Correctional Service Canada: Quarterly Financial Report, for the quarter ended September 30, 2025

Statement outlining results, risks and significant changes in operations, personnel and programs.

Alternative format

Introduction

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Treasury Board. This quarterly report should be read in conjunction with the Main Estimates. This report has not been subject to an external audit or review.

The purpose of the federal correctional system, as defined by law, is to contribute to the maintenance of a just, peaceful and safe society by carrying out sentences imposed by courts through the safe and humane custody and supervision of offenders; and by assisting the rehabilitation of offenders and their reintegration into the community as law-abiding citizens through the provision of programs in penitentiaries and in the community (section 3 of the Corrections and Conditional Release Act). A summary description of the Correctional Service of Canada’s (CSC) program activities can be found in Part II of the Main Estimates and the Departmental Plan 2025 to 2026.

Basis of presentation

This quarterly report has been prepared using an expenditure basis of accounting. The accompanying Statement of Authorities includes CSC’s spending authorities granted by Parliament and those used by the organization, consistent with the Main Estimates and Supplementary Estimates (as applicable). This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before money can be spent by the Department. Approvals are given in the form of annually approved limits through appropriation acts, or through legislation in the form of statutory spending authority for specific purposes.

CSC uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on a cash expenditure basis.

CSC has an active Revolving Fund (CORCAN) that is included in the statutory authorities of the enclosed Statement of Authorities.  CORCAN's purpose is to aid in the safe reintegration of offenders into Canadian society by providing employment and training opportunities to offenders incarcerated in federal penitentiaries and, for brief periods, after they are released into the community. CORCAN has a continuing non-lapsing authority from Parliament to make payments out of the Consolidated Revenue Fund (CRF) for working capital, capital acquisitions and temporary financing of accumulated operating deficits, the total of which is not to exceed $5.0 million.

Highlights of fiscal quarter and fiscal year-to-date results

The following graph provides a comparison of the net budgetary authorities and expenditures as of September 30, 2025 and September 30, 2024 for CSC’s combined operating, capital and budgetary statutory authorities.

Comparison of net budgetary authorities and expenditures as of September 30, 2025 and September 30, 2024
for image description read long description below
Long description

For 2025 to 2026:

  • Net budgetary authorities: $3,951,887 thousand as of September 30, 2025
  • Net budgetary expenditures:
    • $691,460 thousand for the first quarter ended June 30, 2025
    • $877,721 thousand for the second quarter ended September 30, 2025
  • Total year-to-date net budgetary expenditures: $1,569,181 thousand as of September 30, 2025

For 2024 to 2025:

  • Net budgetary authorities: $3,292,287 thousand as of September 30, 2024
  • Net budgetary expenditures:
    • $672,518 thousand for the first quarter ended June 30, 2024
    • $839,742 thousand for the second quarter ended September 30, 2024
  • Total year-to-date net budgetary expenditures: $1,512,260 thousand as of September 30, 2024

Significant changes to authorities

As reflected in the Statement of authorities for the period ending September 30, 2025, CSC has seen an increase in total authorities of $659.6 million or 20.0% for the current fiscal year compared to the previous fiscal year.

Comparison of net budgetary authorities for the quarters ended September 30, 2025, and September 30, 2024 (in millions of dollars)
Net authorities available * 2025 to 2026 2024 to 2025 Variance
Vote 1: Operating expenditures 3,275.1 2,765.3 509.8
Vote 5: Capital expenditures 377.3 272.2 105.1
Statutory 299.5 254.7 44.8
Total net budgetary authorities 3,951.9 3,292.3 659.6
* Numbers may not add up due to rounding.

Vote 1: Operating

CSC’s operating vote increased by $509.8 million or 18.4% compared to the authorities at the end of September 2024, which is attributed to the net effect of the following significant items:

Vote 5: Capital

CSC’s capital vote increased by $105.1 million or 38.6% compared to the authorities at the end of September 2024, which is related to the net effect of the following significant items:

Budgetary statutory authorities

CSC’s budgetary statutory authorities increased by $44.8 million or 17.6% compared to September 2024, which is mainly related to the department’s allocation of the employer’s share of the employee benefit plan.

Explanation of significant variances from previous year expenditures

As reflected in the Statement of authorities for the period ending September 30, 2025, CSC has seen an increase in total net budgetary expenditures of $56.9 million or 3.8% for the current fiscal year compared to the previous fiscal year.

Comparison of net budgetary expenditures for the quarters ended September 30, 2025, and September 30, 2024 (in millions of dollars)
Net year-to-date expenditures * 2025 to 2026 2024 to 2025 Variance
Vote 1: Operating expenditures 1,368.7 1,295.6 73.2
Vote 5: Capital expenditures 60.3 101.9 (41.6)
Statutory 140.1 114.8 25.3
Total net year-to-date expenditures 1,569.2 1,512.3 56.9
* Numbers may not add up due to rounding.

Vote 1: Operating

CSC’s operating expenditures increased by $73.2 million, compared to the second quarter of 2024 to 2025, mainly due to the following:

Vote 5: Capital

CSC’s capital expenditures decreased by $41.6 million, compared to the second quarter of 2024 to 2025, mainly due to the following:

Budgetary statutory expenditures

CSC’s statutory expenditures increased by $25.3 million, compared to the second quarter of 2024 to 2025, mainly due to an increase in expenditures related to the employer’s contributions to the employee benefit plan. This will be adjusted at year-end based on total salary expenditures. 

Risks and uncertainties

CSC’s specific risks, as outlined in CSC’s Departmental Plan 2025 to 2026, are the increasingly complex and diverse profile of the offender population, the maintenance of required levels of operational safety and security in institutions and the community, and the potential loss of support of partners delivering critical services and providing resources for offenders.

CSC will address existing financial challenges and will continue working on a modernization plan over the 3 year planning period.

CSC continues to experience ongoing issues related to the Phoenix Pay System. Given the complexity of our workforce coupled with the operational nature of our organization, CSC has experienced a significantly high number of pay related issues. CSC is continuously working internally and with external stakeholders to resolve these issues.

CSC has put in place risk mitigation strategies to address the stated risks. The integrated approach allows CSC to handle risk-related challenges, ensure operational sustainability to fulfill its mandate.

Treasury Board of Canada Secretariat has provided CSC with its baseline calculations for the spending reduction targets resulting from the Refocusing Government Spending, for which CSC is working on a multi-year savings plan.

In July 2025, the Government has launched a Comprehensive Expenditure Review (CER). As part of this initiative, departments have been asked to identify savings of 15% of their allocated budget drawn from planned spending in the 2025 to 2026 Main Estimates. The department is currently reviewing and prioritizing its activities to identify potential savings opportunities. The approved government-wide savings reflected will begin to be reflected in the 2026 to 2027 Main Estimates.

Significant changes in relation to operations, personnel and programs

There have been no changes to key executives in the second quarter of 2025 to 2026.

Approvals by senior officials

Approved by:

Original signed by

________________________________________
Anne Kelly, Commissioner

Original signed by

________________________________________
Tony Matson, Chief Financial Officer

Ottawa, Canada
November 23, 2025

Statement of authorities (unaudited)

Statement of authorities (unaudited, in thousands of dollars) for the fiscal year 2025 to 2026
Item Total available for use for the year ending March 31, 2026* Used during the quarter ended September 30, 2025 Year to date used at quarter-end
Vote 1: Operating expenditures
Gross operating expenditures 3,279,054 769,930 1,371,251
Vote-netted revenues (3,943) (422) (2,503)
Net operating expenditures 3,275,111 769,508 1,368,748
Vote 5: Capital expenditures 377,276 41,951 60,343
Budgetary statutory authorities
CORCAN gross expenditures 136,280 32,600 57,796
CORCAN revenues (136,280) (40,790) (66,605)
CORCAN net expenditures 0 (8,190) (8,809)
Spending of proceeds from disposal of surplus Crown assets 1,712 0 0
Contributions to employee benefits plans 297,788 74,447 148,894
Refunds of amounts credited to revenues in previous years 0 5 5
Net budgetary statutory authorities 299,500 66,262 140,090
Total budgetary authorities 3,951,887 877,721 1,569,181
Non-budgetary authorities 45 0 0
Total authorities 3,951,932 877,721 1,569,181
Note: Numbers may not add up due to rounding.
* Includes only authorities available for use and granted by Parliament at quarter-end.
Statement of authorities (unaudited, in thousands of dollars) for the fiscal year 2024 to 2025
Item Total available for use for the year ending March 31, 2025* Used during the quarter ended September 30, 2024 Year to date used at quarter-end
Vote 1: Operating expenditures
Gross operating expenditures 2,771,422 726,915 1,298,346
Vote-netted revenues (6,093) (2,762) (2,762)
Net operating expenditures 2,765,329 724,153 1,295,584
Vote 5: Capital expenditures 272,219 60,615 101,899
Budgetary statutory authorities
CORCAN gross expenditures 116,425 30,465 54,680
CORCAN revenues (117,552) (39,061) (67,101)
CORCAN net expenditures (1,127) (8,596) (12,421)
Spending of proceeds from disposal of surplus Crown assets 1,577 18 68
Contributions to employee benefits plans 254,289 63,552 127,104
Refunds of amounts credited to revenues in previous years 0 0 26
Net budgetary statutory authorities 254,739 54,974 114,777
Total budgetary authorities 3,292,287 839,742 1,512,260
Non-budgetary authorities 45 0 0
Total authorities 3,292,332 839,742 1,512,260
Note: Numbers may not add up due to rounding.
* Includes only authorities available for use and granted by Parliament at quarter-end.

Departmental budgetary expenditures by standard object (unaudited)

Departmental budgetary expenditures by standard object (unaudited, in thousands of dollars) for fiscal year 2025 to 2026
Items Planned expenditures for the year ending March 31, 2026 Expended during the quarter ended September 30, 2025 Year to date used at quarter-end
Expenditures
Personnel 2,352,300 627,130 1,198,264
Transportation and communications 29,723 6,831 11,451
Information 989 183 241
Professional and special services 644,286 133,149 201,138
Rentals 44,973 7,629 13,040
Purchased repair and maintenance 42,609 7,647 11,186
Utilities, materials, and supplies 226,037 46,266 82,107
Acquisition of land, buildings and works* 248,603 21,669 26,719
Acquisition of machinery and equipment* 76,542 8,779 14,842
Transfer payments 1,700 474 474
Other subsidies and payments 424,348 59,176 78,827
Total gross budgetary expenditures 4,092,110 918,933 1,638,289
Less revenues netted against expenditures
Vote-netted revenues (3,943) (422) (2,503)
CORCAN (136,280) (40,790) (66,605)
Total revenues netted against expenditures (140,223) (41,212) (69,108)
Total net budgetary expenditures 3,951,887 877,721 1,569,181
Note: Numbers may not add up due to rounding.
* These are mainly Vote 5 (Capital) expenditures.
Departmental budgetary expenditures by standard object (unaudited, in thousands of dollars) for fiscal year 2024 to 2025
Items Planned expenditures for the year ending March 31, 2025 Expended during the quarter ended September 30, 2024 Year to date used at quarter-end
Expenditures
Personnel 2,230,446 560,086 1,083,407
Transportation and communications 27,937 6,409 11,287
Information 579 (1,062) 360
Professional and special services 513,330 156,198 222,133
Rentals 49,489 7,823 18,981
Purchased repair and maintenance 34,282 7,568 11,628
Utilities, materials, and supplies 193,945 41,207 82,131
Acquisition of land, buildings and works* 204,314 37,018 55,157
Acquisition of machinery and equipment* 54,183 13,930 29,246
Transfer payments 1,620 662 662
Other subsidies and payments 105,807 51,726 67,131
Total gross budgetary expenditures 3,415,932 881,565 1,582,123
Less revenues netted against expenditures
Vote-netted revenues (6,093) (2,762) (2,762)
CORCAN (117,552) (39,061) (67,101)
Total revenues netted against expenditures (123,645) (41,823) (69,863)
Total net budgetary expenditures 3,292,287 839,742 1,512,260
Note: Numbers may not add up due to rounding.
* These are mainly Vote 5 (Capital) expenditures.

Page details

2025-11-26