Statutory Forecasts for Supplementary Estimates (B), 2023-24

Table 1. Statutory Forecasts - Budgetary (dollars)
Department, Agency or Crown corporation Authorities To Date These Supplementary Estimates Proposed Authorities
Administrative Tribunals Support Service of Canada

Contributions to employee benefit plans

12,401,922 0 12,401,922
Atlantic Canada Opportunities Agency

Contributions to employee benefit plans

9,441,152 55,187 9,496,339

Minister of State (Minister of Official Languages and Minister responsible for the Atlantic Canada Opportunities Agency) – Motor car allowance (Parliament of Canada Act)

2,000 0 2,000
Canada Border Services Agency

Contributions to employee benefit plans

227,731,646 4,084,693 231,816,339
Canada Mortgage and Housing Corporation

Payment for a one-time rental housing benefit and the administration and enforcement of the Rental Housing Benefit Act

46,100,000 (14,000,000) 32,100,000
Canada Revenue Agency

Distribution of fuel charges (Climate Action Incentive Payment) under section 165 of the Greenhouse Gas Pollution Pricing Act and section 122.8 of the Income Tax Act

8,999,000,000 425,000,000 9,424,000,000

Contributions to employee benefit plans

585,812,975 1,284,032 587,097,007

Children’s Special Allowance payments (Children’s Special Allowance Act)

368,000,000 0 368,000,000

Spending of revenues received through the conduct of its operations pursuant to section 60 of the Canada Revenue Agency Act

357,678,813 0 357,678,813

Distribution of fuel charges (to farming businesses) under section 165 of the Greenhouse Gas Pollution Pricing Act and section 127.42 of the Income Tax Act

0 165,000,000 165,000,000

Distribution of fuel charges (to provinces and territories) under sections 165 of the Greenhouse Gas Pollution Pricing Act

49,000,000 (1,000,000) 48,000,000

Minister of National Revenue – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700
Canada School of Public Service

Contributions to employee benefit plans

9,188,434 0 9,188,434

Spending of revenues pursuant to subsection 18(2) of the Canada School of Public Service Act

6,723,332 0 6,723,332
Canadian Accessibility Standards Development Organization

Contributions to employee benefit plans

823,871 0 823,871
Canadian Centre for Occupational Health and Safety

Spending of revenues pursuant to paragraph 6(1)(g) of the Canadian Centre for Occupational Health and Safety Act

4,500,000 0 4,500,000

Contributions to employee benefit plans

689,635 0 689,635
Canadian Energy Regulator

Contributions to employee benefit plans

11,412,951 0 11,412,951
Canadian Food Inspection Agency

Contributions to employee benefit plans

88,005,366 3,498,359 91,503,725

Spending of revenues pursuant to Section 30 of the Canadian Food Inspection Agency Act

53,000,000 0 53,000,000

Compensation payments in accordance with requirements established by Regulations under the Health of Animals Act and the Plant Protection Act, and authorized pursuant to the Canadian Food Inspection Agency Act (S.C., 1997, c. 6)

12,500,000 0 12,500,000
Canadian Grain Commission

Canadian Grain Commission Revolving Fund (Appropriation Act No. 4, 1994-95)

2,624,231 0 2,624,231

Contributions to employee benefit plans

731,260 0 731,260
Canadian High Arctic Research Station

Contributions to employee benefit plans

1,850,551 0 1,850,551

Spending of revenue pursuant to section 6(2) of the Canadian High Arctic Research Station Act

732,099 0 732,099
Canadian Human Rights Commission

Contributions to employee benefit plans

4,232,748 0 4,232,748
Canadian Institutes of Health Research

Contributions to employee benefit plans

8,865,704 0 8,865,704
Canadian Intergovernmental Conference Secretariat

Contributions to employee benefit plans

452,447 173,950 626,397
Canadian Northern Economic Development Agency

Contributions to employee benefit plans

2,175,385 114,642 2,290,027
Canadian Nuclear Safety Commission

Expenditures pursuant to paragraph 21(3) of the Nuclear Safety and Control Act

101,056,223 0 101,056,223

Contributions to employee benefit plans

5,545,411 0 5,545,411
Canadian Radio-television and Telecommunications Commission

Contributions to employee benefit plans

9,933,271 0 9,933,271
Canadian Security Intelligence Service

Contributions to employee benefit plans

58,483,951 158,770 58,642,721
Canadian Space Agency

Contributions to employee benefit plans

12,160,460 0 12,160,460
Canadian Transportation Accident Investigation and Safety Board

Contributions to employee benefit plans

3,913,678 608,986 4,522,664
Canadian Transportation Agency

Contributions to employee benefit plans

7,537,642 0 7,537,642
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police

Contributions to employee benefit plans

1,573,860 0 1,573,860
Communications Security Establishment

Contributions to employee benefit plans

59,650,686 2,372,531 62,023,217
Copyright Board

Contributions to employee benefit plans

433,636 0 433,636
Correctional Service of Canada

Contributions to employee benefit plans

263,268,236 13,298,321 276,566,557

CORCAN Revolving Fund

(1,835,604) 0 (1,835,604)
Courts Administration Service

Contributions to employee benefit plans

8,783,938 1,071,974 9,855,912
Department for Women and Gender Equality

Contributions to employee benefit plans

6,260,151 205,130 6,465,281

Minister for Women and Gender Equality – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700
Department of Agriculture and Agri-Food

Contribution payments for the AgriInsurance program (Farm Income Protection Act)

1,033,783,000 0 1,033,783,000

Contribution payments for the AgriStability program (Farm Income Protection Act)

339,658,188 0 339,658,188

Grant payments for the Dairy Direct Payment Program (Farm Income Protection Act)

0 300,000,000 300,000,000

Grant payments for the AgriInvest program (Farm Income Protection Act)

124,463,207 0 124,463,207

Contribution payments for the Agricultural Disaster Relief program/AgriRecovery (Farm Income Protection Act)

118,513,335 0 118,513,335

Payments in connection with the Agricultural Marketing Programs Act (S.C., 1997, c. C-34)

113,300,000 0 113,300,000

Contributions to employee benefit plans

82,484,804 1,065,066 83,549,870

Grant payments for the AgriStability program (Farm Income Protection Act)

52,063,330 0 52,063,330

Contribution payments for the AgriInvest program (Farm Income Protection Act)

16,711,451 0 16,711,451

Loan guarantees under the Canadian Agricultural Loans Act

13,111,013 0 13,111,013

Contribution payments for the Livestock Price Insurance program (Farm Income Protection Act)

4,000,000 0 4,000,000

Canadian Pari-Mutuel Agency Revolving Fund (Revolving Funds Act)

2,018,122 0 2,018,122

Grants to agencies established under the Farm Products Agencies Act (R.S.C., 1985, c. F-4)

100,000 0 100,000

Minister of Agriculture and Agri-Food – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700
Department of Canadian Heritage

Contributions to employee benefit plans

28,335,917 2,255,947 30,591,864

Salaries of the Lieutenant-Governors (Salaries Act)

1,196,000 0 1,196,000

Payments under the Lieutenant Governors Superannuation Act (R.S.C., 1985, c. L-8)

637,000 0 637,000

Supplementary Retirement Benefits – Former Lieutenant-Governors (Supplementary Retirement Benefits Act)

182,000 0 182,000

Minister of Canadian Heritage – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700

Minister of Sport and Minister responsible for the Economic Development Agency of Canada for the Regions of Quebec – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700
Department of Citizenship and Immigration

Contributions to employee benefit plans

128,325,471 17,543,201 145,868,672

Passport Canada Revolving Fund (Revolving Funds Act
(R.S.C., 1985, c. R-8))

6,582,537 0 6,582,537

Minister of Immigration, Refugees and Citizenship – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700
Department of Crown-Indigenous Relations and Northern Affairs

Contributions to employee benefit plans

30,413,249 308,394 30,721,643

Grants to Aboriginal organizations designated to receive claim settlement payments pursuant to Comprehensive Land Claim Settlement Acts

4,125,988 0 4,125,988

Payments to comprehensive claim beneficiaries in compensation for resource royalties (Comprehensive Land Claim Settlement Acts)

1,865,718 0 1,865,718

Minister of Crown-Indigenous Relations – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700

Minister of Northern Affairs – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700

Grassy Narrows and Islington Bands Mercury Disability Board (Grassy Narrows and Islington Indian Bands Mercury Pollution Claims Settlement Act)

15,000 0 15,000
Department of Employment and Social Development

Old Age Security Payments (R.S.C., 1985, c. O-9)

57,558,000,000 0 57,558,000,000

Guaranteed Income Supplement Payments (R.S.C., 1985, c. O-9)

17,706,000,000 0 17,706,000,000

Canada Student Grants to qualifying full and part-time students pursuant to the Canada Student Financial Assistance Act

1,937,859,143 0 1,937,859,143

Payments related to the direct financing arrangement under the Canada Student Financial Assistance Act

1,443,970,740 0 1,443,970,740

Canada Education Savings Grant payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to encourage Canadians to save for post-secondary education for their children (Canada Education Savings Act)

1,040,000,000 0 1,040,000,000

Allowance Payments (R.S.C., 1985, c. O-9)

649,000,000 0 649,000,000

Canada Disability Savings Grant payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act)

631,444,065 0 631,444,065

Spending of revenues pursuant to subsection 5.2(2) of the Department of Employment and Social Development Act

388,439,850 0 388,439,850

Contributions to employee benefit plans

368,043,300 7,508,981 375,552,281

Canada Disability Savings Bond payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act)

265,962,674 0 265,962,674

Canada Learning Bond payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to support access to post-secondary education for children from low-income families (Canada Education Savings Act)

180,000,000 0 180,000,000

Payments for the Canada Recovery Benefit pursuant to the Canada Recovery Benefits Act

60,488,723 0 60,488,723

Wage Earner Protection Program payments to eligible applicants owed wages and vacation pay, severance pay and termination pay from employers who are either bankrupt or in receivership as well as payments to trustees and receivers who will provide the necessary information to determine eligibility (Wage Earner Protection Program Act)

49,250,000 0 49,250,000

Payments of compensation respecting government employees
(R.S.C., 1985, c. G-5) and merchant seamen (R.S.C., 1985, c. M-6)

31,444,511 0 31,444,511

Payments for the Canada Recovery Sickness Benefit pursuant to the Canada Recovery Benefits Act

17,821,488 0 17,821,488

Payments for the Canada Recovery Caregiving Benefit pursuant to the Canada Recovery Benefits Act

15,877,753 0 15,877,753

Payments for the Canada Worker Lockdown Benefit pursuant to the Canada Worker Lockdown Benefit Act

15,869,252 0 15,869,252

Payments related to the direct financing arrangement under the Apprentice Loans Act

3,811,610 0 3,811,610

Universal Child Care Benefit (Universal Child Care Benefit Act)

2,000,000 0 2,000,000

The provision of funds for interest and other payments to lending institutions and liabilities under the Canada Student Financial Assistance Act

347,209 0 347,209

Civil Service Insurance actuarial liability adjustments (Civil Service Insurance Act)

145,000 0 145,000

Minister of Families, Children and Social Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700

Minister of Employment, Workforce Development and Disability Inclusion – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700

Minister of Labour – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700

Minister of State (Minister of Seniors) – Motor car allowance (Parliament of Canada Act)

2,000 0 2,000

The provision of funds for liabilities including liabilities in the form of guaranteed loans under the Canada Student Loans Act

(1,161,307) 0 (1,161,307)
Department of Finance

Canada Health Transfer (Part V.1 – Federal-Provincial Fiscal Arrangements Act)

49,420,572,000 0 49,420,572,000

Interest on Unmatured Debt (Financial Administration Act)

33,676,000,000 0 33,676,000,000

Fiscal Equalization (Part I – Federal-Provincial Fiscal Arrangements Act)

23,963,000,000 0 23,963,000,000

Canada Social Transfer (Part V.1 – Federal-Provincial Fiscal Arrangements Act)

16,416,302,000 0 16,416,302,000

Other Interest Costs

4,874,000,000 0 4,874,000,000

Territorial Financing (Part I.1 – Federal-Provincial Fiscal Arrangements Act)

4,834,417,818 0 4,834,417,818

Payment to the Canada Infrastructure Bank

2,921,312,000 0 2,921,312,000

Payments related to Canada Health Transfer (Section 24.74 - Federal-Provincial Fiscal Arrangements Act)

0 2,000,000,000 2,000,000,000

Payments to International Development Association (Bretton Woods and Related Agreements Act)

486,916,000 0 486,916,000

Payment to Newfoundland and Labrador related to the Hibernia Dividend Backed Annuity Agreement (Section 200 - Budget Implementation Act, 2021, No. 1)

0 156,850,000 156,850,000

Purchase of Domestic Coinage (Royal Canadian Mint Act)

83,000,000 0 83,000,000

Debt payments on behalf of poor countries to International Organizations pursuant to section 18(1) of the Economic Recovery Act

51,823,068 0 51,823,068

Statutory Subsidies (Constitution Acts, 1867-1982, and Other Statutory Authorities)

42,639,341 0 42,639,341

Contributions to employee benefit plans

15,947,561 557,359 16,504,920

Deputy Prime Minister and Minister of Finance – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700

Minister of State (Minister of Tourism and Associate Minister of Finance) – Motor car allowance (Parliament of Canada Act)

2,000 0 2,000

Youth Allowances Recovery (Federal-Provincial Fiscal Revision Act, 1964)

(1,293,513,000) 0 (1,293,513,000)

Alternative Payments for Standing Programs (Part VI – Federal-Provincial Fiscal Arrangements Act)

(5,857,512,000) 0 (5,857,512,000)
Department of Fisheries and Oceans

Contributions to employee benefit plans

186,248,386 15,920,898 202,169,284

Minister of Fisheries, Oceans and the Canadian Coast Guard – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700
Department of Foreign Affairs, Trade and Development

Payments to International Financial Institutions – Direct payments (International Development (Financial Institutions) Assistance Act)

241,074,568 0 241,074,568

Contributions to employee benefit plans

126,898,982 7,039,834 133,938,816

Payments under the Diplomatic Service (Special) Superannuation Act (R.S.C., 1985, c. D-2)

900,000 0 900,000

Minister of Foreign Affairs – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700

Minister of International Trade, Export Promotion, Small Business and Economic Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700

Minister of International Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700
Department of Health

Payments for dental benefits pursuant to the Dental Benefit Act

0 339,100,000 339,100,000

Contributions to employee benefit plans

129,543,408 8,102,391 137,645,799

Spending of revenues from other departments for which the Minister is responsible, pursuant to subsection 4.2(4) of the Department of Health Act

51,462,891 0 51,462,891

Minister of Health – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700

Minister of Mental Health and Addictions and Associate Minister of Health – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700
Department of Indigenous Services

Contributions to employee benefit plans

115,275,084 857,763 116,132,847

Contributions related to the Canada Community-Building Fund (Keeping Canada’s Economy and Jobs Growing Act)

32,382,668 0 32,382,668

Indian Annuities Treaty payments (Indian Act)

2,100,000 0 2,100,000

Liabilities in respect of loan guarantees made to Indians for Housing and Economic Development (Indian Act)

2,000,000 0 2,000,000

Minister of Indigenous Services – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700
Department of Industry

Liabilities under the Canada Small Business Financing Act (S.C., 1998, c. 36)

79,427,567 0 79,427,567

Contributions to employee benefit plans

77,101,480 93,234 77,194,714

Canadian Intellectual Property Office Revolving Fund (Appropriation Act No. 3, 1993–94)

11,383,045 21,211,776 32,594,821

CIFAR - Pan-Canadian Artificial Intelligence Strategy (Budget Implementation Act, 2017, No. 1)

15,312,999 1,080,560 16,393,559

Minister of Innovation, Science and Industry – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700

Minister of State (Rural Economic Development) – Motor car allowance (Parliament of Canada Act)

2,000 0 2,000
Department of Justice

Contributions to employee benefit plans

99,797,476 0 99,797,476

Minister of Justice and Attorney General of Canada – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700
Department of National Defence

Contributions to employee benefit plans – Members of the military

1,402,013,774 171,844,916 1,573,858,690

Contributions to employee benefit plans

330,464,584 299,170 330,763,754

Payments under the Supplementary Retirement Benefits Act

550,000 0 550,000

Payments under Parts I-IV of the Defence Services Pension Continuation Act (R.S.C., 1970, c. D-3)

120,000 0 120,000

Minister of National Defence – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700
Department of Natural Resources

Payments to the Newfoundland Offshore Petroleum Resource Revenue Fund (Canada-Newfoundland Atlantic Accord Implementation Act)

1,699,445,814 0 1,699,445,814

Contributions to employee benefit plans

73,601,115 4,558,679 78,159,794

Contribution to the Canada/Newfoundland and Labrador Offshore Petroleum Board (Canada-Newfoundland Atlantic Accord Implementation Act)

11,805,000 0 11,805,000

Contribution to the Canada/Nova Scotia Offshore Petroleum Board (Canada-Nova Scotia Offshore Petroleum Resources Accord Implementation Act)

2,382,500 0 2,382,500

Minister of Natural Resources – Salary and car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700

Geomatics Canada Revolving Fund

0 0 0
Department of Public Safety and Emergency Preparedness

Contributions to employee benefit plans

20,444,116 1,940,407 22,384,523

Minister of Public Safety – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700
Department of Public Works and Government Services

Contributions to employee benefit plans

207,435,016 2,721,217 210,156,233

Translation Bureau Revolving Fund (Appropriation Act No. 4, 1994–95)

8,068,695 0 8,068,695

Real Property Services Revolving Fund (Revolving Funds Act)

3,500,000 0 3,500,000

Minister of Public Works and Government Services (Minister of Public Services and Procurement) – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700

Optional Services Revolving Fund (Revolving Funds Act)

(185,084) 0 (185,084)
Department of the Environment

Distribution of revenues from excess emissions charge payments under the Output-Based Pricing System pursuant to section 188 of the Greenhouse Gas Pollution Pricing Act

0 152,893,579 152,893,579

Contributions to employee benefit plans

111,907,568 18,458,674 130,366,242

Distribution of revenues from fuel charge payments pursuant to section 165 (2) of the Greenhouse Gas Pollution Pricing Act

0 2,498,900 2,498,900

Minister of Environment and Climate Change – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700
Department of Transport

Contributions to employee benefit plans

95,178,374 15,329,840 110,508,214

Northumberland Strait Crossing Subsidy Payment under the Northumberland Strait Crossing Act (S.C., 1993, c. 43)

75,617,690 0 75,617,690

Payments in respect of the St. Lawrence Seaway agreements under the Canada Marine Act (S.C., 1998, c. 10)

74,623,000 0 74,623,000

Payments to the Canadian National Railway Company in respect of the termination of the collection of tolls on the Victoria Bridge, Montreal and for rehabilitation work on the roadway portion of the Bridge
(Vote 107, Appropriation Act No. 5, 1963, S.C., 1963, c. 42)

3,300,000 0 3,300,000

Minister of Transport – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700
Department of Veterans Affairs

Contributions to employee benefit plans

46,212,087 4,796,030 51,008,117

Veterans Insurance Actuarial Liability Adjustment (Veterans Insurance Act)

175,000 0 175,000

Minister of Veterans Affairs and Associate Minister of National Defence – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700

Returned Soldiers Insurance Actuarial Liability Adjustment (Returned Soldiers’ Insurance Act)

10,000 0 10,000

Repayments under section 15 of the War Service Grants Act of compensating adjustments made in accordance with the terms of the Veterans’ Land Act (R.S.C., 1970, c. V-4)

10,000 0 10,000

Re-Establishment Credits under section 8 of the War Service Grants Act (R.S.C., 1970, c. W-4)

2,000 0 2,000
Department of Western Economic Diversification

Contributions to employee benefit plans

4,625,187 132,600 4,757,787
Economic Development Agency of Canada for the Regions of Quebec

Contributions to employee benefit plans

5,733,781 233,418 5,967,199
Federal Economic Development Agency for Northern Ontario

Contributions to employee benefit plans

2,032,194 45,527 2,077,721
Federal Economic Development Agency for Southern Ontario

Contributions to employee benefit plans

4,149,495 216,557 4,366,052

Minister of State (Minister responsible for the Federal Economic Development Agency for Southern Ontario) – Motor car allowance

2,000 0 2,000
Financial Transactions and Reports Analysis Centre of Canada

Contributions to employee benefit plans

8,398,602 0 8,398,602
House of Commons

Members of the House of Commons – Salaries and allowances of Officers and Members of the House of Commons, under the Parliament of Canada Act

105,776,343 0 105,776,343

Contributions to employee benefit plans

47,838,191 0 47,838,191

Members of the House of Commons – Contributions to the Members of Parliament Retiring Allowances account and the Members of Parliament Retirement Compensation Arrangements account, under the Members of Parliament Retiring Allowances Act

20,200,000 0 20,200,000
Immigration and Refugee Board

Contributions to employee benefit plans

31,617,341 0 31,617,341
Impact Assessment Agency of Canada

Contributions to employee benefit plans

7,572,008 0 7,572,008
International Joint Commission (Canadian Section)

Contributions to employee benefit plans

612,212 0 612,212
Law Commission of Canada

Contributions to employee benefit plans

187,042 0 187,042
Leaders’ Debates Commission

Contributions to employee benefit plans

90,389 0 90,389
Library and Archives of Canada

Contributions to employee benefit plans

15,511,154 0 15,511,154
Library of Parliament

Contributions to employee benefit plans

6,361,530 0 6,361,530
Military Grievances External Review Committee

Contributions to employee benefit plans

654,273 0 654,273
Military Police Complaints Commission

Contributions to employee benefit plans

447,144 0 447,144
National Research Council of Canada

Spending of revenues pursuant to paragraph 5(1)(e) of the National Research Council Act (R.S.C., 1985, c. N-15)

182,000,000 0 182,000,000

Contributions to employee benefit plans

71,579,186 1,758,195 73,337,381
National Security and Intelligence Review Agency Secretariat

Contributions to employee benefit plans

1,755,229 0 1,755,229
Natural Sciences and Engineering Research Council

Contributions to employee benefit plans

6,606,421 234,658 6,841,079

Spending of revenues pursuant to subsection 4(2) of the Natural Sciences and Engineering Research Council Act

203,223 0 203,223
Northern Pipeline Agency

Contributions to employee benefit plans

32,680 0 32,680
Office of Infrastructure of Canada

Contributions related to the Canada Community-Building Fund (Keeping Canada’s Economy and Jobs Growing Act)

2,367,617,331 0 2,367,617,331

Contributions to employee benefit plans

18,770,059 2,913,230 21,683,289

Minister of Infrastructure and Communities – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700

Minister of Housing and Diversity and Inclusion – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700
Office of the Auditor General

Contributions to employee benefit plans

13,418,150 0 13,418,150
Office of the Chief Electoral Officer

Electoral expenditures (Canada Elections Act and the Referendum Act)

140,136,372 0 140,136,372

Contributions to employee benefit plans

13,668,683 0 13,668,683

Expenditures under the Electoral Boundaries Readjustment Act

954,590 0 954,590

Salary of the Chief Electoral Officer (Canada Elections Act)

372,200 0 372,200
Office of the Commissioner for Federal Judicial Affairs

Judges’ salaries, allowances and annuities, annuities to spouses and children of judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1)

719,315,411 0 719,315,411

Contributions to employee benefit plans

1,063,473 0 1,063,473
Office of the Commissioner of Lobbying

Contributions to employee benefit plans

511,532 61,866 573,398
Office of the Commissioner of Official Languages

Contributions to employee benefit plans

2,371,184 0 2,371,184
Office of the Conflict of Interest and Ethics Commissioner

Contributions to employee benefit plans

911,620 0 911,620
Office of the Correctional Investigator of Canada

Contributions to employee benefit plans

617,131 144,015 761,146
Office of the Director of Public Prosecutions

Contributions to employee benefit plans

22,053,315 0 22,053,315
Office of the Governor General’s Secretary

Contributions to employee benefit plans

2,257,553 0 2,257,553

Annuities payable under the Governor General’s Act (R.S.C., 1985 c . G-9)

969,785 0 969,785

Salary of the Governor General (R.S.C., 1985 c. G-9)

350,355 0 350,355
Office of the Intelligence Commissioner

Contributions to employee benefit plans

171,353 0 171,353
Office of the Parliamentary Budget Officer

Contributions to employee benefit plans

790,563 0 790,563
Office of the Public Sector Integrity Commissioner

Contributions to employee benefit plans

569,592 0 569,592
Office of the Senate Ethics Officer

Contributions to employee benefit plans

139,225 0 139,225
Office of the Superintendent of Financial Institutions

Spending of revenues pursuant to subsection 17(2) of the Office of the Superintendent of Financial Institutions Act

293,481,635 0 293,481,635
Offices of the Information and Privacy Commissioners of Canada

Contributions to employee benefit plans

5,031,029 429,066 5,460,095
Pacific Economic Development Agency of Canada

Contributions to employee benefit plans

2,724,179 125,785 2,849,964
Parks Canada Agency

Expenditures equal to revenues resulting from the conduct of operations pursuant to section 20 of the Parks Canada Agency Act

155,000,000 0 155,000,000

Contributions to employee benefit plans

63,249,663 1,323,864 64,573,527
Parliamentary Protective Service

Contributions to employee benefit plans

11,729,840 0 11,729,840
Parole Board of Canada

Contributions to employee benefit plans

7,408,510 0 7,408,510
Patented Medicine Prices Review Board

Contributions to employee benefit plans

1,353,481 0 1,353,481
Privy Council Office

Contributions to employee benefit plans

21,906,104 101,544 22,007,648

Prime Minister – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

194,200 0 194,200

Leader of the Government in the House of Commons – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700

President of the King’s Privy Council for Canada and Minister of Emergency Preparedness – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700
Public Health Agency of Canada

Contributions to employee benefit plans

45,805,589 32,131,090 77,936,679

Spending of revenues from other departments for which the Minister is responsible, pursuant to subsection 4.2(4) of the Department of Health Act

13,412,742 0 13,412,742
Public Service Commission

Contributions to employee benefit plans

12,255,890 0 12,255,890
Registrar of the Supreme Court of Canada

Judges’ salaries, allowances and annuities, annuities to spouses and children of deceased judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1 as amended)

9,945,548 0 9,945,548

Contributions to employee benefit plans

3,583,106 0 3,583,106
Royal Canadian Mounted Police

Pensions and other employee benefits – Members of the Force

483,365,565 103,743 483,469,308

Contributions to employee benefit plans

84,830,186 1,503,999 86,334,185

Pensions under the Royal Canadian Mounted Police Pension Continuation Act (R.S.C., 1970, c. R-10)

5,000,000 0 5,000,000
Royal Canadian Mounted Police External Review Committee

Contributions to employee benefit plans

651,521 0 651,521
Secretariat of the National Security and Intelligence Committee of Parliamentarians

Contributions to employee benefit plans

244,482 0 244,482
Senate

Senate House Officers and Senators – Salaries, allowances and other payments to the Speaker of the Senate, Members and other officers of the Senate under the Parliament of Canada Act; contributions to the Members of Parliament Retiring Allowances Account and Members of Parliament Retirement Compensation Arrangements Account (R.S.C., 1985, c.M-5)

28,321,984 0 28,321,984

Contributions to employee benefit plans

9,771,775 0 9,771,775
Shared Services Canada

Contributions to employee benefit plans

123,179,982 5,527,163 128,707,145
Social Sciences and Humanities Research Council

Contributions to employee benefit plans

5,207,288 0 5,207,288

Spending of revenues pursuant to subsection 4(2) of the Social Sciences and Humanities Research Council Act

107,962 0 107,962
Statistics Canada

Contributions to employee benefit plans

89,458,115 4,446,317 93,904,432
The National Battlefields Commission

Expenditures pursuant to subsection 29.1(1) of the Financial Administration Act

2,000,000 0 2,000,000

Contributions to employee benefit plans

745,230 0 745,230
Treasury Board Secretariat

Contributions to employee benefit plans

34,656,544 3,204,775 37,861,319

President of the Treasury Board – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

94,700 0 94,700
Veterans Review and Appeal Board

Contributions to employee benefit plans

1,932,525 1,204,414 3,136,939
Total Budgetary 236,190,136,870 3,912,605,217 240,102,742,087
Table 2. Statutory Forecasts - Non-budgetary (dollars)
Department, Agency or Crown corporation Authorities To Date These Supplementary Estimates Proposed Authorities
Canada Mortgage and Housing Corporation

Advances under the National Housing Act (R.S.C., 1985, c. N-11)

(119,838,866) 0 (119,838,866)
Department of Employment and Social Development

Loans disbursed under the Canada Student Financial Assistance Act

150,440,584 0 150,440,584

Loans disbursed under the Apprentice Loans Act

11,079,066 0 11,079,066
Total Non-budgetary 41,680,784 0 41,680,784

Page details

Date modified: