated Crown corporations, revenues from sales of goods and services, returns on investments, net foreign exchange revenues and miscellaneous revenues, were up $24 million, or 1.1 per cent.
For the April to December period of 2018–19, revenues were $241.1 billion, up $19.3 billion, or 8.7 per cent, from the same period the previous year.
- Tax revenues increased by $17.1 billion, or 9.1 per cent, driven largely by growth in income tax revenues, GST revenues and customs import duties revenues.
- EI premium revenues were up $0.6 billion, or 4.5 per cent.
- Other revenues were up $1.7 billion, or 8.1 per cent, largely reflecting higher interest and penalties revenues.
Table 2
Revenues
December | April to December | |||||
---|---|---|---|---|---|---|
|
|
|||||
2017 | 2018 | Change | 2017–18 | 2018–19 | Change | |
($ millions) | (%) | ($ millions) | (%) | |||
Tax revenues | ||||||
Income taxes | ||||||
Personal | 14,668 | 16,524 | 12.7 | 109,283 | 116,807 | 6.9 |
Corporate | 5,180 | 4,656 | -10.1 | 31,856 | 35,915 | 12.7 |
Non-resident | 491 | 564 | 14.9 | 5,467 | 6,632 | 21.3 |
|
|
|||||
Total income tax revenues | 20,339 | 21,744 | 6.9 | 146,606 | 159,354 | 8.7 |
Other taxes and duties | ||||||
Goods and Services Tax | 2,048 | 3,087 | 50.7 | 27,901 | 30,904 | 10.8 |
Energy taxes | 502 | 425 | -15.3 | 4,342 | 4,293 | -1.1 |
Customs import duties | 376 | 499 | 32.7 | 4,148 | 5,309 | 28.0 |
Other excise taxes and duties | 564 | 655 | 16.1 | 4,575 | 4,777 | 4.4 |
|
|
|||||
Total other taxes and duties | 3,490 | 4,666 | 33.7 | 40,966 | 45,283 | 10.5 |
|
|
|||||
Total tax revenues | 23,829 | 26,410 | 10.8 | 187,572 | 204,637 | 9.1 |
Employment Insurance premiums | 858 | 873 | 1.7 | 13,421 | 14,023 | 4.5 |
Other revenues | 2,176 | 2,200 | 1.1 | 20,792 | 22,471 | 8.1 |
|
|
|||||
Total revenues | 26,863 | 29,483 | 9.8 | 221,785 | 241,131 | 8.7 |
Program expenses in December 2018 were $25.0 billion, up $0.4 billion, or 1.8 per cent, from December 2017.
- Major transfers to persons, consisting of elderly, EI and children's benefits, were up $0.4 billion, or 4.9 per cent. Elderly benefits increased by $0.2 billion, or 5.4 per cent, reflecting growth in the elderly population and changes in consumer prices, to which benefits are fully indexed. EI benefits increased by $0.1 billion, or 7.1 per cent. Children's benefits were up $44 million, or 2.2 per cent.
- Major transfers to other levels of government were up $0.1 billion, or 1.3 per cent, largely reflecting legislated growth in the Canada Health Transfer, the Canada Social Transfer and Equalization transfers, offset in part by a year-over-year difference in the timing of Gas Tax Fund transfers.
- Direct program expenses were down $13 million, or 0.1 per cent. Within direct program expenses:
- Other transfer payments decreased by $0.2 billion, or 5.6 per cent.
- Other direct program expenses, consisting of operating expenses of the Government's departments, agencies, and consolidated Crown corporations and other entities, increased by $0.2 billion, or 2.4 per cent.
Public debt charges were up $0.2 billion, or 13.7 per cent, reflecting both higher Consumer Price Index adjustments on Real Return Bonds and a higher average effective interest rate on the stock of Government of Canada treasury bills.
For the April to December period of 2018–19, program expenses were $222.9 billion, up $8.4 billion, or 3.9 per cent, from the same period the previous year.
- Major transfers to persons were up $1.6 billion, or 2.2 per cent. Elderly benefits increased by $2.0 billion, or 5.2 per cent, reflecting growth in the elderly population and changes in consumer prices. EI benefits decreased by $0.8 billion, or 5.8 per cent, while children's benefits were up $0.4 billion, or 2.3 per cent.
- Major transfers to other levels of government were up $1.8 billion, or 3.5 per cent, largely reflecting legislated growth in the Canada Health Transfer, the Canada Social Transfer and Equalization transfers.
- Direct program expenses were up $5.0 billion, or 5.5 per cent. Within direct program expenses:
- Other transfer payments increased by $2.9 billion, or 11.2 per cent, largely reflecting increases in transfers to First Nations and disaster assistance.
- Other direct program expenses increased by $2.1 billion, or 3.2 per cent, largely reflecting an increase in personnel costs.
Public debt charges increased by $1.7 billion, or 10.3 per cent, reflecting both higher Consumer Price Index adjustments on Real Return Bonds and a higher average effective interest rate on the stock of Government of Canada treasury bills.
Table 3
Expenses
December | April to December | |||||
---|---|---|---|---|---|---|
|
|
|||||
2017 Restated1 |
2018 | Change | 2017–18 Restated1 |
2018–19 | Change | |
($ millions) | (%) | ($ millions) | (%) | |||
Major transfers to persons |
||||||
Elderly benefits | 4,256 | 4,484 | 5.4 | 37,828 | 39,802 | 5.2 |
Employment Insurance benefits |
1,548 | 1,658 | 7.1 | 14,164 | 13,345 | -5.8 |
Children’s benefits | 1,981 | 2,025 | 2.2 | 17,543 | 17,951 | 2.3 |
|
|
|||||
Total | 7,785 | 8,167 | 4.9 | 69,535 | 71,098 | 2.2 |
Major transfers to other levels of government |
||||||
Canada Health Transfer | 3,096 | 3,215 | 3.8 | 27,862 | 28,938 | 3.9 |
Canada Social Transfer | 1,146 | 1,180 | 3.0 | 10,311 | 10,621 | 3.0 |
Equalization | 1,521 | 1,553 | 2.1 | 13,690 | 14,192 | 3.7 |
Territorial Formula Financing |
250 | 257 | 2.8 | 2,931 | 3,013 | 2.8 |
Gas Tax Fund | 168 | 60 | -64.3 | 1,758 | 1,642 | -6.6 |
Home care and mental health |
0 | 13 | 100.0 | 300 | 490 | 63.3 |
Other fiscal arrangements2 |
-406 | -428 | 5.4 | -3,631 | -3,828 | 5.4 |
|
|
|||||
Total | 5,775 | 5,850 | 1.3 | 53,221 | 55,068 | 3.5 |
Direct program expenses | ||||||
Other transfer payments | 3,440 | 3,246 | -5.6 | 26,131 | 29,069 | 11.2 |
Other direct program expenses |
7,542 | 7,723 | 2.4 | 65,600 | 67,682 | 3.2 |
|
|
|||||
Total direct program expenses |
10,982 | 10,969 | -0.1 | 91,731 | 96,751 | 5.5 |
|
|
|||||
Total program expenses | 24,542 | 24,986 | 1.8 | 214,487 | 222,917 | 3.9 |
Public debt charges | 1,798 | 2,045 | 13.7 | 16,226 | 17,890 | 10.3 |
|
|
|||||
Total expenses | 26,340 | 27,031 | 2.6 | 230,713 | 240,807 | 4.4 |
The following table presents total expenses by main object of expense.
Table 4
Total expenses by object of expense
December | April to December | |||||
---|---|---|---|---|---|---|
|
|
|||||
2017 | 2018 | Change | 2017-18 | 2018-19 | Change | |
($ millions) | (%) | ($ millions) | (%) | |||
Transfer payments | 17,000 | 17,263 | 1.5 | 148,887 | 155,235 | 4.3 |
Other expenses | ||||||
Personnel | 4,358 | 4,561 | 4.7 | 38,978 | 40,903 | 4.9 |
Transportation and communications | 193 | 215 | 11.4 | 1,847 | 2,005 | 8.6 |
Information | 29 | 31 | 6.9 | 149 | 180 | 20.8 |
Professional and special services | 1,055 | 1,075 | 1.9 | 7,317 | 7,554 | 3.2 |
Rentals | 241 | 235 | -2.5 | 2,146 | 2,229 | 3.9 |
Repair and maintenance | 297 | 277 | -6.7 | 1,962 | 2,193 | 11.8 |
Utilities, materials and supplies | 203 | 230 | 13.3 | 1,722 | 1,816 | 5.5 |
Other subsidies and expenses | 752 | 673 | -10.5 | 7,751 | 7,038 | -9.2 |
Amortization of tangible capital assets | 403 | 414 | 2.7 | 3,629 | 3,666 | 1.0 |
Net loss on disposal of assets | 11 | 12 | 9.1 | 99 | 98 | -1.0 |
|
|
|||||
Total other expenses | 7,542 | 7,723 | 2.4 | 65,600 | 67,682 | 3.2 |
|
|
|||||
Total program expenses | 24,542 | 24,986 | 1.8 | 214,487 | 222,917 | 3.9 |
Public debt charges | 1,798 | 2,045 | 13.7 | 16,226 | 17,890 | 10.3 |
|
|
|||||
Total expenses | 26,340 | 27,031 | 2.6 | 230,713 | 240,807 | 4.4 |
Revenues and expenses (April to December 2018)
The budgetary balance is presented on an accrual basis of accounting, recording government revenues and expenses when they are earned or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government's investing activities through its acquisition of capital assets and its loans, financial investments and advances, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.
With a budgetary surplus of $0.3 billion and a requirement of $14.4 billion from non-budgetary transactions, there was a financial requirement of $14.1 billion for the April to December 2018 period, compared to a financial requirement of $12.2 billion for the same period the previous year.
Table 5
The budgetary balance and financial source/requirement
($ millions)
December | April to December | |||
---|---|---|---|---|
|
|
|||
2017 Restated1 |
2018 | 2017–18 Restated1 |
2018–19 | |
Budgetary balance (deficit/surplus) | 523 | 2,452 | -8,928 | 324 |
Non-budgetary transactions | ||||
Accounts payable, accrued liabilities and accounts receivable |
1,443 | -555 | -5,212 | -2,998 |
Pensions, other future benefits, and other liabilities | 317 | 744 | 4,844 | 5,941 |
Foreign exchange accounts | 2,895 | -4,460 | 333 | -6,436 |
Loans, investments and advances | -81 | -215 | -2,590 | -9,447 |
Non-financial assets | -283 | -176 | -618 | -1,479 |
|
|
|||
Total non-budgetary transactions | 4,291 | -4,662 | -3,243 | -14,419 |
|
|
|||
Financial source/requirement | 4,814 | -2,210 | -12,171 | -14,095 |
The Government financed this financial requirement of $14.1 billion and increased cash balances by $2.6 billion by increasing unmatured debt by $16.7 billion. The increase in unmatured debt was achieved primarily through the issuance of treasury bills.
The level of cash balances varies from month to month based on a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of December 2018 stood at $40.2 billion, up $0.7 billion from their level at the end of December 2017.
Table 6
Financial source/requirement and net financing activities
($ millions)
December | April to December | |||
---|---|---|---|---|
|
|
|||
2017 | 2018 | 2017–18 | 2018–19 | |
Financial source/requirement | 4,814 | -2,210 | -12,171 | -14,095 |
Net increase (+)/decrease (-) in financing activities | ||||
Unmatured debt transactions | ||||
Canadian currency borrowings | ||||
Marketable bonds | 2,086 | 1,983 | 34,190 | -1,886 |
Treasury bills | -1,200 | -2,800 | -16,400 | 19,200 |
Retail debt | -256 | 233 | -1,672 | -1,247 |
|
|
|||
Total | 630 | -584 | 16,118 | 16,067 |
Foreign currency borrowings | -923 | 511 | 2,449 | 481 |
|
|
|||
Total | -293 | -73 | 18,567 | 16,548 |
Cross-currency swap revaluation | -1,970 | 2,412 | -2,527 | 1,804 |
Unamortized discounts and premiums on market debt | -111 | -15 | -1,174 | -1,357 |
Obligations related to capital leases and other unmatured debt |
-42 | -60 | -31 | -337 |
|
|
|||
Net change in financing activities | -2,416 | 2,264 | 14,835 | 16,658 |
Change in cash balance | 2,398 | 54 | 2,664 | 2,563 |
Cash balance at end of period | 39,565 | 40,240 |
The federal debt, or accumulated deficit, is the difference between the Government's total liabilities and total assets. The year-over-year change in the accumulated deficit reflects the year-to-date budgetary balance plus other comprehensive income or loss. Other comprehensive income or loss represents certain unrealized gains and losses on financial instruments and certain actuarial gains and losses related to pensions and other employee future benefits reported by enterprise Crown corporations and other government business enterprises.
The federal debt decreased by $1.9 billion over the April to December 2018 period, reflecting the $0.3-billion budgetary surplus and $1.5 billion in other comprehensive income.
Table 7
Condensed statement of assets and liabilities
($ millions)
March 31, 2018 |
December 31, 2018 |
Change | |
---|---|---|---|
Liabilities | |||
Accounts payable and accrued liabilities | 154,824 | 151,650 | -3,174 |
Interest-bearing debt | |||
Unmatured debt | |||
Payable in Canadian currency | |||
Marketable bonds | 574,968 | 573,082 | -1,886 |
Treasury bills | 110,700 | 129,900 | 19,200 |
Retail debt | 2,586 | 1,339 | -1,247 |
|
|||
Subtotal | 688,254 | 704,321 | 16,067 |
Payable in foreign currencies | 16,049 | 16,530 | 481 |
Cross-currency swap revaluation | 7,835 | 9,639 | 1,804 |
Unamortized discounts and premiums on market debt | 3,467 | 2,110 | -1,357 |
Obligations related to capital leases and other unmatured debt | 5,596 | 5,259 | -337 |
|
|||
Total unmatured debt | 721,201 | 737,859 | 16,658 |
Pension and other liabilities | |||
Public sector pensions | 170,914 | 169,358 | -1,556 |
Other employee and veteran future benefits | 104,793 | 111,936 | 7,143 |
Other liabilities | 5,670 | 6,024 | 354 |
|
|||
Total pension and other liabilities | 281,377 | 287,318 | 5,941 |
|
|||
Total interest-bearing debt | 1,002,578 | 1,025,177 | 22,599 |
|
|||
Total liabilities | 1,157,402 | 1,176,827 | 19,425 |
Financial assets | |||
Cash and accounts receivable | 173,206 | 175,594 | 2,388 |
Foreign exchange accounts | 96,938 | 103,374 | 6,436 |
Loans, investments, and advances (net of allowances)1 | 126,371 | 137,366 | 10,995 |
Public sector pension assets | 2,124 | 2,124 | 0 |
|
|||
Total financial assets | 398,639 | 418,458 | 19,819 |
|
|||
Net debt | 758,763 | 758,369 | -394 |
Non-financial assets | 87,509 | 88,988 | 1,479 |
|
|||
Federal debt (accumulated deficit) | 671,254 | 669,381 | -1,873 |
- The Fiscal Monitor is a report on the consolidated financial results of the Government of Canada, prepared monthly by the Department of Finance Canada. The Government is committed to releasing The Fiscal Monitor on a timely basis in accordance with the International Monetary Fund's Special Data Dissemination Standard Plus, which is designed to promote member countries' data transparency and promote the development of sound statistical systems.
- The financial results reported in The Fiscal Monitor are drawn from the accounts of Canada, which are maintained by the Receiver General and used to prepare the annual Public Accounts of Canada.
- The Fiscal Monitor is generally prepared in accordance with the same accounting policies as used to prepare the Government's annual consolidated financial statements, which are summarized in Section 2 of Volume I of the Public Accounts of Canada, available through the Public Services and Procurement Canada website.
- The financial results presented in The Fiscal Monitor have not been audited or reviewed by an external auditor.
- There can be substantial volatility in monthly results due to the timing of revenue receipts and expense recognition. For instance, a large share of government spending is typically reported in the March Fiscal Monitor.
- The April to March results reported in The Fiscal Monitor are not the final results for the fiscal year as a whole. The final results are published in the annual Public Accounts of Canada and incorporate post-March end-of-year adjustments made once further information becomes available, including the accrual of tax revenues reflecting assessments of tax returns and valuation adjustments for assets and liabilities. Post-March adjustments may also include the accrual of measures announced in the budget that are recorded upon receipt of Royal Assent of enabling legislation.
- Table 7, Condensed Statement of Assets and Liabilities, is included in the monthly Fiscal Monitor following the finalization and publication of the Government's financial results for the preceding fiscal year, typically in the fall.
- Accounting Change and Restatement
In finalizing its 2017–18 annual financial results, the Government implemented a change in the discount rate methodology used in valuing unfunded pension obligations. This change resulted in a $0.5-billion increase in the 2017–18 budgetary deficit. Further details regarding this accounting policy change can be found in Note 3 to the condensed consolidated financial statements in the Annual Financial Report of the Government of Canada 2017–2018, available on the Department of Finance Canada website.
The monthly financial results for 2017–18 presented for comparative purposes in The Fiscal Monitor have been restated to reflect this change in accounting policy.
The following table provides an overview of these restatements of the 2017–18 financial results.
Table 8
Summary of Restatements
($ millions)
December 2017 |
April to December 2017-18 |
|||||
---|---|---|---|---|---|---|
|
|
|||||
As previously reported |
Effect of change in accounting policy |
As restated |
As previously reported |
Effect of change in accounting policy |
As restated |
|
Program expenses | -24,309 | -233 | -24,542 | -212,390 | -2,097 | -214,487 |
Public debt charges | -1,989 | 191 | -1,798 | -17,945 | 1,719 | -16,226 |
Budgetary balance (deficit/surplus) | 565 | -42 | 523 | -8,550 | -378 | -8,928 |
Non-budgetary transactions | 4,249 | 42 | 4,291 | -3,621 | 378 | -3,243 |
Note: Unless otherwise noted, changes in financial results are presented on a year-over-year basis.
For inquiries about this publication, contact Bradley Recker at 613-369-5667.
February 2019
© Her Majesty the Queen in Right of Canada (2019)
All rights reserved
All requests for permission to reproduce this document or any part thereof shall be addressed to the Department of Finance Canada.
Cette publication est également disponible en français.
Cat. No.: F12-4E-PDF
ISSN: 1487-0134
Page details
- Date modified: