Public Services and Procurement Canada
Analysis of trends in spending and human resources: 2019 to 2020 Departmental Results Report
Document navigation for "Analysis of trends in spending and human resources: 2019 to 2020 Departmental Results Report"
On this page
Actual expenditures
Departmental spending trend
Public Services and Procurement Canada's planned and actual spending trend: Fiscal 2017 to 2018 until fiscal 2022 to 2023 (in millions of dollars)
Public Services and Procurement Canada's planned and actual spending trend: Fiscal 2017 to 2018 until fiscal 2022 to 2023 (in millions of dollars) – Text version
This bar graph illustrates the planned and actual spending trend for Public Services and Procurement Canada for 6 fiscal years between 2017 to 2018, and 2022 to 2023. Financial figures are presented in millions of dollars along the y-axis (vertical), starting at $0, ending at $4,500 million and increasing by $500 million. These are graphed against fiscal years 2017 to 2018 to 2022 to 2023 on the x-axis (horizontal).
There are 2 items identified for each fiscal year: statutory spending and voted spending.
In 2017 to 2018, actual spending was $132 million for statutory items and $3,529 million for voted items. The total is 3,661 million.
In 2018 to 2019, actual spending was $119 million for statutory items and $3,760 million for voted items. The total is $3,879 million.
In 2019 to 2020, planned spending is $153 million for statutory items and $3,676 million for voted items. The total is $3,829 million.
In 2020 to 2021, planned spending is $145 million for statutory items and $3,903 million for voted items. The total is $4,048 million.
In 2021 to 2022, planned spending is $132 million for statutory items and $3,938 million for voted items. The total is $4,070 million.
In 2022 to 2023, planned spending is $114 million for statutory items and $3,714 million for voted items. The total is $3,828 million.
The departmental spending trend graph presents trends in the department's planned and actual spending over time. The data represents actual spending (2017 to 2018 to 2019 to 2020) and planned spending (2020 to 2021 to 2022 to 2023) broken down between statutory and voted expenditures.
Analysis of the variances in actual spending and planned spending is provided in the budgetary performance summary for core responsibilities and internal services section.
Budgetary performance summary for core responsibilities and internal services
| Core responsibilities and internal services | 2019 to 2020 Main Estimates | 2019 to 2020 planned spending | 2020 to 2021 planned spending | 2021 to 2022 planned spending | 2019 to 2020 total authorities available for use | 2019 to 2020 actual spending (authorities used) | 2018 to 2019 actual spending (authorities used) | 2017 to 2018 actual spending (authorities used) |
|---|---|---|---|---|---|---|---|---|
| Purchase of goods and services | 176,577,120 | 176,577,120 | 206,899,418 | 147,864,928 | 187,806,729 | 160,744,972 | 184,354,499 | 175,626,248 |
| Payments and accounting | 248,642,394 | 248,642,394 | 316,291,929 | 311,205,052 | 594,219,002 | 547,993,891 | 469,877,329 | 338,203,919 |
| Property and infrastructure | 2,425,572,214 | 2,425,572,214 | 3,068,409,083 | 3,183,871,405 | 3,109,815,735 | 2,626,433,017 | 2,829,166,463 | 2,710,895,329 |
| Government-wide support | 130,276,919 | 130,276,919 | 170,809,108 | 152,004,622 | 163,243,110 | 151,289,701 | 106,721,614 | 136,782,441 |
| Procurement Ombudsman | 4,122,297 | 4,122,297 | 4,138,544 | 4,149,751 | 4,380,254 | 3,987,055 | 4,398,757 | 3,776,030 |
| Subtotal | 2,985,190,944 | 2,985,190,944 | 3,766,548,082 | 3,799,095,758 | 4,059,464,830 | 3,490,448,636 | 3,594,518,662 | 3,365,283,967 |
| Internal services | 229,893,087 | 229,893,087 | 281,723,937 | 271,071,532 | 328,233,179 | 338,238,740 | 284,557,972 | 295,624,358 |
| Total | 3,215,084,031 | 3,215,084,031 | 4,048,272,019 | 4,070,167,290 | 4,387,698,009 | 3,828,687,376 | 3,879,076,634 | 3,660,908,325 |
| Budget implementation—unallocated authoritytable 1 note 1 | Not applicable (n/a) | n/a | n/a | n/a | 175,384,638 | n/a | n/a | n/a |
| Grand total | 3,215,084,031 | 3,215,084,031 | 4,048,272,019 | 4,070,167,290 | 4,563,082,647 | 3,828,687,376 | 3,879,076,634 | 3,660,908,325 |
Table 1 Notes
|
||||||||
Totals may not add up due to rounding.
As part of the present Departmental Results Report, Public Services and Procurement Canada (PSPC) is informing parliamentarians and Canadians of the budgetary performance achieved for 2019 to 2020. This performance is measured against the planned spending defined in PSPC's 2019 to 2020 Departmental Plan.
The budgetary performance summary table above provides the following:
- Main Estimates and planned spending for 2019 to 2020, which do not include the amounts from the 2019 budget implementation vote allocated to core responsibilities and internal services
- planned spending for 2020 to 2021 and 2021 to 2022, as reported in the 2020 to 2021 Departmental Plan
- total authorities available for use in 2019 to 2020 which reflects the Main Estimates as well as the other authorities available for the year, including the Supplementary Estimates and the budget implementation vote
- actual spending for 2017 to 2018, 2018 to 2019 and 2019 to 2020 as reported in the Public Accounts of Canada
The variances observed are explained as follows:
- the net increase of $614 million between the 2019 to 2020 actual spending and the 2019 to 2020 planned spending is mainly due to:
- the exclusion of the new 2019 budget implementation vote (BIV) in the 2019 to 20 Main Estimates and planned spending amounts due to the timing of the tabling of the 2019 to 2020 Departmental Plan. When taking into account the new BIV funding in the amount of $1.02 billion received in fiscal year 2019 to 2020, the revised planned spending versus actual spending will result in a surplus of $407 million instead of a deficit of $614 million. The $407 million surplus is due to:
- delays experienced in tendering new construction contracts as well as increased revenues from accommodations, such as office space
- the realignment of funding to revised project schedules for the rehabilitation of major public infrastructure such as the Parliamentary Precinct
- lower payment issuance costs, related to the use of electronic payments instead of cheques
- changes in the scheduling of activities related to the electronic procurement solution project
- the exclusion of the new 2019 budget implementation vote (BIV) in the 2019 to 20 Main Estimates and planned spending amounts due to the timing of the tabling of the 2019 to 2020 Departmental Plan. When taking into account the new BIV funding in the amount of $1.02 billion received in fiscal year 2019 to 2020, the revised planned spending versus actual spending will result in a surplus of $407 million instead of a deficit of $614 million. The $407 million surplus is due to:
- The net increase of $168 million in the actual spending from 2017 to 2018 to 2019 to 2020, is primarily related to:
- enhanced measures to help stabilize the Phoenix pay system and increase pay service delivery capacity
- offset by the realignment of funding to revised project schedules for the rehabilitation of major public infrastructure such as the Parliamentary Precinct
Human resources
Human resources summary for core responsibilities and internal services
| Core responsibilities and internal services | 2017 to 2018 actual full-time equivalents | 2018 to 2019 actual full-time equivalents | 2019 to 2020 planned full-time equivalents | 2019 to 2020 actual full-time equivalents | 2020 to 2021 planned full-time equivalents | 2021 to 2022 planned full-time equivalents |
|---|---|---|---|---|---|---|
| Purchase of goods and services | 1,560.00 | 1,693.80 | 1,724.00 | 1,798.00 | 1,860.30 | 1,800.60 |
| Payments and accounting | 2,384.42 | 3,878.53 | 4,605.59 | 4,537.16 | 2,399.05 | 2,408.79 |
| Property and infrastructure | 3,452.58 | 3,999.01 | 4,317.60 | 4,145.84 | 4,423.02 | 4,365.26 |
| Government-wide support | 2,113.00 | 2,292.20 | 2,480.24 | 2,470.33 | 2,511.54 | 2,509.04 |
| Procurement Ombudsman | 24.00 | 24.91 | 18.00 | 24.86 | 20.89 | 20.01 |
| Subtotal | 9,534.00 | 11,888.45 | 13,145.43 | 12,976.19 | 11,214.90 | 11,103.70 |
| Internal services | 2,646.35 | 2,740.37 | 2,854.89 | 3,007.75 | 3,018.52 | 3,030.18 |
| Total | 12,180.35 | 14,628.82 | 16,000.32 | 15,983.94 | 14,233.42 | 14,133.88 |
Expenditures by vote
For information on PSPC's organizational voted and statutory expenditures, consult the Public Accounts of Canada 2019 to 2020.
Government of Canada spending and activities
Information on the alignment of PSPC's spending with the Government of Canada's spending and activities is available in the Government of Canada InfoBase.
Financial statements and financial statements highlights
Financial statements
Public Services and Procurement Canada's financial statements (unaudited) for the year ended March 31, 2020, are available on the department's reports web page.
Financial statements highlights
| Financial information | 2019 to 2020 planned results | 2019 to 2020 actual results | 2018 to 2019 actual results | Difference (2019 to 2020 actual results minus 2019 to 2020 planned results) | Difference (2019 to 2020 actual results minus 2018 to 2019 actual results) |
|---|---|---|---|---|---|
| Total expenses | 5,906,133,149 | 6,464,106,816 | 6,255,713,131 | 557,973,667 | 208,393,685 |
| Total revenues | 3,090,521,653 | 3,087,851,724 | 3,045,847,219 | (2,669,929) | 42,004,505 |
| Net cost of operations before government funding and transfers | 2,815,611,496 | 3,376,255,092 | 3,209,865,912 | 560,643,596 | 166,389,180 |
Expenses
Actual over planned
The 2019 to 2020 expenses were $558 million higher than planned (planned: $5,906.1 million; actual: $6,464.1 million). The increase is mainly attributable to the property and infrastructure and payments and accounting core responsibilities due to:
- additional funding received for real property repairs and maintenance after the estimation of the planned results
- additional funding received for ensuring proper payments for public servants after the estimation of the planned results
Actual year over year
The increase in expenses of $208 million (2019 to 2020: $6,464.1 million; 2018 to 2019: $6,255.7 million) is mainly attributable to the property and infrastructure and payments and accounting core responsibilities due to:
- increased business volume related to construction and repair work performed as part of the government's commitment to build and renew infrastructure across Canada for other government departments as well as repair and maintenance of federal buildings to provide a safe, healthy and secure workplace
- hiring of additional resources to support pay operations and to stabilize the pay system
Revenues
Actual over planned
The 2019 to 2020 revenues were comparable with the planned (planned: $3,090.5 million; actual: $3,087.9 million).
Actual year over year
The increase in revenues of $42 million (2019 to 2020: $3,087.9 million; 2018 to 2019: $3,045.8 million) is mainly attributable to an increase in rental revenues as a result of increased accommodation services.
| Financial information | 2019 to 2020 | 2018 to 2019 | Difference (2019 to 2020 minus 2018 to 2019) |
|---|---|---|---|
| Total net liabilities | 3,597,360,061 | 3,710,738,914 | (113,378,853) |
| Total net financial assets | 1,074,371,434 | 1,342,506,314 | (268,134,880) |
| Departmental net debt | 2,522,988,627 | 2,368,232,600 | 154,756,027 |
| Total non‑financial assets | 8,502,504,095 | 7,934,369,647 | 568,134,448 |
| Departmental net financial position | 5,979,515,468 | 5,566,137,047 | 413,378,421 |
Net liabilities
The decrease in total net liabilities of $113 million is mainly attributable to a decrease in accounts payable and accrued liabilities as a result of a reduction in accounts payable with outside parties due to a decrease in business volume at year-end as well as the accelerated payment of invoices at year-end in order to help Canadian businesses and suppliers who experienced cash flow and liquidity issues due to COVID-19.
Net financial assets
The decrease in total net financial assets of $268 million is mainly attributable to a decrease in due from the Consolidated Revenue Fund which is the result of the aforementioned decrease in accounts payable and accrued liabilities. The amount due from the Consolidated Revenue Fund (CRF) represents the net amount of cash that the department is able to withdraw from the CRF in order to discharge its liabilities without generating any additional charges against its authorities in the year of the withdrawal.
Non-financial assets
The increase in total non-financial assets of $568 million (assets with a physical substance that are used to deliver services and have a useful life extending beyond one accounting period, such as real property, equipment or machinery that have been purchased, built or leased) is mainly attributable to an increase in tangible capital assets for the rehabilitation of Centre Block, as well as Carling Campus and Energy Services Acquisition Program (ESAP) projects.
This increase is offset by the amortization of tangible capital assets (physical assets held on a continuing basis).
Document navigation for "Analysis of trends in spending and human resources: 2019 to 2020 Departmental Results Report"
Page details
- Date modified: