Quarterly Financial Report - Statement outlining results, risks and significant changes in operations, personnel and programs - For the quarter ended June 30, 2023
Introduction
This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Directive on Accounting Standards, GC 4400 Departmental Quarterly Financial Report. This quarterly financial report should be read in conjunction with the Main Estimates, Supplementary Estimates (A) and previous Quarterly Financial Reports. For more information on PCO, please visit PCO's website.
This quarterly report has not been subject to an external audit or review but has been shared with the PCO Departmental Audit Committee and it reflects the committee members' comments.
Mandate
PCO supports the development and implementation of the Government of Canada's policy and legislative agendas, coordinates responses to issues facing the Government and the country, and supports the effective operation of Cabinet. PCO is led by the Clerk of the Privy Council, who also serves as Secretary to the Cabinet and the Head of the Public Service.
PCO serves Canada and Canadians by providing advice and support to the Prime Minister, portfolio ministers, and Cabinet.
PCO has three main roles:
- Provide professional non-partisan advice to the Prime Minister, portfolio ministers, Cabinet and Cabinet committees on matters of national and international importance.
- Support the smooth functioning of the Cabinet decision-making process and facilitate the implementation of the Government’s agenda.
- Foster a high-performing and accountable Public Service.
Basis of presentation
This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes PCO’s spending authorities granted by Parliament and those used by the department, consistent with the 2023-24 Main Estimates and Supplementary Estimates (A). This quarterly report has been prepared using a special purpose financial reporting framework (expenditure basis) designed to meet financial information needs with respect to the use of spending authorities.
The authority of Parliament is required before money can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.
When Parliament is dissolved for the purposes of a general election, section 30 of the Financial Administration Act authorizes the Governor General, under certain conditions, to issue a special warrant authorizing the Government to withdraw funds from the Consolidated Revenue Fund. A special warrant is deemed to be an appropriation for the fiscal year in which it is issued.
PCO uses the full accrual method of accounting to prepare and present its annual departmental financial statements1 that are part of the departmental performance reporting process. The spending authorities voted by Parliament remain on an expenditure basis.
Highlights of fiscal quarter and fiscal year to date results
This section highlights the significant items that contributed to the net increase or decrease in authorities available for the year and actual expenditures for the quarter ended June 30, 2023.
PCO spent approximately 23% of its authorities available for use by the end of the first quarter, similar to 23% in the same quarter of 2022-23 (see graph 1 below).
Graph 1: Comparison of total authorities available for use and total net budgetary expenditures as of Q1 2023-24 and 2022-23

Text version - Graph 1
2023-24 | 2022-23 | |
---|---|---|
Total authorities available for use | 210.9 | 48.0 |
Q1 expenditures | 220.9 | 51.3 |
Significant changes to authorities
Further to graph 2 below and Annex A, presented at the end of this document, as at June 30, 2023 PCO has authorities available for use of $210.9 million in 2023-24 compared to $220.9 million as of June 30, 2022, for a net decrease of $10 million or 5%. The net decrease in authorities of $10 million is mainly explained by sunset funding for the Joint Public Inquiry into the Nova Scotia April 2020 Tragedy and for the Public Order Emergency Commission. Commissions of Inquiry are independent organizations but are reported under PCO’s financial statements. These are partially offset by an increase in funding to counter disinformation and protect Canada’s democracy and funding to strengthen internal trade.
Graph 2: Variance in authorities as at June 30, 2023

Text version - Graph 2
Vote 1 - Operating | Statutory | Total budgetary authorities | |
---|---|---|---|
Fiscal year 2023-24 total available for use for the year ended March 31, 2024 | 188.6 | 22.3 | 210.9 |
Fiscal year 2022-23 total available for use for the year ended March 31, 2023 | 198.2 | 22.7 | 220.9 |
Significant changes to quarter expenditures
Year-to-date net expenditures recorded to the end of the first quarter decreased by $3.3 million, or 6%, from the same period of the previous year (from $51.3 million for 2022-23 to $48.0 million for 2023-24). Table 1 below presents budgetary expenditures by standard object.
Table 1
Material Variances to Expenditures by Standard Object | Fiscal year 2023-24 Expended during the quarter ended June 30, 2023 |
Fiscal year 2022-23 Expended during the quarter ended June 30, 2022 |
Variance $ | Variance % |
---|---|---|---|---|
Personnel | 40,176 | 38,480 | 1,696 | 4% |
Transportation and communications | 1,117 | 1,211 | (94) | (8%) |
Information | 1,059 | 1,338 | (279) | (21%) |
Professional and special services | 5,088 | 4,640 | 448 | 10% |
Rentals | 1,596 | 3,411 | (1,815) | (53%) |
Repair and maintenance | 80 | 90 | (10) | (11%) |
Utilities, materials and supplies | 74 | 110 | (36) | (33%) |
Acquisition of machinery and equipment | 808 | 1,025 | (217) | (21%) |
Transfer payments | 42 | 411 | (369) | (90%) |
Other subsidies and payments | 342 | 585 | (243) | (42%) |
Total gross budgetary expenditures | 50,380 | 51,303 | (923) | (2%) |
Less revenues netted against expenditures | (2,330) | 0 | (2,330) | 0% |
Total net budgetary expenditures * | 48,049 | 51,303 | (3,254) | (6%) |
* Details may not add to totals due to rounding |
Personnel:
The overall increase of $1.7 million in personnel spending is mainly due to the creation of a dedicated secretariat at the Privy Council Office for emergency preparedness in support of the Minister of Emergency Preparedness, additional staff to enhance departmental capacity and compensation adjustments related to pay rate increase.
Rentals:
The decrease of $1.8 million is mainly due to a reduction in the rental of video communications equipment and meeting rooms related to the Joint Public Inquiry into the Nova Scotia April 2020 Tragedy, as core activities were completed in May 2023, and the timing of invoicing for software licensing.
Transfer payments:
Transfer payments decreased by $0.4 million as the Joint Public Inquiry into the Nova Scotia April 2020 Tragedy completed its core activities in May 2023.
Revenues netted against expenditures:
The increase of $2.3 million for vote netted revenue is due to the timing of billings for internal services such as financial management, human resources and information technology services for the Secure Communications for National Leadership initiative provided to other departments.
Risks and uncertainties
The dominant financial risks to PCO lie in the need to reallocate departmental resources to deal with issues that may emerge unexpectedly. As part of its coordinating role, PCO must be able to address emerging issues on short notice, and either manage the necessary expenditures within its own spending authorities, or cash manage until increased spending authorities are approved.
PCO has identified other key risks that could have an impact on the achievement of its mandate and its financial situation. These risks revolve around areas such as cybersecurity and information management; the increasing horizontality, complexity and scope of the work done at PCO; and the recruitment and retention of employees.
The department will continue to effectively manage its existing and emerging risks through cooperation, engagement, and sharing of expertise and best practices with other federal departments and agencies, provincial and territorial governments, as well as stakeholders, community partners and international counterparts.
PCO has a leadership role and is a key purveyor of public service culture. By leveraging technology and implementing effective business continuity plans, PCO, as a central agency and policy department and a knowledge-based organization, will be able to capitalize on opportunities, while responding to and mitigating potential adverse impacts on the Government’s capacity to protect and advance Canada’s domestic and international interests.
Significant changes in relation to operations, personnel and programs
Operations and programs
On April 5, 2023, the Government of Canada established the Independent Special Rapporteur as part of a series of measures to take further action on foreign interference and strengthen Canadians’ confidence in democracy. On June 9, 2023, the Independent Special Rapporteur announced his resignation, with his work ceasing upon submission of his final briefing, no later than June 30, 2023. On May 31, 2023, the Government of Canada announced the role of Deputy National Security and Intelligence Advisor (DNSIA) within the NSIA branch. This role was created to better support the Government’s objectives and to help support the NSIA in her role of providing advice on broader, strategic issues, while ensuring operational issues are being well managed under the leadership of the DNSIA.
Personnel
In June 2023, Stephen de Boer, previously Assistant Deputy Minister (International Affairs Branch, Environment and Climate Change Canada), was appointed Foreign and Defence Policy Advisor to the Prime Minister, Privy Council Office. Tushara Williams, previously Associate Assistant Deputy Minister (Department of Finance Canada), was appointed the Deputy Minister of Intergovernmental Affairs, Privy Council Office. Daniel Rogers, previously the Deputy Secretary to the Cabinet (Emergency Preparedness and COVID Recovery, Privy Council Office), has assumed the role of Deputy National Security and Intelligence Advisor to the Prime Minister and Deputy Secretary to the Cabinet (Emergency Preparedness), Privy Council Office. Janice Charette, former Clerk of the Privy Council and Secretary to the Cabinet, announced her retirement from the Public Service. John Hannaford was appointed as the incoming Clerk of the Privy Council and Secretary to the Cabinet.
Approval by senior officials:
John Hannaford
Clerk of the Privy Council and
Secretary to the Cabinet
Matthew Shea
Assistant Secretary to Cabinet,
Ministerial Services and Corporate
Affairs and Chief Financial Officer
Ottawa, Canada
Thursday, August 24, 2023
Annexes A & B
Annex A
Privy Council Office
Quarterly Financial Report
For the quarter ended June 30, 2023
Statement of authorities (unaudited) (note 2)
Expenditures/Authorities | Fiscal year 2023-2024 | Fiscal year 2022-2023 | ||||
---|---|---|---|---|---|---|
Total available for use for the year ending March 31, 2024 (note 1) |
Used during the quarter ended June 30, 2023 |
Year-to-date used at quarter–end | Total available for use for the year ending March 31, 2023 (note 1) |
Used during the quarter ended June 30, 2022 |
Year-to-date used at quarter–end | |
Vote 1 - Net operating expenditures | 188,648 | 42,453 | 42,453 | 198,210 | 46,159 | 46,159 |
Budgetary statutory authorities | ||||||
Contributions to employee benefits plans | 21,906 | 5,477 | 5,477 | 22,352 | 5,026 | 5,026 |
Prime Minister - Salary and motor car allowance | 194 | 49 | 49 | 190 | 48 | 48 |
Leader of the Government in the House of Commons - Salary and motor car allowance | 95 | 24 | 24 | 93 | 23 | 23 |
President of the King's Privy Council for Canada and the Minister of Emergency Preparedness - Salary and motor car allowance | 95 | 24 | 24 | 93 | 23 | 23 |
Minister of Intergovernmental Affairs, Infrastructure and Communities - Salary and motor car allowance | - | 24 | 24 | - | 23 | 23 |
Total budgetary authorities | 210,937 | 48,049 | 48,049 | 220,937 | 51,303 | 51,303 |
Total authorities | 210,937 | 48,049 | 48,049 | 220,937 | 51,303 | 51,303 |
Note 1: Includes authorities available for use and granted by Parliament at quarter-end for each respective fiscal year (Including Frozen Allotments). Note 2: Details may not add to totals due to rounding. |
Annex B
Privy Council Office
Quarterly Financial Report
For the quarter ended June 30, 2023
Departmental budgetary expenditures by Standard Object (unaudited) (note 2)
Departmental budgetary expenditures | Fiscal year 2023-2024 | Fiscal year 2022-2023 | ||||
---|---|---|---|---|---|---|
Planned expenditures for the year ending March 31, 2024 (note 1) |
Expended during the quarter ended June 30, 2023 |
Year-to-date used at quarter–end | Planned expenditures for the year ending March 31, 2023 (note 1) |
Expended during the quarter ended June 30, 2022 |
Year-to-date used at quarter–end | |
Budgetary expenditures | ||||||
Personnel | 166,409 | 40,176 | 40,176 | 165,085 | 38,480 | 38,480 |
Transportation and communications | 4,997 | 1,117 | 1,117 | 3,926 | 1,211 | 1,211 |
Information | 4,133 | 1,059 | 1,059 | 4,636 | 1,338 | 1,338 |
Professional and special services | 23,687 | 5,088 | 5,088 | 27,889 | 4,640 | 4,640 |
Rentals | 6,104 | 1,596 | 1,596 | 6,452 | 3,411 | 3,411 |
Repair and maintenance | 2,029 | 80 | 80 | 3,135 | 90 | 90 |
Utilities, materials and supplies | 444 | 74 | 74 | 548 | 110 | 110 |
Acquisition of machinery and equipment | 11,637 | 808 | 808 | 12,970 | 1,025 | 1,025 |
Transfer payments | - | 42 | 42 | 443 | 411 | 411 |
Other subsidies and payments | - | 342 | 342 | 1,296 | 585 | 585 |
Total gross budgetary expenditures | 219,440 | 50,380 | 50,380 | 226,381 | 51,303 | 51,303 |
Less revenues netted against expenditures Revenues (note 3) |
(8,502) | (2,330) | (2,330) | (5,444) | - | - |
Total revenues netted against expenditures | (8,502) | (2,330) | (2,330) | (5,444) | - | - |
Total net budgetary expenditures | 210,937 | 48,049 | 48,049 | 220,937 | 51,303 | 51,303 |
Note 1: Includes authorities available for use and granted by Parliament at quarter-end for each respective fiscal year (Including Frozen Allotments). Note 2: Details may not add to totals due to rounding. Note 3: PCO's revenues are sourced from the provision of intelligence analysis training and the provision of internal support services to other departments. |
Page details
- Date modified: