Quarterly Financial Report for the quarter ended December 31, 2024

1. Introduction

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by Treasury Board. This quarterly report should be read in conjunction with the 2024-25 Main Estimates Part II and the 2023-24 Quarterly Financial Report for the quarter ended December 31, 2023.

A summary description of Immigration, Refugees and Citizenship Canada (IRCC) programs may be found in Part II of the Main Estimates and the 2024-25 Departmental Plan.

1.1 Basis of Presentation

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the Department’s spending authorities granted by Parliament and those used by the Department consistent with the Main Estimates for the 2024-25 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before money can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.

When Parliament is dissolved for the purposes of a general election, section 30 of the Financial Administration Act authorizes the Governor General, under certain conditions, to issue a special warrant authorizing the Government to withdraw funds from the Consolidated Revenue Fund. A special warrant is deemed to be an appropriation for the fiscal year in which it is issued.

The Department uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the Departmental Results Report process. However, the spending authorities voted by Parliament remain on an expenditure basis.

1.2 IRCC’s Financial Framework

In order to deliver on its mandate, IRCC is funded through three budgetary mechanisms:

  1. Appropriations
    • Voted appropriations:
      • Vote 1 – Operating Expenditures;
      • Vote 5 – Capital Expenditures; and
      • Vote 10 – Grants and Contributions (G&C)
    • Special Purpose Allotments including the Interim Federal Health Program and the Immigration and Refugee Protection Act’s Division 9.
    • Budgetary statutory authorities is comprised of Employee Benefit Plan.
  2. Vote-Netted Revenue (VNR under Vote 1)
    • International Experience Canada (IEC) Program
  3. Revolving Fund
    • Statutory authorities also includes the Passport Program Revolving Fund.

Additionally, IRCC’s non-budgetary authorities consist of Immigration loans, mainly to resettled refugees to help defray the cost of their travel to Canada and to their final destination within Canada.

2. Highlights of fiscal quarter and fiscal year-to-date (YTD) results

The 2024-25 Main Estimates include authorities that were approved up until January 2024. Funding approved afterwards is sought via the Supplementary Estimates process.

In 2024-25, IRCC’s total authorities as at December 31, 2024 include full supply for the Main Estimates and incremental funding provided through the Supplementary Estimates (A) and (B) to provide health care services to refugees and asylum seekers under the Interim Federal Health Program, to ensure that provinces and municipalities are provided reimbursements for cost incurred in the housing of asylum claimants as part of the Interim Housing Assistance Program, including the one-time stand-alone payment to Quebec in recognition of housing and immigration-related challenges caused by irregular border crossing at Roxham Road, to continue providing temporary accommodations and support services to asylum claimants, and to proceed with building Canada’s modern, digital and data-driven migration system.

Total authorities to date also include funding from the 2023-24 Operating and Capital Budget Carry Forward.

Budget 2023 affirmed a commitment to refocus government spending, including spending on travel and professional services. All government departments are being asked to contribute to finding efficiencies and to reduce spending over multiple years in order to refocus funds on critical services to Canadians. To meet this commitment, IRCC’s budget reductions for 2024-25 totals $97.5 million.

A. Significant changes to authorities

The following table shows the total budget available for use by IRCC. Only authorities available for use and granted by Parliament as at December 31, 2024 are included.

Table 1: Significant changes to Authorities (in thousands of dollars)
(in thousands of dollars) Fiscal Year 2024-25 Fiscal Year 2023-24 Variance
Total available for use for the year ending March 31, 2025Table note 1 Total available for use for the year ending March 31, 2024Table note 1 $ %
Vote 1 - Operating Expenditures 2,676,722 2,788,165 (111,443) -4%
Vote 5 - Capital Expenditures 17,020 29,909 (12,889) -43%
Vote 10 - Grants and Contributions 3,592,069 2,930,350 661,719 23%
Budgetary Statutory Authorities 205,426 167,450 37,976 23%
Contributions to Employee Benefit Plans 143,250 145,869 (2,619) -2%
Passport Program Revolving Fund 41,098 6,583 34,515 524%
Other Budgetary Statutory Authorities 21,078 14,998 6,080 41%
Total Budgetary AuthoritiesTable Note 2 6,491,236 5,915,874 575,362 10%

 

IRCC’s total budgetary authorities available for use in fiscal year 2024-25 increased by approximately $575.4 million (10%) compared to the same quarter in 2023-24.

i. Authorities for Vote 1 – Operating Expenditures

The Department’s Vote 1 – Operating Expenditures authorities decreased by $111.4 million (4%), which is mainly explained by the following items:

ii. Authorities for Vote 5 – Capital Expenditures

The Department’s Vote 5 – Capital Expenditures authorities decreased by $12.9 million (43%), which is mainly explained by the following items:

iii. Authorities for Vote 10 – Grants and Contributions (G&C)

The Department’s Vote 10 – Grants and Contributions authorities increased by $661.7 million (23%), which is mainly explained by the following items:

iv. Budgetary Statutory Authorities

The 2024-25 statutory authority level in the third quarter increased by $38.0 million (23%) compared to 2023-24, which is explained as follows:

B. Significant changes to departmental budgetary expenditures by standard object

Quarter over quarter analysis

The following table shows IRCC’s budgetary expenditures and revenues netted against expenditures for the period, and their comparison with the same period last fiscal year.

Table 2: Significant changes to budgetary expenditures by standard object (in thousands of dollars)
(in thousands of dollars) Fiscal Year 2024-25 Fiscal Year 2023-24 Variance
Expended during the quarter ended December 31, 2024 Expended during the quarter ended December 31, 2023 $ %
Personnel 293,515 410,512 (116,997) -29%
Transportation and Communications 15,024 20,207 (5,183) -26%
Information 1,174 2,018 (844) -42%
Professional and Special Services 432,033 398,297 33,736 8%
Rentals 54,469 93,515 (39,046) -42%
Repair and Maintenance 188 513 (325) -63%
Utilities, Materials and Supplies 19,953 12,270 7,683 63%
Acquisition of Machinery and Equipment 1,953 1,117 836 75%
Transfer Payments 539,473 689,957 (150,484) -22%
Other Subsidies and Payments 9,907 6,634 3,273 49%
Total Gross Budgetary Expenditures 1,367,689 1,635,040 (267,351) -16%
Less Revenues Netted against Expenditures
Passport Program 150,031 149,965 66 0%
International Experience Canada 692 1,055 (363) -34%
Total Net Budgetary Expenditures 1,216,966 1,484,020 (267,054) -18%

Note:Numbers may not add up due to rounding.

The total gross budgetary expenditures during the quarter ending December 31, 2024 decreased by $267.4 million (16%) compared to the same quarter in 2023-24, which is mainly explained as follows:

i. Salaries and Employment Benefits have decreased by $117.0 million (29%) which is attributable to retroactive salary payments made in the third quarter of 2023-24 following the renewal of multiple collective agreements; the phase down of temporary funding for various initiatives, including measures related to the Canada-Ukraine Authorization for Emergency Travel and the resettlement of Afghan nationals; as well as the department strategy to reduce spending following the Budget 2023 announcement.

ii. Transportation and Communication expenditures have decreased by $5.2 million (26%) which is related to a reduction in courier services as a result of the new Passport Issuance System which allows for the virtual transfer of files between offices and channels despite globally higher Passport volumes, as well as a decrease in travel expenditures following the Budget 2023 announcement on Refocusing Government Spending.

iii. Professional and Special Services expenditures have increased by $33.7 million (8%) which is mainly related to an increase in reimbursements paid to Interim Federal Health Program (IFHP) health-care providers due to an increase in eligible beneficiaries, an increase in users, and an increase in reimbursement paid for asylums seekers and other groups; as well as an increase in activities related to the Digital Platform Modernization initiative compared to the third quarter of 2023-24 where the department encountered numerous delays. These increases are offset by a decrease in temporary accommodation costs, including protection services, associated with the arrival of asylum claimants as part of the drawdown plan from the Department; a decrease in payments to Employee and Social Development Canada for passport delivery services due to the timing of invoices; and an overall decrease in professional services costs as per the departments strategy to reduce spending following the Budget 2023 announcement on Refocusing Government Spending.

iv. Rentals expenditures have decreased by $39.0 million (42%) which is attributed to a decrease in the average temporary accommodation cost per asylum claimant, a decrease in the overall number of rooms, and a decrease in number of claimants.

v. Utilities, Materials and Supplies expenditures have increased by $7.7 million (63%) which is attributable to lower expenses in the third quarter of 2023-24 due to an accumulated passport inventory combined with higher passport material costs stemming from increased number of passports issued this quarter in 2024-25.

vi. Transfer Payments have decreased by $150.5 million (22%) which is mainly explained by decreased transitional financial assistance to Ukrainians given the end of the initiative, Resettlement Assistance Program payments to local non-profit organizations due to reduced budget, and the timing of Interim Housing Assistance Program payments to municipalities.

Through the Passport Program and International Experience Canada, IRCC generated $150.0 million and $0.7 million respectively in re-spendable revenues in the third quarter of 2024-25. Overall, this resulted in net budgetary expenditures of $1,217.0 million as of December 31, 2024, compared to $1,484.0 million in the same quarter of 2023-24.

i. Passport re-spendable revenues have increased by $0.1 million (0%) compared to the same quarter in the previous fiscal year due to an increase in the passport applications intake and to a higher proportion of adult passports that went from 75% in the third quarter of 2023-24 to 77% in 2024-25.

ii. International Experience Canada revenues have decreased by $0.4 million (34%) compared to the same quarter in the previous fiscal year as a result of a slight decrease in the number of participants in the Program seen this quarter to follow the quota reduction for the 2025 season.

Cumulative analysis

The following table shows IRCC’s year-to date budgetary expenditures and revenues netted against expenditures, and their comparison with the same period last fiscal year.

Table 3: Significant changes to budgetary expenditures by standard object (in thousands of dollars)
(in thousands of dollars) Fiscal Year 2024-25 Fiscal Year 2023-24 Variance
Year-to-date used at quarter-end Year-to-date used at quarter-end $ %
Personnel 934,975 985,964 (50,989) -5%
Transportation and Communications 53,204 54,177 (973) -2%
Information 3,422 4,545 (1,123) -25%
Professional and Special Services 1,121,540 972,378 149,162 15%
Rentals 218,057 276,501 (58,444) -21%
Repair and Maintenance 700 1,022 (322) -32%
Utilities, Materials and Supplies 53,463 26,357 27,106 103%
Acquisition of Machinery and Equipment 3,948 5,933 (1,985) -33%
Transfer Payments 2,058,272 2,117,575 (59,303) -3%
Other Subsidies and Payments 53,989 21,890 32,099 147%
Total Gross Budgetary Expenditures 4,501,570 4,466,342 35,228 1%
Less Revenues Netted against Expenditures
Passport Program 492,936 413,184 79,752 19%
International Experience Canada 7,046 6,024 1,022 17%
Total Net Budgetary Expenditures 4,001,588 4,047,134 (45,546) -1%

Note:Numbers may not add up due to rounding.

IRCC’s year-to-date gross budgetary expenditures totalled $4,501.6 million in 2024-25, compared to $4,466.3 million in 2023-24, representing an increase of $35.2 million (1%), which is mainly explained by the following:

i. Salaries and Employment Benefits have decreased by $51.0 million (5%) which is attributable to retroactive salary payments made in fiscal year 2023-24 following the renewal of multiple collective agreements; the phase down of temporary funding for various initiatives, including measures related to the Canada-Ukraine Authorization for Emergency Travel and the resettlement of Afghan nationals; as well as the department strategy to reduce spending following the Budget 2023 announcement. These decreases are offset by an increase in salary expenditures to support various initiatives such as the implementation of the multi-year Immigration Levels Plan, and the implementation of the Digital Platform Modernization.

ii. Professional and Special Services expenditures have increased by $149.2 million (15%) which is mainly related to an increase in reimbursements paid to Interim Federal Health Program (IFHP) health-care providers due to an increase in eligible beneficiaries, an increase in beneficiaries that become users, and an increase in reimbursement paid for asylums seekers and other groups. These increases are offset by a decrease in temporary accommodation costs associated with the arrival of asylum claimants as part of the drawdown plan from the Department; a decrease in payments to Employee and Social Development Canada for passport delivery services due to the timing of invoices; and an overall decrease in professional services costs as per the departments strategy to reduce spending following the Budget 2023 announcement on Refocusing Government Spending.

iv. Rentals expenditures have decreased by $58.4 million (21%) which is attributed to a decrease in the average temporary accommodation cost per asylum claimant, a decrease in the overall number of rooms, and a decrease in number of claimants.

v. Utilities, Materials and Supplies expenditures have increased by $27.1 million (103%) which is mostly attributable to lower expenses in fiscal year 2023-24 due to an accumulated passport inventory combined with higher passport material costs stemming from increased number of passports issued this fiscal year.

vi. Transfer Payments have decreased by $59.3 million (3%) which is mainly explained by decreased transitional financial assistance to Ukrainians given the end of the initiative and Resettlement Assistance Program payments to local non-profit organizations due to reduced budget, offset by increased Interim Housing Assistance Program payments to municipalities; and an increased payment under the Canada-Québec Accord as per the formula.

vii. Other Subsidies and Payments have increased by $32.1 million (147%) which is mainly attributed to an increase in remission payments on service fees under the passport program as a consequence of the passport delivery outside service standards; as well as an increase in refunds of revenues collected in previous years from applicants for services that were not rendered.

Through the Passport Program and International Experience Canada, IRCC generated $492.9 million and $7.0 million respectively in re-spendable revenues by the end of the third quarter of 2024-25. Overall, this resulted in net budgetary expenditures of $4,001.6 million as of December 31, 2024, compared to $4,047.1 million as of December 31, 2023.

i. Passport re-spendable revenues have increased by $79.8 million (19%) compared to the previous fiscal year due to an increase in the passport applications intake and to a higher proportion of adult passports that went from 74% in 2023-24 to 78% in 2024-25.

ii. International Experience Canada revenues have increased by $1.0 million (17%) compared to the previous fiscal year as a result of an increase in the number of participants in the Program; as well as an increase in participation fees adjusted as per the Consumer Price Index (CPI).

3. Risks and Uncertainties

IRCC operates in a constantly changing environment. Its strategic directions as well as its policies and operations are influenced by external factors such as emerging domestic and global events, impacts of climate change on migration patterns, Canadian and international economic conditions, shifting social or political contexts, increasing cyber security threats and rapidly shifting migration trends.

Internal or management risks also may present as threats, opportunities or events that may influence the operations and service delivery of the Department. Risks such as system outages or the potential for workplace disruptions have a direct impact on IRCC’s ability to deliver on its mandate and are therefore also factored into the Department’s forward thinking and planning.

Given IRCC’s ongoing efforts to review the scope of its mandate and modernize its organization as well as its operations and service delivery model, the Department will operate in a challenging and complex environment and is expected to continue to maintain its pace and focus on the breadth of challenges, innovations and opportunities it seeks to address.

3.1 Crisis Management

In recent years, IRCC has increasingly been called upon to respond to international crises through providing assistance to Global Affairs in consular operations and increasingly through migration responses to crises. Canada’s humanitarian commitments along with advocacy from diaspora communities have contributed to the growing demand for such responses.

It has also become evident that unforeseen crisis events can significantly impact IRCC’s operations, particularly when they occur in regions where our offices and employees are located, complication response efforts.

The Department continues to process applications from clients affected by crises (including those in Afghanistan, Sudan, the Americas and Gaza) and is working to support their settlement in Canada, if applicable. Beyond these crises, IRCC is also expected to manage irregular migration crossings at the Canada-US border, and an increased demand for services such as passports. While addressing these priorities, efforts continue to improve internal processes and systems through change initiatives.

3.2 Litigation and Legal

IRCC operates in a very high volume litigation environment which includes complex, high profile and high impact files. Sound management practices are in place to manage all of these challenges in a consistent and coordinated fashion, including consultations with Justice and other partner departments.

4. Significant Changes in Relation to Operations, Personnel and Programs

On November 7, 2024, Michèle Kingsley, Assistant Deputy Minister, Economic, Family and Social Immigration Sector left IRCC and was appointed Senior Assistant Deputy Minister at Treasury Board of Canada Secretariat.

There have been no other significant changes in relation to operations, personnel and programs during the quarter.

Approval by Senior Officials

Approved by:

(Original signed by)
Dr. Harpreet S. Kochhar
Deputy Minister

(Original signed by)
Nathalie Manseau, CPA
Chief Financial Officer

Ottawa, Canada
February 18, 2025

 

Statement of Authorities (in thousands of dollars)

(in thousands of dollars) Fiscal Year 2024-25 Fiscal Year 2023-24
Total available for use for the year ending March 31, 2025Table note 1 Used during the quarter ended December 31, 2024 Year-to-date used at quarter-end Total available for use for the year ending March 31, 2024Table note 1 Used during the quarter ended December 31, 2023 Year-to-date used at quarter-end
Vote 1 - Operating Expenditures 2,676,722 603,477 1,761,393 2,788,165 739,576 1,741,903
Vote 5 - Capital Expenditures 17,020 936 4,094 29,909 3,494 8,719
Vote 10 - Grants and Contributions 3,592,069 539,473 2,058,272 2,930,350 689,957 2,117,575
Budgetary Statutory Authorities
Contributions to Employee Benefit Plans 143,250 33,965 101,893 145,869 32,081 96,244
Minister's Salary and Motor Car Allowance 99 25 74 95 24 71
Federal Skilled Worker Fees Returned (Terminated Applications) 13 - 13 59 10 59
Immigrant Investor Program and Entrepreneur Program Fees Returned (Terminated Applications) 3 - 3 7 - 7
Spending of Amounts Equivalent to Proceeds from Disposal of Surplus Moveable Crown Assets 10 - - 40 - -
Court Awards 77 25 77 4 - 4
Refunds of Previous Years Revenue 19,847 3,197 19,847 14,780 3,357 14,780
Collection Agency Fees 12 2 12 15 15 15
Payment pursuant to section 24 (1) of the FAA 1,017 33 1,017 - - -
Passport Program Revolving Fund 41,098 35,833 54,893 6,583 15,506 67,757
Total Budgetary Authorities 6,491,236 1,216,966 4,001,588 5,915,874 1,484,020 4,047,134
Non-Budgetary Authorities End note 2 80,905 16,443End note 3 64,797 75,039 24,648End note 3 75,004
Total AuthoritiesEnd note 4 6,572,141 1,233,409 4,066,385 5,990,913 1,508,668 4,122,138

 

Departmental Budgetary Expenditures by Standard Object (in thousands of dollars)

(in thousands of dollars) Fiscal Year 2024-25 Fiscal Year 2023-24
Planned expenditures for the year ending March 31, 2025 Expended during the quarter ended December 31, 2024 Year-to-date used at quarter-end Planned expenditures for the year ending March 31, 2024 Expended during the quarter ended December 31, 2023 Year-to-date used at quarter-end
Expenditures
Personnel 1,276,314 293,515 934,975 1,267,459 410,512 985,964
Transportation and Communications 118,880 15,024 53,204 72,893 20,207 54,177
Information 17,984 1,174 3,422 27,903 2,018 4,545
Professional and Special Services 1,775,984 432,033 1,121,540 1,996,353 398,297 972,378
Rentals 259,340 54,469 218,057 165,903 93,515 276,501
Repair and Maintenance 2,482 188 700 4,125 513 1,022
Utilities, Materials and Supplies 74,562 19,953 53,463 60,880 12,270 26,357
Acquisition of Machinery and Equipment 31,374 1,953 3,948 34,568 1,117 5,933
Transfer Payments 3,592,069 539,473 2,058,272 2,930,350 689,957 2,117,575
Other Subsidies and Payments 24,137 9,907 53,989 21,727 6,634 21,890
Total Gross Budgetary Expenditures 7,173,126 1,367,689 4,501,570 6,582,161 1,635,040 4,466,342
Less Revenues Netted against Expenditures
Passport Program 667,642 150,031 492,936 652,039 149,965 413,184
International Experience Canada 14,249 692 7,046 14,249 1,055 6,024
Total Net Budgetary Expenditures 6,491,236 1,216,966 4,001,588 5,915,874 1,484,020 4,047,134

Note: Numbers may not add up due to rounding.

Page details

Date modified: