5. Financial statements - CFHA Annual report 2021-2022
Responsibility for the integrity and objectivity of the accompanying financial statements for the year ended March 31, 2022 and all information contained in these statements rests with the management of CFHA. These financial statements have been prepared by management in accordance with the accounting policies set out in Note 2 of the statements, on a basis consistent with that of the preceding year.
Management is responsible for the integrity and objectivity of the information in these financial statements. Some of the information in the financial statements is based on management's best estimates and judgment and gives due consideration to materiality. To fulfil its accounting and reporting responsibilities, management maintains a set of accounts that provides a centralized record of the Agency's financial transactions. Financial information submitted in the preparation of the Public Accounts of Canada and included in the Department of National Defence (DND) Departmental Results Report is consistent with these financial statements.
Management is also responsible for maintaining an effective system of internal control over financial reporting designed to provide reasonable assurance that financial information is reliable, that assets are safeguarded and that transactions are properly authorized and recorded in accordance with the Financial Administration Act and other applicable legislations, regulations, authorities and policies.
Management also seeks to ensure the objectivity and integrity of data in its financial statements by careful selection, training and development of qualified staff, by organizational arrangements that provide appropriate divisions of responsibility, and by communication programs aimed at ensuring that regulations, policies, standards and managerial authorities are understood throughout the Agency.
The CFHA financial statements have not been audited.
Approved By:
Paola Zurro
Chief Executive Officer
Canadian Forces Housing Agency
Anthony Soares, CPA, CA
General Manager
Finance, Procurement and Resource Management
Statement of financial position (unaudited)
As of March 31
(in thousands of dollars) | 2022 | 2021 |
---|---|---|
Liabilities | ||
Accounts payable and accrued liabilities (note 4) | 74,691 | 72,535 |
Vacation pay and compensatory leave | 1,748 | 1,646 |
Employee future benefits (note 5) | 754 | 953 |
Total liabilities | 77,193 | 75,134 |
Financial assets | ||
Accounts receivable (note 6) | 104 | 97 |
Total financial assets | 104 | 97 |
Net debt | 77,089 | 75,037 |
Non-financial assets | ||
Tangible capital assets (note 7) | 500,592 | 465,827 |
Total assets | 500,592 | 465,827 |
Net financial position | 423,503 | 390,790 |
The accompanying notes form an integral part of these financial statements.
Paola Zurro
Chief Executive Officer
Canadian Forces Housing Agency
Anthony Soares, CPA, CA
General Manager
Finance, Procurement and Resource Management
Statement of Operations and Net Financial Position (Unaudited)
For the year ended March 31, 2021
(in thousands of dollars) | 2022 Planned Results* | 2022 | 2021 |
---|---|---|---|
Expenses | |||
Strategic Housing Portfolio Planning | 1,077 | 802 | 1,169 |
Real Property Housing Programs | 20,620 | 18,908 | 13,971 |
Housing Operations and Customer Services Programs | 88,334 | 90,519 | 94,127 |
Military Housing Program Support, Control and Coordination | 9,117 | 9,186 | 10,119 |
Total expenses | 119,148 | 119,415 | 119,386 |
Revenues | |||
Shelter charges | 98,648 | 99,197 | 97,699 |
Miscellaneous revenues | 5,192 | 6,281 | 5,481 |
Total revenues | 103,840 | 105,478 | 103,180 |
Net cost of operations | 15,308 | 13,937 | 16,206 |
Government funding and transfers | |||
Net cash provided by government | 44,401 |
16,789 | |
Services provided without charge by other government departments (note 9) | 2,249 | 2,352 | |
Net cost of operations after government funding and transfers | - | (32,713) | (2,2935) |
Net financial position — beginning of year | 390,790 | 387,855 | |
Net financial position — end of year | - | 423,503 | 390,790 |
Segmented information (note 10).
The accompanying notes form an integral part of these financial statements.
*The planned results are the reported figures within the FY 2021-2022 Departmental Plan.
Statement of Change in Net Debt (Unaudited)
For the year ended March 31, 2021
(in thousands of dollars) | 2022 | 2021 |
---|---|---|
Net cost of operations after government funding and transfers | (32,713) | (2,935) |
Change due to tangible capital assets | ||
Acquisition of tangible capital assets (note 7) | 50,468 | 20,262 |
Amortization of tangible capital assets (note 7) | (15,703) | (12,149) |
Loss on disposals of tangible capital assets | - | (4) |
Total change due to tangible capital assets | 34,765 | 28,109 |
Net increase (decrease) in net debt | 2,052 | 25,174 |
Net debt — beginning of year | 75,037 | 49,863 |
Net debt — end of year | 77,089 | 75,037 |
The accompanying notes form an integral part of these financial statements.
Statement of Cash Flow (Unaudited)
For the year ended March 31, 2020
(in thousands of dollars) | 2022 | 2021 |
---|---|---|
Operating activities | ||
Net cost of operations | 13,937 | 16,206 |
Non-cash items | ||
Amortization of tangible capital assets (note 7) | (15,703) | (12,149) |
Loss on disposals of tangible capital assets | - | (4) |
Services provided without charge by other government departments (note 9) | (2,249) | (2,352) |
Variations in Statement of Financial Position | ||
Increase (decrease) in accounts receivable | 7 | (19) |
Decrease (increase) in accounts payable and accrued liabilities | (2,156) | (24,676) |
(Increase) in vacation pay and compensatory leave | (102) | (446) |
Decrease in employee future benefits |
199 | (33) |
Cash used by operating activities | (6,067) | (23,473) |
Capital investment activities | ||
Acquisitions of tangible capital assets (note 7) | 50,468 | 40,262 |
Cash used by capital investment activities | 50,468 | 40,262 |
Net cash provided by Government of Canada | 44,401 | 16,789 |
The accompanying notes form an integral part of these financial statements.
Notes to the Financial Statement (Unaudited)
1. Authority and objectives
CFHA was established as a provisional special operating agency of DND in October 1995. In March 2004, it received permanent special operating agency status. DND is granted revenue spending authority from Parliament through the approval of an Appropriation Act. DND funds CFHA’s operating activities from vote-netted revenues generated by shelter charges collected from the housing portfolio and credited to the Defence appropriation. The capital investment program of the Agency is funded through departmental appropriations.
CFHA manages Crown-controlled residential accommodation assets for DND, to ensure that those assets, occupied or available to be occupied, are maintained to a suitable standard. CFHA also develops and implements plans to meet the future residential needs of members of the CAF.
Effective fiscal year 2019-2020, the Agency has implemented a new Departmental Results Framework (DRF) composed of four core responsibilities. It replaces the Program Alignment Architecture (PAA) used in previous years.
The new DRF defines clearly the results to be achieved, carefully measures the progress in achieving them, and most importantly communicates to Canadians what has been achieved on their behalf and the resources used to do so.
Effective fiscal year 2021-2022, the Agency implemented a new Departmental Results Framework (DRF) segment to better represent its operations. The new segment titled “Revenues” includes all revenues generated from shelter charges and miscellaneous recoveries. With the addition of this new segment, the Agency's Departmental Results Framework (DRF) is now composed of five core responsibilities.
The activities associated with the core responsibilities were aligned and regrouped in the new DRF as summarized below:
(a) Strategic Housing Portfolio Planning - DRF 6.4.1
Conduct strategic portfolio planning and program development activities, analyze and determine housing requirements and issue program direction.
(b) Real Property Housing Programs - DRF 6.4.2
Manage housing real property programs including residential housing unit construction, recapitalization, betterment and housing portfolio rationalization and disposal projects.
(c) Housing Operations and Customer Service Programs - DRF 6.4.3
Manage housing operations, asset lifecycle, maintenance and repairs programs. Housing operations includes snow removal, grass cutting and janitorial, landscaping, pest control, and utility payments. Lifecycle includes the replacement of major components or assemblies that are at or near the end of their useful life. Repairs are to restore damaged or worn-out property to normal operating conditions.
Provide Housing services to CAF members including housing allocation, shelter-charge setting and collection, move-in/move-out coordination, customer relations, terms of occupancy and licence agreements and maintenance requests.
(d) Military Housing Program Support, Control and Coordination - DRF 6.4.4
Manage, control and monitor the military family housing program to achieve expected program outcomes. Includes program support activities such as corporate services, financial management, planning, procurement, human resource services, IT services and infrastructure, governance, performance measurement, reporting relationship and partnership management and advice relating to DND and CAF housing.
(e) Revenues - DRF 6.4.5
Rental revenues generated from shelter charges for residential housing units and miscellaneous recoveries including recoveries for damages.
2. Summary of significant accounting policies
These financial statements have been prepared using the government’s accounting policies stated below, which are based on Canadian public sector accounting standards (PSAS).
Significant accounting policies are as follows:
(a) Net voting authority
CFHA receives authority to operate net voting from Parliament with the approval of an Appropriation Act. Net Voting is the authority to expend revenues generated by shelter charges to offset related expenditures.
The Agency also receives additional funding from Departmental appropriations to provide DND-directed activities.
(b) Net cash provided by Government of Canada
The Agency operates within the CRF, which is administered by the Receiver General for Canada. All cash received by the Agency is deposited to the CRF and all cash disbursements made by the Agency are paid from the CRF. The net cash provided by Government is the difference between all cash receipts and all cash disbursements including transactions between departments of the Federal Government.
(c) Change in net position in the consolidated revenue fund
The change in net position in the Consolidated Revenue Fund is the difference between the net cash provided by Government and vote-netted revenues plus additional funding used in a year, excluding the amount of non-respendable revenue recorded by the Agency. It results from timing differences between when a transaction affects vote-netted revenues and when it is processed through the CRF.
(d) Revenues
Revenues from shelter charges are recognized in the accounts based on the services provided in the year.
Other revenues are accounted for in the period in which the underlying transaction or event occurred that gave rise to the revenues.
(e) Expenses
Expenses are recorded on the accrual basis:
- Vacation pay and compensatory leave are accrued as the benefits are earned by employees under their respective terms of employment.
- Services provided without charge by other government departments for the employer's contribution to the health and dental insurance plans are recorded as operating expenses at their estimated cost.
(f) Employee future benefits
i. Pension benefits
Eligible civilian employees participate in the Public Service Pension Plan (the Plan), a multi-employer plan administered by the Government of Canada. The Department's contributions to the Plan are charged to expenses in the year incurred and represent the total Departmental obligation to the Plan. The Department’s responsibility with regard to the Plan is limited to its contributions.
ii. Severance benefits
Employees are entitled to severance benefits under labour contracts or conditions of employment. These benefits are accrued as employees render the services necessary to earn them. The obligation relating to the benefits earned by employees is calculated using information derived from the results of the actuarially determined liability for employee severance benefits for the Government as a whole.
As part of collective agreement negotiations with certain employee groups, and changes to conditions of employment for executives and certain non-represented employees, the accumulation of severance benefits under the employee severance pay program ceased for these employees commencing in 2012. Employees subject to these changes have been given the option to be immediately paid the full or partial value of benefits earned to date or collect the full or remaining value of benefits of termination from the public service.
(g) Accounts receivable
Receivables are stated at amounts expected to be ultimately realized; an allowance for doubtful accounts is made for receivables where recovery is considered uncertain. The allowance for doubtful accounts represents management’s best estimate of probable losses in receivables. The allowance is determined based on an analysis of historic loss experience and an assessment of current condition.
(h) Tangible capital assets
All tangible capital assets, having an initial cost of $30,000 or more are recorded at their acquisition cost.
Amortization of tangible capital assets is done on a straight-line basis over the estimated useful life of the asset as follows:
Asset class | Amortization period |
Buildings (New Construction) | 40 years |
Buildings (Betterment) | 20 years |
Work in Progress | Once in service, in accordance with asset class |
Vehicles | 6 years |
(i) Remediation liabilities
Remediation Liabilities are recorded as accrued liabilities to recognize the estimated costs related to the management and remediation of contaminated sites where the Agency is obligated, or likely to be obligated, to remediate the sites.
(j) Measurement uncertainty
The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses reported in the financial statements. At the time of preparation of these statements, management believes the estimates and assumptions to be reasonable. The most significant items where estimates are used are the remediation liabilities, the liability for employee future benefits, the allowance for doubtful accounts, and the useful life of tangible capital assets. Actual results could significantly differ from those estimated. Management's estimates are reviewed periodically and, as adjustments become necessary, they are recorded in the financial statements in the year they become known.
(k) Related party transactions
Related party transactions, other than inter-entity transactions, are recorded at the exchange amount. Inter-entity transactions are transactions between commonly controlled entities. Inter-entity transactions
are recorded on a gross basis and are measured at the carrying amount, except for the following:
(i) services provided on a recovery basis are recognized as revenues and expenses on a gross basis and measured at the exchange amount.
(ii) certain services received on a without charge basis are recorded for departmental financial statement purposes at the carrying amount.
3. Parliamentary authorities
The Agency receives a portion of its funding through annual parliamentary authorities. Items recognized in the Statement of Operations and Departmental Net Financial Position and the Statement of Financial Position in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, the Agency has different net results of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:
(a) Reconciliation of net cost of operations to current year authorities used
(in thousands of dollars) | 2022 | 2021 |
---|---|---|
Net cost of operations before government funding and transfers | 13,937 | 16,206 |
Adjustments for items affecting net cost of operations but not affecting authorities: | ||
Amortization of tangible capital assets (note 7) | (15,703) | (12,149) |
Loss on disposals of tangible capital assets | - | (4) |
Services provided without charge by other government departments (note 9) | (2,249) | (2,352) |
Decrease in employee future benefits | 199 | (33) |
(Increase) in vacation pay and compensatory leave | (102) | (446) |
Adjustments to previous year's accounts payable | (283) | (35) |
Other | 25 | 35 |
Total items affecting net cost of operations but not affecting authorities | (18,113) | (14,984) |
Adjustments for items not affecting net cost of operations but affecting authorities: | ||
Acquisition of tangible capital assets (note 7) | 50,468 | 40,262 |
Total items not affecting net cost of operations but affecting authorities | 50,468 | 40,262 |
Current year authorities used | 46,292 | 41,484 |
(b) Authorities provided and used
(in thousands of dollars) | 2022 | 2021 |
---|---|---|
Net cash provided by government | 44,401 | 16,789 |
Revenue not available for spending | ||
Change in net position in the consolidated revenue fund | ||
(Increase) decrease in accounts receivable | (7) | 19 |
(Decrease) increase in accounts payable, accrued liabilities | 2,156 | 24,676 |
Adjustments to previous year's accounts payable | (283) | (35) |
Other adjustments | 25 | 35 |
Current year authorities used | 46,292 | 41,484 |
4. Accounts payable and accrued liabilities
The following table presents details of the Agency's accounts payable and accrued liabilities:
(in thousands of dollars) | 2022 | 2021 |
---|---|---|
Accounts payable - other government departments and agencies | 4,568 | 3,819 |
Accounts payable - external parties | 67,484 | 65,656 |
Total accounts payable | 72,052 | 69,475 |
Remediation liabilities | 642 | 517 |
Other liabilities | 1,997 | 2,543 |
Total accounts payable and accrued liabilities | 74,691 | 72,535 |
5. Employee future benefits
a) Pension benefits
The Agency's employees participate in the Public Service Pension Plan (the "Plan"), which is sponsored and administered by the Government of Canada. Pension benefits accrue up to a maximum period of 35 years at a rate of 2 percent per year of pensionable service, times the average of the best five consecutive years of earnings. The benefits are integrated with Canada/Québec Pension Plan benefits and they are indexed to inflation.
Both the employees and the Department contribute to the cost of the Plan. Due to the amendment of the Public Service Superannuation Act following the implementation of provisions related to Economic Action Plan 2012, employee contributors have been divided into two groups - Group 1 related to existing plan members as of December 31, 2012 and Group 2 relates to members joining the Plan as of January 1, 2013. Each group has a distinct contribution rate.
The FY 2021-2022 expense amounts to $2,225 thousand ($2,449 thousand in FY 2020-2021). For Group 1 members, the expense represents approximately 1.01 times (1.01 times in FY 2020-2021) the employee contributions and, for Group 2 members, approximately 1.00 times (1.00 times in FY 2020-2021) the employee contributions.
The Agency's responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the Consolidated Financial Statements of the Government of Canada, as the Plan’s sponsor.
(in thousands of dollars) | 2022 | 2021 |
---|---|---|
Pension expenses | 2,225 | 2,449 |
b) Severance benefits
Severance benefits provided to the Agency's employees were previously based on an employee’s eligibility, years of service and salary at termination of employment. However, since 2011 the accumulation of severance benefits for voluntary departures progressively ceased for substantially all employees. Employees subject to these changes were given the option to be paid the full or partial value of benefits earned to date or collect the full or remaining value of benefits upon departure from the public service.
The changes in the obligations during the year were as follows:
(in thousands of dollars) | 2022 | 2021 |
---|---|---|
Accrued benefit obligation - beginning of year | 953 | 919 |
Expenses for the year | (177) | 231 |
Benefits paid during the year | (22) | (197) |
Accrued benefit obligation - end of year | 754 | 953 |
6. Accounts receivable
The following table presents details of the Agency's accounts receivable balances:
(in thousands of dollars) | 2022 | 2021 |
---|---|---|
Receivables - External parties | 316 | 279 |
Receivables - Other government departments and agencies | (6) | 17 |
Subtotal | 310 | 296 |
Less: allowance for doubtful accounts on receivables from external parties | (206) | (199) |
Net Receivables | 104 | 97 |
7. Tangible capital assets
The following table presents details of the cost of tangible capital assets:
(in thousands of dollars) | Balance beginning of year | Adjustments | Acquisitions | Disposals | Balance end of year |
---|---|---|---|---|---|
Buildings and works | |||||
Residential houses | 311,329 | - | 87,460 | - | 398,788 |
Work in progress | 257,310 | - | (36,992) | - | 220,318 |
Vehicles | 441 | - | - | - | 441 |
Gross tangible capital assets | 569,080 | - | 50,468 | - | 619,547 |
The following table presents details of the amortization of tangible capital assets and its net book value:
(in thousands of dollars) | Balance beginning of year | Adjustments | Acquisitions | Disposals and write-offs | Balance end of year | Net book value 2022 | Net book value 2021 |
---|---|---|---|---|---|---|---|
Buildings and works | |||||||
Residential houses | 103,250 | - | 15,630 | - | 118,880 | 279,908 | 208,078 |
Work in progress | - | - | - | - | - | 220,318 | 257,310 |
Vehicles | 2 | - | 73 | - | 75 | 366 | 439 |
Total | 103,252 | - | 15,703 | - | 118,955 | 500,592 | 465,827 |
Amortization expenses for the year ended March 31, 2022 is $15.703 million (FY 2020-2021 - $12.14 million).
CFHA-managed residential housing assets were transferred from DND at the time of CFHA formation with “0” cost value instead of a historical cost of the assets and fully amortized value because the residential housing portfolio was more than 50 years old and there was a lack of accurate cost information dating back to that time.
8. Contractual obligations
The nature of the Agency's activities may result in some large multi-year contracts and obligations whereby the Agency will be obligated to make future payments in order to carry out its transfer payment programs or when the services/goods are received. Significant contractual obligations that can be reasonably estimated are summarized as follows:
(in thousands of dollars) | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 | 2026-2027 and thereafter | Total |
---|---|---|---|---|---|---|
Projects | 61,807 | 8,064 | 8,064 | - | - | 77,935 |
Operating lease | 5,332 | 675 | 684 | 692 | 935 | 8,318 |
Total | 67,139 | 8,739 | 8,748 | 692 | 935 | 86,253 |
9. Related party transactions
The Agency is related as a result of common ownership to all Government of Canada departments, agencies, and Crown corporations. Related parties also include individuals who are members of key management personnel or close family members of those individuals, and entities controlled by, or under shared control of, a member of key management personnel or a close family member of that individual.
The Agency enters into transactions with these entities in the normal course of business and on normal trade terms. The Agency did not identify any material transactions that occurred at a value different from which would have been arrived at if the parties were unrelated.
(a) Common services provided without charge by other government departments
During the year, the Agency received services without charge from certain common service organizations, related to accommodation, legal services, the employer’s contribution to the health and dental insurance plans and workers’ compensation coverage. These services provided without charge have been recorded in the Agency’s Statement of Operations and Net Financial Position as follows:
(in thousands of dollars) | 2022 | 2021 |
---|---|---|
Employer's contributions to the health and dental insurance plans paid by Treasury Board Secretariat | 2,249 | 2,352 |
Total | 2,249 | 2,352 |
The government has centralized some of its administrative activities for efficiency, cost-effectiveness purposes and economic delivery of programs to the public. As a result, the government uses central agencies and common service organizations so that one department performs services for all other departments and agencies without charge. The costs of these services, such as the payroll and cheque issuance services provided by Public Services and Procurement Canada and audit services provided by the Office of the Auditor General are not included in the Agency's Statement of Operations and Net Financial Position.
(b) Other transactions with related parties
(in thousands of dollars) | 2022 | 2021 |
---|---|---|
Accounts payable to other government department and agencies | 4,568 | 3,819 |
Expenses and revenues disclosed in (b) exclude common services provided without charge, which are already
disclosed in (a).
10. Segmented information
The presentation by segment is based on the Departmental Results Framework (DRF) as stated in note 1 and is based on the accounting policies as described in the Summary of significant accounting policies in note 2. The following table presents the expenses incurred and revenues generated for the main result framework, by major object of expense and by major type of revenue. The segment results for the period are as follows:
(in thousands of dollars) | 6.4.1 (1) | 6.4.2 (2) | 6.4.3 (3) | 6.4.4 (4) | 6.4.5 (5) | 2022 | 2021 |
---|---|---|---|---|---|---|---|
Operating expenses | |||||||
Salaries and employee benefits | 548 | 682 | 16,366 | 6,542 | - | 24,138 | 27,954 |
Professional and special services | 253 | 425 | 6,159 | 586 | - | 7,423 | 7,769 |
Repair and maintenance | - | 2,096 | 54,828 | 13 | - | 56,937 | 56,728 |
Amortization | - | 15,703 | - | - | - | 15,703 | 12,148 |
Utilities, materials and supplies | - | - | 6,896 | 276 | - | 7,712 | 6,709 |
Accommodation | - | - | 4,291 | 659 | - | 4,950 | 4,742 |
Travel and relocation | 1 | - | 117 | 122 | - | 240 | 151 |
Communication | - | - | 25 | 66 | - | 91 | 45 |
Advertising, printing and related services | - | - | 11 | 4 | - | 15 | 12 |
Equipment and other rentals | - | - | 62 | 13 | - | 75 | 90 |
Other services | - | - | 1,630 | 252 | - | 1,882 | 1,430 |
Expenses related to tangible assets | - | - | 111 | 653 | - | 764 | 1,569 |
Loss on disposals of tangible capital assets | - | - | - | - | - | - | 4 |
Bad debts | - | - | 7 | - | - | 7 | 28 |
Other expenses | - | 2 | 16 | - | - | 18 | 7 |
Total operating expenses | 802 | 18,908 | 90,519 | 9,186 | - | 119,415 | 119,386 |
Revenues | |||||||
Shelter charges | - | - | - | - | 99,197 | 99,197 | 97,699 |
Miscellaneous revenues | - | - | - | - | 6,281 | 6,281 | 5,481 |
Total revenues | - | - | - | - | 105,478 | 105,478 | 103,180 |
Net cost of operations | 802 | 18,908 | 90,519 | 9,186 | (105,478) | 13,937 | 16,206 |
(1) 6.4.1: Strategic Housing Portfolio Planning
(2) 6.4.2: Real Property Housing Programs
(3) 6.4.3: Housing Operations and Customer Services Programs
(4) 6.4.4: Military Housing Program Support, Control and Coordination
(5) 6.4.5: Revenues
Page details
- Date modified: