Archived - The Fiscal Monitor: A publication of the Department of Finance
Download PDF (PDF, 473 KB)
Highlights
October 2019
There was a budgetary deficit of $3.3 billion in October 2019, compared to a deficit of $1.1 billion in October 2018. Revenues decreased by $1.2 billion, or 4.6 per cent, reflecting decreases in tax revenues and other revenues. Program expenses increased by $1.0 billion, or 3.9 per cent, largely reflecting increases in major transfers to other levels of government and direct program expenses. Public debt charges decreased by $0.1 billion, or 4.8 per cent, reflecting in part lower monthly Consumer Price Index adjustments on Real Return Bonds.
Monthly budgetary balance
April to October 2019
For the April to October period of the 2019–20 fiscal year, the Government posted a budgetary deficit of $9.1 billion, compared to a surplus of $0.1 billion reported for the same period of 2018–19. Revenues were up $4.9 billion, or 2.6 per cent, largely reflecting an increase in personal income tax revenues. Program expenses were up $13.4 billion, or 7.9 per cent, reflecting increases in major transfers to persons, major transfers to other levels of government and direct program expenses. Public debt charges increased by $0.6 billion, or 4.3 per cent, largely reflecting higher Consumer Price Index adjustments on Real Return Bonds and a higher average effective interest rate on the stock of Government of Canada treasury bills.
Year-to-date budgetary balance
October | April - October | |||
---|---|---|---|---|
2018 Restated1 |
2019 | 2018–19 Restated1 |
2019–20 | |
Budgetary transactions | ||||
Revenues | 26,695 | 25,465 | 184,652 | 189,532 |
Expenses | ||||
Program expenses | -25,936 | -26,937 | -170,415 | -183,829 |
Public debt charges | -1,872 | -1,782 | -14,145 | -14,757 |
Budgetary balance (deficit/surplus) | -1,113 | -3,254 | 92 | -9,054 |
Non-budgetary transactions | -1,703 | 2,003 | -12,585 | -5,681 |
Financial source/requirement | -2,816 | -1,251 | -12,493 | -14,735 |
Net change in financing activities | 12,713 | 14,108 | 20,441 | 24,701 |
Net change in cash balances | 9,897 | 12,857 | 7,948 | 9,966 |
Cash balance at end of period | 45,625 | 49,969 | ||
Note: Positive numbers indicate net source of funds. Negative numbers indicate net requirement for funds. 1 Certain comparative figures have been restated to reflect a change in accounting policy. See Note 8 at the end of this document for further details. |
Revenues
Revenues in October 2019 totalled $25.5 billion, down $1.2 billion, or 4.6 per cent, from October 2018.
- Tax revenues decreased by $1.2 billion, or 5.2 per cent.
- Fuel charge proceeds assessed under the federal carbon pollution pricing system totalled $0.2 billion.
- Employment Insurance (EI) premium revenues increased by $0.1 billion, or 6.7 per cent.
- Other revenues, consisting of net profits from enterprise Crown corporations, revenues of consolidated Crown corporations, revenues from sales of goods and services, returns on investments, net foreign exchange revenues and miscellaneous revenues, were down $0.3 billion, or 10.9 per cent.
For the April to October period of 2019–20, revenues were $189.5 billion, up $4.9 billion, or 2.6 per cent, from the same period the previous year.
- Tax revenues increased by $3.3 billion, or 2.1 per cent, driven largely by growth in personal income tax revenues. The increase in tax revenues for the April to October period includes $24 million from the federal portion of assessed cannabis excise duties.
- Assessed fuel charge proceeds totalled $0.7 billion over the period.
- EI premium revenues were up $0.3 billion, or 2.5 per cent.
- Other revenues were up $0.6 billion, or 3.5 per cent.
October | April - October | |||||
---|---|---|---|---|---|---|
2018 Restated1 |
2019 | Change | 2018–19 Restated1 |
2019–20 | Change | |
($ millions) | (%) | ($ millions) | (%) | |||
Tax revenues | ||||||
Income taxes | ||||||
Personal | 11,751 | 12,601 | 7.2 | 87,642 | 92,102 | 5.1 |
Corporate | 4,024 | 2,862 | -28.9 | 27,012 | 26,868 | -0.5 |
Non-resident | 1,276 | 1,170 | -8.3 | 5,390 | 5,216 | -3.2 |
Total income tax revenues | 17,051 | 16,633 | -2.5 | 120,044 | 124,186 | 3.5 |
Other taxes and duties | ||||||
Goods and Services Tax | 4,410 | 3,860 | -12.5 | 24,823 | 24,628 | -0.8 |
Energy taxes | 524 | 506 | -3.4 | 3,406 | 3,381 | -0.7 |
Customs import duties | 656 | 413 | -37.0 | 4,165 | 3,222 | -22.6 |
Other excise taxes and duties | 454 | 492 | 8.4 | 3,652 | 3,938 | 7.8 |
Total other taxes and duties | 6,044 | 5,271 | -12.8 | 36,046 | 35,169 | -2.4 |
Total tax revenues | 23,095 | 21,904 | -5.2 | 156,090 | 159,355 | 2.1 |
Fuel charge proceeds | 0 | 159 | n/a | 0 | 731 | n/a |
Employment Insurance premiums | 1,112 | 1,186 | 6.7 | 12,185 | 12,489 | 2.5 |
Other revenues | 2,488 | 2,216 | -10.9 | 16,377 | 16,957 | 3.5 |
Total revenues | 26,695 | 25,465 | -4.6 | 184,652 | 189,532 | 2.6 |
Note: Totals may not add due to rounding.
1 Certain comparative figures have been restated to reflect a change in accounting policy. See Note 8 at the end of this document for further details. |
Expenses
Program expenses in October 2019 were $26.9 billion, up $1.0 billion, or 3.9 per cent, from October 2018.
- Major transfers to persons, consisting of elderly, EI and children's benefits, were up $0.1 billion, or 1.5 per cent. Elderly benefits increased by $0.3 billion, or 6.0 per cent, reflecting growth in the elderly population and changes in consumer prices, to which benefits are fully indexed. EI benefits decreased by $0.2 billion, or 14.6 per cent. Children's benefits were up $42 million, or 2.1 per cent.
- Major transfers to other levels of government were up $0.4 billion, or 7.1 per cent, primarily reflecting legislated growth in the Canada Health Transfer, the Canada Social Transfer, Equalization transfers and transfers to the territories, and an increase in Gas Tax Fund transfers due to a year-over-year difference in the timing of payments.
- Direct program expenses were up $0.5 billion, or 3.8 per cent. Within direct program expenses:
- Fuel charge proceeds returned reflected $10 million in payments under the federal carbon pollution pricing system.
- Other transfer payments decreased by $0.7 billion, or 14.8 per cent, in large part reflecting decreased transfers relating to claims.
- Other direct program expenses, consisting of operating expenses of the Government's departments, agencies, and consolidated Crown corporations and other entities, increased by $1.1 billion, or 14.3 per cent, reflecting in part an increase in personnel costs.
Public debt charges were down $0.1 billion, or 4.8 per cent, reflecting in part lower monthly Consumer Price Index adjustments on Real Return Bonds.
For the April to October period of 2019–20, program expenses were $183.8 billion, up $13.4 billion, or 7.9 per cent, from the same period the previous year.
- Major transfers to persons were up $1.4 billion, or 2.6 per cent. Elderly benefits increased by $1.5 billion, or 4.9 per cent, reflecting growth in the elderly population and changes in consumer prices. EI benefits decreased by $0.3 billion, or 2.7 per cent. Children's benefits were up $0.2 billion, or 1.4 per cent.
- Major transfers to other levels of government were up $4.2 billion, or 9.8 per cent, reflecting legislated growth in the Canada Health Transfer, the Canada Social Transfer, Equalization transfers and transfers to the territories; an increase in payments under home care and mental health transfers; an increase in Gas Tax Fund transfers due to year-over-year timing differences; and, $1.9 billion in transfers under the new Hibernia Dividend Backed Annuity Agreement reached on April 1, 2019 between Canada and Newfoundland and Labrador.
- Direct program expenses were up $7.8 billion, or 10.7 per cent. Within direct program expenses:
- Fuel charge proceeds returned totalled $1.3 billion.
- Other transfer payments increased by $1.2 billion, or 5.6 per cent, reflecting increases across a number of departments.
- Other direct program expenses increased by $5.3 billion, or 10.5 per cent, reflecting in part an increase in personnel costs.
Public debt charges increased by $0.6 billion, or 4.3 per cent, largely reflecting higher Consumer Price Index adjustments on Real Return Bonds and a higher average effective interest rate on the stock of Government of Canada treasury bills.
October | April - October | |||||
---|---|---|---|---|---|---|
2018 Restated1 |
2019 | Change | 2018–19 Restated1 |
2019–20 | Change | |
($ millions) | (%) | ($ millions) | (%) | |||
Major transfers to persons | ||||||
Elderly benefits | 4,488 | 4,759 | 6.0 | 30,817 | 32,340 | 4.9 |
Employment Insurance benefits | 1,342 | 1,146 | -14.6 | 10,470 | 10,189 | -2.7 |
Children’s benefits | 1,983 | 2,025 | 2.1 | 13,918 | 14,118 | 1.4 |
Total | 7,813 | 7,930 | 1.5 | 55,205 | 56,647 | 2.6 |
Major transfers to other levels of government | ||||||
Canada Health Transfer | 3,215 | 3,364 | 4.6 | 22,507 | 23,551 | 4.6 |
Canada Social Transfer | 1,180 | 1,215 | 3.0 | 8,260 | 8,508 | 3.0 |
Equalization | 1,580 | 1,653 | 4.6 | 11,059 | 11,575 | 4.7 |
Territorial Formula Financing | 257 | 268 | 4.3 | 2,498 | 2,606 | 4.3 |
Gas Tax Fund | 0 | 324 | n/a | 1,085 | 1,408 | 29.8 |
Home care and mental health | 117 | 0 | -100.0 | 148 | 550 | 271.6 |
Other fiscal arrangements2 | -427 | -481 | 12.6 | -2,972 | -1,432 | -51.8 |
Total | 5,922 | 6,343 | 7.1 | 42,585 | 46,766 | 9.8 |
Direct program expenses | ||||||
Fuel charge proceeds returned | 0 | 10 | n/a | 0 | 1,267 | n/a |
Other transfer payments | 4,441 | 3,785 | -14.8 | 22,166 | 23,397 | 5.6 |
Other direct program expenses | 7,760 | 8,869 | 14.3 | 50,459 | 55,752 | 10.5 |
Total direct program expenses | 12,201 | 12,664 | 3.8 | 72,625 | 80,416 | 10.7 |
Total program expenses | 25,936 | 26,937 | 3.9 | 170,415 | 183,829 | 7.9 |
Public debt charges | 1,872 | 1,782 | -4.8 | 14,145 | 14,757 | 4.3 |
Total expenses | 27,808 | 28,719 | 3.3 | 184,560 | 198,586 | 7.6 |
Note: Totals may not add due to rounding. 1 Certain comparative figures have been restated to reflect a change in accounting policy. See Note 8 at the end of this document for further details. 2 Other fiscal arrangements include the Youth Allowances Recovery and Alternative Payments for Standing Programs, which represent a recovery from Quebec of a tax point transfer; statutory subsidies; payments under the 2005 Offshore Accords; payments to provinces in respect of common securities regulation; transfers under the new Hibernia Dividend Backed Annuity Agreement with Newfoundland and Labrador; and, other items. |
The following table presents total expenses by main object of expense.
October | April - October | |||||
---|---|---|---|---|---|---|
2018 Restated1 |
2019 | Change | 2018-19 Restated1 |
2019-20 | Change | |
($ millions) | (%) | ($ millions) | (%) | |||
Transfer payments | 18,176 | 18,068 | -0.6 | 119,956 | 128,077 | 6.8 |
Other expenses | ||||||
Personnel | 4,664 | 5,403 | 15.8 | 31,604 | 35,153 | 11.2 |
Transportation and communications | 264 | 268 | 1.5 | 1,537 | 1,520 | -1.1 |
Information | 34 | 28 | -17.6 | 126 | 165 | 31.0 |
Professional and special services | 1,049 | 1,067 | 1.7 | 5,425 | 5,778 | 6.5 |
Rentals | 292 | 317 | 8.6 | 1,773 | 1,850 | 4.3 |
Repair and maintenance | 340 | 302 | -11.2 | 1,581 | 1,661 | 5.1 |
Utilities, materials and supplies | 223 | 221 | -0.9 | 1,331 | 1,390 | 4.4 |
Other subsidies and expenses | 485 | 813 | 67.6 | 4,191 | 5,153 | 23.0 |
Amortization of tangible capital assets | 398 | 427 | 7.3 | 2,811 | 2,989 | 6.3 |
Net loss on disposal of assets | 11 | 23 | 109.1 | 80 | 93 | 16.3 |
Total other expenses | 7,760 | 8,869 | 14.3 | 50,459 | 55,752 | 10.5 |
Total program expenses | 25,936 | 26,937 | 3.9 | 170,415 | 183,829 | 7.9 |
Public debt charges | 1,872 | 1,782 | -4.8 | 14,145 | 14,757 | 4.3 |
Total expenses | 27,808 | 28,719 | 3.3 | 184,560 | 198,586 | 7.6 |
Note: Totals may not add due to rounding. 1 Certain comparative figures have been restated to reflect a change in accounting policy. See Note 8 at the end of this document for further details. |
Revenues and expenses (April to October 2019)
Financial requirement of $14.7 billion for April to October 2019
The budgetary balance is presented on an accrual basis of accounting, recording government revenues and expenses when they are earned or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government's investing activities through its acquisition of capital assets and its loans, financial investments and advances, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.
With a budgetary deficit of $9.1 billion and a requirement of $5.7 billion from non-budgetary transactions, there was a financial requirement of $14.7 billion for the April to October 2019 period, compared to a financial requirement of $12.5 billion for the same period the previous year.
October | April - October | |||
---|---|---|---|---|
2018 | 2019 | 2018–19 | 2019–20 | |
Budgetary balance (deficit/surplus) | -1,113 | -3,254 | 92 | -9,054 |
Non-budgetary transactions | ||||
Accounts payable, accrued liabilities and accounts receivable |
1,869 | 2,704 | -5,059 | -3,017 |
Pensions, other future benefits, and other liabilities | 818 | 844 | 4,614 | 6,240 |
Foreign exchange accounts | -3,703 | 119 | -1,493 | 305 |
Loans, investments and advances | -386 | -1,387 | -9,568 | -8,741 |
Non-financial assets | -301 | -277 | -1,079 | -468 |
Total non-budgetary transactions | -1,703 | 2,003 | -12,585 | -5,681 |
Financial source/requirement | -2,816 | -1,251 | -12,493 | -14,735 |
Note: Totals may not add due to rounding. |
Net financing activities up $24.7 billion
The Government financed this financial requirement of $14.7 billion and increased cash balances by $10.0 billion by increasing unmatured debt by $24.7 billion. The increase in unmatured debt was achieved primarily through the issuance of marketable bonds.
The level of cash balances varies from month to month based on a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of October 2019 stood at $50.0 billion, up $4.3 billion from their level at the end of October 2018.
October | April - October | |||
---|---|---|---|---|
2018 | 2019 | 2018–19 | 2019–20 | |
Financial source/requirement | -2,816 | -1,251 | -12,493 | -14,735 |
Net increase (+)/decrease (-) in financing activities | ||||
Unmatured debt transactions | ||||
Canadian currency borrowings | ||||
Marketable bonds | 6,808 | 11,150 | 320 | 25,214 |
Treasury bills | 4,500 | 2,800 | 22,300 | 2,700 |
Retail debt | -35 | -11 | -276 | -126 |
Total | 11,273 | 13,939 | 22,344 | 27,788 |
Foreign currency borrowings | 678 | -35 | 553 | -782 |
Total | 11,951 | 13,904 | 22,897 | 27,006 |
Cross-currency swap revaluation | 948 | 290 | -1,173 | -1,627 |
Unamortized discounts and premiums on market debt | -163 | -65 | -1,035 | 157 |
Obligations related to capital leases and other unmatured debt | -23 | -21 | -248 | -835 |
Net change in financing activities | 12,713 | 14,108 | 20,441 | 24,701 |
Change in cash balance | 9,897 | 12,857 | 7,948 | 9,966 |
Cash balance at end of period | 45,625 | 49,969 | ||
Note: Totals may not add due to rounding. |
Federal debt
The federal debt, or accumulated deficit, is the difference between the Government's total liabilities and total assets. The year-over-year change in the accumulated deficit reflects the year-to-date budgetary balance plus other comprehensive income or loss. Other comprehensive income or loss represents certain unrealized gains and losses on financial instruments and certain actuarial gains and losses related to pensions and other employee future benefits reported by enterprise Crown corporations and other government business enterprises.
The accumulated deficit increased by $10.2 billion over the April to October 2019 period, reflecting the $9.1-billion budgetary deficit as well as $1.2 billion in other comprehensive losses.
March 31, 2019 |
October 31, 2019 |
Change | |
---|---|---|---|
Liabilities | |||
Accounts payable and accrued liabilities | 159,707 | 146,509 | -13,198 |
Interest-bearing debt | |||
Unmatured debt | |||
Payable in Canadian currency | |||
Marketable bonds | 569,526 | 594,740 | 25,214 |
Treasury bills | 134,300 | 137,000 | 2,700 |
Retail debt | 1,237 | 1,111 | -126 |
Subtotal | 705,063 | 732,851 | 27,788 |
Payable in foreign currencies | 16,011 | 15,229 | -782 |
Cross-currency swap revaluation | 7,274 | 5,647 | -1,627 |
Unamortized discounts and premiums on market debt | 2,163 | 2,320 | 157 |
Obligations related to capital leases and other unmatured debt | 6,404 | 5,569 | -835 |
Total unmatured debt | 736,915 | 761,616 | 24,701 |
Pension and other liabilities | |||
Public sector pensions | 168,782 | 167,633 | -1,149 |
Other employee and veteran future benefits | 113,862 | 121,271 | 7,409 |
Other liabilities | 5,905 | 5,885 | -20 |
Total pension and other liabilities | 288,549 | 294,789 | 6,240 |
Total interest-bearing debt | 1,025,464 | 1,056,405 | 30,941 |
Total liabilities | 1,185,171 | 1,202,914 | 17,743 |
Financial assets | |||
Cash and accounts receivable | 177,041 | 176,826 | -215 |
Foreign exchange accounts | 99,688 | 99,383 | -305 |
Loans, investments, and advances (net of allowances)1 |
133,912 | 141,470 | 7,558 |
Public sector pension assets | 2,406 | 2,406 | 0 |
Total financial assets | 413,047 | 420,085 | 7,038 |
Net debt | 772,124 | 782,829 | 10,705 |
Non-financial assets | 86,674 | 87,142 | 468 |
Federal debt (accumulated deficit) | 685,450 | 695,687 | 10,237 |
Note: Totals may not add due to rounding.
1 October 31, 2019 amount includes $1.2 billion in other comprehensive losses from enterprise Crown corporations and other government business enterprises for the April to October 2019 period. |
Notes
- The Fiscal Monitor is a report on the consolidated financial results of the Government of Canada, prepared monthly by the Department of Finance Canada. The Government is committed to releasing The Fiscal Monitor on a timely basis in accordance with the International Monetary Fund's Special Data Dissemination Standard Plus, which is designed to promote member countries' data transparency and promote the development of sound statistical systems.
- The financial results reported in The Fiscal Monitor are drawn from the accounts of Canada, which are maintained by the Receiver General and used to prepare the annual Public Accounts of Canada.
- The Fiscal Monitor is generally prepared in accordance with the same accounting policies as used to prepare the Government's annual consolidated financial statements, which are summarized in Section 2 of Volume I of the Public Accounts of Canada, available through the Public Services and Procurement Canada website.
- The financial results presented in The Fiscal Monitor have not been audited or reviewed by an external auditor.
- There can be substantial volatility in monthly results due to the timing of revenue receipts and expense recognition. For instance, a large share of government spending is typically reported in the March Fiscal Monitor.
- The April to March results reported in The Fiscal Monitor are not the final results for the fiscal year as a whole. The final results are published in the annual Public Accounts of Canada and incorporate post-March end-of-year adjustments made once further information becomes available, including the accrual of tax revenues reflecting assessments of tax returns and valuation adjustments for assets and liabilities. Post-March adjustments may also include the accrual of measures announced in the budget that are recorded upon receipt of Royal Assent of enabling legislation.
- A Condensed Statement of Assets and Liabilities is included in the monthly Fiscal Monitor following the finalization and publication of the Government's financial results for the preceding fiscal year, typically in the fall.
- Accounting Change and Restatement
The monthly financial results for 2018–19 presented for comparative purposes in The Fiscal Monitor have been restated to reflect the following change in accounting policy.
Canadian Commercial Corporation
During 2018–19, the Canadian Commercial Corporation determined that it acts as an agent in its commercial trading transactions. As a result, the revenues and expenses and related asset and liability balances arising from these transactions are no longer consolidated in the Government's financial results. This accounting change has no net impact on the budgetary balance, as the decrease in the Government's revenues is offset by an equal reduction in expenses. Similarly, this change has no net impact on the federal debt, as the decrease in the Government's assets is offset by an equal reduction in its liabilities.
The following table provides an overview of this restatement of the 2018–19 financial results.
Other direct program expenses | Other revenues | |
---|---|---|
October 2018 | ||
As previously reported | 7,932 | 2,660 |
Effect of change in accounting policy | ||
Canadian Commercial Corporation | -172 | -172 |
As restated | 7,760 | 2,488 |
April to October 2018 | ||
As previously reported | 51,921 | 17,839 |
Effect of change in accounting policy | ||
Canadian Commercial Corporation | -1,462 | -1,462 |
As restated | 50,459 | 16,377 |
Note: Totals may not add due to rounding. |
Note: Unless otherwise noted, changes in financial results are presented on a year-over-year basis.
For inquiries about this publication, contact Bradley Recker at 613-369-5667.
December 2019
© Her Majesty the Queen in Right of Canada (2019)
All rights reserved
All requests for permission to reproduce this document or any part thereof shall be addressed to the Department of Finance Canada.
Cette publication est également disponible en français.
Cat. No.: F12-4E-PDF
ISSN: 1487-0134
Page details
- Date modified: