Prairies Economic Development Canada’s Quarterly Financial Report for the quarter ended June 30, 2024

View the print-friendly version: PDF (443 kB)

ISSN 2817-2558

Statement Outlining Results, Risks and Significant Changes in Operations, Personnel and Programs

Introduction

This quarterly financial report should be read in conjunction with the Main Estimates. It has been prepared by management as required by section 65.1 of the Financial Administration Act (FAA) and in the form and manner prescribed by the Treasury Board. This quarterly report has not been subject to an external audit or review.

Authority, mandate and program activities

Prairies Economic Development Canada’s (PrairiesCan) mandate is to grow and diversify the economy of the prairie provinces and advance its interests of the region in national economic policy, programs, and projects. The department will achieve this mandate by working with clients and partners in our four roles as investor, advisor, pathfinder, and convenor.

PrairiesCan operates under the provision of the Western Economic Diversification Act, which came into force on June 28, 1988. As a federal department, PrairiesCan is headed by a Minister and a Deputy Head (President).

The Departmental Plan and Main Estimates provide further information on PrairiesCan’s authority, mandate and program activities.

Basis of presentation

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the department’s spending authorities granted by Parliament and those used by the department, consistent with the Main Estimates for the 2024–2025 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before money can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts, or through legislation in the form of statutory spending authority for specific purposes.

The Department uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.

Financial structure

PrairiesCan manages its expenditures under 2 votes:

Budgetary statutory authorities represent payments made under legislation approved by Parliament, and include items such as the Government of Canada’s share of employee benefit plans and other minor items.

Highlights of fiscal quarter and fiscal year-to-date (YTD) results

The following section highlights significant changes to fiscal quarter results as of June 30, 2024.

Statement of authorities: Vote 1 – net operating expenditures

Total authorities available for use for fiscal year 2024–2025 are $41.5 million, a net decrease of $0.8 million, or -2%, compared to the $42.3 million for 2023–2024. The net decrease is explained by:

Total authorities used has slightly increased to $10.6 million for the quarter ended June 30, 2024, compared to $10.5 million used at June 30, 2023.

Graph 1 illustrates total authorities available for use for the fiscal year, and authorities used at quarter-end.

(in thousands of dollars)

Total available for use and used for Vote 1 (in thousands of dollars)
Text version: Total available for use and used for Vote 1 (in thousands of dollars)

This bar graph breaks down total authorities available for use for fiscal year 2024–2025 and the authorities used at quarter end and then compares them to fiscal year 2023–2024.

2024–2025

  • $41,478 represents total available for use for the year ending March 31
  • $10,585 represents total authorities used for the quarter ending June 30

2023–2024

  • $42,306 represents total available for use for the year ending March 31
  • $10,492 represents total authorities used for the quarter ending June 30

 

Statement of authorities: Vote 5 – grants and contributions

Total authorities available for use for fiscal year 2024–2025 are $275.4 million, a net decrease of $48.4 million, or -15%, compared to the $323.8 million for 2023–2024. The net decrease is explained by:

Total authorities used for the quarter-ended June 30, 2024 increased to $56.0  million, compared to $37.5 million at June 30, 2023. The $18.5 million increase, or 49% is explained by:

Graph 2 illustrates total authorities available for use for the fiscal year, and authorities used at quarter-end.

(in thousands of dollars)

Total available for use and used for Vote 5 (in thousands of dollars
Text version: Total available for use and used for Vote 5 (in thousands of dollars)

This bar graph breaks down total authorities available for use for fiscal year 2024–2025 and the authorities used at quarter end and then compares them to fiscal year 2023–2024.

2024–2025

  • $275,380 represents total available for use for the year ending March 31
  • $56,039 represents total authorities used for the quarter ending June 30

2023–2024

  • $323,809 represents total available for use for the year ending March 31
  • $37,531 represents total authorities used for the quarter ending June 30

Statement of authorities: budgetary statutory authorities

Budgetary statutory authorities available for use for fiscal year 2024–2025 are $4.5  million, a decrease of $0.1 million when compared to the $4.6 million in 2023–2024. The variance is due to minor net adjustments in funding.

Budgetary statutory authorities used for fiscal year 2024–2025 are $1.1 million, a decrease of $0.1 million when compared to the $1.2 million in 2023–2024.

Graph 3 illustrates total authorities available for use for the fiscal year, and authorities used at quarter-end.

(in thousands of dollars)

Total available for use and used for Budgetary Statutory Authorities (in thousands of dollars)
Text version: Total available for use and used for budgetary statutory authorities (in thousands of dollars)

This bar graph breaks down total authorities available for use for fiscal year 2024–2025 and the authorities used at quarter end and then compares them to fiscal year 2023–2024.

2024–2025

  • $4,478 represents total available for use for the year ending March 31
  • $1,120 represents year-to-date authorities used for the quarter ending June 30

2023–2024

  • $4,625 represents total available for use for the year ending March 31
  • $1,156 represents year-to-date authorities used for the quarter ending June 30

Statement of the departmental budgetary expenditures by standard object

Expenditures by standard object for the quarter ended June 30, 2024, were $67.7 million, which reflects an increase of $18.5 million, or 38% from the $49.2 million at June 30, 2023.

The variance is largely due to:

Additional information can be found in the Statement of Authorities, Vote 1 and Vote 5 sections above.

Graphs 4 and 5 illustrate actual expenditures for the quarter-end.

(in thousands of dollars)

Actual Expenditures Quarter Ended June 30, 2024 (in thousands of dollars)
Text version: actual expenditures quarter ended June 30, 2024 (in thousands of dollars)

This pie chart breaks down actual expenditures for quarter ended June 30, 2024.

  • $56,039 represents actual spending on Transfer Payments, which accounts for 83% of Actual Expenditures quarter ended June 30, 2024
  • $9,958 represents actual spending on Personnel, which accounts for 15% of Actual Expenditures quarter ended June 30, 2024
  • $1,747 represents actual spending on Other operating costs, which accounts for 2% of Actual Expenditures quarter ended June 30, 2024
Actual Expenditures Quarter Ended June 30, 2023 (in thousands of dollars)
Text version: actual expenditures quarter ended June 30, 2023 (in thousands of dollars)

This pie chart breaks down actual expenditures for quarter ended June 30, 2023.

  • $37,531 represents actual spending on Transfer Payments, which accounts for 76% of Actual Expenditures quarter ended June 30, 2023
  • $9,989 represents actual spending on Personnel, which accounts for 20% of Actual Expenditures quarter ended June 30, 2023
  • $1,659 represents actual spending on Other operating costs, which accounts for 4% of Actual Expenditures quarter ended June 30, 2023

Risks and uncertainties

PrairiesCan allocates departmental funding and resources within a well-defined framework of accountabilities, policies, and procedures. This includes a system of budgets, reporting, and internal controls to manage within available resources and Parliamentary authorities.

PrairiesCan assesses risk in all areas of departmental decision making. Executive governance committees provide departmental risk oversight for these decisions. The department also provides bi-annual risk input to the Treasury Board Secretariat (TBS) Office of the Comptroller General to inform the Regional Development Agency (RDA) Risk-Based Internal Audit Plan.

The department continues to identify and mitigate enterprise-wide risks such as employee physical and mental health, cyber vulnerabilities, loan repayment, and funding programs risk.

To minimize risk, PrairiesCan employs risk-based mitigation such as:

PrairiesCan will continue to apply risk management practices and principles at all levels of the organization to support strategic priority setting, resource allocation, informed decisions, and improved results.

Significant changes in relation to operations, personnel and programs

There are no significant changes in relation to operations, personnel and programs for this reporting period.

Approval by senior officials

Approved by:

Original signed by:

________________________
Diane Gray
President

Edmonton, Canada
Date: August 22, 2024

Original signed by:

________________________
Wolf Findling
A/Chief Financial Officer


Statement of authorities (unaudited)

Fiscal year 2024–2025 (in thousands of dollars)
Authorities Total available for use for the year ending March 31, 2025* Used during the quarter ended June 30, 2024 Year-to-date used at quarter-end
Vote 1 - Net operating expenditures $41,478 $10,585 $10,585
Vote 5 - Grants and contributions 275,380 56,039 56,039
Budgetary statutory authorities:
  Employee benefit plans
4,478 1,120 1,120
Total authorities $321,336 $67,744 $67,744

 

Fiscal year 2023–2024 (in thousands of dollars)
Authorities Total available for use for the year ending March 31, 2024* Used during the quarter ended June 30, 2023 Year-to-date used at quarter-end
Vote 1 - Net operating expenditures $42,306 $10,492 $10,492
Vote 5 - Grants and contributions 323,809 37,531 37,531
Budgetary statutory authorities:
  Employee benefit plans
4,625 1,156 1,156
Total authorities $370,740 $49,179 $49,179
*Includes only Authorities available for use and granted by Parliament at quarter-end.

 

Departmental budgetary expenditures by standard object (unaudited)

Fiscal year 2024–2025 (in thousands of dollars)
Expenditures Planned expenditures for the year ending March 31, 2025* Expended during the quarter ended June 30, 2024 Year-to-date used at quarter-end
Personnel $36,929 $9,958 $9,958
Transportation and communications 1,026 189 189
Information 1,451 34 34
Professional and special services 5,772 818 818
Rentals 1,704 492 492
Repair and maintenance 759 0 0
Utilities, materials and supplies 148 14 14
Acquisition of machinery and equipment 1,967 2 2
Transfer payments 275,380 56,039 56,039
Other subsidies and payments 0 198 198
Total gross budgetary expenditures $325,136 $67,744 $67,744
Less revenues netted against expenditures:
Vote netted revenue (3,800) 0 0
Total net budgetary expenditures $321,336 $67,744 $67,744

 

Fiscal year 2023–2024 (in thousands of dollars)
Expenditures Planned expenditures for the year ending March 31, 2024* Expended during the quarter ended June 30, 2023 Year-to-date used at quarter-end
Personnel $35,054 $9,989 $9,989
Transportation and communications 1,295 258 258
Information 717 24 24
Professional and special services 8,425 655 655
Rentals 992 262 262
Repair and maintenance 1,082 0 0
Utilities, materials and supplies 258 19 19
Acquisition of machinery and equipment 1,107 89 89
Transfer payments 323,809 37,531 37,531
Other subsidies and payments 0 352 352
Total gross budgetary expenditures $372,740 $49,179 $49,179
Less revenues netted against expenditures:
Vote netted revenue (2,000) 0 0
Total net budgetary expenditures $370,740 $49,179 $49,179
*Includes only Authorities available for use and granted by Parliament at quarter-end.

Page details

Date modified: