Employment and Social Development Canada Consolidated Future-Oriented Statement of Operations (Unaudited) for the year ending March 31, 2027

Consolidated Future-Oriented Statement of Operations (Unaudited) for the year ending March 31, 2027

Table 1: Consolidated Future-Oriented Statement of Operations (Unaudited) for the year ending March 31, 2027 (in thousands of dollars)
Detail Forecast Results 2026 Planned Results 2027
Expenses
Pensions and Benefits 85,936,849 91,789,848
Learning, Skills Development and Employment 43,195,435 42,093,717
Social Development 9,297,397 10,004,978
Internal Services 1,372,597 1,267,092
Information Delivery and Services for Other Departments 537,837 524,147
Working Conditions and Workplace Relations 205,263 191,958
Expenses incurred on behalf of Government 21,315 17,212
Total expenses 140,566,693 145,888,952
Revenues
Employment Insurance 33,102,400 34,755,020
Amortization of discount on loans receivable 857,000 877,300
Recovery of CPP administration costs 625,737 521,325
Recovery of Other Government Department service delivery costs 478,216 457,273
User fees 77,071 77,997
Other 29,749 23,209
Revenues earned on behalf of Government (237,452) (213,725)
Total revenues 34,932,721 36,498,399
Net cost of operations before government funding and transfers 105,633,972 109,390,553

Notes to the Consolidated Future-Oriented Statement of Operations (Unaudited)

1. Methodology and significant assumptions

The Consolidated Future-Oriented Statement of Operations has been prepared on the basis of government priorities and departmental plans as described in the Departmental Plan.

The information in the forecast results for the year 2026 is based on actual results as at November 30, 2025 and on forecasts for the remainder of the year. Forecasts have been made for the planned results for the 2027 year.

The main assumptions underlying the forecasts are as follows:

These assumptions are adopted as at February 5, 2026.

2. Variations and changes to the forecast consolidated financial information

Although every attempt has been made to forecast final results for the remainder of 2026 and for 2027, actual results achieved for both years are likely to differ from the forecast information presented, and this variation could be material.

In preparing this Consolidated Future-Oriented Statement of Operations, ESDC has made estimates and assumptions about the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances, and are continually evaluated.

Factors that could lead to material differences between the Consolidated Future-Oriented Statement of Operations and the historical statement of operations include:

After the Departmental Plan is tabled in Parliament, ESDC will not be updating the forecasts for any changes in financial resources made in ensuing supplementary estimates or budget announcements. Variances will be explained in the Departmental Results Report.

3. Summary of significant accounting policies

The Consolidated Future-Oriented Statement of Operations has been prepared using ESDC's accounting policies in effect for fiscal year 2026, which are based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

(a) Consolidation

This Consolidated Future-Oriented Statement of Operations includes the transactions of the Employment Insurance Operating (EIO) Account, a consolidated specified purpose account which includes revenues credited and expenses charged under the Employment Insurance Act and for which the Deputy Minister as Chairperson of the Canada Employment Insurance Commission is accountable. The accounts of the EIO Account have been consolidated with those of ESDC, and all inter-organizational balances and transactions have been eliminated.

The Canada Pension Plan (CPP) is excluded from ESDC's reporting entity because changes to the CPP require the agreement of two thirds of the provinces and therefore, the CPP is not controlled by ESDC.

(b) Expenses

Expenses are recorded on an accrual basis of accounting:

(c) Revenues

Revenues are comprised of revenues earned from non-tax sources. They include exchange transactions where goods or services are provided for consideration where a performance obligation exists, and non-exchange transactions where no performance obligations exist to provide a good or service. These transactions can be recurring or non-recurring in nature. Recurring transactions are viewed as ongoing, routine activities that form part of the normal course of operations and can be used to indicate if they can be reasonably expected to be earned again in future years. Unless otherwise disclosed, ESDC's revenues are considered recurring. ESDC has the following major types of revenues:

4. Parliamentary authorities

ESDC receives most of its funding through annual parliamentary authorities. Items recognized in the Consolidated Future-Oriented Statement of Operations in 1 year may be funded through parliamentary authorities in prior, current or future years. Furthermore, as a consolidated specified purpose account, the EIO Account expenses and revenues recognized in ESDC's Consolidated Future-Oriented Statement of Operations do not affect parliamentary authorities. Accordingly, ESDC has different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

Table 2: (a) Reconciliation of net cost of operations to requested authorities (in thousands of dollars)
Detail Forecast Results 2026 Planned Results 2027
Net cost of operations before government funding and transfers 105,633,972 109,390,553
Adjustments for items affecting net cost of operations but not affecting authorities
Amortization of tangible capital assets (170,258) (170,809)
Gain (loss) on disposal of tangible capital assets (144) 0
Services provided without charge by other government departments (102,897) (86,969)
Decrease (increase) in vacation pay 8,114 (4,170)
Decrease in employee future benefits 12,875 7,285
Bad debt expense (excluding EI) (426,706) (178,673)
Refund of program and prior years' expenditures (220,807) (66,383)
Decrease (increase) in accounts payable and accrued liabilities not charged to authorities (93,163) 65,496
Revenue not available for respending 306,021 302,438
Revenue for services provided to Other Government Departments 478,216 457,273
Allowance for the Repayment Assistance Plan for Canada Student Loans and Canada Apprentice Loans (249,471) (93,626)
Net EIO Account transactions 203,319 1,210,630
Concessionary loans (479,400) (309,000)
Other adjustments 2,118 6,382
Total items affecting net cost of operations but not affecting authorities (732,183) 1,139,874
Adjustments for items not affecting net cost of operations but affecting authorities
Canada Student Loans and Canada Apprentice Loans forgiveness (70,462) (118,442)
Acquisition of tangible capital assets (216,604) (233,787)
Total items not affecting net cost of operations but affecting authorities (287,066) (352,229)
Requested authorities forecasted to be used 104,614,723 110,178,198
Table 3: (b) Authorities requested (in thousands of dollars)
Detail Forecast Results 2026 Planned Results 2027
Authorities requested
Vote 1 - Operating expenditures 1,441,415 1,111,835
Vote 5 - Grants and contributions 11,643,624 12,513,074
Debt write-offs 381,928 0
Statutory amounts 91,147,756 96,553,289
Requested authorities forecasted to be used 104,614,723 110,178,198

Page details

2026-03-13