Introduction - 2017–18 Estimates
Introduction
Governments collect funds through taxes and other levies in order to provide services to their citizens. In Canada, the federal government’s primary sources of revenue are income and sales taxes.
Payments that go directly to individuals, to provincial and territorial governments, and to other organizations are called “transfers”. Transfers are the largest category of spending for the federal government. The largest transfers include elderly benefits, Employment Insurance and transfers to provinces and territories to help fund health care and other services.
Federal departments, agencies and Crown corporations also provide programs and services for Canadians. In order for federal government organizations to operate, Parliament must give these organizations authority to spend. While spending is often announced in a Federal Budget, spending authority is actually granted through legislation passed by Parliament.
Approximately one-third of federal government spending is approved by Parliament on an annual basis. These expenditures are authorized through an appropriation act and are called “voted” expenditures. Expenditures authorized through other legislation are called “statutory”.
Due to the need to table Main Estimates on or by March 1, emerging priorities and items announced in Budget 2017 will be included in future Estimates documents. Estimates publications explain how federal organizations plan to spend funds. The Main Estimates and Supplementary Estimates provide information on spending authority that Parliament will be asked to approve during the fiscal year. Individual departments and agencies also produce Departmental Plans and Departmental Results reports. The Departmental Plans are typically tabled soon after the Main Estimates and show an organization’s priorities and planned results for the next three years. Departmental Results, tabled in the fall, are accounts of results achieved during the most recent fiscal year.
Estimates documents are prepared on a near cash basis of accounting, which recognizes payments when goods or services are received. This allows Parliament to control the amounts spent during a fiscal year through the appropriation acts it passes. Forecasts in the Federal Budget and the Fiscal Update are prepared on a full accrual basis, which recognizes that the economic benefit of expenditures may last for more than a fiscal year.
The Public Accounts of Canada include financial statements for the Government of Canada as well as details of expenses and revenues for completed fiscal years. Information in Volume I corresponds to the Federal Budget. Volume II provides information on the same near cash basis as the Estimates.
This Document
Part I of this document, the Government Expenditure Plan, gives an overview of spending requirements for 2017–18 and comparisons to previous fiscal years.
Part II of this document, the Main Estimates, provides information on estimated spending by each federal organization requesting authority to spend through a 2017-18 appropriation bill.
Summary of Estimates
Voted Expenditures
These Estimates support the government’s request to Parliament for authority to expend through annual appropriations:
- $102.1 billion for budgetary expenditures – operating and capital expenditures; transfer payments to other levels of government, organizations or individuals; and payments to Crown corporations; and
- $26.7 million for non-budgetary expenditures – net outlays and receipts related to loans, investments and advances, which change the composition of the financial assets of the Government of Canada.
These voted expenditures require annual approval from Parliament which is sought through an appropriation bill. The bill provides the specific wording that governs the purpose and conditions under which expenditures can be made and the funds subject to these terms and conditions.
Statutory Expenditures
Forecasts of statutory expenditures represent payments to be made under legislation previously approved by Parliament. Forecasts of statutory spending by departments are included in these Estimates to provide a more complete picture of their total estimated expenditures. Of these forecasts, $155.8 billion is for budgetary expenditures including the cost of servicing the public debt. The $155.8 billion does not include payments from the Employment Insurance Operating Account or expenditures legislated through the Income Tax Act (such as the Canada Child Benefit).
Significant changes in statutory spending include:
- increases in major transfer payments, most notably elderly benefits and the Canada Health Transfer;
- the replacement of the Universal Child Care Benefit and the Canada Child Tax Benefit by the Canada Child Benefit in ;
- a decrease in interest on unmatured debt and other interest costs; and
- a decrease in employee benefits plan costs as the employer share of pension contributions decreases and a lower Employment Insurance Premium Rate comes into effect for 2017.
Forecast recoveries for statutory loans, investments and advances are expected to exceed cash outlays by $246.2 million.
2015–16 Expenditures | 2016–17 To Date | 2017–18 Main Estimates | |
---|---|---|---|
Voted | 85.17 | 103.18 | 102.14 |
Statutory | 156.21 | 153.98 | 155.78 |
2015–16 Expenditures | 2016–17 To Date | 2017–18 Main Estimates | |
---|---|---|---|
Voted | 0.04 | 0.06 | 0.03 |
Statutory | 55.55 | -0.09 | -0.25 |
2015–16 Expenditures |
2016–17 Main Estimates |
2016–17 Estimates To Date |
2017–18 Main Estimates |
|
---|---|---|---|---|
Note: Totals may not add and may not agree with details presented later in this document due to rounding. |
||||
Budgetary
|
||||
Voted
|
85.17 | 89.85 | 103.18 | 102.14 |
Statutory
|
156.21 | 160.29 | 153.98 | 155.78 |
Total Budgetary | 241.38 | 250.14 | 257.17 | 257.92 |
Non-budgetary
|
||||
Voted
|
0.04 | 0.03 | 0.06 | 0.03 |
Statutory
|
55.55 | 0.34 | (0.09) | (0.25) |
Total Non-budgetary | 55.59 | 0.37 | (0.03) | (0.22) |
The following graphs present the voted and statutory components of Main Estimates and a comparison of Main Estimates over the last ten years of Main Estimates.
2008–09 | 2009–10 | 2010–11 | 2011–12 | 2012–13 | 2013–14 | 2014–15 | 2015–16 | 2016–17 | 2017–18 | |
---|---|---|---|---|---|---|---|---|---|---|
Voted | 74.90 | 79.00 | 85.60 | 96.20 | 91.80 | 91.95 | 87.06 | 86.28 | 88.18 | 89.95 |
Statutory | 119.30 | 125.40 | 132.50 | 141.80 | 138.40 | 140.33 | 145.52 | 149.05 | 153.39 | 160.29 |
2015–16 Expenditures | 2016–17 To Date | 2017–18 Main Estimates | |
---|---|---|---|
Transfer Payments | 152.40 | 159.45 | 164.29 |
Operating and capital | 66.34 | 75.98 | 72.14 |
Public Debt | 22.64 | 21.74 | 21.49 |
2015–16 Expenditures |
2016–17 Main Estimates |
2016–17 Estimates To Date |
2017–18 Main Estimates |
|
---|---|---|---|---|
Note: Totals may not add and may not agree with details presented later in this document due to rounding. |
||||
Budgetary
|
||||
Transfer Payments
|
152.40 | 158.58 | 159.45 | 164.29 |
Operating and capital
|
66.34 | 68.77 | 75.98 | 72.14 |
Public Debt
|
22.64 | 22.78 | 21.74 | 21.49 |
Total Budgetary | 241.38 | 250.14 | 257.17 | 257.92 |
Non-budgetary
|
||||
Loans, Investments and Advances
|
55.59 | 0.37 | (0.03) | (0.22) |
Total Non-budgetary | 55.59 | 0.37 | (0.03) | (0.22) |
Composition of Estimates
The majority of expenditures in 2017–18 Main Estimates are transfer payments – payments made to other levels of government, individuals and other organizations. Transfer payments make up approximately 63.7% of expenditures or $164.3 billion. Operating and capital expenditures account for approximately 28.0% of expenditures or $72.1 billion, while public debt charges are approximately 8.3% of expenditures or $21.5 billion.
Public Debt Charges
Total interest costs are approximately $21.5 billion, a projected decrease of $1.3 billion or 5.7% from previous Main Estimates and $1.2billion less than actual expenditures for 2015–16. The decrease largely reflects a decline in interest rates forecasted by private sector economists, consistent with the 2016 Fall Economic Statement, as well as a decrease in the average Government of Canada long-term bond rate that is used to calculate interest on the public sector pension obligations pertaining to service prior to . Public debt charges are comprised of interest on unmatured debt of $14.9 billion and other interest costs of $6.6 billion. Interest on unmatured debt represents the interest resulting from certificates of indebtedness issued by the Government of Canada that have not yet become due. Other interest costs include interest on liabilities for federal public service pension plans, deposit and trust accounts and other specified purpose accounts.
Major Transfer Payments
Elderly Benefits | Canada Health Transfer | Employment Insurance | Other | |
---|---|---|---|---|
2015–16 Expenditures | 45.48 | 34.02 | 19.42 | 49.56 |
Elderly Benefits | Canada Health Transfer | Children’s Benefits | Other | |
---|---|---|---|---|
2016–17 Projection to Date | 48.35 | 36.07 | 21.85 | 53.33 |
Elderly Benefits | Canada Health Transfer | Children’s Benefits | Other | |
---|---|---|---|---|
2017–18 Projection for April 1 | 51.16 | 37.15 | 22.90 | 54.71 |
2015–16 Expenditures |
2016–17 Projection for |
2016–17 Projection to Date |
2017–18 Projection for |
|
---|---|---|---|---|
Note: Totals may not add and may not agree with details presented later in this document due to rounding. |
||||
Transfers to other levels of government
|
||||
Canada Health Transfer
|
34.02 | 36.07 | 36.07 | 37.15 |
Fiscal Equalization
|
17.34 | 17.88 | 17.88 | 18.25 |
Canada Social Transfer
|
12.96 | 13.35 | 13.35 | 13.75 |
Territorial Financing
|
3.56 | 3.54 | 3.60 | 3.68 |
Gas Tax Fund
|
2.00 | 2.10 | 2.10 | 2.10 |
Additional Fiscal Equalization Offset Payment to Nova Scotia
|
0.04 | 0.03 | 0.03 | 0.02 |
Additional Fiscal Equalization to Nova Scotia
|
0.09 | 0.02 | 0.01 | (0.03) |
Youth Allowances Recovery
|
(0.81) | (0.89) | (0.84) | (0.89) |
Alternative Payments for Standing Programs
|
(3.64) | (4.04) | (3.81) | (4.02) |
Total transfers to other levels of government | 65.56 | 68.05 | 68.39 | 70.01 |
Transfers to persons
|
||||
Elderly Benefits
|
45.48 | 48.41 | 48.35 | 51.16 |
Children’s Benefits
|
18.03 | 18.40 | 21.85 | 22.90 |
Employment Insurance
|
19.42 | 21.10 | 21.00 | 21.84 |
Total transfers to persons | 82.93 | 87.90 | 91.20 | 95.90 |
Total Major Transfer Payments | 148.49 | 155.95 | 159.59 | 165.92 |
Major transfer payments
Major transfer payments – significant transfers to other levels of government and transfers to persons – account for a large proportion of the government’s total expenditure framework.
Forecast expenditures for major transfer payments are included in the total budgetary Main Estimates of the responsible organization, with two exceptions. One is Employment Insurance, which is reported through the Employment Insurance Operating Account and is separate from any of the appropriated organizations listed in these Main Estimates. The other exception is Children’s Benefits, details of which are included in the Department of Finance’s Tax Expenditures and Evaluations report.
As presented in the table, major statutory transfers to other levels of government are projected to total $70.0 billion in 2017–18, an increase of $2.0 billion over the previous year’s Main Estimates.
The Canada Health Transfer (CHT) is a federal transfer provided to provinces and territories in support of health care. As of 2014–15, the CHT is distributed on an equal per capita cash basis. Starting in 2017–18, growth of the CHT is based on a 3-year moving average of nominal gross domestic product, with funding guaranteed to increase by at least 3% per year. CHT support is subject to the five conditions of The Canada Health Act: universality; comprehensiveness; portability; accessibility; and public administration, and the prohibitions against extra-billing and user fees. In 2017–18, the CHT will increase by nearly $1.1 billion from the 2016–17 amount to a total of $37.1 billion.
Fiscal Equalization refers to unconditional transfer payments to enable less prosperous provincial governments to provide their residents with public services that are reasonably comparable to those in other provinces, at reasonably comparable levels of taxation. These payments will be $18.3 billion in 2017–18, an increase of $373.2 million from the Main Estimates 2016–17, and $912.3 million more than 2015–16 actual expenditures. The growth path of Equalization is based on a three-year moving average of gross domestic product (GDP) growth. The increase of $373.2 million in 2017–18 represents the legislated annual program growth calculated by multiplying the 2016–17 level of $17.9 billion by the 2.09 per cent escalator derived using the relevant GDP data.
The Canada Social Transfer is a federal transfer to provinces and territories in support of social assistance and social services, post-secondary education and programs for children. The legislated 3% growth rate results in an increase of $400.4 million to $13.7 billion in 2017–18.
The Territorial Formula Financing Program provides unconditional federal transfers that allow territorial governments to provide their residents with public services comparable to those offered by provincial governments, at comparable levels of taxation. The transfers are based on a formula that fills the gap between a proxy of territorial expenditure requirements and a territory’s revenue-raising capacity. These payments will be $3.7 billion in 2017–18, $145.5 million more than the 2016–17 Main Estimates and $78.9 million more than the updated amount for 2016–17 shown in Supplementary Estimates (B).
The Gas Tax Fund provides predictable, long-term, stable funding for Canadian municipalities to help them build and revitalize their local public infrastructure while creating jobs and long term prosperity. Beginning in 2014–15, the Gas Tax Fund became a statutory payment. Prior to the 2014–15 fiscal year, payments were approved through Appropriation Acts (Voted).
The Additional Fiscal Equalization Offset Payment to Nova Scotia is a payment related to its 2005 Offshore Accord. This Accord guaranteed the province that its Equalization payments would not be reduced due to offshore oil and gas revenues that entered the Equalization formula. This is derived by applying the Equalization formula with and without offshore oil and gas revenues and comparing the resulting Equalization payments. The province will receive $20.0 million for 2017–18, a decrease of $13.3 million compared with the amount for 2016–17.
Additional Fiscal Equalization Payments to Nova Scotia are payments related to its 2005 Offshore Accord. Following the introduction of a new formula for Equalization in 2007, Nova Scotia was guaranteed that, on a cumulative basis beginning in 2008–09 over the lifetime of the Accord, the new formula would not reduce its Equalization payments and 2005 Offshore Accord payments when compared with what the province would have received under the formula that was in place when it signed its 2005 Offshore Accord. For 2017–18, the forecast recovery of $27.9 million is $43.9 million lower than the forecast in the 2016–17 Main Estimates and $38.5 million lower than the official determination of $10.6 million in the 2016–17 Supplementary Estimates (C) due to updated data entering the formula.
The Youth Allowance Recovery relates to tax points transferred to the province of Quebec for the Youth Allowance program, which has since expired. The equivalent value of the tax point reduction is recovered each year from the province of Quebec. The change in recoveries for the Youth Allowances Recovery Program is entirely due to year-over-year changes to the value of federal personal income taxes, the recovery being a percentage of these taxes. For 2017–18, the forecast recovery of $888.7 million is $2.0 million lower than the forecast in the 2016–17 Main Estimates and $49.6 million higher than that in the 2016–17 Supplementary Estimates (C) due to higher forecast levels of federal personal income taxes.
Alternative Payments for Standing Programs represent recoveries from Quebec of an additional tax point transfer above and beyond the tax point transfer computed under the Youth Allowances Recovery. The change in recoveries for the Alternative Payments for Standing Programs is entirely due to year-over-year changes to the value of federal personal income taxes, the recovery being a percentage of these taxes. For 2017–18, the forecast recovery of $4.0 billion is $20.5 million lower than the forecast in the 2016–17 Main Estimates and $212.2 million higher than that in 2016–17 Supplementary Estimates (C) due to higher forecast levels of federal personal income taxes.
Transfers to Persons
Elderly benefits include Old Age Security, Guaranteed Income Supplement, and Allowance payments. Elderly benefit payments are expected to be $51.2 billion in 2017–18, an increase of $2.8 billion over the 2016–17 Main Estimates and $5.7 billion more than actual expenditures in 2015–16.
The Canada Child Benefit took effect on , replacing the previous federal system of child benefits that included the Universal Child Care Benefit and the Canada Child Tax Benefit, (which included the National Child Benefit supplement, a benefit targeted to low- and modest-income families).
The Canada Child Benefit is a tax-free, income-tested benefit that provides a maximum annual benefit of $6,400 per child under the age of 6 and $5,400 per child aged 6 through 17. With the introduction of the Canada Child Benefit, the government also continues to provide an additional annual benefit of up to $2,730 per child under the age of 18 who is eligible for the disability tax credit (the Child Disability Benefit).
Under the Canada Child Benefit, low- and middle-income families receive more benefits, while those with the highest incomes (generally over $150,000) receive lower benefits than under the previous federal system of child benefits. Canada Child Benefit payments are forecasted to total $17.2 billion in 2016–17 (for the to period) and $22.9 billion in 2017–18. These amounts include the Child Disability Benefit amounts.
Payments for the Universal Child Care Benefit and “Other Children’s Benefits” (which includes the Canada Child Tax Benefit, the National Child Benefit supplement and the Child Disability Benefit) are forecast to total, in 2016–17, $2.0 billion and $2.7 billion, respectively. These measures were replaced partway through fiscal year 2016–17 (i.e. as of ). For 2017–18, the Universal Child Care Benefit and the Canada Child Tax Benefit will be fully replaced by the Canada Child Benefit.
Employment Insurance provides temporary financial assistance to unemployed Canadians who have lost their job through no fault of their own, while they look for work or upgrade their skills. Employment Insurance is reported through the Employment Insurance Operating Account and is separate from any of the appropriated organizations listed in these Main Estimates.
Estimates by Organization
One hundred twenty-one organizations are represented in the 2017–18 Estimates. More information about each organization can be found in Part II – Main Estimates.2015–16 Expenditures |
2016–17 Main Estimates |
2016–17 Estimates To Date |
2017–18 Main Estimates |
|
---|---|---|---|---|
Budgetary
|
||||
Administrative Tribunals Support Service of Canada
|
56,851,992 | 58,024,536 | 61,767,127 | 61,020,149 |
Atlantic Canada Opportunities Agency
|
301,608,968 | 308,197,204 | 335,515,951 | 311,544,944 |
Atomic Energy of Canada Limited
|
491,064,000 | 968,615,589 | 968,615,589 | 971,055,162 |
Canada Border Services Agency
|
1,796,293,231 | 1,673,039,553 | 1,873,071,807 | 1,761,696,236 |
Canada Council for the Arts
|
182,224,388 | 182,347,387 | 222,574,389 | 257,347,387 |
Canada Mortgage and Housing Corporation
|
2,008,369,383 | 2,027,901,048 | 3,176,101,049 | 2,735,001,048 |
Canada Post Corporation
|
22,210,000 | 22,210,000 | 22,210,000 | 22,210,000 |
Canada Revenue Agency
|
4,146,987,294 | 4,085,718,183 | 4,154,416,887 | 4,162,899,574 |
Canada School of Public Service
|
92,152,131 | 83,244,944 | 83,244,944 | 77,577,537 |
Canadian Air Transport Security Authority
|
656,747,273 | 624,005,722 | 766,278,268 | 584,584,214 |
Canadian Broadcasting Corporation
|
1,038,023,798 | 1,038,023,798 | 1,113,023,798 | 1,188,023,798 |
Canadian Centre for Occupational Health and Safety
|
9,918,117 | 8,952,372 | 8,952,372 | 8,877,401 |
Canadian Commercial Corporation
|
8,880,000 | 3,510,000 | 3,510,000 | 0 |
Canadian Dairy Commission
|
3,723,258 | 3,599,617 | 3,599,617 | 3,599,617 |
Canadian Environmental Assessment Agency
|
29,216,302 | 30,911,035 | 41,857,579 | 34,093,234 |
Canadian Food Inspection Agency
|
749,362,527 | 739,739,165 | 805,369,511 | 704,649,594 |
Canadian Grain Commission
|
(21,209,143) | 5,381,924 | 5,381,924 | 5,299,113 |
Canadian High Arctic Research Station
|
8,286,711 | 19,475,274 | 19,475,274 | 21,594,231 |
Canadian Human Rights Commission
|
22,352,154 | 22,149,172 | 22,149,172 | 21,823,120 |
Canadian Institutes of Health Research
|
1,026,378,153 | 1,025,620,003 | 1,082,620,669 | 1,085,600,973 |
Canadian Intergovernmental Conference Secretariat
|
5,270,551 | 5,974,970 | 5,974,970 | 5,924,659 |
Canadian Museum for Human Rights
|
21,700,000 | 21,700,000 | 33,604,000 | 24,865,000 |
Canadian Museum of History
|
83,587,255 | 66,199,477 | 77,746,477 | 71,600,477 |
Canadian Museum of Immigration at Pier 21
|
7,700,000 | 7,700,000 | 7,900,000 | 7,820,000 |
Canadian Museum of Nature
|
26,452,593 | 26,129,112 | 29,441,112 | 32,515,112 |
Canadian Northern Economic Development Agency
|
46,948,420 | 26,233,451 | 55,368,252 | 50,081,183 |
Canadian Nuclear Safety Commission
|
137,968,668 | 136,166,216 | 136,252,217 | 136,920,459 |
Canadian Polar Commission
|
1,287,927 | 0 | 0 | 0 |
Canadian Radio-television and Telecommunications Commission
|
10,998,417 | 12,123,695 | 12,123,695 | 11,486,197 |
Canadian Security Intelligence Service
|
536,563,848 | 572,069,066 | 591,800,950 | 577,092,059 |
Canadian Space Agency
|
412,799,058 | 432,394,821 | 442,394,822 | 353,809,911 |
Canadian Tourism Commission
|
62,975,770 | 70,475,770 | 95,475,770 | 95,475,770 |
Canadian Transportation Accident Investigation and Safety Board
|
30,032,490 | 29,788,652 | 29,788,652 | 29,416,554 |
Canadian Transportation Agency
|
28,254,232 | 27,792,087 | 27,792,087 | 30,914,166 |
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police
|
9,718,063 | 10,028,317 | 10,028,317 | 9,935,889 |
Communications Security Establishment
|
619,548,058 | 583,624,818 | 599,833,760 | 595,983,723 |
Copyright Board
|
2,828,705 | 3,111,724 | 3,111,724 | 3,074,729 |
Correctional Service of Canada
|
2,357,784,645 | 2,362,592,079 | 2,393,067,268 | 2,400,709,163 |
Courts Administration Service
|
72,294,670 | 72,351,643 | 74,587,450 | 75,247,699 |
Department of Agriculture and Agri-Food
|
1,928,409,592 | 2,263,733,256 | 2,658,686,303 | 2,251,183,698 |
Department of Canadian Heritage
|
1,240,947,324 | 1,294,505,478 | 1,438,765,816 | 1,444,696,770 |
Department of Citizenship and Immigration
|
1,536,497,266 | 1,650,832,227 | 1,893,162,398 | 1,646,959,588 |
Department of Employment and Social Development
|
59,598,028,020 | 61,637,881,808 | 56,669,800,862 | 57,422,855,615 |
Department of Finance
|
87,007,312,159 | 89,463,792,510 | 88,770,777,432 | 90,143,611,301 |
Department of Fisheries and Oceans
|
2,172,797,935 | 2,241,049,589 | 2,590,355,242 | 2,200,956,928 |
Department of Foreign Affairs, Trade and Development
|
5,996,852,566 | 5,515,540,897 | 6,475,378,999 | 6,002,126,067 |
Department of Health
|
3,881,132,152 | 3,756,604,937 | 4,187,200,422 | 4,268,361,008 |
Department of Indian Affairs and Northern Development
|
7,955,294,666 | 7,505,552,140 | 9,448,144,605 | 10,056,790,513 |
Department of Industry
|
1,169,834,497 | 1,297,074,670 | 2,181,409,853 | 2,590,906,146 |
Department of Justice
|
683,219,807 | 678,860,530 | 702,439,529 | 656,159,656 |
Department of National Defence
|
18,666,073,243 | 18,640,268,933 | 18,908,344,554 | 18,662,067,234 |
Department of Natural Resources
|
1,335,178,669 | 1,592,518,753 | 1,715,246,121 | 1,339,946,450 |
Department of Public Safety and Emergency Preparedness
|
406,782,727 | 1,096,958,408 | 1,166,257,907 | 1,052,593,859 |
Department of Public Works and Government Services
|
2,833,315,710 | 2,870,459,398 | 3,382,648,077 | 3,694,082,184 |
Department of the Environment
|
950,927,395 | 902,089,198 | 1,019,967,760 | 987,274,415 |
Department of Transport
|
1,569,127,062 | 1,265,907,597 | 1,438,600,718 | 1,302,832,549 |
Department of Veterans Affairs
|
3,595,034,204 | 3,628,281,702 | 3,893,092,359 | 4,691,399,582 |
Department of Western Economic Diversification
|
155,691,374 | 173,391,536 | 202,518,546 | 199,619,059 |
Economic Development Agency of Canada for the Regions of Quebec
|
259,197,000 | 303,119,941 | 318,559,941 | 303,816,469 |
Federal Economic Development Agency for Southern Ontario
|
189,797,295 | 234,447,852 | 256,647,852 | 269,348,649 |
Financial Transactions and Reports Analysis Centre of Canada
|
54,952,391 | 56,697,062 | 57,257,062 | 51,225,553 |
House of Commons
|
424,331,368 | 463,627,783 | 486,252,497 | 476,074,400 |
Immigration and Refugee Board
|
112,397,173 | 114,502,666 | 120,273,101 | 127,083,870 |
Indian Residential Schools Truth and Reconciliation Commission
|
5,981,933 | 0 | 0 | 0 |
International Development Research Centre
|
183,478,242 | 149,205,625 | 149,205,625 | 138,705,625 |
International Joint Commission (Canadian Section)
|
6,618,723 | 6,772,067 | 7,047,067 | 10,049,693 |
Library and Archives of Canada
|
91,451,612 | 116,858,567 | 118,013,156 | 115,219,215 |
Library of Parliament
|
41,618,624 | 43,071,239 | 43,071,239 | 47,757,497 |
Marine Atlantic Inc.
|
350,859,000 | 140,122,000 | 146,222,000 | 76,545,000 |
Military Grievances External Review Committee
|
6,251,598 | 6,753,945 | 6,753,945 | 6,722,826 |
Military Police Complaints Commission
|
5,407,239 | 4,685,311 | 4,685,311 | 4,638,300 |
National Arts Centre Corporation
|
54,897,056 | 79,397,056 | 135,309,431 | 140,034,681 |
National Capital Commission
|
91,009,322 | 88,792,180 | 90,127,294 | 91,895,250 |
National Energy Board
|
82,396,568 | 89,425,447 | 90,251,802 | 79,839,985 |
National Film Board
|
59,921,189 | 61,894,820 | 63,394,820 | 74,375,345 |
National Gallery of Canada
|
45,776,761 | 43,888,410 | 46,078,410 | 54,203,410 |
National Museum of Science and Technology
|
59,600,577 | 59,979,776 | 108,172,776 | 144,527,796 |
National Research Council of Canada
|
945,077,595 | 1,053,658,576 | 1,119,755,105 | 1,000,352,234 |
Natural Sciences and Engineering Research Council
|
1,115,653,194 | 1,120,184,669 | 1,193,339,050 | 1,207,030,145 |
Northern Pipeline Agency
|
456,055 | 751,835 | 751,835 | 494,830 |
Office of Infrastructure of Canada
|
3,190,441,756 | 3,869,509,257 | 5,313,890,780 | 7,011,663,801 |
Office of the Auditor General
|
77,683,076 | 78,533,732 | 78,533,732 | 77,501,971 |
Office of the Chief Electoral Officer
|
486,406,354 | 98,535,261 | 98,535,261 | 112,207,990 |
Office of the Commissioner for Federal Judicial Affairs
|
543,426,832 | 555,174,253 | 558,276,513 | 571,877,585 |
Office of the Commissioner of Lobbying
|
4,377,457 | 4,462,686 | 4,462,686 | 4,424,639 |
Office of the Commissioner of Official Languages
|
20,230,031 | 20,891,619 | 20,891,619 | 20,729,984 |
Office of the Communications Security Establishment Commissioner
|
2,034,877 | 2,125,377 | 2,125,377 | 2,109,216 |
Office of the Conflict of Interest and Ethics Commissioner
|
5,758,138 | 6,970,653 | 6,970,653 | 6,901,551 |
Office of the Co-ordinator, Status of Women
|
29,542,401 | 31,736,324 | 35,916,924 | 37,977,421 |
Office of the Correctional Investigator of Canada
|
4,570,147 | 4,664,536 | 4,664,536 | 4,615,504 |
Office of the Director of Public Prosecutions
|
172,124,586 | 185,665,457 | 185,665,457 | 181,426,829 |
Office of the Governor General’s Secretary
|
22,318,092 | 23,145,434 | 23,145,434 | 22,744,010 |
Office of the Public Sector Integrity Commissioner
|
4,453,557 | 5,462,474 | 5,462,474 | 5,441,381 |
Office of the Senate Ethics Officer
|
766,289 | 1,171,300 | 1,171,300 | 1,232,127 |
Office of the Superintendent of Financial Institutions
|
144,218,577 | 149,703,956 | 149,703,956 | 150,160,327 |
Offices of the Information and Privacy Commissioners of Canada
|
35,019,651 | 35,809,330 | 39,161,751 | 35,538,976 |
Parks Canada Agency
|
1,036,130,407 | 1,173,538,301 | 1,279,714,066 | 1,388,903,070 |
Parliamentary Protective Service
|
50,470,931 | 62,115,110 | 71,408,562 | 68,262,800 |
Parole Board of Canada
|
46,330,939 | 46,789,956 | 46,789,956 | 46,263,971 |
Patented Medicine Prices Review Board
|
9,498,361 | 10,965,108 | 10,965,108 | 10,866,321 |
PPP Canada Inc.
|
11,800,000 | 279,500,000 | 279,500,000 | 279,500,000 |
Privy Council Office
|
123,119,021 | 120,684,380 | 160,879,376 | 144,874,555 |
Public Health Agency of Canada
|
573,080,141 | 589,737,802 | 584,163,196 | 571,934,931 |
Public Service Commission
|
72,609,706 | 83,603,063 | 83,855,064 | 83,510,933 |
Registrar of the Supreme Court of Canada
|
32,339,748 | 33,217,202 | 34,348,521 | 34,882,922 |
Royal Canadian Mounted Police
|
2,856,227,571 | 2,759,327,834 | 2,988,349,661 | 2,882,558,840 |
Royal Canadian Mounted Police External Review Committee
|
1,517,969 | 1,554,862 | 1,554,862 | 945,510 |
Security Intelligence Review Committee
|
2,869,475 | 2,801,996 | 7,146,808 | 5,021,346 |
Senate
|
74,572,094 | 90,115,308 | 90,115,308 | 103,874,365 |
Shared Services Canada
|
1,504,443,770 | 1,549,854,701 | 1,860,873,134 | 1,725,545,040 |
Social Sciences and Humanities Research Council
|
720,292,139 | 720,012,809 | 777,751,229 | 779,243,856 |
Standards Council of Canada
|
10,194,937 | 9,329,000 | 10,274,000 | 10,706,000 |
Statistics Canada
|
517,560,565 | 751,484,013 | 747,824,384 | 471,050,210 |
Telefilm Canada
|
95,453,551 | 95,453,551 | 97,453,551 | 100,453,551 |
The Federal Bridge Corporation Limited
|
20,119,299 | 31,414,312 | 41,781,864 | 22,885,386 |
The Jacques-Cartier and Champlain Bridges Inc.
|
247,328,089 | 351,919,000 | 367,525,000 | 331,777,000 |
The National Battlefields Commission
|
13,500,346 | 8,687,714 | 8,687,714 | 9,713,927 |
Treasury Board Secretariat
|
4,127,888,742 | 6,570,806,029 | 7,381,207,499 | 6,541,861,364 |
Veterans Review and Appeal Board
|
11,002,365 | 10,921,149 | 10,921,149 | 10,790,952 |
VIA Rail Canada Inc.
|
365,500,460 | 382,830,000 | 425,450,000 | 221,004,897 |
Windsor-Detroit Bridge Authority
|
138,500,000 | 215,989,827 | 569,181,753 | 258,916,050 |
Total Budgetary | 241,379,463,237 | 250,136,477,494 | 257,166,294,490 | 257,917,634,586 |
Non-budgetary
|
||||
Canada Mortgage and Housing Corporation
|
(177,166,331) | (644,314,000) | (644,314,000) | (644,790,000) |
Canadian Dairy Commission
|
31,338,616 | 0 | 0 | 0 |
Correctional Service of Canada
|
165 | 0 | 0 | 0 |
Department of Citizenship and Immigration
|
3,721,648 | 0 | 0 | 0 |
Department of Employment and Social Development
|
817,148,156 | 979,969,792 | 549,150,322 | 358,762,888 |
Department of Finance
|
54,811,893,118 | 0 | 0 | 0 |
Department of Foreign Affairs, Trade and Development
|
51,896,413 | 3,098,451 | 3,098,451 | 39,860,001 |
Department of Indian Affairs and Northern Development
|
37,961,677 | 25,903,000 | 56,303,000 | 25,903,001 |
Department of Industry
|
0 | 800,000 | 800,000 | 800,000 |
Department of National Defence
|
2,628,008 | 0 | 0 | 0 |
Department of Public Works and Government Services
|
9,721,866 | 0 | 0 | 0 |
Department of Veterans Affairs
|
(3,716) | 0 | 0 | 0 |
Total Non-budgetary | 55,589,139,620 | 365,457,243 | (34,962,227) | (219,464,110) |
Structure of these Estimates
Votes
The basic structural units of the Estimates are the Votes. The following kinds of Votes appear in the Estimates:
A program expenditures vote is used when there is no requirement for either a separate “capital expenditures” vote or a “grants and contributions” vote because neither equals or exceeds $5 million. In this case, all expenditures are charged to the one vote.
An operating expenditures vote is used when there is also a requirement for either a “capital expenditures” vote or a “grants and contributions” vote or both; that is, when expenditures of either type equal or exceed $5 million.
A capital expenditures vote is used when the aggregate of capital expenditures equal or exceed $5 million. Capital expenditures are those made for the acquisition or development of items that are classified as tangible capital assets as defined by Government accounting policies. For example, the acquisition of real property, infrastructure, machinery or equipment, or for purposes of constructing or developing assets, where an organization expects to draw upon its own labour and materials, or employs professional services or other services or goods. Expenditure items in a Capital Expenditures Vote are for items that generally exceed $10,000; although an organization may select a reduced threshold to be applied to different capital classes.
A grants and contributions vote is used when grants and/or contributions expenditures equal or exceed $5 million. It should be noted that the inclusion of a grant, contribution or other transfer payment item in the Estimates imposes no requirement to make a payment, nor does it give a prospective recipient any right to the funds. It should also be noted that in the vote wording, the meaning of the word “contributions” is considered to include “other transfer payments” because of the similar characteristics of each.
A non-budgetary vote, identified by the letter “L”, provides authority for spending in the form of loans or advances to, and investments in, Crown corporations; and loans or advances for specific purposes to other governments, international organizations or persons or corporations in the private sector.
Where it is necessary to appropriate funds for a payment to a Crown corporation or for the expenditures of a legal entity that is part of a larger program, a separate vote is established. Where this is the case, a separate vote structure is established for each. A legal entity for these purposes is defined as a unit of government operating under an Act of Parliament and responsible directly to a Minister.
To support the Treasury Board in performing its statutory responsibilities for managing the government’s financial, human and materiel resources, a number of special authorities are required. These authorities are described in the vote wording found in the Proposed Schedules to the Appropriation Bill.
Information Presented in the 2017–18 Main Estimates
Part II – Main Estimates
Departments and agencies are presented alphabetically according to the legal name of the department or agency. For some organizations, the legal name differs from the name in common usage. In such cases, their commonly-used name is noted in their raison d’être.
Forecast statutory expenditures are summarized in this document. Details are available in the 2017–18 Statutory Forecasts online table.
Abbreviated vote wordings are used in organization summaries. Complete vote wording is shown in the Proposed Schedules to the Appropriation Bill following Part II.
Information on 2015–16 actual expenditures and 2016–17 Estimates to Date are included to provide context for the 2017–18 amounts. The 2015–16 actual expenditures are taken from the 2015–16 Public Accounts of Canada. 2016–17 Estimates to Date is the sum of the amounts presented in the 2016–17 Main Estimates and increases sought through the 2016–17 Supplementary Estimates A, B and C. Estimates to date excludes any funding deemed to have been appropriated to a department following the transfer of a portion of the federal administration. Allocations from Treasury Board Central Votes are made throughout the year and the expenditure authority provided by these allocations is also not included in Estimates to Date.
The 2017–18 Program Alignment Architecture or Departmental Results Framework is used for the tables presenting information by program or purpose. If there has been a change in the reporting structure, amounts for previous years have not been reclassified to the new structure and are reported as “Funds not allocated to the 2017–18 Program Alignment Architecture”.
If applicable, a table provides a listing of transfer payments planned for the 2017–18 fiscal year, with comparative amounts from previous fiscal years for programs with funding in 2017–18. A transfer payment is a grant, contribution or other payment made for the purpose of furthering program objectives but for which no goods or services are received. Details on transfer payments made in a previous year can be found in Volumes 2 and 3 of the Public Accounts of Canada.
Supplementary Information
Supplementary online tables for the 2017–18 Main Estimates show forecast expenditures by:
- Standard Object: the table shows the types of goods or services to be acquired, or the transfer payments to be made and the revenues to be credited to the vote; and
- Program or purpose: the table shows planned expenditures by program or purpose categorized by nature of expenditure.
In-year information on expenditure authorities is available in the departmental Quarterly Financial Reports, and final expenditure authority and actual expenditures for a fiscal year are reported in the Public Accounts of Canada. The Treasury Board Secretariat (TBS) InfoBase also provides financial and people management data for all organizations that receive government appropriations.
Changes to these Estimates
The purpose of this section is to provide the reconciliation of these Estimates with the previous year’s Estimates in the following areas:
- Changes to government organization and structure;
- Changes in authorities (Votes); and
- Changes in organizational names used in Estimates.
Changes to Government Organization and Structure
Following the tabling of the 2016–17 Main Estimates on , the following changes were made:
- the National Inquiry into Missing and Murdered Indigenous Women and Girls was designated as a department for the purposes of the Financial Administration Act with the Prime Minister as the appropriate Minister (Order in Council P.C. 2016-0737);
- Schedule III of the Financial Administration Act was amended to add PPP Canada Inc. as a parent Crown corporation, and the Minister of Infrastructure, Communities and Intergovernmental Affairs was designated as the appropriate Minister (Orders in Council P.C. 2016-0678 and 2016-0679); and
- the President of the Queen’s Privy Council for Canada was designated as the appropriate Minister with respect to the Canadian Transportation Accident Investigation and Safety Board for the purposes of the Financial Administration Act (Order in Council P.C. 2016-0656).
Changes in Voted Authorities
This sub-section lists Votes which contain specific authorities that differ from those included in the previous year’s Estimates as well as new expenditure authorities appearing for the first time.
Department of Finance
The wording of Vote 5 sets out the maximum amount of financial assistance to the International Development Association for the 2017–18 fiscal year.
Department of Foreign Affairs, Trade and Development
The wording of Votes 20 and L25 sets out the maximum amount of financial assistance to international financial institutions for the 2017–18 fiscal year.
Department of National Defence
The authority for total commitments is increased to $29,570,334,909.
Changes in Organizational Names Used in Estimates
Changes (shown in bold text) have been made to reflect the complete name of the following organizations as shown in the Financial Administration Act:
- Atomic Energy of Canada Limited / Énergie atomique du Canada, Limitée
- Office of the Correctional Investigator of Canada / Bureau de l’enquêteur correctionnel du Canada
- The National Battlefields Commission / Commission des champs de bataille nationaux
Departmental Results Framework
Starting in 2017–18, organizations will be adopting new departmental results frameworks that describe, at a high level:
- What the department does (core responsibilities);
- What results the department is trying to achieve (departmental results); and
- How progress will be assessed (departmental indicators).
The new frameworks will replace the program alignment architecture.
Page details
- Date modified: