Quarterly Financial Report for the quarter ended September 30, 2023

1. Introduction

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by Treasury Board. This quarterly report should be read in conjunction with the 2023-24 Main Estimates Part II and the 2022-23 Quarterly Financial Report for the quarter ended September 30, 2022.

A summary description of Immigration, Refugees and Citizenship Canada (IRCC) programs may be found in Part II of the Main Estimates and the 2023-24 Departmental Plan.

1.1 Basis of Presentation

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the Department’s spending authorities granted by Parliament and those used by the Department consistent with the Main Estimates for the 2023-24 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before money can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.

When Parliament is dissolved for the purposes of a general election, section 30 of the Financial Administration Act authorizes the Governor General, under certain conditions, to issue a special warrant authorizing the Government to withdraw funds from the Consolidated Revenue Fund. A special warrant is deemed to be an appropriation for the fiscal year in which it is issued.

The Department uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the Departmental Results Report process. However, the spending authorities voted by Parliament remain on an expenditure basis.

1.2 IRCC’s Financial Framework

In order to deliver on its mandate, IRCC is funded through three budgetary mechanisms:

i. Appropriations

ii. Vote-Netted Revenue (VNR under Vote 1)

iii. Revolving Fund

Additionally, IRCC’s non-budgetary authorities consist of Immigration loans, primarily to resettled refugees (99%) to help defray the cost of their travel to Canada and to their final destination within Canada.

2. Highlights of fiscal quarter and fiscal year-to-date (YTD) results

The 2023-24 Main Estimates include authorities that were approved up until January 2023. Funding approved afterwards is sought via the Supplementary Estimates process.

In 2023-24, IRCC’s total authorities as at September 30, 2023 include full supply for the Main Estimates and incremental funding provided through the Supplementary Estimates (A) to provide health care services to refugees and asylum seekers under the Interim Federal Health Program and to respond to the crises in Afghanistan and Ukraine.

Total authorities to date also include funding from the 2022-23 Operating and Capital Budget Carry Forward.

Budget 2023 affirmed a commitment to refocus government spending, including spending on travel and professional services. All government departments are being asked to contribute to finding efficiencies and to reduce spending over multiple years in order to refocus funds on critical services to Canadians. IRCC’s budget reductions for 2023-24 totals $20.4 million, whereas the reductions for 2024-25 and onwards will be reflected in upcoming Main Estimates and the 2024-25 IRCC Departmental Plan.

2.1 Significant changes to authorities

The following table shows the total budget available for use by IRCC. Only authorities available for use and granted by Parliament as at September 30, 2023 are included.

Table 1: Significant changes to Authorities (in thousands of dollars)
(in thousands of dollars) Fiscal Year 2023-2024 Fiscal Year 2022-2023 Variance
Total available for use for the year ending March 31, 2024 Table note 1 Total available for use for the year ending March 31, 2023 Table note 1 $ %
Vote 1 - Operating Expenditures 2,523,744 1,778,088 745,656 42%
Vote 5 - Capital Expenditures 28,227 38,561 (10,334) -27%
Vote 10 - Grants and Contributions 2,453,682 2,445,578 8,104 0%
Budgetary Statutory Authorities 146,501 233,427 (86,926) -37%
Contributions to Employee Benefit Plans 128,325 108,608 19,717 18%
Passport Program Revolving Fund 6,583 109,952 (103,369) -94%
Other Budgetary Statutory Authorities 11,593 14,867 (3,274) -22%
Total Budgetary AuthoritiesTable note 2 5,152,154 4,495,654 656,500 15%

IRCC’s total budgetary authorities available for use in fiscal year 2023-24 increased by approximately $656.5 million (15%) compared to the same quarter in 2022-23.

i. Authorities for Vote 1 – Operating Expenditures

The Department’s Vote 1 – Operating Expenditures authorities increased by $745.6 million (42%), which is mainly explained by the following items:

ii. Authorities for Vote 5 – Capital Expenditures

The Department’s Vote 5 – Capital Expenditures authorities decreased by $10.3 million (27%), which is mainly explained by the following item:

iii. Authorities for Vote 10 – Grants and Contributions (G&C)

The Department’s Vote 10 – Grants and Contributions authorities increased by $8.1 million (0%), which is mainly explained by the following items:

iv. Budgetary Statutory Authorities

The 2023-24 statutory authority level in the second quarter decreased by $86.9 million (37%) compared to 2022-23, which is explained as follows:

2.2 Significant changes to departmental budgetary expenditures by standard object

Quarter over quarter analysis

The following table shows IRCC’s budgetary expenditures and revenues netted against expenditures for the second period of the fiscal year, and their comparison with the same quarter of last fiscal year.

Table 2: Significant changes to budgetary expenditures by standard object (in thousands of dollars)
(in thousands of dollars) Fiscal Year 2023-24 Fiscal Year 2022-23 Variance
Expended during the quarter ended September 30, 2023 Expended during the quarter ended September 30, 2022 $ %
Personnel 294,869 247,367 47,502 19%
Transportation and Communications 20,389 16,103 4,286 27%
Information 1,137 1,645 (508) -31%
Professional and Special Services 327,244 237,404 89,840 38%
Rentals 97,238 30,291 66,947 221%
Repair and Maintenance 382 423 (41) -10%
Utilities, Materials and Supplies 5,419 15,488 (10,069) -65%
Acquisition of Machinery and Equipment 2,197 1,632 565 35%
Transfer Payments 615,575 678,985 (63,410) -9%
Other Subsidies and Payments 7,139 7,441 (302) -4%
Total Gross Budgetary Expenditures 1,371,589 1,236,779 134,810 11%
Less Revenues Netted against Expenditures
Passport Program 138,617 91,332 47,285 52%
International Experience Canada 2,200 1,938 262 14%
Total Net Budgetary Expenditures 1,230,772 1,143,509 87,263 8%

Note: Numbers may not add up due to rounding.

The total gross budgetary expenditures during the quarter ending September 30, 2023 increased by $134.8 million (11%) compared to the same quarter in 2022-23, which is mainly explained as follows:

i. Salaries and Employment Benefits have increased by $47.5 million (19%) which is attributable to increases in full-time equivalents to support various initiatives such as the implementation of the multi-year Immigration Levels Plan while supporting the government’s response to the Afghanistan and Ukrainian crises; the building of Canada’s modern, digital, and data-driven migration system; and the modernization of client support services.

ii. Transportation and Communications expenditures have increased by $4.3 million (27%) related to courier services due to an increase in the volume of travel documents seen this quarter compared to the quarter ended September 30, 2022.

iii. Professional and Special Services expenditures have increased by $89.8 million (38%) which is mainly related to an increase in temporary accommodation site costs, security services costs and health care services associated with the increased arrival of asylum claimants; an increase in payments to Employment and Social Development Canada (ESDC) due to delays in invoice processing carried over from the previous period of the 2023-24 fiscal year; an increase in operational costs to support third party Visa Application Centres (VAC) as a result of an increase in demand to support IRCC’s services; and an increase in temporary accommodations to support Ukrainian Nationals.

iv. Rentals expenditures have increased by $66.9 million (221%) which is attributed to a significant increase in temporary accommodation costs in response to the surge of asylum claimants seen in the second quarter of this fiscal year compared to the second quarter of 2022-23.

v. Utilities, Materials and Supplies expenditures have decreased by $10.1 million (65%) which is largely attributable to an oversupply of passport inventories from last fiscal year carrying over into this fiscal year, meaning that less printed materials were needed for the second quarter of 2023-24.

vi. Transfer Payments have decreased by $63.4 million (9%) which is mainly explained by decreased transitional financial assistance to Ukrainians offset by increased income support under the Resettlement Assistance Program; increased payments under the Settlement Program; and an increased payment under the Canada-Québec Accord.

Through the Passport Program and International Experience Canada, IRCC generated $138.6 million and $2.2 million respectively in re-spendable revenues in the second quarter of 2023-24. Overall, this resulted in net budgetary expenditures of $1,230.8 million as of September 30, 2023, compared to $1,143.5 million in the same quarter of 2022-23.

i. Passport re-spendable revenues have increased by $47.3 million (52%) compared to the same quarter in the previous fiscal year, due to a significant increase in passport applications issued in the second quarter of 2023-24 following the return to pre-pandemic levels of demand for travel documents.

ii. International Experience Canada revenues have increased by $0.3 million (14%) compared to the same quarter in the previous fiscal year as a result of an increase in the number of participants for the Program.

Cumulative analysis

The following table shows IRCC’s year-to date budgetary expenditures and revenues netted against expenditures, and their comparison with the same period last fiscal year.

Table 3: Significant changes to budgetary expenditure by standard object (in thousands of dollars)
(in thousands of dollars) Fiscal Year 2023-24 Fiscal Year 2022-23 Variance
Year-to-date used at quarter-end Year-to-date used at quarter-end $ %
Personnel 575,452 483,675 91,777 19%
Transportation and Communications 33,970 25,338 8,632 34%
Information 2,527 2,623 (96) -4%
Professional and Special Services 574,081 413,751 160,330 39%
Rentals 182,986 48,699 134,287 276%
Repair and Maintenance 509 687 (178) -26%
Utilities, Materials and Supplies 14,087 29,306 (15,219) -52%
Acquisition of Machinery and Equipment 4,816 3,888 928 24%
Transfer Payments 1,427,618 1,385,008 42,610 3%
Other Subsidies and Payments 15,256 16,727 (1,471) -9%
Total Gross Budgetary Expenditures 2,831,302 2,409,702 421,599 17%
Less Revenues Netted against Expenditures
Passport Program 263,219 164,916 98,303 60%
International Experience Canada 4,969 4,997 (28) -1%
Total Net Budgetary Expenditures 2,563,114 2,239,789 323,324 14%

Note: Numbers may not add up due to rounding.

IRCC’s year-to-date gross budgetary expenditures totalled $2,831.3 million in 2023-24, compared to $2,409.7 million in 2022-23, representing an increase of $421.6 million (17%), which is mainly explained by the following:

i. Salaries and Employment Benefits have increased by $91.8 million (19%) which is attributable to increases in full-time equivalents to support various initiatives such as the implementation of the multi-year Immigration Levels Plan while supporting the government’s response to the Afghanistan and Ukrainian crises; the building of Canada’s modern, digital, and data-driven migration system; and the modernization of client support services.

ii. Transportation and Communications expenditures have increased by $8.6 million (34%) related to courier services due to an increase in the volume of travel documents seen this fiscal year compared to the previous fiscal year.

iii. Professional and Special Services expenditures have increased by $160.3 million (39%) which is mainly related to an increase in temporary accommodation site costs, security services costs and health care services associated with the increased arrival of asylum claimants; an increase in the passport delivery services supported by Employment and Social Development Canada (ESDC); an increase in operational costs to support third party Visa Application Centres (VAC) as a result of an increase in demand to support IRCC’s services; and an increase in temporary accommodations to support Ukrainian Nationals.

iv. Rentals expenditures have increased by $134.3 million (276%) which is attributed to a significant increase in temporary accommodation costs in response to the surge of asylum claimants seen so far this fiscal year.

v. Utilities, Materials and Supplies expenditures have decreased by $15.2 million (52%) which is largely attributable to an oversupply of passport inventories from last fiscal year carrying over into this fiscal year.

vi. Transfer Payments have increased by $42.6 million (3%) which is mainly explained by increased payments to local non-profit organizations under the Settlement program due to timing of advance payments; increased income support and assistance to refugees under the Resettlement Assistance Program due to arrivals; and increased payments to Québec under the Canada-Québec Accord. These increases are offset by a decrease of transitional financial assistance to Ukrainians.

Through the Passport Program and International Experience Canada, IRCC generated $263.2 million and $5.0 million respectively in re-spendable revenues by the end of the second quarter of 2023-24. Overall, this resulted in net budgetary expenditures of $2,563.1 million as of September 30, 2023, compared to $2,239.8 million as of September 30, 2022.

i. Passport re-spendable revenues have increased by $98.3 million (60%) compared to the previous fiscal year, due to a significant increase in passport applications issued in the second quarter of 2023-24 following the return to pre-pandemic levels of demand for travel documents.

3. Risks and Uncertainties

IRCC operates in a constantly changing environment. Its strategic directions as well as its policies and operations are influenced by external factors such as emerging events, impacts of climate change on migration, the Canadian and global economic, social or political contexts, increasing cyber security threats and shifting migration trends.

Internal or management risks also may present as threats, opportunities or events that may influence the operations and service delivery of the Department. Risks such as system outages or the potential for labour disruptions have a direct impact on IRCC’s ability to deliver on its mandate and are therefore also factored into the Department’s forward thinking and planning.

Given IRCC’s ongoing efforts to review the scope and nature of its mandate and modernize its organization, operations, and service delivery model, the Department will operate in a challenging environment and is expected to continue to maintain pace and focus on the breadth of challenges, innovations and opportunities it seeks to address.

4. Crisis Management

It has become evident that unforeseen negative events can have significant effects on IRCC’s operations. They can affect IRCC directly when they occur in places where its offices and employees are located and may also affect the Department’s clients.

Moreover, the Department continues to facilitate the evacuation of Afghan, Ukraine, and Uyghurs nationals and to help them settle in Canada, and support the implementation of the Sudanese and Americas humanitarian pathways. Adding to these crises, the Department continues to monitor and manage irregular migration crossings at the Canada-US border, as well as an increased demand for services such as passports. While IRCC works towards addressing these emerging priorities, efforts remain in place towards improving its own internal processes and systems through change initiatives.

5. Litigation and Legal

IRCC operates in a very high volume litigation environment which includes complex, high profile and high impact files. Sound management practices are in place to manage all of these challenges in a consistent and coordinated fashion, including consultations with Justice and other partner departments.

6. Significant Changes in Relation to Operations, Personnel and Programs

The Honourable Marc Miller was appointed as the new Minister of IRCC on July 26, 2023.

On September 27, 2023, a new organizational structure for the department was announced. This structure will support IRCC’s digital agenda, will pave the way for an immigration system for Canada’s future, and will ensure the constant advancement in client service. Even though IRCC will adopt the new structure starting October 16, 2023, the following changes in personnel were announced:

There have been no other significant changes in relation to operations, personnel and programs during the quarter.

Approval by Senior Officials

Approved by:

(Original signed by)
Christiane Fox
Deputy Minister

(Original signed by)
Nathalie Manseau, CPA
CFO and ADM, CFO Sector

Ottawa, Canada
November 20, 2023

Statement of Authorities

(in thousands of dollars) Fiscal Year 2023-24 Fiscal Year 2022-23
Total available for use for the year ending March 31, 2024Table note 1 Used during the quarter ended September 30, 2023 Year-to-date used at quarter-end Total available for use for the year ending March 31, 2023Table note 1 Used during the quarter ended September 30, 2022 Year-to-date used at quarter-end
Vote 1 - Operating Expenditures 2,523,744 549,283 1,002,327 1,778,088 372,849 676,955
Vote 5 - Capital Expenditures 28,227 3,106 5,225 38,561 4,543 8,593
Vote 10 - Grants and Contributions 2,453,682 615,575 1,427,618 2,445,578 678,985 1,385,008
Budgetary Statutory Authorities
Contributions to Employee Benefit Plans 128,325 32,082 64,163 108,608 25,271 50,542
Minister's Salary and Motor Car Allowance 95 23 47 93 23 48
Federal Skilled Worker Fees Returned (Terminated Applications) 49 17 49 54 32 54
Immigrant Investor Program and Entrepreneur Program Fees Returned (Terminated Applications) 7 - 7 11 11 11
Spending of Amounts Equivalent to Proceeds from Disposal of Surplus Moveable Crown Assets 16 - - 6 - -
Court Awards 4 4 4 87 87 87
Refunds of Previous Years Revenue 11,423 4,777 11,423 14,616 6,675 14,616
Passport Program Revolving Fund 6,583 25,905 52,251 109,952 55,033 103,875
Total Budgetary Authorities 5,152,154 1,230,772 2,563,114 4,495,654 1,143,509 2,239,789
Non-Budgetary AuthoritiesTable note 2 49,688 32,584Table note 3 50,356 149,978 18,992Table note 3 20,931
Total authoritiesTable note 4 5,201,842 1,263,356 2,613,470 4,645,632 1,162,501 2,260,720

Departmental Budgetary Expenditures by Standard Object (in thousands of dollars)

(in thousands of dollars) Fiscal Year 2023-24 Fiscal Year 2022-23
Planned expenditures for the year ending March 31, 2024 Expended during the quarter ended September 30, 2023 Year-to-date used at quarter-end Planned expenditures for the year ending March 31, 2023 Expended during the quarter ended September 30, 2022 Year-to-date used at quarter-end
Expenditures
Personnel 1,090,430 294,869 575,452 910,724 247,367 483,675
Transportation and Communications 70,924 20,389 33,970 68,941 16,103 25,338
Information 24,296 1,137 2,527 14,220 1,645 2,623
Professional and Special Services 1,902,862 327,244 574,081 1,259,833 237,404 413,751
Rentals 165,903 97,238 182,986 45,472 30,291 48,699
Repair and Maintenance 3,552 382 509 9,266 423 687
Utilities, Materials and Supplies 57,962 5,419 14,087 41,453 15,488 29,306
Acquisition of Machinery and Equipment 30,560 2,197 4,816 61,817 1,632 3,888
Transfer Payments 2,453,682 615,575 1,427,618 2,445,578 678,985 1,385,008
Other Subsidies and Payments 18,271 7,139 15,256 22,211 7,441 16,727
Total Gross Budgetary Expenditures 5,818,442 1,371,589 2,831,302 4,879,515 1,236,779 2,409,702
Less Revenues Netted against Expenditures
Passport Program 652,039 138,617 263,219 373,923 91,332 164,916
International Experience Canada 14,249 2,200 4,969 9,938 1,938 4,997
Total net budgetary expenditures 5,152,154 1,230,772 2,563,114 4,495,654 1,143,509 2,239,789

Note: Numbers may not add up due to rounding.

Page details

Date modified: