Statutory Forecasts for Supplementary Estimates (B), 2024-25

Table 1. Statutory Forecasts - Budgetary (dollars)
Department, Agency or Crown corporation Authorities To Date These Supplementary Estimates Proposed Authorities
Administrative Tribunals Support Service of Canada

Contributions to employee benefit plans

12,012,655 376,679 12,389,334
Atlantic Canada Opportunities Agency

Contributions to employee benefit plans

8,557,714 72,611 8,630,325
Canada Border Services Agency

Contributions to employee benefit plans

215,029,278 2,089,247 217,118,525
Canada Mortgage and Housing Corporation

Payment for a one-time rental housing benefit and the administration and enforcement of the Rental Housing Benefit Act

7,500,000 0 7,500,000
Canada Revenue Agency

Distribution of fuel charges (Canada Carbon Rebate for individuals) under section 165 of the Greenhouse Gas Pollution Pricing Act and section 122.8 of the Income Tax Act

11,358,000,000 307,000,000 11,665,000,000

Distribution of fuel charges (Canada Carbon Rebate for small businesses) under section 165 of the Greenhouse Gas Pollution Pricing Act and section 127.421 of the Income Tax Act

0 2,569,000,000 2,569,000,000

Contributions to employee benefit plans

569,177,400 46,677,186 615,854,586

Children’s Special Allowance payments (Children’s Special Allowance Act)

396,000,000 0 396,000,000

Spending of revenues received through the conduct of its operations pursuant to section 60 of the Canada Revenue Agency Act

338,773,389 0 338,773,389

Distribution of fuel charges (to farming businesses) under section 165 of the Greenhouse Gas Pollution Pricing Act and section 127.42 of the Income Tax Act

203,500,000 0 203,500,000

Distribution of fuel charges (to provinces and territories) under section 165 of the Greenhouse Gas Pollution Pricing Act

60,000,000 (2,000,000) 58,000,000

Minister of National Revenue – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600
Canada School of Public Service

Contributions to employee benefit plans

9,128,005 0 9,128,005

Spending of revenues pursuant to subsection 18(2) of the Canada School of Public Service Act

6,630,872 0 6,630,872
Canadian Accessibility Standards Development Organization

Contributions to employee benefit plans

763,030 0 763,030
Canadian Centre for Occupational Health and Safety

Spending of revenues pursuant to paragraph 6(1)(g) of the Canadian Centre for Occupational Health and Safety Act

4,500,000 0 4,500,000

Contributions to employee benefit plans

776,034 0 776,034
Canadian Energy Regulator

Contributions to employee benefit plans

10,247,693 310,103 10,557,796
Canadian Food Inspection Agency

Contributions to employee benefit plans

81,079,646 1,161,339 82,240,985

Spending of revenues pursuant to Section 30 of the Canadian Food Inspection Agency Act

53,000,000 0 53,000,000

Compensation payments in accordance with requirements established by Regulations under the Health of Animals Act and the Plant Protection Act, and authorized pursuant to the Canadian Food Inspection Agency Act (S.C., 1997, c. 6)

12,500,000 0 12,500,000
Canadian Grain Commission

Canadian Grain Commission Revolving Fund (Appropriation Act No. 4, 1994-95)

5,553,760 0 5,553,760

Contributions to employee benefit plans

722,665 0 722,665
Canadian High Arctic Research Station

Contributions to employee benefit plans

1,671,388 0 1,671,388

Spending of revenue pursuant to section 6(2) of the Canadian High Arctic Research Station Act

732,099 0 732,099
Canadian Human Rights Commission

Contributions to employee benefit plans

4,304,750 297,819 4,602,569
Canadian Institutes of Health Research

Contributions to employee benefit plans

8,809,589 188,547 8,998,136
Canadian Intergovernmental Conference Secretariat

Contributions to employee benefit plans

531,123 0 531,123
Canadian Northern Economic Development Agency

Contributions to employee benefit plans

2,131,509 91,976 2,223,485
Canadian Nuclear Safety Commission

Expenditures pursuant to paragraph 21(3) of the Nuclear Safety and Control Act

108,605,514 0 108,605,514

Contributions to employee benefit plans

5,107,691 0 5,107,691
Canadian Radio-television and Telecommunications Commission

Contributions to employee benefit plans

9,949,408 0 9,949,408
Canadian Security Intelligence Service

Contributions to employee benefit plans

54,543,214 2,766,362 57,309,576
Canadian Space Agency

Contributions to employee benefit plans

12,154,248 2,998,659 15,152,907
Canadian Transportation Accident Investigation and Safety Board

Contributions to employee benefit plans

4,169,228 0 4,169,228
Canadian Transportation Agency

Contributions to employee benefit plans

6,040,737 0 6,040,737
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police

Contributions to employee benefit plans

1,515,898 0 1,515,898
Communications Security Establishment

Contributions to employee benefit plans

64,061,482 622,076 64,683,558
Copyright Board

Contributions to employee benefit plans

411,153 0 411,153
Correctional Service of Canada

Contributions to employee benefit plans

254,289,400 7,775,063 262,064,463

CORCAN Revolving Fund

(1,127,291) 0 (1,127,291)
Courts Administration Service

Contributions to employee benefit plans

10,194,647 266,137 10,460,784
Department for Women and Gender Equality

Contributions to employee benefit plans

6,055,463 23,664 6,079,127

Minister for Women and Gender Equality – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600
Department of Agriculture and Agri-Food

Contribution payments for the AgriInsurance program (Farm Income Protection Act)

1,033,783,000 0 1,033,783,000

Contribution payments for the AgriStability program (Farm Income Protection Act)

339,658,188 0 339,658,188

Grant payments for the Dairy Direct Payment Program (Farm Income Protection Act)

250,000,000 0 250,000,000

Payments in connection with the Agricultural Marketing Programs Act

160,183,000 0 160,183,000

Grant payments for the AgriInvest program (Farm Income Protection Act)

153,974,143 0 153,974,143

Contribution payments for the Agricultural Disaster Relief program/AgriRecovery (Farm Income Protection Act)

118,513,335 0 118,513,335

Contributions to employee benefit plans

71,642,566 507,969 72,150,535

Grant payments for the AgriStability program (Farm Income Protection Act)

52,063,330 0 52,063,330

Contribution payments for the Dairy Innovation and Investment Fund (Farm Income Protection Act)

40,000,000 0 40,000,000

Contribution payments for the AgriInvest program (Farm Income Protection Act)

19,779,021 0 19,779,021

Loan guarantees under the Canadian Agricultural Loans Act

13,111,013 0 13,111,013

Contribution payments for the Livestock Price Insurance program (Farm Income Protection Act)

4,000,000 0 4,000,000

Canadian Pari-Mutuel Agency Revolving Fund (Revolving Funds Act)

1,848,437 0 1,848,437

Grants to agencies established under the Farm Products Agencies Act (R.S.C., 1985, c. F-4)

100,000 0 100,000

Minister of Agriculture and Agri-Food – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600
Department of Canadian Heritage

Contributions to employee benefit plans

28,819,483 1,051,302 29,870,785

Salaries of the Lieutenant-Governors (Salaries Act)

1,196,000 0 1,196,000

Payments under the Lieutenant Governors Superannuation Act (R.S.C., 1985, c. L-8)

637,000 0 637,000

Supplementary Retirement Benefits – Former Lieutenant-Governors (Supplementary Retirement Benefits Act)

182,000 0 182,000

Minister of Canadian Heritage – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600

Minister of Sport and Physical Activity– Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600
Department of Citizenship and Immigration

Contributions to employee benefit plans

141,616,316 1,633,277 143,249,593

Passport Canada Revolving Fund (Revolving Funds Act
(R.S.C., 1985, c. R-8))

41,097,803 0 41,097,803

Minister of Immigration, Refugees and Citizenship – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600
Department of Crown-Indigenous Relations and Northern Affairs

Contributions to employee benefit plans

26,264,327 3,141,184 29,405,511

Grants to Aboriginal organizations designated to receive claim settlement payments pursuant to Comprehensive Land Claim Settlement Acts

4,125,988 0 4,125,988

Payments to comprehensive claim beneficiaries in compensation for resource royalties (Comprehensive Land Claim Settlement Acts)

1,865,718 0 1,865,718

Engagement on a pilot project for the creation of a Red Dress Alert (Budget Implementation Act, 2024, No. 1, Section 264)

0 1,187,200 1,187,200

Minister of Crown-Indigenous Relations – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600

Minister of Northern Affairs – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600

Grassy Narrows and Islington Bands Mercury Disability Board (Grassy Narrows and Islington Indian Bands Mercury Pollution Claims Settlement Act)

15,000 0 15,000
Department of Employment and Social Development

Old Age Security Payments (R.S.C., 1985, c. O-9)

61,123,000,000 0 61,123,000,000

Guaranteed Income Supplement Payments (R.S.C., 1985, c. O-9)

18,808,000,000 0 18,808,000,000

Canada Student Grants to qualifying full and part-time students pursuant to the Canada Student Financial Assistance Act

1,888,125,325 0 1,888,125,325

Payments related to the direct financing arrangement under the Canada Student Financial Assistance Act

1,172,494,451 0 1,172,494,451

Canada Education Savings Grant payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to encourage Canadians to save for post-secondary education for their children (Canada Education Savings Act)

1,070,000,000 0 1,070,000,000

Allowance Payments (R.S.C., 1985, c. O-9)

625,000,000 0 625,000,000

Spending of revenues pursuant to subsection 5.2(2) of the Department of Employment and Social Development Act

575,965,790 0 575,965,790

Canada Disability Savings Grant payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act)

505,020,056 0 505,020,056

Contributions to employee benefit plans

358,969,994 5,101,045 364,071,039

Canada Disability Savings Bond payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act)

224,054,179 0 224,054,179

Canada Learning Bond payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to support access to post-secondary education for children from low-income families (Canada Education Savings Act)

190,000,000 0 190,000,000

Payments under bilateral agreements for a national school food program (Budget Implementation Act, 2024, No. 1, Section 154)

0 70,100,000 70,100,000

Payments for the Canada Recovery Benefit pursuant to the Canada Recovery Benefits Act

54,037,545 0 54,037,545

Wage Earner Protection Program payments to eligible applicants owed wages and vacation pay, severance pay and termination pay from employers who are either bankrupt or in receivership as well as payments to trustees and receivers who will provide the necessary information to determine eligibility (Wage Earner Protection Program Act)

49,250,000 0 49,250,000

Payments of compensation respecting government employees
(R.S.C., 1985, c. G-5) and merchant seamen (R.S.C., 1985, c. M-6)

31,444,511 0 31,444,511

Payments for the Canada Recovery Caregiving Benefit pursuant to the Canada Recovery Benefits Act

23,565,500 0 23,565,500

Payments for the Canada Recovery Sickness Benefit pursuant to the Canada Recovery Benefits Act

14,963,422 0 14,963,422

Payments for the Canada Worker Lockdown Benefit pursuant to the Canada Worker Lockdown Benefit Act

8,782,824 0 8,782,824

Payments related to the direct financing arrangement under the Apprentice Loans Act

4,236,835 0 4,236,835

Universal Child Care Benefit (Universal Child Care Benefit Act)

1,400,000 0 1,400,000

Civil Service Insurance actuarial liability adjustments (Civil Service Insurance Act)

145,000 0 145,000

Minister of Families, Children and Social Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600

Minister of Employment, Workforce Development and Official Languages – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600

Minister of Labour and Seniors – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600

Minister of Citizens’ Services – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600

Minister of State (Minister of Diversity, Inclusion and Persons with Disabilities) – Motor car allowance (Parliament of Canada Act)

2,000 0 2,000

The provision of funds for interest and other payments to lending institutions and liabilities under the Canada Student Financial Assistance Act

(2,084,284) 0 (2,084,284)

The provision of funds for liabilities including liabilities in the form of guaranteed loans under the Canada Student Loans Act

(2,249,461) 0 (2,249,461)
Department of Finance

Canada Health Transfer (Part V.1 – Federal-Provincial Fiscal Arrangements Act)

52,080,686,000 0 52,080,686,000

Interest on Unmatured Debt (Financial Administration Act)

42,721,000,000 0 42,721,000,000

Fiscal Equalization (Part I – Federal-Provincial Fiscal Arrangements Act)

25,252,833,000 0 25,252,833,000

Canada Social Transfer (Part V.1 – Federal-Provincial Fiscal Arrangements Act)

16,908,791,000 0 16,908,791,000

Other Interest Costs

5,687,000,000 0 5,687,000,000

Territorial Financing (Part I.1 – Federal-Provincial Fiscal Arrangements Act)

5,158,964,752 0 5,158,964,752

Payment to the Canada Infrastructure Bank

3,619,719,000 0 3,619,719,000

Payments to International Development Association (Bretton Woods and Related Agreements Act)

486,916,000 0 486,916,000

Payment to Newfoundland and Labrador related to the Hibernia Dividend Backed Annuity Agreement (Section 200 - Budget Implementation Act, 2021, No. 1)

196,860,000 0 196,860,000

Purchase of Domestic Coinage (Royal Canadian Mint Act)

81,000,000 (3,000,000) 78,000,000

Debt payments on behalf of poor countries to International Organizations pursuant to section 18(1) of the Economic Recovery Act

51,535,479 0 51,535,479

Statutory Subsidies (Constitution Acts, 1867-1982, and Other Statutory Authorities)

44,585,961 0 44,585,961

Contributions to employee benefit plans

15,665,824 1,324,867 16,990,691

Deputy Prime Minister and Minister of Finance – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600

Youth Allowances Recovery (Federal-Provincial Fiscal Revision Act, 1964)

(1,354,548,000) 0 (1,354,548,000)

Alternative Payments for Standing Programs (Part VI – Federal-Provincial Fiscal Arrangements Act)

(6,132,509,000) 0 (6,132,509,000)
Department of Fisheries and Oceans

Contributions to employee benefit plans

190,714,646 6,381,831 197,096,477

Minister of Fisheries, Oceans and the Canadian Coast Guard – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600
Department of Foreign Affairs, Trade and Development

Payments to International Financial Institutions – Direct payments (International Development (Financial Institutions) Assistance Act)

249,404,568 0 249,404,568

Contributions to employee benefit plans

135,554,160 2,847,691 138,401,851

Payments under the Diplomatic Service (Special) Superannuation Act (R.S.C., 1985, c. D-2)

900,000 0 900,000

Minister of Foreign Affairs – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600

Minister of Export Promotion, International Trade and Economic Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600

Minister of International Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600
Department of Health

Contributions to employee benefit plans

129,138,064 11,105,942 140,244,006

Payments for dental benefits pursuant to the Dental Benefit Act

100,200,000 0 100,200,000

Spending of revenues from other departments for which the Minister is responsible, pursuant to subsection 4.2(4) of the Department of Health Act

51,462,891 0 51,462,891

Minister of Health – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600

Minister of Mental Health and Addictions and Associate Minister of Health – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600
Department of Housing, Infrastructure and Communities

Contributions related to the Canada Community-Building Fund (Keeping Canada’s Economy and Jobs Growing Act)

2,368,157,557 0 2,368,157,557

Contributions to employee benefit plans

14,419,936 2,093,384 16,513,320

Minister of Housing, Infrastructure and Communities – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

90,366 0 90,366
Department of Indigenous Services

Contributions to employee benefit plans

112,833,266 9,042,238 121,875,504

Contributions related to the Canada Community-Building Fund (Keeping Canada’s Economy and Jobs Growing Act)

31,842,443 0 31,842,443

Indian Annuities Treaty payments (Indian Act)

2,100,000 0 2,100,000

Liabilities in respect of loan guarantees made to Indians for Housing and Economic Development (Indian Act)

2,000,000 0 2,000,000

Minister of Indigenous Services – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600
Department of Industry

Liabilities under the Canada Small Business Financing Act (S.C., 1998, c. 36)

100,657,039 0 100,657,039

Contributions to employee benefit plans

75,068,855 760,712 75,829,567

Canadian Intellectual Property Office Revolving Fund (Appropriation Act No. 3, 1993–94)

15,324,489 0 15,324,489

CIFAR - Pan-Canadian Artificial Intelligence Strategy (Budget Implementation Act, 2017, No. 1)

5,337,890 411,993 5,749,883

Minister of Innovation, Science and Industry – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600

Minister of Small Business - Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600

Minister of State (Minister of Tourism and Minister responsible for the Economic Development Agency of Canada for the Regions of Quebec) - Motor car allowance (Parliament of Canada Act )

2,000 0 2,000

Minister of State (Minister of Rural Economic Development and Minister responsible for the Atlantic Canada Opportunities Agency) – Motor car allowance (Parliament of Canada Act)

2,000 0 2,000
Department of Justice

Contributions to employee benefit plans

91,543,327 570,632 92,113,959

Minister of Justice and Attorney General of Canada – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600
Department of National Defence

Contributions to employee benefit plans – Members of the military

1,427,471,426 264,107 1,427,735,533

Contributions to employee benefit plans

363,660,847 9,140,778 372,801,625

Payments under the Supplementary Retirement Benefits Act

500,000 0 500,000

Payments under Parts I-IV of the Defence Services Pension Continuation Act (R.S.C., 1970, c. D-3)

110,000 0 110,000

Minister of National Defence – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600
Department of Natural Resources

Payments to the Newfoundland Offshore Petroleum Resource Revenue Fund (Canada-Newfoundland and Labrador Atlantic Accord Implementation Act)

1,741,978,520 0 1,741,978,520

Contributions to employee benefit plans

73,039,298 1,457,254 74,496,552

Contribution to the Canada/Newfoundland and Labrador Offshore Petroleum Board (Canada-Newfoundland and Labrador Atlantic Accord Implementation Act)

12,915,000 0 12,915,000

Contribution to the Canada/Nova Scotia Offshore Petroleum Board (Canada-Nova Scotia Offshore Petroleum Resources Accord Implementation Act)

2,716,250 0 2,716,250

Geomatics Canada Revolving Fund

263,827 0 263,827

Minister of Natural Resources – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600
Department of Public Safety and Emergency Preparedness

Contributions to employee benefit plans

23,381,718 5,345,932 28,727,650

Minister of Public Safety – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600
Department of Public Works and Government Services

Contributions to employee benefit plans

173,581,410 9,150,919 182,732,329

Real Property Services Revolving Fund (Revolving Funds Act)

20,800,000 0 20,800,000

Translation Bureau Revolving Fund (Appropriation Act No. 4, 1994–95)

5,075,039 0 5,075,039

Minister of Public Works and Government Services (Minister of Public Services and Procurement) – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600

Optional Services Revolving Fund (Revolving Funds Act)

(103,287) 0 (103,287)
Department of the Environment

Contributions to employee benefit plans

122,274,455 4,271,535 126,545,990

Minister of Environment and Climate Change – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600
Department of Transport

Contributions to employee benefit plans

103,553,414 2,046,876 105,600,290

Payments in respect of the St. Lawrence Seaway agreements under the Canada Marine Act (S.C., 1998, c. 10)

90,873,000 0 90,873,000

Northumberland Strait Crossing Subsidy Payment under the Northumberland Strait Crossing Act (S.C., 1993, c. 43)

79,031,257 0 79,031,257

Payments to the Canadian National Railway Company in respect of the termination of the collection of tolls on the Victoria Bridge, Montreal and for rehabilitation work on the roadway portion of the Bridge
(Vote 107, Appropriation Act No. 5, 1963, S.C., 1963, c. 42)

3,300,000 0 3,300,000

Minister of Transport – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600
Department of Veterans Affairs

Contributions to employee benefit plans

45,924,262 165,777 46,090,039

Veterans Insurance Actuarial Liability Adjustment (Veterans Insurance Act)

175,000 0 175,000

Minister of Veterans Affairs and Associate Minister of National Defence – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600

Returned Soldiers Insurance Actuarial Liability Adjustment (Returned Soldiers’ Insurance Act)

10,000 0 10,000

Repayments under section 15 of the War Service Grants Act of compensating adjustments made in accordance with the terms of the Veterans’ Land Act (R.S.C., 1970, c. V-4)

10,000 0 10,000

Re-Establishment Credits under section 8 of the War Service Grants Act (R.S.C., 1970, c. W-4)

2,000 0 2,000
Department of Western Economic Diversification

Contributions to employee benefit plans

4,478,201 234,564 4,712,765
Economic Development Agency of Canada for the Regions of Quebec

Contributions to employee benefit plans

5,440,482 175,690 5,616,172
Federal Economic Development Agency for Northern Ontario

Contributions to employee benefit plans

1,795,304 118,010 1,913,314
Federal Economic Development Agency for Southern Ontario

Contributions to employee benefit plans

3,729,711 265,923 3,995,634

Minister of State (Minister responsible for the Federal Economic Development Agency for Southern Ontario) – Motor car allowance (Parliament of Canada Act)

2,000 0 2,000
Financial Transactions and Reports Analysis Centre of Canada

Spending of revenues pursuant to subsection 50.1(2) of the Proceeds of Crime (Money Laundering) and Terrorist Financing Act

49,361,846 0 49,361,846

Contributions to employee benefit plans

4,475,685 80,877 4,556,562
House of Commons

Members of the House of Commons – Salaries and allowances of Officers and Members of the House of Commons, under the Parliament of Canada Act

108,101,003 0 108,101,003

Contributions to employee benefit plans

47,458,595 1,836,613 49,295,208

Members of the House of Commons – Contributions to the Members of Parliament Retiring Allowances account and the Members of Parliament Retirement Compensation Arrangements account, under the Members of Parliament Retiring Allowances Act

20,600,000 0 20,600,000
Immigration and Refugee Board

Contributions to employee benefit plans

31,420,536 0 31,420,536
Impact Assessment Agency of Canada

Contributions to employee benefit plans

8,031,857 0 8,031,857
International Joint Commission (Canadian Section)

Contributions to employee benefit plans

594,277 0 594,277
Law Commission of Canada

Contributions to employee benefit plans

169,815 0 169,815
Leaders’ Debates Commission

Contributions to employee benefit plans

90,270 0 90,270
Library and Archives of Canada

Contributions to employee benefit plans

12,603,208 2,921,616 15,524,824
Library of Parliament

Contributions to employee benefit plans

6,451,567 0 6,451,567
Military Grievances External Review Committee

Contributions to employee benefit plans

769,002 0 769,002
Military Police Complaints Commission

Contributions to employee benefit plans

485,012 0 485,012
National Research Council of Canada

Spending of revenues pursuant to paragraph 5(1)(e) of the National Research Council Act (R.S.C., 1985, c. N-15)

182,000,000 0 182,000,000

Contributions to employee benefit plans

67,998,886 257,538 68,256,424
National Security and Intelligence Review Agency Secretariat

Contributions to employee benefit plans

1,601,368 0 1,601,368
Natural Sciences and Engineering Research Council

Contributions to employee benefit plans

6,861,862 1,483,917 8,345,779

Spending of revenues pursuant to subsection 4(2) of the Natural Sciences and Engineering Research Council Act

203,223 0 203,223
Northern Pipeline Agency

Contributions to employee benefit plans

29,670 0 29,670
Office of Infrastructure of Canada

Contributions to employee benefit plans

4,788,453 0 4,788,453

Minister of Housing, Infrastructure and Communities – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

8,234 0 8,234

Contributions related to the Canada Community-Building Fund (Keeping Canada’s Economy and Jobs Growing Act)

0 0 0
Office of the Auditor General

Contributions to employee benefit plans

12,726,270 0 12,726,270
Office of the Chief Electoral Officer

Electoral expenditures (Canada Elections Act and the Referendum Act)

182,107,401 0 182,107,401

Contributions to employee benefit plans

16,434,151 0 16,434,151

Salary of the Chief Electoral Officer (Canada Elections Act)

383,700 0 383,700
Office of the Commissioner for Federal Judicial Affairs

Judges’ salaries, allowances and annuities, annuities to spouses and children of judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1)

774,063,257 0 774,063,257

Contributions to employee benefit plans

1,048,824 0 1,048,824
Office of the Commissioner of Lobbying

Contributions to employee benefit plans

564,309 0 564,309
Office of the Commissioner of Official Languages

Contributions to employee benefit plans

2,463,129 324,000 2,787,129
Office of the Conflict of Interest and Ethics Commissioner

Contributions to employee benefit plans

867,230 0 867,230
Office of the Correctional Investigator of Canada

Contributions to employee benefit plans

728,199 0 728,199
Office of the Director of Public Prosecutions

Contributions to employee benefit plans

20,131,848 0 20,131,848
Office of the Governor General’s Secretary

Contributions to employee benefit plans

2,398,362 0 2,398,362

Annuities payable under the Governor General’s Act (R.S.C., 1985 c. G-9)

990,536 0 990,536

Salary of the Governor General (R.S.C., 1985 c. G-9)

360,761 0 360,761
Office of the Intelligence Commissioner

Contributions to employee benefit plans

159,966 0 159,966
Office of the Parliamentary Budget Officer

Contributions to employee benefit plans

746,458 0 746,458
Office of the Public Sector Integrity Commissioner

Contributions to employee benefit plans

563,202 61,139 624,341
Office of the Senate Ethics Officer

Contributions to employee benefit plans

145,834 0 145,834
Office of the Superintendent of Financial Institutions

Spending of revenues pursuant to subsection 17(2) of the Office of the Superintendent of Financial Institutions Act

320,693,509 0 320,693,509
Offices of the Information and Privacy Commissioners of Canada

Contributions to employee benefit plans

5,253,130 207,786 5,460,916
Pacific Economic Development Agency of Canada

Contributions to employee benefit plans

2,352,765 741,471 3,094,236
Parks Canada Agency

Expenditures equal to revenues resulting from the conduct of operations pursuant to section 20 of the Parks Canada Agency Act

165,000,000 0 165,000,000

Contributions to employee benefit plans

63,468,565 0 63,468,565
Parliamentary Protective Service

Contributions to employee benefit plans

10,753,726 0 10,753,726
Parole Board of Canada

Contributions to employee benefit plans

7,337,840 0 7,337,840
Patented Medicine Prices Review Board

Contributions to employee benefit plans

1,323,046 0 1,323,046
Privy Council Office

Contributions to employee benefit plans

21,891,135 900,950 22,792,085

Prime Minister – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

204,700 0 204,700

Leader of the Government in the House of Commons – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600

President of the King’s Privy Council for Canada and Minister of Emergency Preparedness and Minister responsible for the Pacific Economic Development Agency of Canada – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600
Public Health Agency of Canada

Contributions to employee benefit plans

55,065,991 614,085 55,680,076

Spending of revenues from other departments for which the Minister is responsible, pursuant to subsection 4.2(4) of the Department of Health Act

13,412,742 0 13,412,742
Public Service Commission

Contributions to employee benefit plans

11,975,528 359,738 12,335,266
Registrar of the Supreme Court of Canada

Judges’ salaries, allowances and annuities, annuities to spouses and children of deceased judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1 as amended)

10,465,755 0 10,465,755

Contributions to employee benefit plans

3,515,836 0 3,515,836
Royal Canadian Mounted Police

Pensions and other employee benefits – Members of the Force

542,731,988 72,384,430 615,116,418

Contributions to employee benefit plans

78,315,312 19,259,063 97,574,375

Pensions under the Royal Canadian Mounted Police Pension Continuation Act (R.S.C., 1970, c. R-10)

5,000,000 0 5,000,000
Royal Canadian Mounted Police External Review Committee

Contributions to employee benefit plans

605,628 0 605,628
Secretariat of the National Security and Intelligence Committee of Parliamentarians

Contributions to employee benefit plans

232,784 0 232,784
Senate

Senate House Officers and Senators – Salaries, allowances and other payments to the Speaker of the Senate, Members and other officers of the Senate under the Parliament of Canada Act; contributions to the Members of Parliament Retiring Allowances Account and Members of Parliament Retirement Compensation Arrangements Account (R.S.C., 1985, c.M-5)

29,926,281 0 29,926,281

Contributions to employee benefit plans

9,493,824 0 9,493,824
Shared Services Canada

Contributions to employee benefit plans

120,801,959 270,000 121,071,959
Social Sciences and Humanities Research Council

Contributions to employee benefit plans

4,696,397 318,919 5,015,316

Spending of revenues pursuant to subsection 4(2) of the Social Sciences and Humanities Research Council Act

107,962 0 107,962
Statistics Canada

Contributions to employee benefit plans

88,418,607 252,932 88,671,539
The National Battlefields Commission

Expenditures pursuant to subsection 29.1(1) of the Financial Administration Act

2,000,000 0 2,000,000

Contributions to employee benefit plans

731,725 0 731,725
Treasury Board Secretariat

Contributions to employee benefit plans

34,290,599 4,099,900 38,390,499

President of the Treasury Board – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

98,600 0 98,600
Veterans Review and Appeal Board

Contributions to employee benefit plans

2,530,165 0 2,530,165
Total Budgetary 259,124,284,498 3,192,991,074 262,317,275,572
Table 2. Statutory Forecasts - Non-budgetary (dollars)
Department, Agency or Crown corporation Authorities To Date These Supplementary Estimates Proposed Authorities
Canada Mortgage and Housing Corporation

Advances under the National Housing Act (R.S.C., 1985, c. N-11)

(194,777,830) 0 (194,777,830)
Department of Employment and Social Development

Loans disbursed under the Canada Student Financial Assistance Act

1,189,417,895 0 1,189,417,895

Loans disbursed under the Apprentice Loans Act

20,466,177 0 20,466,177
Department of Finance

Loan to the International Monetary Fund’s Poverty Reduction and Growth Trust (Bretton Woods and Related Agreements Act, Section 8.1(1))

1,257,410,000 0 1,257,410,000

Financial Assistance to Ukraine through IMF Administered Account (Bretton Woods and Related Agreements Act, Section 8.3)

0 400,000,000 400,000,000

Investment in Hybrid Capital issued by the International Bank for Reconstruction and Development (Bretton Woods and Related Agreements Act, Section 8)

0 276,000,000 276,000,000
Total Non-budgetary 2,272,516,242 676,000,000 2,948,516,242

Page details

Date modified: