Financial statements as of March 31, 2024

About this publication

Publication author: Canada Economic Development for Quebec Regions

ISSN: 2564-3517

Catalogue: Iu90-1/18E-PDF

Publish date: January 7, 2025

Summary: This report presents the Agency’s financial statements as of March 31, 2024.

Statement of Management Responsibility Including Internal Control Over Financial Reporting

Responsibility for the integrity and objectivity of the accompanying financial statements for the year ended March 31, 2024, and all information contained in these statements rests with the management of Canada Economic Development for Quebec Regions (CED). These financial statements have been prepared by management using the Government of Canada’s accounting policies, which are based on Canadian public sector accounting standards.

Management is responsible for the integrity and objectivity of the information in these financial statements. Some of the information in the financial statements is based on management’s best estimates and judgment and gives due consideration to materiality. To fulfill its accounting and reporting responsibilities, management maintains a set of accounts that provides a centralized record of CED’s financial transactions. Financial information submitted in the preparation of the Public Accounts of Canada, and included in CED’s Departmental Results Report, is consistent with these financial statements.

Management is also responsible for maintaining an effective system of internal control over financial reporting (ICFR) designed to provide reasonable assurance that financial information is reliable, that assets are safeguarded and that transactions are properly authorized and recorded in accordance with the Financial Administration Act and other applicable legislation, regulations, authorities, and policies.

Management seeks to ensure the objectivity and integrity of data in its financial statements through careful selection, training, and development of qualified staff; through organizational arrangements that provide appropriate divisions of responsibility; through communication programs aimed at ensuring that regulations, policies, standards, and managerial authorities are understood throughout CED and through conducting an annual risk-based assessment of the effectiveness of the system of ICFR.

The system of ICFR is designed to mitigate risks to a reasonable level based on an on-going process to identify key risks, to assess effectiveness of associated key controls, and to make any necessary adjustments.

CED is subject to periodic Core Control Audits performed by the Office of the Comptroller General and uses the results of such audits to comply with the Treasury Board Policy on Financial Management.

The financial statements of Canada Economic Development for Quebec Regions have not been audited.

Sony Perron, President
Montréal, Canada
Maxime Garon, Chief Financial Officer

Statement of Financial Position (Unaudited) As at March 31

2024 2023
(in thousands of dollars)
Liabilities
Accounts payable and accrued liabilities (note 4) 82,814 43,890
Vacation pay and compensatory leave 3,427 3,382
Employee future benefits (note 5) 878 1,058
Total gross liabilities 87,119 48,330
Liabilities held on behalf of Government
Accounts payable and accrued liabilities (note 4) (20,700) (10,994)
Total liabilities held on behalf of Government (20,700) (10,994)
Total net liabilities 66,419 37,336
Financial assets
Due from Consolidated Revenue Fund 61,984 32,537
Accounts receivable and advances (note 6) 3,699 4,083
Loans receivable (note 7) 663,786 625,216
Total gross financial assets 729,469 661,836
Financial assets held on behalf of Government
Accounts receivable and advances (note 6) (3,568) (3,715)
Loans receivable (note 7) (663,786) (625,216)
Total financial assets held on behalf of Government (667,354) (628,931)
Total net financial assets 62,115 32,905
Departmental net debt 4,305 4,431
Non-financial assets
Prepaid expenses 358 380
Tangible capital assets (note 8) 1,646 2,177
Total non-financial assets 2,004 2,557
Departmental net financial position (2,301) (1,874)

Contractual obligations (note 9)

Contingent assets (note 10)

The accompanying notes form an integral part of these financial statements.

Sony Perron, President
Montréal, Canada
Maxime Garon, Chief Financial Officer

Statement of Operations and Departmental Net Financial Position (Unaudited) For the Year Ended March 31

2024
Planned Results
2024
Actual
2023
Actual
(in thousands of dollars)
Expenses
Economic Development in Quebec 312,232 372,372 388,627
Internal Services 26,914 30,413 28,017
Expenses incurred on behalf of Government (20,528) (27,362) (13,650)
Total expenses 318,617 375,423 402,994
Revenues
Interest revenues 411 216 227
Miscellaneous revenues 92 8 23
Revenues earned on behalf of Government (503) (224) (250)
Total revenues 0 0 0
Net cost of operations before government funding and transfers 318,618 375,423 402,994
Government funding and transfers
Net cash provided by Government 338,485 383,778
Change due from Consolidated Revenue Fund 29,446 11,796
Services provided without charge by other government departments note 11 7,065 6,627
Net cost of operations after government funding and transfers 427 793
Departmental net financial position-Beginning of year (1,874) (1,081)
Departmental net financial position – End of year (2,301) (1,874)

Segmented information (note 12)

The accompanying notes form an integral part of these financial statements.

Statement of Change in Departmental Net Debt (Unaudited) For the Year Ended March 31

2024 2023
(in thousands of dollars)
Net cost of operations after government funding and transfers 427 793
Change due to tangible capital assets
Acquisition of tangible capital assets 92 0
Amortization of tangible capital assets (623) (696)
Proceeds from disposal of tangible capital assets 0 (13)
Total change due to tangible capital assets (531) (709)
Change due to prepaid expenses (22) (94)
Increase (decrease) in departmental net debt (126) (10)
Departmental net debt – Beginning of year 4,431 4,441
Departmental net debt – End of year 4,305 4,431

The accompanying notes form an integral part of these financial statements.

Statement of Cash Flows (Unaudited) For the Year Ended March 31

2024 2023
(in thousands of dollars)
Operating activities
Net cost of operations before government funding and transfers 375,422 402,994
Non-cash items:
Amortization of tangible capital assets (623) (696)
Services provided without charge by other government departments (note 11) (7,065) (6,627)
Variations in Statement of Financial Position:
Increase (decrease) in accounts receivable and advances (237) 139
Increase (decrease) in prepaid expenses (22) (94)
Decrease (increase) in accounts payable and accrued liabilities (29,218) (11,948)
Decrease (increase) in vacation pay and compensatory leave (45) 104
Decrease (increase) in future employee benefits 180 (81)
Cash used in operating activities 338,392 383,791
Capital investing activities
Acquisition of tangible capital assets 92 0
Proceeds from disposal of tangible capital assets 0 (13)
Cash used in operating activities 92 (13)
Net cash provided by Government of Canada 338,484 383,778

The accompanying notes form an integral part of these financial statements.

Notes to the Financial Statements (Unaudited) For the Year Ended March 31

1. Authority and objectives

The mission of Canada Economic Development for Quebec Regions (CED) is to promote the long-term economic development of the regions of Quebec by giving special attention to those where slow economic growth is prevalent or opportunities for productive employment are inadequate. CED exercises its mandate under the provisions of the Economic Development Agency of Canada for the Regions of Quebec Act, which came into force on October 5, 2005. In addition, CED is committed to promoting co-operation and complementarity with Quebec and the communities in Quebec.

CED fosters business start-ups and growth. It helps them become more innovative, productive, and competitive. It supports efforts to engage the regions of Quebec and attract investments that will help boost the economic well-being of Quebec and Canada. CED contributes to the economic vitality of all of Quebec’s regions by leveraging their competitive regional advantages, such as wind power and marine technologies.

To achieve this strategic outcome, CED has a core responsibility and internal services:

  • Economic Development in Quebec: This core responsibility is designed to support Quebec economic growth, job creation and economic prosperity through inclusive clean growth. CED also help Small and Medium-sized enterprises (SMEs) growth through trade and innovation. It also contributes to build on competitive regional strengths.
  • Internal Services: Internal Services are groups of related activities and resources that are administered to support the needs of programs and other corporate obligations of an organization. Internal Services include only those activities and resources that apply across an organization and not those provided specifically for a program.

2. Summary of significant accounting policies

These financial statements have been prepared using the Government’s accounting policies stated below, which are based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

  1. Parliamentary authorities
    CED is financed by the Government of Canada through Parliamentary authorities. Financial reporting of authorities provided to CED do not parallel financial reporting according to generally accepted accounting principles since authorities are primarily based on cash flow requirements. Consequently, items recognized in the Statement of Operations and Departmental Net Financial Position and in the Statement of Financial Position are not necessarily the same as those provided through authorities from Parliament. Note 3 provides a reconciliation between the bases of reporting. The planned results amounts in the “Expenses” and “Revenues” sections of the Statement of Operations and Departmental Net Financial Position are the amounts reported in the Future-oriented Statement of Operations included in the 2023-2024 Departmental Plan. Planned results are not presented in the “Government funding and transfers” section of the Statement of Operations and Departmental Net Financial Position and in the Statement of Change in Departmental Net Debt because these amounts were not included in the 2023-2024 Departmental Plan.
  2. Net Cash Provided by Government
    CED operates within the Consolidated Revenue Fund (CRF), which is administered by the Receiver General for Canada. All cash received by CED is deposited to the CRF, and all cash disbursements made by CED are paid from the CRF. The net cash provided by Government is the difference between all cash receipts and all cash disbursements, including transactions between departments of the Government.
  3. Amounts due from the CRF
    Amounts due from the CRF are the result of timing differences at year-end between when a transaction affects authorities and when it is processed through the CRF. Amounts due from the CRF represent the net amount of cash that CED is entitled to draw from the CRF without further authorities to discharge its liabilities.
  4. Revenues
    Revenues are recognized in the period the event that giving rise to the revenue occurred, except for the item listed below. Loans are non-interest bearing and, due to the uncertainty as to ultimate collection, interest income is only charged on overdue amounts when received. Other revenues consist of other fees and gains on the disposal of capital and non-capital assets. Revenues that are non-respendable are not available to discharge CED’s liabilities. While the President is expected to maintain accounting control, she has no authority regarding the disposition of non-respendable revenues. As a result, non-respendable revenues are considered to be earned on behalf of the Government of Canada and are therefore presented as a reduction of the entity’s gross revenues.
  5. Expenses
    Transfer payments are recorded as an expense in the year the transfer is authorized, and all eligibility criteria have been met by the recipient. Vacation pay and compensatory leave are accrued as the benefits are earned by employees under their respective terms of employment. Services provided without charge by other government departments for accommodation, employer contributions to the health and dental insurance plans, and legal services are recorded as operating expenses at their carrying value.
  6. Employee future benefits
    1. Pension benefits - Eligible employees participate in the Public Service Pension Plan, a multiemployer pension plan administered by the Government. CED’s contributions to the Plan are charged to expenses in the year incurred and represent CED’s total obligation to the Plan. CED’s responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the financial statements of the Government of Canada, the Plan's sponsor.
    2. Severance benefits - The accumulation of severance benefits for voluntary departures ceased for applicable employee groups. The remaining obligation for employees who did not withdraw benefits is calculated using information derived from the results of the actuarially determined liability for employee severance benefits for the Government as a whole.
  7. Accounts and loans receivable
    Accounts and loans receivable are initially recorded at cost. The value is not discounted since insufficient conditions of a concessionary nature are attached to them. Transfer payments that are unconditionally repayable are recognized as loans receivable. When necessary, an allowance for valuation is recorded to reduce the carrying value of accounts and loans receivable to amounts that approximate their net recoverable value.
  8. Non-financial assets
    The costs of acquiring land, buildings, equipment, and other capital property are capitalized as tangible capital assets and, except for land, are amortized to expense over the estimated useful lives of the assets, as described in Note 8. All tangible capital assets and leasehold improvements having an initial cost of $5,000 or more are recorded at their acquisition cost. Tangible capital assets do not include immovable assets located on reserves as defined in the Indian Act, works of art, museum collection and Crown land to which no acquisition cost is attributable, and intangible assets.
  9. Contingent Liabilities
    Contingent liabilities, including the allowance for guarantees, are potential liabilities which may become actual liabilities when one or more future events occur or fail to occur. If the future event is likely to occur or fail to occur, and a reasonable estimate of the loss can be made, a provision is accrued, and an expense recorded to other expenses. If the likelihood is not determinable or an amount cannot be reasonably estimated, the contingency is disclosed in the notes to the financial statements.
  10. Contingent assets
    Contingent assets are possible assets which may become actual assets when one or more future events occur or fail to occur. If the future even is likely to occur or fail to occur, the contingent asset is disclosed in the notes to the financial statements.
  11. Measurement uncertainty
    The preparation of these financial statements requires management to make estimates and assumptions that affect the reported and disclosed amounts of assets, liabilities, revenues and expenses reported in the financial statements and accompanying notes at March 31. The estimates are based on facts and circumstances, historical experience, general economic conditions and reflect the Government's best estimate of the related amount at the end of the reporting period. The most significant items where estimates are used are allowances for doubtful accounts, the liability for employee future benefits, contingent liabilities, the useful life of tangible capital assets and the estimated recoveries for contingent assets. Actual results could significantly differ from those estimated. Management’s estimates are reviewed periodically and, as adjustments become necessary, they are recorded in the financial statements in the year they become known.
  12. Related party transactions
    Related party transactions, other than inter-entity transactions, are recorded at the exchange amount.

    Inter-entity transactions are transactions between commonly controlled entities. Inter-entity transactions, other than restructuring transactions, are recorded on a gross basis, and are measured at the carrying amount, except for the following:
    1. Services provided on a recovery basis are recognized as revenues and expenses on a gross basis and measured at the exchange amount.
    2. Certain services received on a without charge basis are recorded for departmental financial statement purposes at the carrying amount.

3. Parliamentary authorities

CED receives most of its funding through annual parliamentary authorities. Items recognized in the Statement of Operations and Departmental Net Financial Position and the Statement of Financial Position in one year may be funded through parliamentary authorities in prior, current, or future years. Accordingly, CED has different net results of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

a) Reconciliation of net cost of operations to current year authorities used

2024 2023
(in thousands of dollars)
Net cost of operations before government funding and transfers 375,422 402,994
Adjustments for items affecting net cost of operations but not affecting authorities:
Services provided without charge by other government departments (7,065) (6,627)
Amortization of tangible capital assets (623) (696)
Decrease (increase) in vacation pay and compensatory leave (45) 104
Decrease (increase) in employee future benefits 180 (81)
Repayment of contributions and previous years’ expenditures 4,813 2,294
Other 3,544 2,143
Total items affecting net cost of operations but not affecting authorities 804 (2,863)
Adjustments for items not affecting net cost of operations but affecting authorities:
Acquisition of tangible capital assets 92 0
Increase (decrease) in prepaid expenses (22) (94)
New loans (note 7) 187,816 144,055
Other (929) 23
Total items not affecting net cost of operations but affecting authorities 186,957 143,984
Current year authorities used 563,183 544,115

b) Authorities provided and used

Authorities provided and used 2024 2023
(in thousands of dollars)
Authorities provided:
Vote 1- Operating expenditures 51,126 48,290
Vote 5- Grants and contributions 534,745 661,298
Statutory amounts 6,232 5,637
Total 592,103 715,225
Less:
Authorities available for use in future years 0 (35)
Lapsed: Operating and Grants and contributions (28,920) (171,075)
Current year authorities used 563,183 544,115

4. Accounts payable and accrued liabilities

The following table presents details of CED’s accounts payable and accrued liabilities:

Accounts payable and accrued liabilities 2024 2023
(in thousands of dollars)
Accounts payable – Other government departments and agencies 716 232
Accounts payable – External parties 4,496 2,630
Total accounts payable 5,212 2,862
Accrued liabilities 77,602 41,028
Net accounts payable and accrued liabilities 82,814 43,890
Accounts payable on behalf of Government (20,700) (10,994)
Net accounts payable and accrued liabilities 62,114 32,896

5. Employee future benefits

  1. Pension benefits:

    CED’s employees participate in the Public Service Pension Plan (the “Plan”), which is sponsored and administered by the Government of Canada. Pension benefits accrue up to a maximum period of 35 years at a rate of 2 percent per year of pensionable service, times the average of the best five consecutive years of earnings. The benefits are integrated with Canada/Québec Pension Plan benefits and they are indexed to inflation.

    Both the employees and CED contribute to the cost of the Plan. Due to the amendment of the Public Service Superannuation Act following the implementation of provisions related to Economic Action Plan 2012, employee contributors have been divided into two groups – Group 1 related to existing plan members as of December 31, 2012, and Group 2 relates to members joining the Plan as of January 1, 2013. Each group has a distinct contribution rate.

    The 2023-2024 expense amounts to $3,669 thousand ($3,656 thousand in 2022-2023). For Group 1 members, the expense represents approximately 1.02 times (1.02 times in 2022-2023) the employee contributions and, for Group 2 members, approximately 1.00 times (1.00 times in 2022-2023) the employee contributions.

    CED’s responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the Consolidated Financial Statements of the Government of Canada, as the Plan’s sponsor.

  2. Severance benefits:

    Severance benefits provided to CED’s employees were previously based on an employee’s eligibility, years of service and salary at termination of employment. However, since 2011 the accumulation of severance benefits for voluntary departures progressively ceased for substantially all employees. Employees subject to these changes were given the option to be paid the full or partial value of benefits earned to date or collect the full or remaining value of benefits upon departure from the public service. By March 31, 2024, substantially all settlements for immediate cash out were completed. Severance benefits are unfunded and, consequently, the outstanding obligation will be paid from future authorities.

The changes in the obligations during the year were as follows:

Severance benefits 2024 2023
(in thousands of dollars)
Accrued benefit obligation - Beginning of year 1,058 977
Expense for the year (76) 186
Benefits paid during the year (104) (105)
Accrued benefit obligation - End of year 878 1,058

6. Accounts receivable and advances

The following table presents details of CED’s accounts receivable and advances balances:

Accounts receivable and advances 2024 2023
(in thousands of dollars)
Receivables – Other government departments and agencies 130 358
Receivables – External parties 11,368 10,187
Employee advances 1 10
Subtotal 11,499 10,555
Allowance for doubtful accounts on receivables from external parties (7,800) (6,472)
Gross accounts receivable 3,699 4,083
Accounts receivable held on behalf of Government (3,568) (3,715)
Net accounts receivable 131 368

The following table provides an aging analysis of accounts receivable from external parties and the associated valuation allowances used to reflect their net recoverable value.

Accounts receivable from external parties 2024 2023
(in thousands of dollars)
Accounts receivable from external parties
Not past due 364 414
Number of days past due
1 to 30 102 121
31 to 60 140 96
61 to 60 89 381
91 to 365 1,618 1,471
Over 365 9,055 7,704
Sub-total 11,368 10,187
Less: Valuation allowance (7,800) (6,472)
Total 3,568 3,715

Amounts collected in respect to conditionally repayable contributions totalled $5,417 thousand for the 2023-2024 fiscal year ($2,630 thousand in 2022-2023). CED wrote off a total of $9,409 thousand in the 2023-2024 fiscal year for accounts deemed uncollectible (No write-off in 2022-2023).

7. Loans receivable

Loans (unconditionally repayable contributions) are transfer payments made to eligible recipients to carry out a project. The contribution agreement sets out strict conditions for repayment which determine the dates and amounts of payments. In general, the repayment schedule does not exceed five years, beginning no later than 24 to 48 months after the project completion date. All loans are held on behalf of Government since the President has no authority with regard to their disposal.

The following table presents the details of CED’s loans (unconditionally repayable contributions) balances:

Loans 2024 2023
(in thousands of dollars)
Repayable contributions at the beginning of the year 804,743 782,958
New contributions paid 187,816 144,055
Repayments received and other credits (133,028) (122,270)
Subtotal: Repayable contributions at year end 859,531 804,743
Less: Allowance for uncollectiblity (195,745) (179,527)
Total loans receivable 663,786 625,216

The amounts collected in respect to unconditionally repayable contributions totalled $133,029 thousand for the 2023-2024 fiscal year ($122,270 thousand in 2022-2023). CED wrote off a total of $9,409 thousand in the 2023-2024 fiscal year for accounts deemed uncollectible (No write-off in 2022-2023).

The following table provides an aging analysis of loans receivable that are either past due or impaired and the associated valuation allowances used to reflect their net recoverable value:

Loans receivable 2024 2023
(in thousands of dollars)
Loans receivable
Not past due 793,617 746,111
Number of days past due
1 to 90 3,560 6,808
91 to 365 13,672 7,950
Over 365 48,682 43,874
Sub-total 859,531 804,743
Less : Valuation allowance (195,745) (179,527)
Total 663,786 625,216

8. Tangible capital assets

Amortization of tangible capital assets is done on a straight-line basis over the estimated useful life of the asset as follows:

Asset class Amortization period
Computer hardware 3 to 5 years
Computer software 3 years
Other equipment 5 years
Motor vehicles 6 years
Leasehold improvements Over the useful life of the improvement or the lease term, whichever is shorter
Assets under construction Once in service, in accordance with asset type

Assets under construction are recorded in the applicable capital asset class in the year they are put into service and are not amortized until they are put into service.

Capital Asset Class Cost
Opening Balance Acquisitions Adjustments 1 Disposals and Write-Offs Closing Balance
(in thousands of dollars)
Computer hardware 1,038 0 0 0 1,038
Computer software 4,341 0 0 0 4,341
Other equipment 45 0 0 0 45
Motor vehicles 362 92 0 0 454
Leasehold improvements 204 0 0 0 204
Assets under construction 0 0 0 0 0
Total 5,990 92 0 0 6,082
Capital Asset Class Accumulated Amortization Net Book Value
Opening Balance Amortization Adjustments Disposals and Write-Offs Closing Balance 2024 2023
(in thousands of dollars)
Computer hardware 996 42 0 0 1,038 0 42
Computer software 2,300 570 0 0 2,870 1,472 2,041
Other equipment 40 1 0 0 41 4 5
Motor vehicles 289 7 0 0 296 158 73
Leasehold improvements 188 4 0 0 192 12 16
Assets under construction 0 0 0 0 0 0 0
Total 3,813 624 0 0 4,437 1,646 2,177

9. Contractual obligations

The nature of CED’s activities result in some large multi-year contracts and obligations whereby CED will be obligated to make future payments in order to carry out its transfer payment programs or when the services/goods are received. Significant contractual obligations that can be reasonably estimated are summarized as follows:

Contractual obligations 2025 2026 2027 2028 2029 and thereafter Total
(in thousands of dollars)
Transfer payments 210,114 123,633 61,838 41,314 75,403 512,302
Operations and maintenance 3,683 794 212 170 12 4,871
Total 213,797 124,427 62,050 41,484 75,415 517,173

10. Contingent assets

Under the Quebec Economic Development Program (QEDP), conditionally repayable contributions which are outstanding in 2024 total $13,207 thousand ($14,814 thousand in 2023). Repayments are determined by a project’s profitability and have a maximum repayment period of 20 years. The final payment is due no later than 2039.

The estimated recoveries for contingent assets are evaluated at $10,566 thousand ($11,852 thousand in 2023).

11. Related party transactions

CED is related as a result of common ownership to all government departments, agencies and Crown corporations. Related parties also include individuals who are members of key management personnel or close family members of those individuals, and entities controlled by, or under shared control of, a member of key management personnel or a close family member of that individual.

CED enters into transactions with these entities in the normal course of business and on normal trade terms.

a) Common services provided without charge by other government departments

During the year, CED received services without charge from certain common service organizations, related to accommodation, legal services and the employer’s contribution to the health and dental insurance plans. These services, provided without charge, have been recorded at the carrying value in CED’s Statement of Operations and Departmental Net Financial Position as follows:

2024 2023
(in thousands of dollars)
Employer’s contribution to the health and dental insurance plans 3,791 3,331
Accommodation 2,949 2,873
Legal Services 325 423
Total 7,065 6,627

The Government has centralized some of its administrative activities for efficiency, cost-effectiveness purposes and economic delivery of programs to the public. As a result, the Government uses central agencies and common service organizations so that one department performs services for all other departments and agencies without charge. The costs of these services, such as the payroll and cheque issuance services provided by Public Services and Procurement Canada and audit services provided by the Office of the Auditor General are not included in the CED’s Statement of Operations and Departmental Net Financial Position.

b) Other transactions with other government departments and agencies

2024 2023
(in thousands of dollars)
Expenses 2,298 2,356

The expenses disclosed in section (b) exclude common services provided without charge, which are already disclosed in section (a).

12. Segmented information

Presentation by segment is based on CED’s core responsibility. The presentation by segment is based on the same accounting policies as described in the Summary of significant accounting policies in note 2. The following table presents the expenses incurred and revenues generated for the main core responsibilities, by major object of expense and by major type of revenue. The segment results for the period are as follows:

Economic Development in Quebec Internal services 2024
Total
2023
Total
(in thousands of dollars)
Transfer payments
Non-repayable payments
Non-profit organizations 256,125 0 256,125 275,355
Other levels of government 37,469 0 37,469 44,319
Industry 23,663 0 23,663 26,521
Conditional repayments
Industry (4,234) 0 (4,234) (2,191)
Others 25,627 0 25,627 12,742
Expenses incurred on behalf of Government (27,362) 0 (27,362) (13,650)
Total – Transfer payments 311,288 0 311,288 343,096
Operating expenses
Salaries and employee benefits 29,209 22,261 51,470 46,863
Professional and special services 2,374 2,770 5,144 5,567
Accommodation 1,550 1,988 3,538 3,323
Travel and communications 369 503 872 651
Purchases of equipment and furniture 4 713 717 768
Amortization of tangible capital assets 0 623 623 696
Information 202 196 398 308
Supplies and procurement 13 82 95 126
Repairs and maintenance 0 216 216 43
Other 0 1,061 1,061 1,553
Total – Operating expenses 33,721 30,413 64,134 59,898
Total - Expenses 345,009 30,413 375,422 402,994
Revenues
Interest revenues 216 0 216 227
Miscellaneous revenues 7 1 8 23
Revenues earned on behalf of Government (223) (1) (224) (250)
Total - Revenues 0 0 0 0
Net cost from continuing operations 345,009 30,413 375,422 402,994

Page details

2025-03-26