Estimates by Strategic Outcome and Program for Supplementary estimates (C), 2014-15
Department, Agency or Crown corporation | Estimates to Date | Operating | Capital | Transfer Payments | Revenues and other reductions | Total | Revised Estimates |
---|---|---|---|---|---|---|---|
Atlantic Canada Opportunities Agency | |||||||
A competitive Atlantic Canadian economy. | |||||||
Community Development
|
87,608,010 | 35,962 | 0 | 179,398 | 0 | 215,360 | 87,823,370 |
Programs not included in these Estimates | 212,062,431 | 0 | 0 | 0 | 0 | 0 | 212,062,431 |
Total | 299,670,441 | 35,962 | 0 | 179,398 | 0 | 215,360 | 299,885,801 |
Canada Border Services Agency | |||||||
International trade and travel is facilitated across Canada's border and Canada's population is protected from border-related risks. | |||||||
Revenue and Trade Management
|
73,918,165 | 1,827,762 | 15,636,163 | 0 | 0 | 17,463,925 | 91,382,090 |
Risk Assessment Program
|
173,174,285 | (19,600) | 0 | 0 | 0 | (19,600) | 173,154,685 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
567,591,764 | 512,704 | 0 | 0 | 0 | 512,704 | 568,104,468 |
Programs not included in these Estimates | 914,669,021 | 0 | 0 | 0 | 0 | 0 | 914,669,021 |
Total | 1,729,353,235 | 2,320,866 | 15,636,163 | 0 | 0 | 17,957,029 | 1,747,310,264 |
Canadian Food Inspection Agency | |||||||
A safe and accessible food supply and plant and animal resource base. | |||||||
Animal Health and Zoonotics Program
|
91,361,782 | 22,093,528 | 0 | 0 | 0 | 22,093,528 | 113,455,310 |
Food Safety Program
|
343,559,298 | 10,203,752 | 0 | 0 | 0 | 10,203,752 | 353,763,050 |
International Collaboration and Technical Agreements
|
30,448,436 | 4,087,068 | 0 | 0 | 0 | 4,087,068 | 34,535,504 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
111,796,947 | 2,823,221 | 0 | 0 | 0 | 2,823,221 | 114,620,168 |
Programs not included in these Estimates | 75,492,880 | 0 | 0 | 0 | 0 | 0 | 75,492,880 |
Total | 652,659,343 | 39,207,569 | 0 | 0 | 0 | 39,207,569 | 691,866,912 |
Canadian Heritage | |||||||
Canadians share, express and appreciate their Canadian identity. | |||||||
Attachment to Canada
|
86,217,886 | 500,000 | 0 | 0 | 0 | 500,000 | 86,717,886 |
Engagement and Community Participation
|
49,346,509 | 0 | 0 | 497,798 | 0 | 497,798 | 49,844,307 |
Canadian artistic expressions and cultural content are created and accessible at home and abroad. | |||||||
Arts
|
116,327,709 | (600,000) | 0 | 0 | 0 | (600,000) | 115,727,709 |
Programs not included in these Estimates | 1,229,909,483 | 0 | 0 | 0 | 0 | 0 | 1,229,909,483 |
Total | 1,481,801,587 | (100,000) | 0 | 497,798 | 0 | 397,798 | 1,482,199,385 |
Canadian Institutes of Health Research | |||||||
Canada is a world leader in the creation, dissemination and application of health research knowledge. | |||||||
Priority-Driven Health Research
|
265,658,424 | 0 | 0 | 14,000,000 | 0 | 14,000,000 | 279,658,424 |
Programs not included in these Estimates | 733,351,075 | 0 | 0 | 0 | 0 | 0 | 733,351,075 |
Total | 999,009,499 | 0 | 0 | 14,000,000 | 0 | 14,000,000 | 1,013,009,499 |
Canadian Nuclear Safety Commission | |||||||
Safe and secure nuclear installations and processes used solely for peaceful purposes and public confidence in the nuclear regulatory regime's effectiveness. | |||||||
Regulatory Framework Program
|
26,049,097 | 35,000 | 0 | 0 | 0 | 35,000 | 26,084,097 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
40,704,556 | 132,265 | 0 | 0 | 0 | 132,265 | 40,836,821 |
Programs not included in these Estimates | 64,883,642 | 0 | 0 | 0 | 0 | 0 | 64,883,642 |
Total | 131,637,295 | 167,265 | 0 | 0 | 0 | 167,265 | 131,804,560 |
Canadian Radio-television and Telecommunications Commission | |||||||
Canadians have access to a world-class communication system. | |||||||
Protection within the Communication System
|
4,469,346 | 697,989 | 0 | 0 | 0 | 697,989 | 5,167,335 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
2,475,858 | (35,543) | 0 | 0 | 0 | (35,543) | 2,440,315 |
Programs not included in these Estimates | 4,460,996 | 0 | 0 | 0 | 0 | 0 | 4,460,996 |
Total | 11,406,200 | 662,446 | 0 | 0 | 0 | 662,446 | 12,068,646 |
Canadian Security Intelligence Service | |||||||
Intelligence is used to protect the security and safety of Canada and its citizens. | |||||||
Security Screening Program
|
69,357,634 | (36,915) | 0 | 0 | 0 | (36,915) | 69,320,719 |
Intelligence Program
|
452,108,497 | (701,385) | 0 | 0 | 0 | (701,385) | 451,407,112 |
Total | 521,466,131 | (738,300) | 0 | 0 | 0 | (738,300) | 520,727,831 |
Canadian Transportation Accident Investigation and Safety Board | |||||||
Risks to the safety of the transportation system are reduced. | |||||||
Rail Investigations
|
4,646,783 | 340,000 | 0 | 0 | 0 | 340,000 | 4,986,783 |
Programs not included in these Estimates | 24,395,608 | 0 | 0 | 0 | 0 | 0 | 24,395,608 |
Total | 29,042,391 | 340,000 | 0 | 0 | 0 | 340,000 | 29,382,391 |
Citizenship and Immigration | |||||||
Newcomers and citizens participate in fostering an integrated society. | |||||||
Newcomer Settlement and Integration
|
1,004,099,604 | (2,500,000) | 0 | 23,101,000 | 0 | 20,601,000 | 1,024,700,604 |
Citizenship for Newcomers and All Canadians
|
109,789,678 | 0 | 0 | 777,333 | 0 | 777,333 | 110,567,011 |
Migration of permanent and temporary residents that strengthens Canada's economy. | |||||||
Temporary Economic Residents
|
34,570,296 | 3,542,711 | 0 | 0 | 0 | 3,542,711 | 38,113,007 |
Permanent Economic Residents
|
86,088,017 | (883,187) | 0 | 0 | 0 | (883,187) | 85,204,830 |
Family and humanitarian migration that reunites families and offers protection to the displaced and persecuted. | |||||||
Refugee Protection
|
35,084,836 | 934,039 | 0 | 0 | 0 | 934,039 | 36,018,875 |
Family and Discretionary Immigration
|
46,515,984 | (320,640) | 0 | 0 | 0 | (320,640) | 46,195,344 |
Managed migration that promotes Canadian interests and protects the health, safety and security of Canadians. | |||||||
Canadian Influence in International Migration and Integration Agenda
|
8,041,512 | 6,961 | 0 | 0 | 0 | 6,961 | 8,048,473 |
Health Protection
|
59,309,667 | (86) | 0 | 0 | 0 | (86) | 59,309,581 |
Migration Control and Security Management
|
83,677,857 | (1,190,048) | 0 | 0 | 0 | (1,190,048) | 82,487,809 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
171,721,113 | 3,925,000 | 0 | 0 | 0 | 3,925,000 | 175,646,113 |
Programs not included in these Estimates | (241,256,056) | 0 | 0 | 0 | 0 | 0 | (241,256,056) |
Total | 1,397,642,508 | 3,514,750 | 0 | 23,878,333 | 0 | 27,393,083 | 1,425,035,591 |
Communications Security Establishment | |||||||
CSE's foreign signals intelligence and technical security capabilities advance and protect Canada's vital interests. | |||||||
Signals Intelligence
|
603,919,679 | 439,580 | 0 | 0 | 0 | 439,580 | 604,359,259 |
Information Technology Security
|
235,310,532 | 170,948 | 0 | 0 | 0 | 170,948 | 235,481,480 |
Total | 839,230,211 | 610,528 | 0 | 0 | 0 | 610,528 | 839,840,739 |
Correctional Service of Canada | |||||||
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
305,241,011 | (22,928) | 0 | 0 | 0 | (22,928) | 305,218,083 |
Programs not included in these Estimates | 2,025,816,201 | 0 | 0 | 0 | 0 | 0 | 2,025,816,201 |
Total | 2,331,057,212 | (22,928) | 0 | 0 | 0 | (22,928) | 2,331,034,284 |
Employment and Social Development | |||||||
A skilled, adaptable and inclusive labour force and an efficient labour market. | |||||||
Learning
|
2,241,678,253 | 308,100,626 | 0 | 42,747,752 | 0 | 350,848,378 | 2,592,526,631 |
Skills and Employment
|
1,676,944,936 | 1,746,315 | 0 | 0 | 0 | 1,746,315 | 1,678,691,251 |
Service Excellence for Canadians. | |||||||
Integrity and Processing
|
168,143,571 | 6,939,350 | 0 | 0 | 0 | 6,939,350 | 175,082,921 |
Citizen-Centred Service
|
125,815,667 | 4,346,251 | 0 | 0 | 0 | 4,346,251 | 130,161,918 |
Income security, access to opportunities and well-being for individuals, families and communities. | |||||||
Income Security
|
44,557,391,657 | 0 | 0 | (382,460,184) | 0 | (382,460,184) | 44,174,931,473 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
225,199,806 | 6,514,047 | 0 | 0 | 0 | 6,514,047 | 231,713,853 |
Programs not included in these Estimates | 3,211,157,553 | 0 | 0 | 0 | 0 | 0 | 3,211,157,553 |
Total | 52,206,331,443 | 327,646,589 | 0 | (339,712,432) | 0 | (12,065,843) | 52,194,265,600 |
Environment | |||||||
Threats to Canadians and their environment from pollution are minimized. | |||||||
Climate Change and Clean Air
|
155,599,355 | 5,605,041 | 0 | 0 | 0 | 5,605,041 | 161,204,396 |
Substances and Waste Management
|
81,050,799 | 1,257,080 | 720,000 | 0 | 0 | 1,977,080 | 83,027,879 |
Canada's natural environment is conserved and restored for present and future generations. | |||||||
Biodiversity – Wildlife and Habitat
|
125,901,057 | 185,391 | 0 | 34,560 | 0 | 219,951 | 126,121,008 |
Canadians are equipped to make informed decisions on changing weather, water and climate conditions. | |||||||
Weather and Environmental Services for Canadians
|
175,144,937 | 100,000 | 0 | 0 | 0 | 100,000 | 175,244,937 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
183,387,662 | 229,852 | 0 | 0 | 0 | 229,852 | 183,617,514 |
Programs not included in these Estimates | 263,665,847 | 0 | 0 | 0 | 0 | 0 | 263,665,847 |
Total | 984,749,657 | 7,377,364 | 720,000 | 34,560 | 0 | 8,131,924 | 992,881,581 |
Finance | |||||||
A strong economy and sound public finances for Canadians. | |||||||
Transfer and Taxation Payment Programs
|
61,721,299,307 | 0 | 0 | 103,192,333 | 0 | 103,192,333 | 61,824,491,640 |
Economic and Fiscal Policy Framework
|
88,035,049 | 3,994,677 | 0 | 44,000,001 | 0 | 47,994,678 | 136,029,727 |
Treasury and Financial Affairs
|
26,092,577,925 | (1,082,156,059) | 0 | 0 | 0 | (1,082,156,059) | 25,010,421,866 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
51,327,574 | 743,100 | 0 | 0 | 0 | 743,100 | 52,070,674 |
Total | 87,953,239,855 | (1,077,418,282) | 0 | 147,192,334 | 0 | (930,225,948) | 87,023,013,907 |
Fisheries and Oceans | |||||||
Safe and Secure Waters. | |||||||
Fleet Operational Readiness
|
533,600,283 | 16,556,800 | 0 | 0 | 0 | 16,556,800 | 550,157,083 |
Hydrographic Products and Services
|
28,166,264 | 1,263,740 | 0 | 0 | 0 | 1,263,740 | 29,430,004 |
Sustainable Aquatic Ecosystems. | |||||||
Oceans Management
|
44,441,804 | 1,139,000 | 0 | 150,000 | 0 | 1,289,000 | 45,730,804 |
Environmental Response Services
|
13,124,191 | 988,401 | 0 | 0 | 0 | 988,401 | 14,112,592 |
Economically Prosperous Maritime Sectors and Fisheries. | |||||||
Small Craft Harbours
|
112,077,242 | (423,076) | 0 | 423,076 | 0 | 0 | 112,077,242 |
Aboriginal Strategies and Governance
|
83,560,022 | 0 | 0 | (34,559) | 0 | (34,559) | 83,525,463 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
296,278,735 | 3,269,871 | 0 | 0 | 0 | 3,269,871 | 299,548,606 |
Programs not included in these Estimates | 672,221,673 | 0 | 0 | 0 | 0 | 0 | 672,221,673 |
Total | 1,783,470,214 | 22,794,736 | 0 | 538,517 | 0 | 23,333,253 | 1,806,803,467 |
Foreign Affairs, Trade and Development | |||||||
The international agenda is shaped to Canada's benefit and advantage in accordance with Canadian interests and values. | |||||||
Diplomacy and Advocacy
|
963,253,440 | 29,768,502 | 0 | 122,260,328 | 0 | 152,028,830 | 1,115,282,270 |
International Policy Advice and Integration
|
82,552,081 | 18,601 | 0 | 451,510 | 0 | 470,111 | 83,022,192 |
Reduction in poverty for those living in countries where Canada engages in international development. | |||||||
Fragile States and Crisis-affected Communities
|
689,193,476 | 0 | 0 | 80,556,931 | 0 | 80,556,931 | 769,750,407 |
Global Engagement and Strategic Policy
|
984,624,506 | 0 | 0 | 36,215,157 | 0 | 36,215,157 | 1,020,839,663 |
Low-income Countries
|
758,095,482 | 0 | 0 | (1,796,007) | 0 | (1,796,007) | 756,299,475 |
Middle-income Countries
|
351,038,682 | 0 | 0 | (2,178,068) | 0 | (2,178,068) | 348,860,614 |
The Department of Foreign Affairs, Trade and Development maintains a mission network of infrastructure and services to enable the Government of Canada to achieve its international priorities. | |||||||
Governance, Strategic Direction and Common Service Delivery
|
772,229,522 | 17,823,521 | 2,505,001 | 0 | 0 | 20,328,522 | 792,558,044 |
Government of Canada Benefits
|
188,628,630 | 9,544,645 | 0 | 0 | 0 | 9,544,645 | 198,173,275 |
Canadians are satisfied with commercial and consular services. | |||||||
International Commerce
|
162,279,556 | 1,316,355 | 0 | 0 | 0 | 1,316,355 | 163,595,911 |
Consular Services and Emergency Management
|
46,501,061 | 576,964 | 0 | 0 | 0 | 576,964 | 47,078,025 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
255,730,898 | (99,242) | 0 | 0 | 0 | (99,242) | 255,631,656 |
Programs not included in these Estimates | 266,513,278 | 0 | 0 | 0 | 0 | 0 | 266,513,278 |
Total | 5,520,640,612 | 58,949,346 | 2,505,001 | 235,509,851 | 0 | 296,964,198 | 5,817,604,810 |
Health | |||||||
First Nations and Inuit communities and individuals receive health services and benefits that are responsive to their needs so as to improve their health status. | |||||||
Health Infrastructure Support for First Nations and Inuit
|
603,789,561 | 0 | 0 | 17,000,000 | 0 | 17,000,000 | 620,789,561 |
First Nations and Inuit Primary Health Care
|
873,696,454 | (19,536,499) | 0 | 4,704,500 | 0 | (14,831,999) | 858,864,455 |
A health system responsive to the needs of Canadians. | |||||||
Canadian Health System Policy
|
271,186,030 | 0 | 0 | 100,000 | 0 | 100,000 | 271,286,030 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
272,775,925 | (3,705) | 0 | 0 | 0 | (3,705) | 272,772,220 |
Programs not included in these Estimates | 1,694,091,883 | 0 | 0 | 0 | 0 | 0 | 1,694,091,883 |
Total | 3,715,539,853 | (19,540,204) | 0 | 21,804,500 | 0 | 2,264,296 | 3,717,804,149 |
House of Commons | |||||||
Effective administrative and professional support for Members, both individually and collectively, in their roles as legislators and representatives of 308 constituencies, in the Chamber, in committee and in caucus. | |||||||
House Administration
|
172,572,088 | 9,091,150 | 0 | 0 | 0 | 9,091,150 | 181,663,238 |
Members and House Officers
|
262,115,090 | 3,709,433 | 0 | 0 | 0 | 3,709,433 | 265,824,523 |
Total | 434,687,178 | 12,800,583 | 0 | 0 | 0 | 12,800,583 | 447,487,761 |
Immigration and Refugee Board | |||||||
Resolve immigration and refugee cases before the Immigration and Refugee Board of Canada efficiently, fairly and in accordance with the law. | |||||||
Refugee Protection
|
53,292,210 | (1,045,042) | 0 | 0 | 0 | (1,045,042) | 52,247,168 |
Programs not included in these Estimates | 67,768,439 | 0 | 0 | 0 | 0 | 0 | 67,768,439 |
Total | 121,060,649 | (1,045,042) | 0 | 0 | 0 | (1,045,042) | 120,015,607 |
Indian Affairs and Northern Development | |||||||
The Land and Economy – Full participation of First Nations, Métis, Non-Status Indians and Inuit individuals and communities in the economy. | |||||||
Infrastructure and Capacity
|
1,336,717,683 | 0 | 0 | 84,104,336 | 0 | 84,104,336 | 1,420,822,019 |
Urban Aboriginal Participation
|
40,014,054 | 902,056 | 0 | 12,547,130 | 0 | 13,449,186 | 53,463,240 |
The North – Self-reliance, prosperity and well-being for the people and communities of the North. | |||||||
Northern Governance and People
|
142,378,141 | 0 | 0 | 11,306,500 | 0 | 11,306,500 | 153,684,641 |
The Government – Support good governance, rights and interests of Aboriginal Peoples. | |||||||
Management and Implementation of Agreements and Treaties
|
736,881,000 | 292,175 | 0 | 4,932,756 | 0 | 5,224,931 | 742,105,931 |
Aboriginal Rights and Interests
|
871,179,772 | 0 | 0 | 1,750,000 | 0 | 1,750,000 | 872,929,772 |
Programs not included in these Estimates | 5,397,021,267 | 0 | 0 | 0 | 0 | 0 | 5,397,021,267 |
Total | 8,524,191,917 | 1,194,231 | 0 | 114,640,722 | 0 | 115,834,953 | 8,640,026,870 |
International Development Research Centre | |||||||
Stronger capacity in developing countries to research and propose solutions that support sustainable and equitable development and poverty reduction. | |||||||
Research on Development Challenges
|
128,981,477 | 1,796,505 | 0 | 0 | 0 | 1,796,505 | 130,777,982 |
Capacity to Do, Use and Manage Research
|
40,800,263 | 203,496 | 0 | 0 | 0 | 203,496 | 41,003,759 |
Programs not included in these Estimates | 18,237,906 | 0 | 0 | 0 | 0 | 0 | 18,237,906 |
Total | 188,019,646 | 2,000,001 | 0 | 0 | 0 | 2,000,001 | 190,019,647 |
Library and Archives of Canada | |||||||
Canada's continuing memory is documented and accessible to current and future generations. | |||||||
Access to documentary heritage
|
28,589,912 | 996,927 | 0 | 3,074 | 0 | 1,000,001 | 29,589,913 |
Programs not included in these Estimates | 67,274,876 | 0 | 0 | 0 | 0 | 0 | 67,274,876 |
Total | 95,864,788 | 996,927 | 0 | 3,074 | 0 | 1,000,001 | 96,864,789 |
Library of Parliament | |||||||
An Informed and Accessible Parliament. | |||||||
Information Support for Parliament
|
32,386,644 | 200,000 | 0 | 0 | 0 | 200,000 | 32,586,644 |
Programs not included in these Estimates | 9,583,363 | 0 | 0 | 0 | 0 | 0 | 9,583,363 |
Total | 41,970,007 | 200,000 | 0 | 0 | 0 | 200,000 | 42,170,007 |
National Arts Centre Corporation | |||||||
Strong and dynamic performing arts in the National Capital Region and across Canada. | |||||||
Programming
|
16,884,648 | 600,001 | 0 | 0 | 0 | 600,001 | 17,484,649 |
Programs not included in these Estimates | 17,484,539 | 0 | 0 | 0 | 0 | 0 | 17,484,539 |
Total | 34,369,187 | 600,001 | 0 | 0 | 0 | 600,001 | 34,969,188 |
National Defence | |||||||
Defence Operations and Services Improve Stability and Security, and Promote Canadian Interests and Values. | |||||||
Defence Combat and Support Operations
|
1,363,400,209 | 139,595,000 | (42,500) | 0 | 0 | 139,552,500 | 1,502,952,709 |
Defence Remains Continually Prepared to Deliver National Defence and Defence Services in Alignment with Canadian Interests and Values. | |||||||
Defence Capability Element Production
|
13,871,740,442 | 3,910,589 | (1,158,000) | 0 | 0 | 2,752,589 | 13,874,493,031 |
Defence Capability Development and Research
|
366,339,123 | (8,006) | 0 | 0 | 0 | (8,006) | 366,331,117 |
Programs not included in these Estimates | 3,936,051,871 | 0 | 0 | 0 | 0 | 0 | 3,936,051,871 |
Total | 19,537,531,645 | 143,497,583 | (1,200,500) | 0 | 0 | 142,297,083 | 19,679,828,728 |
National Museum of Science and Technology | |||||||
Interest in, knowledge of and appreciation and respect for science and technology through collections of scientific and technological objects, programs and research reflecting a Canadian perspective. | |||||||
Accommodation
|
9,850,000 | 6,279,080 | 0 | 0 | 0 | 6,279,080 | 16,129,080 |
Programs not included in these Estimates | 17,012,194 | 0 | 0 | 0 | 0 | 0 | 17,012,194 |
Total | 26,862,194 | 6,279,080 | 0 | 0 | 0 | 6,279,080 | 33,141,274 |
National Research Council of Canada | |||||||
R&D infrastructure for an innovative and knowledge-based economy. | |||||||
Science Infrastructure and Measurement
|
100,720,529 | (4,873,761) | 0 | 1,793,775 | 0 | (3,079,986) | 97,640,543 |
Canadian businesses prosper from innovative technologies. | |||||||
Technology Development and Advancement
|
341,095,363 | (40,320,013) | 0 | 0 | 0 | (40,320,013) | 300,775,350 |
Programs not included in these Estimates | 495,344,930 | 0 | 0 | 0 | 0 | 0 | 495,344,930 |
Total | 937,160,822 | (45,193,774) | 0 | 1,793,775 | 0 | (43,399,999) | 893,760,823 |
Natural Resources | |||||||
Natural resource sectors and consumers are environmentally responsible. | |||||||
Technology Innovation
|
150,090,774 | (448,834) | 448,834 | 0 | 0 | 0 | 150,090,774 |
Canadians have information to manage their lands and natural resources, and are protected from related risks. | |||||||
Protection for Canadians and Natural Resources
|
56,078,527 | (1,243,724) | 1,243,724 | 0 | 0 | 0 | 56,078,527 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
159,879,748 | (307,442) | 307,443 | 0 | 0 | 1 | 159,879,749 |
Programs not included in these Estimates | 2,398,568,875 | 0 | 0 | 0 | 0 | 0 | 2,398,568,875 |
Total | 2,764,617,924 | (2,000,000) | 2,000,001 | 0 | 0 | 1 | 2,764,617,925 |
Natural Sciences and Engineering Research Council | |||||||
Canada is a world leader in advancing, connecting and applying new knowledge in the natural sciences and engineering. | |||||||
Innovation: Research Partnerships
|
374,152,491 | 0 | 0 | 461,175 | 0 | 461,175 | 374,613,666 |
Programs not included in these Estimates | 712,464,761 | 0 | 0 | 0 | 0 | 0 | 712,464,761 |
Total | 1,086,617,252 | 0 | 0 | 461,175 | 0 | 461,175 | 1,087,078,427 |
Parks Canada Agency | |||||||
Canadians have a strong sense of connection to their national parks, national historic sites, heritage canals, and national marine conservation areas and these protected places are experienced in ways that leave them unimpaired for the enjoyment of present and future generations. | |||||||
Heritage Places Conservation
|
163,820,619 | (3,500,000) | 0 | 0 | 0 | (3,500,000) | 160,320,619 |
Programs not included in these Estimates | 511,066,877 | 0 | 0 | 0 | 0 | 0 | 511,066,877 |
Total | 674,887,496 | (3,500,000) | 0 | 0 | 0 | (3,500,000) | 671,387,496 |
Privy Council | |||||||
The Government's agenda and decision making are supported and implemented and the institutions of government are supported and maintained. | |||||||
Advice and support to the Prime Minister and portfolio ministers
|
63,116,304 | 1,810,716 | 0 | 0 | 0 | 1,810,716 | 64,927,020 |
Public Service leadership and direction
|
3,115,243 | 579,978 | 0 | 0 | 0 | 579,978 | 3,695,221 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
38,283,412 | 212,285 | 0 | 0 | 0 | 212,285 | 38,495,697 |
Programs not included in these Estimates | 14,292,030 | 0 | 0 | 0 | 0 | 0 | 14,292,030 |
Total | 118,806,989 | 2,602,979 | 0 | 0 | 0 | 2,602,979 | 121,409,968 |
Public Health Agency of Canada | |||||||
Protecting Canadians and empowering them to improve their health. | |||||||
Public Health Infrastructure
|
119,849,513 | 17,749,541 | 0 | 0 | 0 | 17,749,541 | 137,599,054 |
Health Security
|
55,504,582 | 5,000,000 | 0 | 0 | 0 | 5,000,000 | 60,504,582 |
Health Promotion and Disease Prevention
|
348,741,749 | 306,400 | 0 | 0 | 0 | 306,400 | 349,048,149 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
90,520,268 | 390,000 | 0 | 0 | 0 | 390,000 | 90,910,268 |
Total | 614,616,112 | 23,445,941 | 0 | 0 | 0 | 23,445,941 | 638,062,053 |
Public Works and Government Services | |||||||
High quality, central programs and services that ensure sound stewardship on behalf of Canadians and meet the program needs of federal institutions. | |||||||
Accommodation and Real Property Services
|
2,086,289,682 | 34,068,760 | 0 | 0 | 0 | 34,068,760 | 2,120,358,442 |
Receiver General for Canada
|
101,056,015 | 17,421,103 | 0 | 0 | 0 | 17,421,103 | 118,477,118 |
Federal Pay and Pension Administration
|
118,212,847 | 124,258 | 0 | 0 | 0 | 124,258 | 118,337,105 |
Programs not included in these Estimates | 483,755,772 | 0 | 0 | 0 | 0 | 0 | 483,755,772 |
Total | 2,789,314,316 | 51,614,121 | 0 | 0 | 0 | 51,614,121 | 2,840,928,437 |
Shared Services Canada | |||||||
Modern, reliable, secure and cost-effective information technology infrastructure services to support government priorities and program delivery. | |||||||
Information Technology Infrastructure Services
|
1,346,549,622 | 8,114,439 | 29,109,260 | 0 | 0 | 37,223,699 | 1,383,773,321 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
185,364,457 | 2,701,866 | 0 | 0 | 0 | 2,701,866 | 188,066,323 |
Total | 1,531,914,079 | 10,816,305 | 29,109,260 | 0 | 0 | 39,925,565 | 1,571,839,644 |
Social Sciences and Humanities Research Council | |||||||
Canada is a world leader in social sciences and humanities research and research training. | |||||||
Talent: attraction, retention and development of students and researchers in the social sciences and humanities
|
173,578,477 | 0 | 0 | (34,999) | 0 | (34,999) | 173,543,478 |
Programs not included in these Estimates | 541,815,163 | 0 | 0 | 0 | 0 | 0 | 541,815,163 |
Total | 715,393,640 | 0 | 0 | (34,999) | 0 | (34,999) | 715,358,641 |
Standards Council of Canada | |||||||
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
1,693,000 | 100,000 | 0 | 0 | 0 | 100,000 | 1,793,000 |
Programs not included in these Estimates | 10,036,000 | 0 | 0 | 0 | 0 | 0 | 10,036,000 |
Total | 11,729,000 | 100,000 | 0 | 0 | 0 | 100,000 | 11,829,000 |
The Senate | |||||||
To provide the best possible environment for Senators to effectively contribute to federal legislation and public policy issues in the best interest of all Canadians. | |||||||
Administrative Support
|
29,420,786 | 900,000 | 0 | 0 | 0 | 900,000 | 30,320,786 |
Programs not included in these Estimates | 62,064,391 | 0 | 0 | 0 | 0 | 0 | 62,064,391 |
Total | 91,485,177 | 900,000 | 0 | 0 | 0 | 900,000 | 92,385,177 |
Transport | |||||||
A Clean Transportation System. | |||||||
Clean Water from Transportation
|
19,924,900 | 5,301,242 | 0 | 1 | 0 | 5,301,243 | 25,226,143 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
150,883,296 | 299,099 | 0 | 0 | 0 | 299,099 | 151,182,395 |
Programs not included in these Estimates | 1,641,006,259 | 0 | 0 | 0 | 0 | 0 | 1,641,006,259 |
Total | 1,811,814,455 | 5,600,341 | 0 | 1 | 0 | 5,600,342 | 1,817,414,797 |
Treasury Board Secretariat | |||||||
Government is well managed and accountable, and resources are allocated to achieve results. | |||||||
Government-wide Funds and Public Service Employer Payments
|
7,257,846,562 | 646,132,199 | 0 | 0 | 0 | 646,132,199 | 7,903,978,761 |
Programs not included in these Estimates | 332,599,200 | 0 | 0 | 0 | 0 | 0 | 332,599,200 |
Total | 7,590,445,762 | 646,132,199 | 0 | 0 | 0 | 646,132,199 | 8,236,577,961 |
Windsor-Detroit Bridge Authority | |||||||
A safe, secure, and efficient international crossing for commercial and passenger traffic across the Windsor-Detroit Bridge | |||||||
Detroit River International Crossing
|
5,661,030 | 2,403,354 | 0 | 0 | 0 | 2,403,354 | 8,064,384 |
Total | 5,661,030 | 2,403,354 | 0 | 0 | 0 | 2,403,354 | 8,064,384 |
Organizations not included in these Estimates
|
28,621,628,888 | 0 | 0 | 0 | 0 | 0 | 28,621,628,888 |
Total Budgetary | 240,958,597,840 | 225,252,537 | 48,769,925 | 220,786,607 | 0 | 494,809,069 | 241,453,406,909 |
Department, Agency or Crown corporation | Estimates to Date | These Supplementary Estimates | Revised Estimates |
---|---|---|---|
Employment and Social Development | |||
A skilled, adaptable and inclusive labour force and an efficient labour market. | |||
Learning
|
779,981,475 | 46,301,814 | 826,283,289 |
Total | 779,981,475 | 46,301,814 | 826,283,289 |
Finance | |||
A strong economy and sound public finances for Canadians. | |||
Transfer and Taxation Payment Programs
|
2 | 200,000,000 | 200,000,002 |
Total | 2 | 200,000,000 | 200,000,002 |
Organizations not included in these Estimates
|
(10,759,222,693) | 0 | (10,759,222,693) |
Total Non-budgetary | (9,979,241,216) | 246,301,814 | (9,732,939,402) |
Page details
- Date modified: