Quarterly Financial Report - Statement outlining results, risks and significant changes in operations, personnel and programs - For the quarter ended June 30, 2022

[ PDF version ]

Introduction

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Directive on Accounting Standards, GC 4400 Departmental Quarterly Financial Report. This quarterly financial report should be read in conjunction with the Main Estimates, Supplementary Estimates (A) and previous Quarterly Financial Reports. For more information on PCO, please visit PCO's website.

This quarterly report has not been subject to an external audit or review but has been shared with the PCO Departmental Audit Committee and it reflects the committee members' comments.

Mandate

PCO supports the development and implementation of the Government of Canada's policy and legislative agendas, coordinates responses to issues facing the Government and the country, and supports the effective operation of Cabinet. PCO is led by the Clerk of the Privy Council, who also serves as Secretary to the Cabinet and the Head of the Public Service.

PCO serves Canada and Canadians by providing advice and support to the Prime Minister, portfolio ministers, and Cabinet.

PCO has three main roles:

  1. Provide professional non-partisan advice to the Prime Minister, portfolio ministers, Cabinet and Cabinet committees on matters of national and international importance.
  2. Support the smooth functioning of the Cabinet decision-making process and facilitate the implementation of the Government’s agenda.
  3. Foster a high-performing and accountable Public Service.

Basis of presentation

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes PCO’s spending authorities granted by Parliament and those used by the department, consistent with the 2022-23 Main Estimates and Supplementary Estimates (A). This quarterly report has been prepared using a special purpose financial reporting framework (expenditure basis) designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before money can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes. 

When Parliament is dissolved for the purposes of a general election, section 30 of the Financial Administration Act authorizes the Governor General, under certain conditions, to issue a special warrant authorizing the Government to withdraw funds from the Consolidated Revenue Fund. A special warrant is deemed to be an appropriation for the fiscal year in which it is issued.

PCO uses the full accrual method of accounting to prepare and present its annual departmental financial statements1 that are part of the departmental performance reporting process. The spending authorities voted by Parliament remain on an expenditure basis.

Highlights of fiscal quarter and fiscal year to date results

This section highlights the significant items that contributed to the net increase or decrease in authorities available for the year and actual expenditures for the quarter ended June 30, 2022.

PCO spent approximately 23% of its authorities available for use by the end of the first quarter, compared to 22% in the same quarter of 2021-22 (see graph 1 below).

Graph 1: Comparison of total authorities available for use and total net budgetary expenditures as of Q1 2022-23 and 2021-22

Graph  1
Text version - Graph 1
$ Millions
  2022-23 2021-22
Total authorities available for use 220.9 198.4
Q1 expenditures 51.3 44.3
 

Significant changes to authorities

As per graph 2 below as at June 30, 2022 and Annex A, presented at the end of this document, PCO has authorities available for use of $220.9 million in 2022-23 compared to $198.4 million as of June 30, 2021, for a net increase of $22.5 million or 11%.

Graph 2: Variance in authorities as at June 30, 2022

Graph 2
Text version - Graph 2
$ Millions
  Vote 1 - Operating Statutory Total budgetary authorities
Fiscal year 2022-23 total available for use for the year ended March 31, 2023 198.2 22.7 220.9
Fiscal year 2021-22 total available for use for the year ended March 31, 2022 177.7 20.7 198.4
 


The net increase in authorities of $22.5 million is mainly explained by:

Significant changes to quarter expenditures

Year-to-date expenditures recorded to the end of the first quarter increased by $7.0 million, or 16%, from the same period of the previous year (from $44.3 million for 2021-22 to $51.3 million for 2022-23). Table 1 below presents budgetary expenditures by standard object.

Table 1

(in thousands of dollars)
Variances to Expenditures by Standard Object Fiscal year 2022-23
Expended during the quarter ended June 30, 2022
Fiscal year 2021-22
Expended during the quarter ended June 30, 2021
Variance $ Variance %
Personnel 38,480 36,265 2,215 6%
Transportation and communications 1,211 767 444 58%
Information 1,338 974 364 37%
Professional and special services 4,640 3,137 1,503 48%
Rentals 3,411 837 2,574 308%
Repair and maintenance 90 75 15 20%
Utilities, materials and supplies 110 54 56 104%
Acquisition of machinery and equipment 1,025 1,849 (824) (45%)
Transfer payments 411 - 411 0%
Other subsidies and payments 585 352 233 66%
Total gross budgetary expenditures 51,303 44,310 6,993 16%
Less revenues netted against expenditures 0 (2) 2 (100%)
Total budgetary expenditures* 51,303 44,309 6,995 16%
* Details may not add to totals due to rounding

Personnel:

The overall increase of $2.2 million in personnel spending is mainly due to the timing of salary recoveries from other government departments and for activities relating to the Joint Public Inquiry into the Nova Scotia April 2020 Tragedy.

Transportation and communications:

The increase of $0.4 million is mainly attributed to increasing travel as COVID-19 restrictions lessen as compared to 2021-22.

Professional and special services:

The increase of $1.5 million in professional and special services relates to increased activities relating to the Joint Public Inquiry into the Nova Scotia April 2020 Tragedy and the earlier receipt of invoices for annual costs for information technology services in 2022-23.

Rentals:

The increase of $2.6 million is mainly attributed to invoices received earlier in 2022-23 for computer equipment rentals and additional software license applications, as well as for the rental of video communications equipment for the Joint Public Inquiry into the Nova Scotia April 2020 Tragedy.

Acquisition of machinery and equipment:

The decrease of $0.8 million is attributed to a large purchase of computer equipment delivered in the first quarter of 2021-22.

Transfer payments:

Transfer payments increased by $0.4 million due to spending for the activities of the Joint Public Inquiry into the Nova Scotia April 2020 Tragedy.

Risks and uncertainties

The dominant financial risks to PCO lie in the need to reallocate departmental resources to deal with issues that may emerge unexpectedly. As part of its coordinating role, PCO must be able to address emerging issues on short notice, and either manage the necessary expenditures within its own spending authorities, or cash manage until increased spending authorities are approved. 

PCO is closely monitoring pay transactions to identify and address over and under payments in a timely manner and continues to apply ongoing mitigating controls which were implemented in 2016.

Significant changes in relation to operations, personnel and programs

Operations and programs

On April 25, 2022, the Government of Canada established the Public Order Emergency Commission to inquire into the circumstances that led to the declaration of emergency that was in place from February 14-23, 2022, and the measures taken for dealing with the emergency. 

Approval by senior officials:

Janice Charette
Clerk of the Privy Council and
Secretary to the Cabinet

Matthew Shea
Assistant Deputy Minister
Corporate Services Branch and Chief
Financial Officer

Ottawa, Canada
Monday, August 29, 2022

Annexes A and B

Annex A

Statement of authorities (unaudited) (note 2)

(in thousands of dollars)
Expenditures/Authorities Fiscal year 2022-2023 Fiscal year 2021-2022
Total available for use for the year ending
March 31, 2023 (note 1)
Used during the quarter ended
June 30, 2022
Year-to-date used at quarter–end Total available for use for the year ending
March 31, 2022 (note 1)
Used during the quarter ended
June 30, 2021
Year-to-date used at quarter–end
Vote 1 - Net operating expenditures 198,210 46,159 46,159 177,711 39,259 39,259
Budgetary statutory authorities  
Contributions to employee benefits plans 22,352 5,026 5,026 20,348 4,927 4,927
Prime Minister - Salary and motor car allowance 190 48 48 188 47 47
Leader of the Government in the House of Commons - Salary and motor car allowance 93 23 23 91 23 23
President of the Queen's Privy Council for Canada and the Minister of Emergency Preparedness - Salary and motor car allowance 93 23 23 - - -
President of the Queen's Privy Council for Canada and the Minister of Intergovernmental Affairs - Salary and motor car allowance - - - 91 23 23
Deputy Prime Minister and Minister of Finance - Salary and motor car allowance - - - - 8 8
Minister and Special Representative for the Prairies - Salary and motor car allowance - - - - 23 23
Minister of Intergovernmental Affairs, Infrastructure and Communities - Salary and motor car allowance - 23 23 - - -
Total budgetary authorities 220,937 51,303 51,303 198,427 44,309 44,309
Total authorities 220,937 51,303 51,303 198,427 44,309 44,309
Note 1: Includes authorities available for use and granted by Parliament at quarter-end for each respective fiscal year.
Note 2: Details may not add to totals due to rounding.

Annex B

Departmental budgetary expenditures by Standard Object (unaudited) (note 2)

(in thousands of dollars)
Departmental budgetary expenditures Fiscal year 2022-2023 Fiscal year 2021-2022
Planned expenditures for the year ending
March 31, 2023 (note 1)
Expended during the quarter ended
June 30, 2022
Year-to-date used at quarter–end Planned expenditures for the year ending
March 31, 2022 (note 1)
Expended during the quarter ended
June 30, 2021
Year-to-date used at quarter–end
Budgetary expenditures  
Personnel 165,085 38,480 38,480 156,254 36,265 36,265
Transportation and communications 3,926 1,211 1,211 5,095 767 767
Information 4,636 1,338 1,338 3,466 974 974
Professional and special services 27,889 4,640 4,640 25,715 3,137 3,137
Rentals 6,452 3,411 3,411 2,138 837 837
Repair and maintenance 3,135 90 90 3,289 75 75
Utilities, materials and supplies 548 110 110 717 54 54
Acquisition of machinery and equipment 12,970 1,025 1,025 8,410 1,849 1,849
Transfer payments 443 411 411 - - -
Other subsidies and payments 1,296 585 585 - 352 352
Total gross budgetary expenditures 226,381 51,303 51,303 205,084 44,310 44,310
Less revenues netted against expenditures
   Revenues
(5,444) - - (6,657) (2) (2)
Total revenues netted against expenditures (5,444) - - (6,657) (2) (2)
Total budgetary expenditures 220,937 51,303 51,303 198,427 44,309 44,309
Note 1: Includes authorities available for use and granted by Parliament at quarter-end for each respective fiscal year.
Note 2: Details may not add to totals due to rounding.

Page details

Date modified: