Quarterly Financial Report for the quarter ended December 31, 2022 - Secretariat of the National Security and Intelligence Committee of Parliamentarians

Introduction

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Directive on Accounting Standards, GC 4400 Departmental Quarterly Financial Report. This quarterly financial report should be read in conjunction with the 2022-23 Main Estimates, as well as previous Quarterly Financial Reports. This quarterly report has not been subject to an external audit or review.

Mandate

The National Security and Intelligence Committee of Parliamentarians Act received Royal Assent on June 22, 2017. It formally establishes the Secretariat of the National Security and Intelligence Committee of Parliamentarians (the Secretariat). The Secretariat assists the National Security and Intelligence Committee of Parliamentarians in fulfilling its mandate, which is to review:

The Secretariat ensures the Committee receives timely access to relevant, classified information and strategic and expert advice in the conduct of reviews by the Committee. It assists in the development of reports and provides support to ensure compliance with security requirements.

The Secretariat developed a Departmental Results Framework and an accompanying Program Inventory in 2020-21, and began implementing both in 2021-22. The details of the Departmental Results Framework and the Program Inventory are included in the Secretariat’s 2022-23 Departmental Plan.

Basis of presentation

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the department’s spending authorities granted by Parliament and those used by the department, consistent with the 2022-23 Main Estimates and Supplementary Estimates (as applicable) for 2022-23 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before moneys can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts, or through legislation in the form of statutory spending authority for specific purposes. 

When Parliament is dissolved for the purposes of a general election, section 30 of the Financial Administration Act authorizes the Governor General, under certain conditions, to issue a special warrant authorizing the Government to withdraw funds from the Consolidated Revenue Fund. A special warrant is deemed to be an appropriation for the fiscal year in which it is issued.

The Secretariat uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental performance reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.

Highlights of the fiscal quarter and the fiscal year to date (YTD) results

This section highlights the significant items that contributed to the net increase or decrease in authorities available for the year and actual expenditures for the quarter ended December 31, 2022.

The Secretariat spent approximately 53% of its authorities by the end of the third quarter, compared to 39% in the same quarter of 2022-23 (see graph 1 below).

Graph 1: Comparison of total authorities and total net budgetary expenditures as of Q3 2022-2023 and 2021-2022

Graph 1
Text version - Graph 1
(in millions)
Total authorities available for use Q3 Expenditures Year-to-date expenditures
2022-23 3.8 0.9 2.0
2021-22 3.8 0.4 1.5
 

Significant changes to authorities

As depicted in graph 2 below (as at December 31, 2022) and Annex A, presented at the end of this document, the Secretariat has authorities available for use of $3.8 million in 2022-23 compared to $3.8 million as of December 31, 2021, for a net increase of $0.0 million or 0%.

Graph 2: Variance in authorities as at December 31, 2022

Graph 2
Text version - Graph 2
(in millions)
Vote 1 - Operating Statutory Total budgetary authorities
Fiscal year 2022-23 total available for use for the year ended March 31, 2023 3.6 0.2 3.8
Fiscal year 2021-22 total available for use for the year ended March 31, 2022 3.6 0.2 3.8
 

Significant changes to quarter expenditures

The third quarter expenditures totaled $902,000 for an increase of $535,000 (146%) when compared to $367,000 spent during the same period in 2021-22. Table 1 below presents budgetary expenditures by standard object.

Table 1 – Material variances to expenditures by standard object quarterly comparison

(in thousands of dollars)
Material Variances to Expenditures by Standard Object Fiscal year 2022-23
Expended during the quarter ended December 31, 2022
Fiscal year 2021-22
Expended during the quarter ended December 31, 2021
Variance $ Variance %
Personnel 467 334 133 40%
Transportation and communications 10 2 8 500%
Information (5) 0 (5) 0%
Professional and special services 404 5 399 7528%
Rentals 24 23 1 4%
Utilities, materials and supplies 1 0 1 100%
Acquisition of machinery and equipment 2 1 1 100%
Other subsidies and payments (2) 2 (4) (211%)
Total gross budgetary expenditures 902 367 535 146%
* Details may not add to totals due to rounding

Personnel

The increase of $133,000 is due to the recruitment of personnel to fill vacancies

Transportation and communications

The increase of $8,000 is related to additional travel in 2022-23.

Professional and special services

The increase of $399,000 is mainly related to the timing of invoicing for Internal Services support. 

Significant changes to year-to-date expenditures

The year-to-date expenditures totaled $1,997,000 for an increase of $461,000 (30%) when compared to $1,538,000 spent during the same period in 2021-22. Table 2 below presents budgetary expenditures by standard object.

Table 2 – Material variances to expenditures by standard object year-to-date comparison

(in thousands of dollars)
Material Variances to Expenditures
by Standard Object
YTD Expenditures as of
December 31, 2022
YTD Expenditures as of
December 31, 2021
Variance $ Variance %
Personnel 1,082 1,015 67 7%
Transportation and communications 12 4 8 216%
Information 8 17 (9) (52%)
Professional and special services 816 423 393 93%
Rentals 71 69 2 3%
Utilities, materials and supplies 2 1 1 71%
Acquisition of machinery and equipment 2 1 1 100%
Other subsidies and payments 4 6 (2) 33%
Total gross budgetary expenditures 1,997 1,538 461 (30%)
* Details may not add to totals due to rounding

Personnel

The increase of $67,000 is due to the recruitment of personnel to fill vacancies.

Transportation and communications

The increase of $8,000 is related to additional travel in 2022-23.

Professional and special services

The increase of $393,000 is mainly related to the timing of invoicing for Internal Services support.

Risks and uncertainties

The Secretariat has conducted additional staffing competitions during this fiscal period to ensure that it has a full staff complement of 10 full-time equivalents in 2023-24 and thereafter. This will increase expenditures in upcoming fiscal periods, but will not exceed the Secretariat’s budgetary allocations for personnel.  

No other financial pressures are foreseen and the Secretariat anticipates continuing operations within its existing funding envelope.

Significant changes in relation to operations, personnel and programs

Due to the lessening severity of the COVID-19 virus and its variants, the Committee has mostly held in-person meetings. This allowed the Committee to hold classified discussions on ongoing reviews, hold in-camera appearances with government officials and consider future reviews in a timelier manner.

Approval by Senior Officials

Lisa-Marie Inman, Executive Director
Ottawa, Ontario

Sean Jorgensen, Director of Operations
and Chief Financial Officer
Ottawa, Ontario

Annex A & B

Annex A

For the quarter ended December 31, 2022
Statement of authorities (unaudited) (note 2)

(in dollars)
Fiscal year 2022-2023 Fiscal year 2021-2022
Total available for use for the year ending
March 31, 2023 (note 1)
Used during the quarter ended
December 31, 2022
Year-to-date used at quarter–end Total available for use for the year ending
March 31, 2022 (note 1)
Used during the quarter ended
December 31, 2021
Year-to-date used at quarter–end
Vote 1 - Net operating expenditures 3,579,810 841,506 1,816,276 3,576,545 740,651 1,051,719
Budgetary statutory authorities  
Contributions to employee benefits plans 241,265 60,316 180,949 238,048 59,512 119,024
Total budgetary authorities 3,821,075 901,822 1,997,225 3,814,593 800,163 1,170,743
Total authorities 3,821,075 901,822 1,997,225 3,818,946 366,848 1,537,591
Note 1: Includes only Authorities available for use and granted by Parliament at quarter-end for each respective fiscal year (Including Frozen Allotments).
Note 2: Details may not add to totals due to rounding.

Annex B

For the quarter ended December 31, 2022
Departmental budgetary expenditures by Standard Object (unaudited) (note 2)

(in dollars)
Fiscal year 2022-2023 Fiscal year 2021-2022
Planned expenditures for the year ending
March 31, 2023 (note 1)
Used during the quarter ended
December 31, 2022
Year-to-date used at quarter–end Planned expenditures for the year ending
March 31, 2022 (note 1)
Used during the quarter ended
December 31, 2021
Year-to-date used at quarter–end
Budgetary expenditures  
Personnel 1,849,700 467,322 1,081,761 1,850,836 333,617 1,015,397
Transportation and communications 68,151 9,739 11,935 54,859 1,576 3,710
Information 22,710 (4 781) 7,923 26,703 - 17,338
Professional and special services 1,613,550 404,242 816,412 1,636,468 5,280 423,419
Rentals 161,205 47,463 47,463 128,965 23,113 46,227
Repair and maintenance 74,373 - - 41,825 - -
Utilities, materials and supplies 11,240 1,001 21,006 9,208 370 1,436
Acquisition of machinery and equipment 18,503 2,065 2,065 68,024 1,000 1,000
Other subsidies and payments 1,643 (1 495) 3,929 2,058 1,892 5,951
Total gross budgetary expenditures 3,821,075 901,822 1,997,225 3,818,946 366,848 1,537,591
Total budgetary expenditures 3,821,075 901,822 1,997,225 3,818,946 366,848 1,537,591
Note 1: Includes only Authorities available for use and granted by Parliament at quarter-end for each respective fiscal year (Including Frozen Allotments).
Note 2: Details may not add to totals due to rounding.

Page details

2024-03-08