Archived - The Fiscal Monitor A publication of the Department of Finance: 2018-12

RSS

There was a budgetary surplus of $2.5 billion in December 2018, compared to a surplus of $0.5 billion in December 2017. Revenues increased by $2.6 billion, or 9.8 per cent, reflecting increases in tax revenues, Employment Insurance (EI) premium revenues and other revenues. Program expenses increased by $0.4 billion, or 1.8 per cent, reflecting increases in major transfers to persons and major transfers to other levels of government. Public debt charges increased by $0.2 billion, or 13.7 per cent, reflecting both higher Consumer Price Index adjustments on Real Return Bonds and a higher average effective interest rate on the stock of Government of Canada treasury bills.

Monthly budgetary balance

Monthly budgetary balance

For the April to December 2018 period of the 2018–19 fiscal year, the Government posted a budgetary surplus of $0.3 billion, compared to a deficit of $8.9 billion reported for the same period of 2017–18. Revenues were up $19.3 billion, or 8.7 per cent, reflecting increases in tax revenues, EI premium revenues and other revenues. Program expenses were up $8.4 billion, or 3.9 per cent, reflecting increases in major transfers to persons, major transfers to other levels of government and direct program expenses. Public debt charges increased by $1.7 billion, or 10.3 per cent, reflecting both higher Consumer Price Index adjustments on Real Return Bonds and a higher average effective interest rate on the stock of Government of Canada treasury bills.

Year-to-date budgetary balance

Year-to-date budgetary balance
1 Source: Fall Economic Statement 2018. 2018-19 projection includes an adjustment for risk of $3 billion.

Table 1
Summary statement of transactions
($ millions)

December April to December


2017
Restated1
2018 2017–18
Restated1
2018–19
Budgetary transactions
Revenues 26,863 29,483 221,785 241,131
Expenses
Program expenses -24,542 -24,986 -214,487 -222,917
Public debt charges -1,798 -2,045 -16,226 -17,890


Budgetary balance (deficit/surplus) 523 2,452 -8,928 324
Non-budgetary transactions 4,291 -4,662 -3,243 -14,419


Financial source/requirement 4,814 -2,210 -12,171 -14,095
Net change in financing activities -2,416 2,264 14,835 16,658


Net change in cash balances 2,398 54 2,664 2,563
Cash balance at end of period 39,565 40,240
Notes: Positive numbers indicate net source of funds. Negative numbers indicate net requirement for funds. 1 Certain comparative figures have been restated to reflect a change in accounting policy. See Note 8 at the end of this document for further details.

Revenues in December 2018 totalled $29.5 billion, up $2.6 billion, or 9.8 per cent, from December 2017.

For the April to December period of 2018–19, revenues were $241.1 billion, up $19.3 billion, or 8.7 per cent, from the same period the previous year.

Table 2
Revenues

December April to December


2017 2018 Change 2017–18 2018–19 Change
($ millions) (%) ($ millions) (%)
Tax revenues
Income taxes
Personal 14,668 16,524 12.7 109,283 116,807 6.9
Corporate 5,180 4,656 -10.1 31,856 35,915 12.7
Non-resident 491 564 14.9 5,467 6,632 21.3


Total income tax revenues 20,339 21,744 6.9 146,606 159,354 8.7
Other taxes and duties
Goods and Services Tax 2,048 3,087 50.7 27,901 30,904 10.8
Energy taxes 502 425 -15.3 4,342 4,293 -1.1
Customs import duties 376 499 32.7 4,148 5,309 28.0
Other excise taxes and duties 564 655 16.1 4,575 4,777 4.4


Total other taxes and duties 3,490 4,666 33.7 40,966 45,283 10.5


Total tax revenues 23,829 26,410 10.8 187,572 204,637 9.1
Employment Insurance premiums 858 873 1.7 13,421 14,023 4.5
Other revenues 2,176 2,200 1.1 20,792 22,471 8.1


Total revenues 26,863 29,483 9.8 221,785 241,131 8.7
Note: Totals may not add due to rounding.

Program expenses in December 2018 were $25.0 billion, up $0.4 billion, or 1.8 per cent, from December 2017.

Public debt charges were up $0.2 billion, or 13.7 per cent, reflecting both higher Consumer Price Index adjustments on Real Return Bonds and a higher average effective interest rate on the stock of Government of Canada treasury bills.

For the April to December period of 2018–19, program expenses were $222.9 billion, up $8.4 billion, or 3.9 per cent, from the same period the previous year.

Public debt charges increased by $1.7 billion, or 10.3 per cent, reflecting both higher Consumer Price Index adjustments on Real Return Bonds and a higher average effective interest rate on the stock of Government of Canada treasury bills.

Table 3
Expenses

December April to December


2017
Restated1
2018 Change 2017–18
Restated1
2018–19 Change
($ millions) (%) ($ millions) (%)
Major transfers to
persons
Elderly benefits 4,256 4,484 5.4 37,828 39,802 5.2
Employment Insurance
benefits
1,548 1,658 7.1 14,164 13,345 -5.8
Children’s benefits 1,981 2,025 2.2 17,543 17,951 2.3


Total 7,785 8,167 4.9 69,535 71,098 2.2
Major transfers to other
levels of government
Canada Health Transfer 3,096 3,215 3.8 27,862 28,938 3.9
Canada Social Transfer 1,146 1,180 3.0 10,311 10,621 3.0
Equalization 1,521 1,553 2.1 13,690 14,192 3.7
Territorial Formula
Financing
250 257 2.8 2,931 3,013 2.8
Gas Tax Fund 168 60 -64.3 1,758 1,642 -6.6
Home care and mental
health
0 13 100.0 300 490 63.3
Other fiscal
arrangements2
-406 -428 5.4 -3,631 -3,828 5.4


Total 5,775 5,850 1.3 53,221 55,068 3.5
Direct program expenses
Other transfer payments 3,440 3,246 -5.6 26,131 29,069 11.2
Other direct program
expenses
7,542 7,723 2.4 65,600 67,682 3.2


Total direct program
expenses
10,982 10,969 -0.1 91,731 96,751 5.5


Total program expenses 24,542 24,986 1.8 214,487 222,917 3.9
Public debt charges 1,798 2,045 13.7 16,226 17,890 10.3


Total expenses 26,340 27,031 2.6 230,713 240,807 4.4
Note: Totals may not add due to rounding. 1 Certain comparative figures have been restated to reflect a change in accounting policy. See Note 8 at the end of this document for further details. 2Other fiscal arrangements include the Youth Allowances Recovery and Alternative Payments for Standing Programs, which represent a recovery from Quebec of a tax point transfer; statutory subsidies; payments under the 2005 Offshore Accords; and payments to provinces in respect of common securities regulation.

The following table presents total expenses by main object of expense.

Table 4
Total expenses by object of expense

December April to December


2017 2018 Change 2017-18 2018-19 Change
($ millions) (%) ($ millions) (%)
Transfer payments 17,000 17,263 1.5 148,887 155,235 4.3
Other expenses
Personnel 4,358 4,561 4.7 38,978 40,903 4.9
Transportation and communications 193 215 11.4 1,847 2,005 8.6
Information 29 31 6.9 149 180 20.8
Professional and special services 1,055 1,075 1.9 7,317 7,554 3.2
Rentals 241 235 -2.5 2,146 2,229 3.9
Repair and maintenance 297 277 -6.7 1,962 2,193 11.8
Utilities, materials and supplies 203 230 13.3 1,722 1,816 5.5
Other subsidies and expenses 752 673 -10.5 7,751 7,038 -9.2
Amortization of tangible capital assets 403 414 2.7 3,629 3,666 1.0
Net loss on disposal of assets 11 12 9.1 99 98 -1.0


Total other expenses 7,542 7,723 2.4 65,600 67,682 3.2


Total program expenses 24,542 24,986 1.8 214,487 222,917 3.9
Public debt charges 1,798 2,045 13.7 16,226 17,890 10.3


Total expenses 26,340 27,031 2.6 230,713 240,807 4.4
Note: Totals may not add due to rounding.

Revenues and expenses (April to December 2018)

Revenues and expenses (April to December 2018) - For details, refer to preceding paragraphs.
Note: Totals may not add due to rounding.

The budgetary balance is presented on an accrual basis of accounting, recording government revenues and expenses when they are earned or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government's investing activities through its acquisition of capital assets and its loans, financial investments and advances, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.

With a budgetary surplus of $0.3 billion and a requirement of $14.4 billion from non-budgetary transactions, there was a financial requirement of $14.1 billion for the April to December 2018 period, compared to a financial requirement of $12.2 billion for the same period the previous year.

Table 5
The budgetary balance and financial source/requirement
($ millions)

December April to December


2017
Restated1
2018 2017–18
Restated1
2018–19
Budgetary balance (deficit/surplus) 523 2,452 -8,928 324
Non-budgetary transactions
Accounts payable, accrued liabilities and
accounts receivable
1,443 -555 -5,212 -2,998
Pensions, other future benefits, and other liabilities 317 744 4,844 5,941
Foreign exchange accounts 2,895 -4,460 333 -6,436
Loans, investments and advances -81 -215 -2,590 -9,447
Non-financial assets -283 -176 -618 -1,479


Total non-budgetary transactions 4,291 -4,662 -3,243 -14,419


Financial source/requirement 4,814 -2,210 -12,171 -14,095
Note: Totals may not add due to rounding. 1 Certain comparative figures have been restated to reflect a change in accounting policy. See Note 8 at the end of this document for further details.

The Government financed this financial requirement of $14.1 billion and increased cash balances by $2.6 billion by increasing unmatured debt by $16.7 billion. The increase in unmatured debt was achieved primarily through the issuance of treasury bills.

The level of cash balances varies from month to month based on a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of December 2018 stood at $40.2 billion, up $0.7 billion from their level at the end of December 2017.

Table 6
Financial source/requirement and net financing activities
($ millions)

December April to December


2017 2018 2017–18 2018–19
Financial source/requirement 4,814 -2,210 -12,171 -14,095
Net increase (+)/decrease (-) in financing activities
Unmatured debt transactions
Canadian currency borrowings
Marketable bonds 2,086 1,983 34,190 -1,886
Treasury bills -1,200 -2,800 -16,400 19,200
Retail debt -256 233 -1,672 -1,247


Total 630 -584 16,118 16,067
Foreign currency borrowings -923 511 2,449 481


Total -293 -73 18,567 16,548
Cross-currency swap revaluation -1,970 2,412 -2,527 1,804
Unamortized discounts and premiums on market debt -111 -15 -1,174 -1,357
Obligations related to capital leases and
other unmatured debt
-42 -60 -31 -337


Net change in financing activities -2,416 2,264 14,835 16,658
Change in cash balance 2,398 54 2,664 2,563
Cash balance at end of period 39,565 40,240
Note: Totals may not add due to rounding.

The federal debt, or accumulated deficit, is the difference between the Government's total liabilities and total assets. The year-over-year change in the accumulated deficit reflects the year-to-date budgetary balance plus other comprehensive income or loss. Other comprehensive income or loss represents certain unrealized gains and losses on financial instruments and certain actuarial gains and losses related to pensions and other employee future benefits reported by enterprise Crown corporations and other government business enterprises.

The federal debt decreased by $1.9 billion over the April to December 2018 period, reflecting the $0.3-billion budgetary surplus and $1.5 billion in other comprehensive income.

Table 7
Condensed statement of assets and liabilities
($ millions)

March 31,
2018
December 31,
2018
Change
Liabilities
Accounts payable and accrued liabilities 154,824 151,650 -3,174
Interest-bearing debt
Unmatured debt
Payable in Canadian currency
Marketable bonds 574,968 573,082 -1,886
Treasury bills 110,700 129,900 19,200
Retail debt 2,586 1,339 -1,247

Subtotal 688,254 704,321 16,067
Payable in foreign currencies 16,049 16,530 481
Cross-currency swap revaluation 7,835 9,639 1,804
Unamortized discounts and premiums on market debt 3,467 2,110 -1,357
Obligations related to capital leases and other unmatured debt 5,596 5,259 -337

Total unmatured debt 721,201 737,859 16,658
Pension and other liabilities
Public sector pensions 170,914 169,358 -1,556
Other employee and veteran future benefits 104,793 111,936 7,143
Other liabilities 5,670 6,024 354

Total pension and other liabilities 281,377 287,318 5,941

Total interest-bearing debt 1,002,578 1,025,177 22,599

Total liabilities 1,157,402 1,176,827 19,425
Financial assets
Cash and accounts receivable 173,206 175,594 2,388
Foreign exchange accounts 96,938 103,374 6,436
Loans, investments, and advances (net of allowances)1 126,371 137,366 10,995
Public sector pension assets 2,124 2,124 0

Total financial assets 398,639 418,458 19,819

Net debt 758,763 758,369 -394
Non-financial assets 87,509 88,988 1,479

Federal debt (accumulated deficit) 671,254 669,381 -1,873
Note: Totals may not add due to rounding. 1 December 31, 2018 amount includes $1.5 billion in other comprehensive income from enterprise Crown corporations and other government business enterprises for the April to December 2018 period.
  1. The Fiscal Monitor is a report on the consolidated financial results of the Government of Canada, prepared monthly by the Department of Finance Canada. The Government is committed to releasing The Fiscal Monitor on a timely basis in accordance with the International Monetary Fund's Special Data Dissemination Standard Plus, which is designed to promote member countries' data transparency and promote the development of sound statistical systems.
  2. The financial results reported in The Fiscal Monitor are drawn from the accounts of Canada, which are maintained by the Receiver General and used to prepare the annual Public Accounts of Canada.
  3. The Fiscal Monitor is generally prepared in accordance with the same accounting policies as used to prepare the Government's annual consolidated financial statements, which are summarized in Section 2 of Volume I of the Public Accounts of Canada, available through the Public Services and Procurement Canada website.
  4. The financial results presented in The Fiscal Monitor have not been audited or reviewed by an external auditor.
  5. There can be substantial volatility in monthly results due to the timing of revenue receipts and expense recognition. For instance, a large share of government spending is typically reported in the March Fiscal Monitor.
  6. The April to March results reported in The Fiscal Monitor are not the final results for the fiscal year as a whole. The final results are published in the annual Public Accounts of Canada and incorporate post-March end-of-year adjustments made once further information becomes available, including the accrual of tax revenues reflecting assessments of tax returns and valuation adjustments for assets and liabilities. Post-March adjustments may also include the accrual of measures announced in the budget that are recorded upon receipt of Royal Assent of enabling legislation.
  7. Table 7, Condensed Statement of Assets and Liabilities, is included in the monthly Fiscal Monitor following the finalization and publication of the Government's financial results for the preceding fiscal year, typically in the fall.
  8. Accounting Change and Restatement

    In finalizing its 2017–18 annual financial results, the Government implemented a change in the discount rate methodology used in valuing unfunded pension obligations. This change resulted in a $0.5-billion increase in the 2017–18 budgetary deficit. Further details regarding this accounting policy change can be found in Note 3 to the condensed consolidated financial statements in the Annual Financial Report of the Government of Canada 2017–2018, available on the Department of Finance Canada website.

    The monthly financial results for 2017–18 presented for comparative purposes in The Fiscal Monitor have been restated to reflect this change in accounting policy.

    The following table provides an overview of these restatements of the 2017–18 financial results.

Table 8
Summary of Restatements
($ millions)

December
2017
April to December
2017-18


As
previously
reported
Effect of
change in
accounting
policy
As
restated
As
previously
reported
Effect of
change in
accounting
policy
As
restated
Program expenses -24,309 -233 -24,542 -212,390 -2,097 -214,487
Public debt charges -1,989 191 -1,798 -17,945 1,719 -16,226
Budgetary balance (deficit/surplus) 565 -42 523 -8,550 -378 -8,928
Non-budgetary transactions 4,249 42 4,291 -3,621 378 -3,243
Note: Totals may not add due to rounding.

Note: Unless otherwise noted, changes in financial results are presented on a year-over-year basis.

For inquiries about this publication, contact Bradley Recker at 613-369-5667.

February 2019

© Her Majesty the Queen in Right of Canada (2019)

All rights reserved

All requests for permission to reproduce this document or any part thereof shall be addressed to the Department of Finance Canada.

Cette publication est également disponible en français.

Cat. No.: F12-4E-PDF
ISSN: 1487-0134

Page details

Date modified: