Future-Orientated Statement of Operations

Consolidated Future-Orientated Statement of Operations (unaudited)

For the year ending March 31, 2026 (in thousands of dollars)
 

Forecast results
2024–25

Planned results
2025–26

Expenses

Operations

2,799,783

2,274,215

Ready forces

12,097,003

12,434,598

Defence team

4,520,717

4,631,054

Future force design

979,813

1,062,163

Procurement of capabilities

2,330,960

3,443,446

Sustainable bases and information technology systems and infrastructure

3,621,874

3,895,067

Internal services

1,195,540

1,131,144

Total expenses

27,545,690

28,871,687

Revenues

Sale of goods and services

339,939

338,057

Gains on disposals of assets

24,740

24,603

Interest and gains on foreign exchange

19,898

19,788

Other

19,628

19,520

Revenues earned on behalf of government

(23,289)

(23,160)

Total revenues

380,916

378,808

Net cost of operations

27,164,774

28,492,879

The accompanying notes form an integral part of the Consolidated Future-Oriented Statement of Operations.

Notes to the Consolidated Future-Oriented Statement of Operations (unaudited)

1. Methodology and significant assumptions

The Consolidated Future-Oriented Statement of Operations has been prepared on the basis of government priorities and departmental plans as described in the Departmental Plan.

The information in the forecast results for fiscal year 2024–25 is mainly based on actual results as at November 30, 2024 and on forecasts for the remainder of the fiscal year. Forecasts have been made for the planned results for fiscal year 2025–26.

The main assumptions underlying the forecasts are as follows:

These assumptions are made as at December 31, 2024.

2. Variations between actual and forecast financial results

Although every attempt has been made to forecast final results for the remainder of 2024–25 and for 2025–26, actual results achieved for both years are likely to differ from the forecast information presented, and this variation could be material.

In preparing this Consolidated Future-Oriented Statement of Operations, the department has made estimates and assumptions about the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are continually evaluated and are based on past experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances, and are continually evaluated.

Factors that could lead to material differences between the Consolidated Future-Oriented Statement of Operations and the historical statement of operations include:

After the Departmental Plan is tabled in Parliament, the department will not be updating the forecasts for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the Departmental Results Report.

3. Summary of significant accounting policies

The Consolidated Future-Oriented Statement of Operations has been prepared using the Government of Canada's accounting policies in effect for fiscal year 2024–25 and is based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

a) Consolidation

This Consolidated Future-Oriented Statement of Operations includes the accounts of the sub-entities that the deputy head is accountable for. The accounts of these sub-entities have been consolidated with those of the department and all inter-organizational balances and transactions have been eliminated. The Consolidated Future-Oriented Statement of Operations therefore includes the accounts of the Department of National Defence, the Canadian Armed Forces and several related organizations and agencies in the Defence Portfolio, which carry out the Defence mission and are part of the Defence Services Programme.

Organizations and agencies that are part of the Consolidated Future-Oriented Statement of Operations include the following:

The organizations below are excluded from the consolidation because these organizations are not part of the Defence Services Programme, although they fall under the responsibility of the Minister of National Defence.

b) Expenses

The department records expenses on an accrual basis. Transfer payments are recorded as expenses when authorization for the payment exists and the recipient has met the eligibility or the entitlements criteria (for grants) or the performance conditions (for contributions) established for the transfer payment program. In situations where transfer payments do not form part of an existing program, payments are recorded as expenses when the government announces a decision to make a non-recurring transfer, provided that the enabling legislation or authorization for payment receives parliamentary approval prior to the completion of the financial statements.

Vacation pay and compensatory leave are accrued as the benefits are earned by employees under their respective terms of employment.

Services provided without charge by other government departments for accommodation, employee contributions to health and dental insurance plans, worker's compensation coverage and legal services are recorded as operating expenses at their estimated cost.

c) Revenues

Revenues from regulatory fees are recognized in the accounts based on the services provided in the fiscal year.

Deferred revenue consists of amounts received in advance of the delivery of goods and rendering of services that will be recognized as revenue in a subsequent fiscal year as it is earned. Also, funds received from external parties for a specified purpose are recorded upon receipt as deferred revenue.

Other revenues are recognized in the period the event giving rise to the revenues occurred. Revenues that are non-respendable are not available to discharge the department's liabilities. Although the deputy head is expected to maintain accounting control, the position has no authority over the disposition of non-respendable revenues. As a result, non-respendable revenues are considered to be earned on behalf of the Government of Canada and are therefore presented as a reduction of the entity's gross revenues.

4. Parliamentary authorities

The department is financed by the Government of Canada through parliamentary authorities. Financial reporting of authorities provided to the department do not parallel financial reporting according to generally accepted accounting principles since authorities are primarily based on cash flow requirements. Items recognized in the Consolidated Future-Oriented Statement of Operations in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, the department has different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

a) Reconciliation of net cost of operations to requested authorities (in thousands of dollars)

 

Forecast
2024–25

Planned
2025–26

Net cost of operations

27,164,774

28,492,879

Adjustments for items affecting net cost of operations but not affecting authorities

Amortization of tangible capital assets

(2,634,064)

(3,482,478)

Services provided without charge by other government departments

(930,120)

(940,927)

Decrease in employee future benefits

16,357

17,290

Refund of previous years' expenses

99,627

105,307

Decrease (Increase) in vacation pay and compensatory leave

4,928

(2,082)

Loss on disposals of capital assets

(124,515)

(124,494)

Adjustments of tangible capital assets

(745)

(787)

Refund of program expenses

21,586

22,817

Decrease in deferred revenues

882

932

Decrease in accrued liabilities not charged to authorities

143,920

2,000

Bad debt expense

(660)

(977)

Proceeds from sale of assets

(16,037)

(14,635)

Increase in environmental liabilities and asset retirement obligations

(138,719)

(138,864)

Miscellaneous

120,498

127,367

Total items affecting net cost of operations but not affecting authorities

(3,437,062)

(4,429,531)

Adjustments for items not affecting net cost of operations but affecting authorities

Acquisition of tangible capital assets

9,648,966

11,219,722

Decrease in lease obligations for capital assets

10,084

7,125

Decrease in inventory purchases net of usage and adjustments

(88,719)

(93,778)

Increase in prepaid expenses

443,479

468,763

Revenues collected from prior years' receivables

(160)

(168)

Total for items not affecting net cost of operations but affecting authorities

10,013,650

11,601,664

Requested authorities

33,741,362

35,665,012

b) Authorities requested (in thousands of dollars)

 

Forecast
2024–25

Planned
2025–26

Vote 1: Operating expenditures

21,165,817

21,542,249

Vote 5: Capital expenditures

8,862,331

10,903,028

Vote 10: Grants and contributions

1,439,233

1,009,221

Vote 15: Payments in respect of the long-term disability and life insurance plan for members of the Canadian Forces

446,728

446,728

Statutory amounts

1,827,253

1,763,786

Requested authorities

33,741,362

35,665,012

Page details

2025-06-17