Quarterly Financial Reports 2024-2025 - 3rd Quarter

Quarterly Financial Report for the quarter ended December 31, 2024

© National Film Board of Canada, 2024
Quarterly Financial Report for the quarter ended December 31, 2024
Cat no. NF2-2E-PDF
ISSN 2818-0062

 

1. Introduction

The National Film Board (NFB) was created by an act of Parliament in 1939. A federal cultural agency within the Canadian Heritage portfolio, the NFB exists to produce and distribute original, innovative audiovisual works that raise awareness of Canadian values and viewpoints and the issues of interest to Canadians – across the country and around the world. The NFB serves Canadians by producing and making accessible, in all regions of the country and on all available platforms, rich and diverse cultural content that would not be produced otherwise and that reflects Canada’s rapidly shifting demographic profile. A brief description of the agency’s activities for the current year can be found in Part II of the Main Estimates.

This quarterly report has been prepared by management as required by Section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Treasury Board. This quarterly report should be read together with the Main Estimates.

This quarterly report has not been subject to an external audit or review.

2. Basis of Presentation

This quarterly report has been prepared by management using expenditure accounting. The accompanying Statement of Authorities includes the agency’s spending authorities granted by Parliament and those used by the agency consistent with the Main Estimates and Supplementary Estimates for the 2024-2025 fiscal year. The report has been prepared using a special-purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before monies can be spent by the Government of Canada. Approvals are given in the form of annually approved limits through the Appropriation Act or through legislation in the form of statutory spending authority for specific purposes.

When Parliament is dissolved for the purpose of a general election, Section 30 of the Financial Administration Act authorizes the Governor General, under certain conditions, to issue a special warrant authorizing the government to withdraw funds from the Consolidated Revenue Fund. A special warrant is deemed to be an appropriation for the fiscal year in which it is issued.

The NFB uses the full accrual method of accounting to prepare and present its annual departmental financial statements, which are part of the departmental performance reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.

3. Highlights of Fiscal Quarter and Fiscal Year-to-Date (YTD) Results

This section highlights the principal factors that contributed to the variances between projected and actual expenditures and expected and earned revenues for the period ended December 31, 2024.

Total budgetary authorities 2024-2025
Text description

Long Description for the graph “Total budgetary authorities 2024-2025”

(in millions of dollars) 2023-24 Authorities 2024-25 Authorities Year-to-date
2023-24
Year-to-date
2024-25
% of authorities
2023-24
% of authorities
2024-25
Revenues 8.4 8.4 3.4 2.6    
Net Expenditures 74.6 82.6 50.7 59.0    
Gross Expenditures 83.0 91.0 54.1 61.6 65% 68%

The graphic above shows the total budgetary authorities granted to the NFB for fiscal year 2024-2025 with projected gross expenditures totalling $ 91.0 million.

Table 2, (below), shows expenditures and revenues for the third quarter of 2024-2025. Here is an overview of the key items to be noted:

Variance in Revenues

The revenues recorded during this 3rd quarter of 2024-2025 total $0.9 million slightly higher to the previous year.

Variation in Expenditures

Gross expenditures of the 3rd quarter of 2024-2025 increased by $1.6 million compared to the same quarter of fiscal year 2023-2024 and stands at $20.4 million.

The main variation of the quarter comes from the payment to employees of signing bonuses for new collective agreements. During the previous quarter, retroactive payment of salary increases related to these signing of new collective agreements had been made. Salary adjustments are were retroactive to July 1, 2022. In addition, the increase is explained by the cost of severance pay related to the restructuring that took place in the last few months.

The decrease in transportation and communications costs is explained by the decrease in travel expenses as well as a delay in the billing of the wide area network service by Shared Services Canada.

The increase in information expenses is due to a rise in the number of films launches this year as well as costs for the NFB support in media planning and strategy.

The decrease in professional and special services is explained by a reduction in costs for projects in the production phase and are directly linked to the project life cycle. This decrease is partially offset by an increase in costs related to the release of rights following the democratization of educational content on the NFB.ca platform. 

The increase in rental expenses is explained by a credit granted by Public Services and Procurement Canada for the Vancouver rent last year.

Machinery and equipment acquisition expenditures decreased due to larger purchases of technology equipment at the beginning of last year, compared with this year, which will take place at the end of the year.

4. Risks and Uncertainties

The need to innovate, create and collaborate remotely

The NFB must put in place innovative technologies to facilitate collaboration and open up new possibilities for remote creation and collaboration from coast to coast and internationally. At a time when opportunities and technological innovations are multiplying exponentially, the National Film Board of Canada must be vigilant and maintain coherent technological development, in terms of creation and engagement with its audiences, in order to meet the challenges of a constantly evolving environment to respond to the realities generated by external turbulence factors.

The 2021-2025 technological plan focuses on the integration of processes and innovative solutions that will meet the growing technological needs of the organization and support the actions and commitments of the 2020-2023 strategic plan published in December 2020. When it comes to creation, these technologies bring together the creative community and production teams across Canada into a single virtual work ecosystem, regardless of their geographic location. It is in this reality of remote collaboration requiring flexibility, fluidity, synchronicity and openness to new creative horizons that the NFB's technological vision is inscribed. The new remote work processes and tools are adaptable to the needs of production teams and facilitate the fluidity of collaboration between NFB teams and creators. As part of the repositioning of our flagship digital product, nfb.ca, our transition from Google Analytics Universal (UA) to Google Analytics 4 (GA4) is going very well and we have as well enhanced our privacy policy with the addition of a cookie policy to demonstrate our transparency and commitment to meeting growing legal requirements for the protection of personal information. We are progressively implementing a project tracking tool for audiovisual production, enabling us to monitor the progress and changes in projects on a daily basis.

The organization benefits from increased flexibility in its infrastructure that allows it to democratize and standardize secure access to its services. The centralized management of audiovisual works via our Media Asset Management (MAM) facilitates publication on digital platforms thus promoting discoverability for audience.  Funding for continuous investments in these technologies is crucial.

Financial and operational pressures

Over the past few years, the NFB has seen a continual erosion of its financial resources and purchasing power. Considerable investment to support the digital transformation strategy, additional expenditures related to office relocations, and the costs of adjustment to new business models have led to significant financial and operational pressures and continue to impact the organization’s financial capacity. For the fifth consecutive year (2024-2025), the NFB received additional funding allowing it to balance its budget.

Inadequate organizational capacity to handle the volume of work has remained a constant risk with certain sectors at the NFB for some time. It stems from the number of large-scale projects undertaken as well as reductions in human resources over the last number of years.

5. Significant Changes Related to Operations, Personnel and Programs

In the last year, the NFB has been implementing its 2023-2025 action plan that will build on NFB’s 3-year Strategic plan 2023-2025 entitled “New Ways for Storytelling for New Ways of Seeing”, a plan intended to renew its approach to programming, enrich the experience of creating at the NFB, and reinvent its marketing, presentation, and distribution methods, in addition to outlining the organization’s strategic commitments. This 2023-2025 action plan will ensure a smooth transition during the process of modernizing the institutions and financing tools that support the screen sector, a process once defined that will allow the NFB to develop its 2025-2028 Strategic Plan to support these modernization efforts. This action plan is also aligned with the evolution of its structure with the aim of redefining its ways of working and collaborating centered on its primary mandate as a public producer and distributor.

In this context, over the past few months, the NFB has been reorganizing and downsizing its workforce while improving its management practices and tools. The NFB announced, among other things, the closure of its interactive studios in Vancouver and Montreal. Assuming sustained funding, these initiatives will allow for the reinvestment of approximately $5 million within the institution, particularly in the additional production of documentaries and animated films as well as in innovative initiatives aimed at enhancing our production and distribution methods and increasing audience engagement.

The departure of the General Director of programming, creation, distribution and marketing, left the position vacant in December.

 

Original signed by:    
Suzanne Guèvremont
Government Film Commissioner
and Chairperson of the National Film
Board of Canada

Montreal, Canada
February 28th, 2025      

Original signed by:   
Julia Zhu, CPA
Director General, Finances and
Administration,
Chief Financial Officer

Montreal, Canada
February 28th, 2025      

 

Table 1: Statement of Authorities (unaudited)
  Fiscal Year 2024-2025 Fiscal Year 2023-2024
(dollars) Total available for use for the year ending March 31, 2025* Used during the quarter ended December 31, 2024 Year-to-date used at the quarter-end Total available for use for the year ending March 31, 2024* Used during the quarter ended December 31, 2023 Year-to-date used at the quarter-end
Vote 1 - Operating expenditures 82,569,690 19,505,196 59,002,508 74,617,885 18,025,314 50,731,534
Total Budgetary authorities 82,569,690 19,505,196 59,002,508 74,617,885 18,025,314 50,731,534
Total authorities 82,569,690 19,505,196 59,002,508 74,617,885 18,025,314 50,731,534

* Includes only Authorities available for use and granted by Parliament at quarter-end.

 

Table 2 : Departmental budgetary expenditures by Standard Object (unaudited)
  Fiscal Year 2024-2025 Fiscal Year 2023-2024
(dollars) Planned expenditures for the year ending March 31, 2025* Expended during the quarter ended December 31, 2024 Year-to-date used at quarter-end Total available for use for the year ending March 31, 2024* Used during the quarter ended December 31, 2023 Year-to-date used at quarter-end
Expenditures:            
Personnel 55,837,365 13,460,723 42,096,548 48,600,998 11,583,905 33,441,632
Transportation and communications 2,723,000 564,160 1,275,315 3,043,600 599,473 1,782,328
Information 2,653,000 454,111 1,222,229 2,396,000 412,641 1,033,067
Professional and special services 13,579,275 2,898,432 7,348,082 11,937,566 2,929,265 7,821,326
Rentals 12,782,000 2,624,946 8,258,111 12,776,138 2,627,519 8,153,920
Repair and maintenance 340,000 4,001 292,188 237,000 17,703 295,251
Utilities, materials and supplies 430,000 83,131 229,880 532,000 40,147 240,875
Acquisition of machinery and equipment 2,503,000 271,221 830,223 3,520,770 540,988 1,306,498
Other subsidies and payments 122,050 69,174 96,521 26,259 37,304 58,867
Total gross budgetary expenditures 90,969,690 20,429,899 61,649,097 83,070,331 18,788,945 54,133,764
Less Revenues netted against expenditures:
Revenues credited to the vote
8,400,000 924,703 2,646,589 8,452,446 763,631 3,402,230
Total Revenues netted against expenditures 8,400,000 924,703 2,646,589 8,452,446 763,631 3,402,230
Total net budgetary expenditures 82,569,690 19,505,196 59,002,508 74,617,885 18,025,314 50,731,534

* Includes only Authorities available for use and granted by Parliament at quarter-end.

Page details

Date modified: