Quarterly Financial Reports September 30 2011

RCMP External Review Committee



A. Introduction

This quarterly financial report should be read in conjunction with the Main Estimates (and as applicable - Supplementary Estimates and previous interim reports for the current year). It has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Treasury Board. It has not been subject to an external audit or review.

1.1 Mandate and Program Activities

Under the Royal Canadian Mounted Police (RCMP) Act, the RCMP Commissioner refers all appeals of formal discipline and all discharge and demotion appeals to the RCMP External Review Committee (ERC) unless the member of the RCMP requests that the matter not be referred. In addition, pursuant to section 33 of the RCMP Act, the RCMP Commissioner refers certain types of grievances to the ERC in accordance with regulations made by the Governor in Council. Section 36 of the RCMP Regulations specifies the grievances which the RCMP Commissioner is obliged to refer to the ERC, namely grievances respecting:

The ERC is also responsible for outreach and information dissemination. The ERC ensures that its findings and recommendations in each case are clearly explained for the parties and the RCMP Commissioner. Summaries of the findings and recommendations in each case, as well as articles of interest on the role of the ERC, relevant legal principles and information on related issues are distributed widely.

1.2 Basis of Presentation

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the ERC’s spending authorities granted by Parliament and those used by the ERC consistent with the Main Estimates and Supplementary Estimates (as applicable) for the 2011-12 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before moneys can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.

When Parliament is dissolved for the purposes of a general election, section 30 of the Financial Administration Act authorizes the Governor General, under certain conditions, to issue a special warrant authorizing the Government to withdraw funds from the Consolidated Revenue Fund. A special warrant is deemed to be an appropriation for the fiscal year in which it is issued.

The ERC uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental performance reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.

B. Highlights of fiscal quarter and fiscal year to date (YTD) results

This section highlights the significant items that contributed to amounts available for uses and expenditures used for the quarter ended September 30th.

2. 1 Authorities Analysis

As reflected in the Statement of Authorities, the net budget authorities have decreased from $2,347,170 (fiscal 2010-11) to $1,469,647 to date in this fiscal year (fiscal 2011-12) for a variance decrease of ($877,523). While this decrease is large, it is merely an interim variance. The ERC anticipates another vote transfer later in this fiscal year in the amount of $480,000, plus another central vote in the amount of $79,708. Taking into account these additional amounts, the total variance expected by the end of the year will be $317,815.

This decrease is a result of the ERC’s base budget being augmented by a series of temporary funding in previous years, specifically from the Treasury Board’s Management Reserve to allow the ERC to meet the obligations of its mandate and to ensure the accountability of its operations. The terms of all of these temporary appropriations will expire at the end of fiscal year 2011-12 and thus will also reflect any future decreases.

2.2 Expenditure Analysis

As reflected in the Statement of Authorities, expenditures used during the quarter ended September 30th have increased from $334,579 (fiscal 2010-11) to $375,727 (fiscal 2011-12) for a total variance increase of $41,148 from the previous year. A further explanation of this increase is discussed under 2.3 Budgetary Expenditures by Standard Object.

As reflected in the Statement of Authorities, expenditures used for the year to date at quarter end September 30th have decreased from $676,389 (fiscal 2010-11) to $648,958 (fiscal 2011-12) for a total variance decrease of ($27,431) from the previous year. This decrease is not material and as a result will not affect the decisions of the financial statement users.

2.3 Budgetary Expenditures by Standard Object

As reflected in the ERC budgetary expenditures by Standard Object, expenditures used during the quarter ended September 30th have increased from $334,579 (fiscal 2010-11) to $375,727 (fiscal 2011-12) for a total variance increase of $41,148 from the previous year.

The majority of the expenditures increase were due to professional and special services which amounts to $24,634 and is related to translation services provided by Public Works and Government Services Canada (PWGSC). The remainder of the increase is due to acquisitions of machinery and equipment related to the purchasing of computer equipment and software, and a slight increase in utilities, materials and supplies which is not material.

This image chart shows the comparison of net budget authority and expenditures as of June 30, 2011. The graph shows dollar amounts in increments of 500,000 thousand, and bars for the net budget authorities and for the expenditures as at September 30, for the years 2011-12 and 2010-11. The net budget authorities for 2011-12 is 1,469,467 million dollars and 2,347,170 million dollars for 2010-11. The expenditures as at September 30, 2011 is 273,231 thousand dollars and is 341,810 at June 20, 2010.

[ Comparison of Net Budget Authority and Expenditures as of September 30 - Text Version ]

Risks and Uncertainties

The ERC Quarterly Financial Report (QFR) reflects the results of the current fiscal period in relation to the Main Estimates (and Supplementary Estimates A as applicable) for which full supply was released on June 27, 2011.

Budget 2010 announced that the operating budgets of departments would be frozen at their 2010-11 levels for the fiscal years 2011-12 and 2012-13. The ERC's frozen portion of the budget ($5,240) was managed through the following action and mitigation strategy: the non-extension of an Interchange Agreement for a portion of the year.

Starting in 2006, the ERC received operational funding for five-years, which closes in 2011-12. The ERC received new temporary short-term funding in the fall of 2009 for three years to meet the program needs of the ERC. The reduction in budget authorities is a reflection of the winding down of this short term funding. The reduction in expenditures in the first quarter is commensurate with the reduction in the authorities.

Budget 2011 announced that departmental budgets would be examined through a Strategic and Operating Review. However, the ERC is not currently among the departments identified in the Strategic and Operating Review.

Catherine Ebbs
Chair
Ottawa, Canada
November 17, 2011


David Paradiso
Executive Director and Senior Counsel
Ottawa, Canada
November 17, 2011


Statement of Operations (unaudited)

Statement of Operations (unaudited)

2012

Expenses (in dollars)

Independent and
impartial case review

Total

Operating expenses

Personnel

$513,350

$513,350

Transportation and telecommunication

16,729

16,729

Information

15,087

15,087

Professional and special services

87,115

87,115

Rentals

1,375

1,375

Purchased repair and maintenance

0

0

Utilities, material and supplies

5,708

5,708

Acquisition of land, buildings and works

0

0

Acquisition of machinery and equipment

9,593

9,593

Transfer payments

0

0

Public debt charges

0

0

Other Subsidies and payments

0

0

Total Expenses

$648,958

$648,958

Revenues

0

0

Net Cost of Operations

$648,958

$648,958




Departmental budgetary expenditures by Standard Object (unaudited)

For the quarter ended September 30th, 2011

Departmental budgetary expenditures by Standard Object (unaudited)

Fiscal year 2011-12

Planned expenditures for the year ending
31-Mar-12

Expensed during the quarter ended
30-Sept-11

Year to date used at quarter end
30-Sept-11

Planned expenditures for the year ending
31-Mar-11

Expensed during the quarter ended
30-Sept-10

Year to date used at quarter end
30-Sept -10

Expenditures
(in dollars)

Personnel

$1,190,321

$294,515

$513,350

$1,501,135

$288,441

$577,142

Transportation and telecommunication

28,000

2,918

16,729

51,559

2,723

15,373

Information

29,000

14,331

15,087

53,820

14,788

15,243

Professional and special services

152,000

50,258

87,115

654,186

25,624

52,356

Rentals

28,146

825

1,375

53,479

825

2,010

Purchased repair and maintenance

1,000

-

-

-

-

-

Utilities, material and supplies

16,000

3,287

5,708

24,984

1,474

3,559

Acquisition of land, buildings and work

-

-

-

-

-

-

Acquisition of machinery and equipment

25,000

9,593

9,593

8,008

704

10,706

Transfer payments

-

-

-

-

-

-

Public debt charges

-

-

-

-

-

-

Other subsidies and payments

-

-

-

-

-

-

Total Gross Expenditures

$1,469,467

$375,727

$648,958

$2,347,171

$334,579

$676,389





Expenditures by Program Activity (unaudited)

For the quarter ended September 30th, 2011

Expenditures by Program Activity (unaudited)

Fiscal Year
2011-12

Expensed during the quarter ended
30-Sept-11

Total expenditures
30-Sept-11

Expensed during the quarter ended
30-Sept-10

Total expenditures
30-Sept-10

Expenditures
(in dollars)

Independent and impartial case review

$375,727

$648,958

$334,579

$676,389

Total expenditures

$375,727

$648,958

$334,579

$676,389




Statement of Authorities (unaudited)

For the quarter ended September 30, 2011

Statement of Authorities (unaudited)

Fiscal Year
2011-12
(in dollars)

Total available for use for the year ending
31-Mar-12

Used during the quarter ended
30-Sept-11

Year to date used at quarter end
30-Sept-11

Total available for use for the year ending
31-Mar-11

Used during the quarter ended
30-Sept-10

Year to date used at quarter end
30-Sept-10

Vote 60 - Net Operating Expenditures

$1,287,893

$330,334

$558,171

$2,130,286

$285,744

$573,333

Budgetary Statutory Authorities

$181,574

$45,394

$90,787

$216,884

$48,835

$103,056

Total budgetary authorities

$1,469,467

$375,727

$648,958

$2,347,170

$334,579

$676,389

Page details

Date modified: