Quarterly Financial Report for the Quarter Ended June 30, 2022

Statement outlining results, risks and significant changes in operations, personnel and programs

On this page

  1. Introduction
  2. Highlights of fiscal year-to-date results
  3. Risks and uncertainties
  4. Significant changes in relation to operations, personnel and programs
  5. Approval by senior officials
  6. Appendix

1. Introduction

In this section

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the manner prescribed by the Treasury Board. The report should be read in conjunction with the Main Estimates and the Supplementary Estimates (A), as well as Budget Plan 2018, Budget Plan 2019 and Budget Plan 2021.

The report has been reviewed by the Departmental Audit Committee.

1.1 Basis of presentation

This report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the Treasury Board of Canada Secretariat’s (TBS’s) spending authorities granted by Parliament and those used by TBS, consistent with the Main Estimates and the Supplementary Estimates (A) for the fiscal year ending March 31, 2023. This report has been prepared using a special-purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before money can be spent by the government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.

TBS uses the full accrual method of accounting to prepare and present its annual departmental financial statements, which are part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.

1.2 Raison d’être

TBS is the central agency that acts as the administrative arm of the Treasury Board, a committee of Cabinet. TBS supports the Treasury Board in the following principal roles:

Spending oversight

Review spending proposals and authorities; review existing and proposed government programs for efficiency, effectiveness and relevance; provide information to Parliament and Canadians on government spending.

Administrative leadership

Lead government‑wide initiatives; develop policies and set the strategic direction for government administration related to service delivery, access to government information, and the management of assets, finances, information and technology.

Regulatory oversight

Develop and oversee policies to promote good regulatory practices; review proposed regulations to ensure they adhere to the requirements of government policy; and advance regulatory cooperation across jurisdictions.

Employer

Develop policies and set the strategic direction for people management in the public service; manage total compensation (including pensions and benefits) and labour relations; undertake initiatives to improve performance in support of recruitment and retention objectives.

1.3 TBS’s financial structure

TBS manages both departmental and Treasury Board central votes. Its departmental operating expenditures and revenues are managed under Vote 1, Program Expenditures.

This quarterly report highlights the financial results of:

  • Vote 1, Program Expenditures, related to the delivery of TBS’s mandate
  • Vote 20, Public Service Insurance, related to the employer’s share of group benefit coverage to employees of the core public service under the various plans listed below
  • Statutory authorities that cover any residual amounts between the government’s contributions to the various plans and the distribution of these costs to departments

TBS manages seven different central votes:

  • Vote 5, Government Contingencies, supplements other appropriations to provide federal departments and agencies with temporary advances for urgent or unforeseen departmental expenditures between parliamentary supply periods.
  • Vote 10, Government‑Wide Initiatives, supplements other appropriations to support the implementation of strategic management initiatives across the federal public service.
  • Vote 15, Compensation Adjustments, supplements other appropriations to provide funding for adjustments made to terms and conditions of service or employment of the federal public administration as a result of collective bargaining.
  • Vote 20, Public Service Insurance, provides the employer’s share of group benefit plan coverage costs as part of the Treasury Board’s role as the employer of the core public administration. These plans include the Public Service Health Care Plan, Public Service Dental Care Plan, Pensioners’ Dental Services Plan, Disability Insurance Plan, provincial payroll taxes (British Columbia, Manitoba, Newfoundland and Labrador, Ontario and Quebec), and the Public Service Management Insurance Plan.
  • Vote 25, Operating Budget Carry Forward, supplements other appropriations for the carry forward of unused operating funds from the previous fiscal year, up to 5% of the gross operating budget in an organization’s Main Estimates.
  • Vote 30, Paylist Requirements, supplements other appropriations to meet legal requirements for the government as employer for items such as parental benefits and severance payments.
  • Vote 35, Capital Budget Carry Forward, supplements other appropriations for the carry forward of unused capital funds from the previous fiscal year, up to 20% of an organization’s capital vote.

The funding in these votes is approved by Parliament. With the exception of Vote 20, funding in central votes is transferred from TBS to individual departments and agencies once specified criteria are met. Like any other department, TBS also receives its own share of appropriations transferred from these votes to its own Vote 1. Any unused balance from these central votes is returned to the fiscal framework at the end of the year and is reported as TBS’s lapse.

Expenditures incurred against statutory authorities mainly reflect the government’s obligation to pay the employer’s share of the Public Service Pension Plan, the Canada Pension Plan and the Québec Pension Plan, Employment Insurance premiums and public service death benefits. TBS recovers from other government departments and agencies their share of the employer contributions under the Public Service Superannuation Act, and is subsequently charged by Public Services and Procurement Canada for actual expenditures in the same statutory vote. Adjustments are made at year‑end to individual departments’ statutory votes (including those of TBS) for the difference between periodic recoveries and actual expenditures. At year-end, the net effect on TBS’s financial statements will be zero.

Transfer amounts from all central votes mentioned above will be included in the financial reports of the individual recipient departments.

2. Highlights of fiscal year-to-date results

In this section

This section:

  • highlights the financial results for the quarter and fiscal year-to-date ended June 30, 2022
  • provides explanations of variances compared with the same period last year that exceed materiality thresholds of:
    • $1 million for Vote 1, Program Expenditures, and Statutory authorities
    • $10 million for Vote 20, Public Service Insurance
Highlights of the fiscal year-to-date results ($ thousands)
2022–23 Budgetary authorities to March 31, 2023 2021–22 Budgetary authorities to March 31, 2022 Variance in budgetary authorities Year-to-date expenditures as
at Q1 2022–23
(June 30, 2022)
Year-to-date expenditures
as at Q1 2021–22
(June 30, 2021)
Variance between
2022–23 year-to-date
and 2021–22
year-to-date
expenditures
Vote 1: Program Expenditures 320,061 300,483 19,578 79,530 70,917 8,613
Vote 20: Public Service Insurance 3,195,856 3,048,120 147,736 719,238 644,031 75,207
Statutory authorities 35,750 35,327 423 -142,188 -87,610 -54,578
Total 3,551,667 3,383,930 167,737 656,580 627,338 29,242

2.1 Statement of voted and statutory authorities

Total budgetary authorities available for use increased by $167.7 million (5.0%) from the previous fiscal year:

  • Vote 1 authorities increased by $19.6 million
  • Vote 20 authorities increased by $147.7 million
  • Statutory authorities increased by $0.4 million

The following table provides a detailed explanation of these changes.

Changes to voted and statutory authorities (2022–23 compared with 2021–22) $ thousands
Vote 1: Program Expenditures 
Transfers from various organizations to the TBS for innovative approaches to reduce greenhouse gas emissions in government operations 8,175
Reduction of transfers from the TBS to various organizations for innovative approaches to reduce greenhouse gas emissions in government operations 4,738
Transfers from various organizations to the TBS for the Digital Comptrollership Program 4,564
Funding to implement the Policy on COVID-19 Vaccination for the Core Public Administration
Including the Royal Canadian Mounted Police (COVID-19)
4,535
Funding to support the implementation of proactive pay equity in the federal public service (Budget 2019) 3,949
Funding for Access to Information Review and Action Plan (Budget 2021) 3,836
Funding to advance public service job classification (Budget 2021) 3,779
Other miscellaneous increases 3,107
Funding to renew the Office of Public Service Accessibility (Budget 2021) 2,585
Funding for regulatory reviews and the External Advisory Committee on Regulatory Competitiveness (Budget 2021) 2,310
Funding to establish the Centre of Expertise for Real Property to improve federal asset management (Budget 2021) 1,602
Compensation adjustments to fund salary increases to meet obligations under new collective agreements 1,526
Reduction of transfers from various organizations to support the Government of Canada Financial and Materiel Management Solution Project -11,216
Sunset of funding for the Greening Government Fund -5,639
Funding for the Canadian Digital Service to provide critical digital products and services (COVID-19) -1,940
Funding to support the Enterprise funding model for Government IT services (Budget 2021) -1,794
Other miscellaneous decreases -1,687
Reprofile of the Centralized Enabling Workplace Fund -1,518
Sunset of funding to foster a diverse and inclusive public service -1,334
Subtotal Vote 1 19,578
Vote 20: Public Service Insurance 
Funding for the public service insurance plans and programs 147,377
Other miscellaneous increases 359
Subtotal Vote 20 147,736
Statutory authorities 
A net increase in TBS’s share of contributions to employee benefit plans compared to last year mainly due to an increase to TBS’ Vote-Netted Revenue to support the management of Government of Canada SAP contractual obligations and to provide business continuity support for departments 423
Subtotal statutory authorities 423
Total authorities 167,737

2.2 Statement of departmental budgetary expenditures by standard object

For the fiscal quarter ended June 30, 2022, budgetary expenditures have increased by $29.2 million (4.7%) compared to the same period in the previous year:

  • Vote 1 expenditures increased by $8.6 million
  • Vote 20 expenditures increased by $75.2 million
  • Statutory payments decreased by $54.6 million

The following table provides a detailed explanation of these changes by vote and by standard object.

Standard object Changes to voted and statutory expenditures Variance between 2022–23 year-to-date and 2021–22 year-to-date expenditures (April 1 to June 30)
($ thousands)
Vote 1: Program Expenditures
1 Personnel The decrease in expenditures is due to:
  1. The payment of lump-sum retroactive payments in the collective agreements for several occupational groups (CS, PA) in 2021–22.
  2. Employee departures and staffing delays.
The decrease is partially offset by an increase in salary expenditures as a result of a timing difference in the processing of cost recoveries from other government departments (OGDs) and agencies.
-1,310
4 Professional and special services The increase in expenditures is mainly due to:
  1. Legal services.
  2. The timing of payments for the Government of Canada Secret Infrastructure (GCSI) service renewal.
The increase in expenditures is partially offset by a decrease due to the termination of the Government of Canada Financial and Materiel Management (GCfm) Solution project and delays in receiving invoices from vendors.
2,894
5 Rentals The increase in expenditures is mainly due to the transfer of the administration of the SAP Contract for the Government of Canada (GC) from Public Services and Procurement Canada (PSPC) to the Treasury Board of Canada Secretariat (TBS). TBS is now responsible for paying the annual support and maintenance fees for SAP licences used in the GC. 26,850
9 Acquisition of machinery and equipment The decrease in expenditures is mainly due to the timing of a financial coding correction. -1,332
12 Other Subsidies and Payments The increase in expenditures is mainly due to the timing of cost recovery from OGDs for the following memoranda of understanding:
  1. GCTools/GCxchange project to move from GCTools to a modern, integrated and single platform called GCxchange.
  2. Digital Community Management Office to support broad human resources functions, which are consistent with enterprise-wide commitments to strengthen digital capacity and literacy, and improve in other areas, such as diversity and inclusion.
6,625
Vote-Netted Revenue The increase in vote-netted revenues (VNR) is mainly attributable to the transfer of the administration of the SAP Contract for the GC from PSPC to TBS. TBS is now responsible for paying the annual support and maintenance fees for SAP licences used in the GC, and these costs are recovered from OGDs. -25,169
Other Miscellaneous expenditures 55
Subtotal Vote 1 8,613
Vote 20: Public Service Insurance 
1 Personnel The increase in expenditures is mainly due to:
  1. An increase in the use of benefits under the Public Service Dental Care Plan (PSDCP), the Public Service Health Care Plan (PSHCP) and the Pensioners’ Dental Services Plan (PDSP).
  2. Increases in prices for medicinal products, and health and dental services.
  3. An increase in the number of people covered under the PSHCP, PSDCP and the Disability Insurance Plan.
  4. Higher payroll taxes due to an increase in public service employment, as well as a higher salary base on which payroll taxes are assessed following implementation of certain collective agreements for the public service and the Royal Canadian Mounted Police.
78,249
Other Miscellaneous expenditures -3,042
Subtotal Vote 20 75,207
Statutory expenditures 
1 Personnel The decrease in Q1 statutory expenditures is mainly attributable to the following:
  1. PSPC charges TBS for the employer’s share of contributions to the Public Service Pension Plan, the Canada Pension Plan, the Québec Pension Plan, the Employment Insurance Plan and the Supplementary Death Benefit Plan. TBS recovers these payments from OGDs and agencies. The decrease in Q1 expenditures is mainly due to the timing of the charges and of the recoveries from OGDs and agencies of the employer’s share of contributions to employee benefit plans; however, the net effect on TBS’s financial statements will be zero by year-end.
  2. An increase in TBS’s total monthly employee benefit plan expenditures based on the 2022–23 Statutory Forecasts for Main Estimates.
-54,578
Subtotal statutory expenditures -54,578
Total expenditures 29,242

3. Risks and uncertainties

TBS must provide leadership across the federal government to fulfill its digital, administrative and employer roles. Such leadership includes:

  • advancing measures to foster a more diverse and inclusive public service
  • advancing digital government to better serve Canadians
  • furthering the Greening Government Strategy
  • bringing forward a coherent and coordinated work strategy for the core public service

These complex, emerging and government-wide initiatives are expected to be completed within short time frames.

Hybrid work model

Before the pandemic, employees worked largely on-site. Today, the majority of TBS employees have hybrid work arrangements that enable them to come on-site as needed.

TBS will continue to prioritize:

  • increased inclusivity
  • productivity
  • the use of innovative tools
  • a culture of open communication at all levels

TBS is committed to developing a hybrid work model. TBS’s hybrid model combines telework with a sustained weekly presence on-site to:

  • deliver on the department’s mandate
  • help the organization thrive
  • provide employees with flexibility

However, there is a risk that adopting a hybrid work model may affect the department’s ability to remain an employer of choice and attract, develop, and retain a skilled and diverse workforce. To mitigate these risks, senior management and TBS governance committees:

  • have implemented a testing period for the hybrid work model throughout the spring and summer
  • have launched employee surveys
  • regularly communicate to staff all survey results, employee comments and new information as it becomes available

As the COVID-19 pandemic evolves, TBS will continue to assess the pandemic’s impact on employees, the future of the workplace, and employees’ return to the workplace.

Employee wellness

The COVID-19 pandemic and other factors, such as workload pressures and the high rate of employee turnover, present a risk that employees’ physical and mental health will be negatively affected. In addition, there are other risks related to human resources management that include talent scarcity and the ability to retain TBS’s current workforce. These risks could result in increased short-term absenteeism and impede the organization’s ability to meet its objectives. To alleviate these risks, the TBS Wellness Program is available to employees, in addition to other support mechanisms, to:

  • improve resilience
  • manage stress
  • eliminate stigma
  • promote psychological and physical health and wellness

TBS is also taking actions to attract, develop and retain an agile, skilled and diverse workforce by:

  • attracting talent from diverse backgrounds through targeted internal and external hiring
  • developing a skilled and agile workforce to close current and emerging skills gaps
  • retaining talent through employee recognition, opportunities for growth, continuous learning, and ongoing performance and talent management

Information technology capacity

There are risks to information technology (IT) capacity in which a system outage or cyber attack could impede the availability of IT resources, assets and information. In response, TBS became an early adopter of the cloud environment, eliminating its need to depend on the on-premise IT environment managed by Shared Services Canada. TBS has also implemented new collaboration tools to help its workforce be mobile and allow employees to continue to work remotely in case of further pandemic lockdowns.

Financial management

Lastly, there is a financial management risk that the department may not be funded appropriately to deliver on its expected results due to the volume of priorities taken on by TBS and assigned to it. Regular and rigorous financial monitoring will determine the projected financial situation for the current year and its potential impact on future years.

Resources may need to be reallocated to deliver on priority initiatives and TBS-led government-wide projects to ensure they are delivered within scope, on schedule and within budget. TBS will request that all associated funding is received for any incremental work through the fiscal framework and the budget process.

4. Significant changes in relation to operations, personnel and programs

This section chronologically highlights significant changes in operations, personnel and programs of TBS during the first quarter of the fiscal year.

Ross Ermel was appointed as Assistant Deputy Minister of Digital Talent and Leadership, effective April 4, 2022.

Shirley Ivan was appointed as Chief Information Security and Technology Officer of the Government of Canada, effective June 6, 2022.

On June 13, 2022, the Secretary of the Treasury Board announced the retirement of Yazmine Laroche, Deputy Minister for Public Service Accessibility.

5. Approval by senior officials

Approved by:

_____________________________

Graham Flack, Secretary

Ottawa, Canada

Date: August 19, 2022

Approved by:

_____________________________

Karen Cahill, Chief Financial Officer

6. Appendix

Statement of Authorities (unaudited) (in dollars)
Fiscal year 2022–23 Fiscal year 2021–22
Total available for use for the year ending March 31, 2023Footnote * Used during the quarter ended June 30, 2022 Year-to-date used at quarter-endFootnote ** Total available for use for the year ending March 31, 2022Footnote * Used during the quarter ended June 30, 2021 Year-to-date used at quarter-endFootnote **
Vote 1 - Program Expenditures 320,060,709 79,530,096 79,530,096 300,483,530 70,917,054 70,917,054
Vote 20 - Public Service Insurance 3,195,856,257 719,238,446 719,238,446 3,048,119,626 644,030,995 644,030,995
Statutory authorities
A111 - President of the Treasury Board - Salary and motor car allowance
92,500 23,100 23,100 92,500 23,175 23,175
A140 - Contributions to employee benefit plans
35,657,594 8,835,086 8,835,086 35,234,836 7,913,119 7,913,119
A145 - Unallocated employer contributions made under the Public Service Superannuation Act and other retirement acts and the Employment Insurance Act (EI)
- -151,045,818 -151,045,818 - -95,546,816 -95,546,816
A681 - Payments under the Public Service Pension Adjustment Act
- - - - 13 13
Total statutory authorities 35,750,094 -142,187,632 -142,187,632 35,327,336 -87,610,509 -87,610,509
Total authorities 3,551,667,060 656,580,910 656,580,910 3,383,930,492 627,337,540 627,337,540
Departmental budgetary expenditures by Standard Object (unaudited) (in dollars)
Fiscal year 2022–23 Fiscal year 2021–22
Planned expenditures for the year ending March 31, 2023 Expended during the quarter ended June 30, 2022 Year-to-date used at quarter-end Planned expenditures for the year ending March 31, 2022 Expended during the quarter ended June 30, 2021 Year-to-date used at quarter-end
Expenditures
1 Personnel
4,331,816,428 848,926,631 848,926,631 4,114,223,183 826,564,303 826,564,303
2 Transportation and communications
1,789,085 189,779 189,779 3,031,174 12,082 12,082
3 Information
533,302 114,841 114,841 488,628 233,687 233,687
4 Professional and special services
137,486,502 24,494,291 24,494,291 79,952,165 20,656,158 20,656,158
5 Rentals
34,693,631 28,227,058 28,227,058 3,820,442 1,377,237 1,377,237
6 Repair and maintenance
1,699,202 - - 2,190,115 34,948 34,948
7 Utilities, materials and supplies
845,640 32,218 32,218 2,077,506 13,760 13,760
9 Acquisition of machinery and equipment
5,515,686 281,876 281,876 6,058,189 1,614,265 1,614,265
10 Transfer payments
981,690 513,000 513,000 981,690 500,013 500,013
12 Other subsidies and payments
9,546,609 1,830,821 1,830,821 1,196,369 -4,217,527 -4,217,527
Total gross budgetary expenditures
4,524,907,775 904,610,515 904,610,515 4,214,019,461 846,788,926 846,788,926
Less revenues netted against expenditures
Vote-Netted Revenues (VNR): Centrally managed items
-871,753,847 -222,860,750 -222,860,750 -811,957,101 -219,451,386 -219,451,386
Vote-Netted Revenues (VNR): Program expenditures
-101,486,868 -25,168,855 -25,168,855 -18,131,868 - -
Total revenues netted against expenditures
-973,240,715 -248,029,605 -248,029,605 -830,088,969 -219,451,386 -219,451,386
Total net budgetary expenditures 3,551,667,060 656,580,910 656,580,910 3,383,930,492 627,337,540 627,337,540
Government-wide expenses included aboveFootnote *
1 Personnel
4,098,335,998 778,263,480 778,263,480 3,890,379,863 756,211,562 756,211,562
4 Professional and special services
4,524,200 10,710,780 10,710,780 4,524,200 9,806,198 9,806,198
7 Utilities, materials and supplies
- - - - 132 132
10 Transfer payments
500,000 300,000 300,000 500,000 300,013 300,013
12 Other subsidies and payments
- 1,041,116 1,041,116 - 1,617,672 1,617,672
Total 4,103,360,198 790,315,376 790,315,376 3,895,404,063 767,935,577 767,935,577

Page details

Date modified: