Main Estimates - 2018–19 Estimates
Administrative Tribunals Support Service of Canada
Raison d’être
The Administrative Tribunals Support Service of Canada (ATSSC) is responsible for providing the support services and the facilities that are needed by each of the administrative tribunals it serves to enable them to exercise their powers and perform their duties and functions in accordance with their legislation and rules. Additional information can be found in the ATSSC’s Departmental Plan.
The Minister of Justice and Attorney General of Canada is responsible for this organization.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 52.69 | 55.73 | 55.56 |
Total Statutory | 7.48 | 8.66 | 9.69 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures | 52,686,143 | 52,628,925 | 55,729,039 | 55,556,354 |
Total Voted | 52,686,143 | 52,628,925 | 55,729,039 | 55,556,354 | |
Total Statutory | 7,475,864 | 8,391,224 | 8,657,629 | 9,687,430 | |
Total Budgetary | 60,162,007 | 61,020,149 | 64,386,668 | 65,243,784 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $65.2 million in total funding is anticipated through the Main Estimates ($55.6 million in voted appropriations and $9.7 million in statutory). With this funding, the ATSSC will be providing the support services and the facilities that are needed by each of the administrative tribunals it serves to enable them to exercise their powers and perform their duties and functions in accordance with their legislation and rules.
Overall (voted and statutory), the ATSSC’s total authorities for 2018–19 have a net increase of $4.2 million from the previous year’s total Main Estimates.
This increase in funding is primarily attributable to:
- $2.9 million to support the operations of the ATSSC relating to the Specific Claims Tribunal as announced in the Federal Budget 2017; and
- $2.0 million for negotiated salary adjustments.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Support services and facilities to federal administrative tribunals and its members |
75,367,860 | 0 | 0 | (30,380,379) | 44,987,481 |
Internal Services |
20,256,303 | 0 | 0 | 0 | 20,256,303 |
Total | 95,624,163 | 0 | 0 | (30,380,379) | 65,243,784 |
Atlantic Canada Opportunities Agency
Raison d’être
Established in 1987 (Part I of the Government Organization Act, Atlantic Canada 1987, R.S.C., 1985, c.41 [4th Supp.], also known as the Atlantic Canada Opportunities Agency Act), the Atlantic Canada Opportunities Agency (ACOA) is the federal department responsible for the Government of Canada’s economic development efforts in the provinces of New Brunswick, Prince Edward Island, Nova Scotia, and Newfoundland and Labrador.
The Agency works to create opportunities for economic growth in Atlantic Canada by helping businesses become more competitive, innovative and productive, by working with diverse communities to develop and diversify local economies, and by championing the strengths of the region. Together with Atlantic Canadians, ACOA is building a stronger economy.
The Minister of Innovation, Science and Economic Development is responsible for this organization.
Additional information can be found in the Organization’s Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 324.46 | 347.32 | 319.19 |
Total Statutory | 7.91 | 7.97 | 8.17 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
61,978,440 | 63,351,960 | 63,351,960 | 66,292,642 |
5 | Grants and contributions |
262,479,231 | 240,222,493 | 283,971,202 | 252,896,893 |
Total Voted | 324,457,671 | 303,574,453 | 347,323,162 | 319,189,535 | |
Total Statutory | 7,907,831 | 7,970,491 | 7,970,491 | 8,168,627 | |
Total Budgetary | 332,365,502 | 311,544,944 | 355,293,653 | 327,358,162 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $327.4 million in total funding is anticipated through the Main Estimates ($319.2 million in voted appropriations and $8.2 million in statutory appropriations). With this funding, the Atlantic Canada Opportunities Agency will:
- support economic growth, wealth creation and economic prosperity in Atlantic Canada through inclusive clean growth and building on competitive regional strengths;
- help small and medium-sized enterprises (SMEs) grow through direct financial assistance and indirectly through business support organizations; and
- help SMEs become more innovative by adopting new technologies and processes and pursuing new avenues for expansion and market diversification in order to compete and succeed in a global market.
Overall, the Atlantic Canada Opportunities Agency’s total authorities for 2018–19 have a net increase of $15.8 million from the previous year’s total Main Estimates.
This increase in funding is attributable primarily to:
- an increase of $34.5 million for the Atlantic Innovation Fund, Innovative Communities Fund and the Business Development Program to promote and advance an innovative and knowledge-based economy in Atlantic Canada (Budget 2017);
- an increase of $2.9 million in personnel funding for negotiated salary adjustments;
- the sunsetting of the spruce budworm outbreak intervention initiative ($4.9 million); and
- the sunsetting of the Canada 150 Community Infrastructure Program ($16.6 million).
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Economic Development in Atlantic Canada |
47,544,147 | 0 | 252,896,893 | 0 | 300,441,040 |
Internal Services |
26,917,122 | 0 | 0 | 0 | 26,917,122 |
Total | 74,461,269 | 0 | 252,896,893 | 0 | 327,358,162 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grants to organizations to promote economic cooperation and development |
202,959 | 2,000,000 | 2,166,400 | |
Contributions | ||||
Contributions under the Business Development Program |
157,272,396 | 126,175,938 | 160,310,731 | |
Contributions for the Atlantic Innovation Fund |
30,653,122 | 44,900,000 | 40,000,000 | |
Contributions for the Innovative Communities Fund |
47,669,438 | 37,177,762 | 37,157,762 | |
Contributions under the Community Futures Program |
12,627,869 | 12,642,000 | 12,642,000 | |
Contributions under the Atlantic Policy Research Initiatives |
525,445 | 600,000 | 600,000 | |
Contributions to promote and coordinate economic development throughout Cape Breton Island |
992,752 | 126,793 | 20,000 |
Atomic Energy of Canada Limited
Raison d’être
The mandate of Atomic Energy Canada Limited (AECL) is to enable nuclear science and technology and manage the Government of Canada’s radioactive waste and decommissioning responsibilities.
As a federal Crown corporation, AECL reports to Parliament through the Minister of Natural Resources.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 784.13 | 971.36 | 1,043.54 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Payments to the corporation for operating and capital expenditures |
784,133,000 | 971,055,162 | 971,355,163 | 1,043,539,640 |
Total Voted | 784,133,000 | 971,055,162 | 971,355,163 | 1,043,539,640 | |
Total Budgetary | 784,133,000 | 971,055,162 | 971,355,163 | 1,043,539,640 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
AECL delivers its mandate through a Government-owned, Contractor-operated model. Under this model, AECL’s sites, facilities and assets are managed and operated by Canadian Nuclear Laboratories.
Funding for 2018–19 will enable AECL to deliver on two main areas:
Nuclear decommissioning and radioactive waste management – $592.8 million
The objective is to safely and responsibly address environmental responsibilities and liabilities which have been created as a result of decades of nuclear science and technology activities at AECL sites. This includes infrastructure decontamination and decommissioning, the remediation of contaminated sites and radioactive waste management at AECL sites and other sites for which the Government of Canada has accepted responsibility. Responsible decommissioning and radioactive waste management is necessary in order to clean up AECL’s sites and make way for new infrastructure that will support the ongoing nuclear science and technology mission at the Chalk River Laboratories.
Nuclear Laboratories – $450.7 million
The Chalk River Laboratories are Canada’s largest science and technology complex and host to more than 2,800 employees including a large number of engineers, scientists and technical staff. The work undertaken at the laboratories supports Canada’s federal roles, responsibilities and priorities in the areas of health, energy, the environment, safety and security. The laboratories also provide services to third parties on a commercial basis. The Chalk River site is currently undergoing an important renewal and modernization that will transform the site into a modern, world-class nuclear science and technology campus, thanks to a $1.2 billion over ten years investment by the federal government, beginning in 2016–17.
More information on AECL’s activities can be found in its Corporate Plan Summary.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Nuclear decommissioning and radioactive waste management |
592,832,436 | 0 | 0 | 0 | 592,832,436 |
Nuclear laboratories |
303,985,399 | 146,721,805 | 0 | 0 | 450,707,204 |
Total | 896,817,835 | 146,721,805 | 0 | 0 | 1,043,539,640 |
Canada Border Services Agency
Raison d’être
The Minister of Public Safety and Emergency Preparedness is responsible for the Canada Border Services Agency (CBSA).
The CBSA provides integrated border services that support national security priorities and facilitate the flow of people and goods across the border. Responsibilities include:
- Administering legislation that governs the admissibility of people and goods into and out of Canada;
- Identifying, detaining, and removing people who are inadmissible to Canada;
- Interdicting illegal goods at Canadaʼs border;
- Protecting food safety, plant and animal health, and Canada’s resource base;
- Administering trade legislation and agreements, including the enforcement of trade remedies that protect Canadian industry;
- Administering a fair and impartial redress mechanism; and
- Collecting duties and taxes on imported goods.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 1,526.46 | 1,812.97 | 1,639.97 |
Total Statutory | 172.49 | 185.70 | 170.35 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
1,421,329,862 | 1,388,555,431 | 1,603,336,034 | 1,442,043,878 |
5 | Capital expenditures |
105,128,994 | 202,466,241 | 209,631,883 | 197,930,474 |
Total Voted | 1,526,458,856 | 1,591,021,672 | 1,812,967,917 | 1,639,974,352 | |
Total Statutory | 172,492,032 | 170,674,564 | 185,702,776 | 170,345,667 | |
Total Budgetary | 1,698,950,888 | 1,761,696,236 | 1,998,670,693 | 1,810,320,019 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
The Canada Border Services Agency is estimating budgetary expenditures of $1,810.3 million in 2018–19. Of this amount, $1,640.0 million requires approval by Parliament. The remaining $170.3 million represents statutory forecasts related to Employee Benefit Plans (EBP) that do not require additional approval and are provided for information purposes.
The CBSA’s increase in net spending of $48.6 million or 2.8% is due to an increase in Operating expenditures of $53.5 million, a decrease in Capital expenditures of $4.6 million and a decrease of $0.3 million in Statutory expenditures (EBP).
Major items contributing to the year-over-year net change of $48.6 million in funding levels include:
Increases totaling $120.3 million in the 2018–19 Main Estimates are mainly due to:
- $46.4 million in funding for the 2017 immigration Levels Plan (horizontal item);
- $43.9 million in funding for the CBSA Assessment and Revenue Management project (CARM);
- $15.4 million in funding to expand biometrics screening in Canada’s Immigration proceedings;
- $7.3 million in funding for the Temporary Foreign Worker Program and the International Mobility Program (horizontal item); and
- $7.3 million to implement and administer a federal framework to legalize and regulate cannabis (horizontal item).
The increases in the 2018–19 Main Estimates are offset by the following decreases totaling $71.7 million and are mainly due to:
- $16.3 million reduction in funding requirements related to the Entry/Exit initiative as part of the Beyond the Border Action Plan;
- $16.2 million reduction in funding to maintain and upgrade federal infrastructure assets;
- $11.5 million reduction in funding for the Postal Modernization initiative due to the reprofile of funding from 2017–18 to 2019–20;
- $9.5 million reduction in funding for the Integrated Cargo Security Initiative as part of the Beyond the Border Action Plan;
- $8.7 million reduction in funding requirements for Delivering on Canadaʼs Commitment to Remove the Visa Requirement for Citizens of Mexico;
- $5.9 million reduction the Border Infrastructure initiative as part of the Beyond the Border Action Plan; and
- $3.6 million net reduction for various other projects.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Border Management |
1,104,278,418 | 193,363,071 | 0 | (18,430,000) | 1,279,211,489 |
Border Enforcement |
194,859,535 | 231,999 | 0 | 0 | 195,091,534 |
Internal Services |
331,681,592 | 4,335,404 | 0 | 0 | 336,016,996 |
Total | 1,630,819,545 | 197,930,474 | 0 | (18,430,000) | 1,810,320,019 |
Canada Council for the Arts
Raison d’être
The Canada Council for the Arts (CCA) is a Crown corporation created in 1957 “to foster and promote the study and enjoyment of, and the production of works in, the arts.” Its grants to artists and arts organizations contribute to a vibrant arts scene in Canada. Its awards celebrate creativity by recognizing exceptional Canadians in the arts, humanities and sciences. The Canada Council Art Bank is a national collection of over 17,000 Canadian contemporary artworks, accessible to the public through rental, loan and outreach programs.
The Canadian Commission for UNESCO operates under the general authority of the Canada Council.
The CCA reports to Parliament through the Minister of Canadian Heritage.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 222.57 | 257.99 | 292.63 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Payments to the Council |
222,574,389 | 257,347,387 | 257,988,389 | 292,632,337 |
Total Voted | 222,574,389 | 257,347,387 | 257,988,389 | 292,632,337 | |
Total Budgetary | 222,574,389 | 257,347,387 | 257,988,389 | 292,632,337 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $292.6 million in total funding is anticipated through the Main Estimates in voted appropriations. With this funding the Canada Council for the Arts will implement the third year of its Strategic Plan 2016–2021, Shaping a New Future.
Main areas of activity include:
- Direct support to artists and arts organizations in all disciplines across the country through grants, prizes and payments. This includes support to artists and arts organizations who are from Indigenous, culturally-diverse, deaf and disability, and official language minority communities;
- Implementation of the Council’s Digital Strategy Fund, designed to support the arts sector adapt to the digital era by supporting initiatives that build capacity in the areas of digital literacy, citizen engagement in the arts, and organizational transformation;
- Contributing to the reconciliation process between Indigenous and non-Indigenous Canadians through the production of art works and invest in Indigenous creation in all forms; and
- Enhancing the presence and profile of Canadian artists and arts professionals abroad through grants and engagement in coordinated, long-term strategies and partnerships with national and international government departments, agencies and other partners.
Overall (voted and statutory) total authorities for 2018–19 for the Canada Council for the Arts have a net increase of $35.0 million from the previous year’s total Main Estimates. This increase in funding is due to the increased investment in arts and culture announced in Budget 2016.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Supporting and promoting the arts for Canadians |
278,732,301 | 0 | 0 | 0 | 278,732,301 |
Internal Services |
13,900,036 | 0 | 0 | 0 | 13,900,036 |
Total | 292,632,337 | 0 | 0 | 0 | 292,632,337 |
Canada Mortgage and Housing Corporation
Raison d’être
Canada Mortgage and Housing Corporation (CMHC) is Canada’s national housing agency. Established as a federal Crown corporation in 1946 to help address post-war housing shortages, its role has evolved as Canadians’ needs have changed. Today, CMHC’s mandate is to facilitate access to housing and contribute to financial stability in order to help Canadians meet their housing needs.
CMHC receives Parliamentary appropriations to fund housing programs on and off reserve. Working with provinces, territories, First Nations, and the private and not-for-profit sectors, CMHC helps Canadians in housing need by improving access to affordable housing.
CMHC’s role in housing finance (providing mortgage loan insurance and securitization guarantee products) contributes to the health and stability of Canada’s housing finance system and facilitates access to financing for housing across the country.
CMHC’s Market Analysis and Research Activity supports informed decision making through the creation, interpretation and sharing of housing-related data and information.
CMHC is accountable to Parliament through the Minister of Families, Children and Social Development.
Once tabled in the House of Commons, additional information will be available in CMHC’s Summary of the Corporate Plan, available on its website.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 3,129.13 | 2,778.06 | 2,427.44 |
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Total Statutory | -770.38 | -19.79 | -259.43 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Reimbursement under the provisions of the National Housing Act and the Canada Mortgage and Housing Corporation Act |
3,129,131,175 | 2,735,001,048 | 2,778,055,809 | 2,427,435,894 |
Total Voted | 3,129,131,175 | 2,735,001,048 | 2,778,055,809 | 2,427,435,894 | |
Total Budgetary | 3,129,131,175 | 2,735,001,048 | 2,778,055,809 | 2,427,435,894 | |
Non-budgetary | |||||
Total Statutory | (770,376,300) | (644,790,000) | (19,790,000) | (259,433,000) | |
Total non-budgetary | (770,376,300) | (644,790,000) | (19,790,000) | (259,433,000) | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $2,427.4 million in total budgetary funding is anticipated through the Main Estimates (in voted appropriations). With this funding, CMHC will maintain its existing housing programs on and off reserve and begin delivering on the National Housing Strategy (NHS) initiatives. Working with provinces, territories, First Nations, and the private and not-for-profit sectors, CMHC assists Canadians in housing need by improving access to affordable housing.
Overall (voted), CMHC’s total budgetary authorities for 2018–19 have a net decrease of $307.6 million from the previous year’s total Main Estimates.
This decrease in funding is primarily attributable to:
- A decrease of $603.2 million due to the expiry of the majority of Budget 2016 initiatives;
- A decrease of $41.0 million in baseline funding resulting from the end of operating agreements for existing social housing programs;
- A decrease of $10.4 million due to the reprofiling of funding for the Investment in Affordable Housing (On-Reserve);
- An increase of $47.2 million for the Rental Construction Financing Initiative, as announced in Budget 2016;
- An increase of $4.9 million for the Housing Internship Initiative for First Nations and Inuit Youth;
- An increase of $3.4 million for the top-up funding for year 3 of the Shelter Enhancement Program as announced in Budget 2016; and
- An increase of $278.0 million in funding for the National Housing Strategy to support the delivery of the federal components of the Strategy as well as the first year of funding for Northern Housing, as announced in Budget 2017.
CMHC is estimating non-budgetary net repayments of $259.4 million in 2018–19. Changes to the non-budgetary amounts are primarily due to new loan advances to the Affordable Rental Financing Initiative (Budget 2016), but is partially offset by a net increase in the repayment of borrowings in our lending programs. Non-budgetary amounts for the National Housing Strategy are not reflected in this sum.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Assistance for housing needs |
2,066,414,954 | 0 | 0 | 0 | 2,066,414,954 |
Financing for housing |
241,431,000 | 0 | 0 | 0 | 241,431,000 |
Housing expertise and capacity development |
119,589,940 | 0 | 0 | 0 | 119,589,940 |
Total | 2,427,435,894 | 0 | 0 | 0 | 2,427,435,894 |
Total | |||||
---|---|---|---|---|---|
Financing for housing |
487,225,000 | ||||
Assistance for housing needs |
(746,658,000) | ||||
Total | (259,433,000) |
Canada Post Corporation
Raison d’être
Canada Post Corporation has a mandate to provide high-quality service at a reasonable price to Canadians, take advantage of opportunities created by new technologies and the evolving expectations of its customers and the communities it serves, and be financially sustainable.
Under the terms of the Canada Post Corporation Act, the Corporation also delivers certain public policy programs for the Government.
The Minister of Public Services and Procurement is responsible for this organization.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 22.21 | 22.21 | 22.21 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Payments to the Corporation for special purposes |
22,210,000 | 22,210,000 | 22,210,000 | 22,210,000 |
Total Voted | 22,210,000 | 22,210,000 | 22,210,000 | 22,210,000 | |
Total Budgetary | 22,210,000 | 22,210,000 | 22,210,000 | 22,210,000 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Canada Post Corporation receives an annual appropriation of $22.21 million from the Government for the delivery of Parliamentary mail and materials for the use of the blind, which are sent free of postage under the Act. This appropriation helps to offset the financial impact of these programs on the Corporation.
Parliamentary Mail
The Canada Post Corporation Act allows for the free mailing of letters between Canadians and the Governor General, the Speaker or Clerk of the Senate or House of Commons, a member of the Senate or House of Commons, the Parliamentary Librarian, the Associate Parliamentary Librarian, the Conflict of Interest and Ethics Commissioner, the Senate Ethics officer, the Director of the Parliamentary Protective Service, and the Parliamentary Budget Officer. Under the Act members of the House of Commons are also allowed up to four free householder mailings to their constituents in any calendar year.
Materials for the Use of the Blind
The Canada Post Corporation Act provides for free mailing of materials for the blind. Today, thousands of visually impaired Canadians and many libraries across the country, including that of the Canadian National Institute for the Blind, send talking books and other materials free of charge.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Mailing services |
22,210,000 | 0 | 0 | 0 | 22,210,000 |
Total | 22,210,000 | 0 | 0 | 0 | 22,210,000 |
Canada Revenue Agency
Raison d’être
The Minister of National Revenue is responsible for the Canada Revenue Agency (CRA). The CRA administers tax, benefits, and related programs for governments across Canada. In carrying out its role, the CRA contributes to the economic and social well-being of Canadians by promoting voluntary participation in our tax system.
The CRA makes sure:
- Canadians comply with their tax obligations;
- Canadians receive the benefits to which they are entitled;
- Non-compliance is addressed; and
- Canadians have access to appropriate mechanisms for resolving disputes.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 3,453.31 | 3,296.93 | 3,288.12 |
Total Statutory | 936.64 | 938.21 | 916.61 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures, contributions and recoverable expenditures in relation to the application of the Canada Pension Plan and the Employment Insurance Act |
3,378,439,921 | 3,173,383,552 | 3,237,566,862 | 3,217,340,057 |
5 | Capital expenditures and recoverable expenditures in relation to the application of the Canada Pension Plan and the Employment Insurance Act |
74,872,686 | 59,363,678 | 59,363,678 | 70,775,481 |
Total Voted | 3,453,312,607 | 3,232,747,230 | 3,296,930,540 | 3,288,115,538 | |
Total Statutory | 936,635,156 | 930,152,344 | 938,213,486 | 916,610,222 | |
Total Budgetary | 4,389,947,763 | 4,162,899,574 | 4,235,144,026 | 4,204,725,760 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $4,204.7 million in total funding is anticipated through the Main Estimates ($3,288.1 million in voted appropriations and $916.6 million in statutory).
Overall (voted and statutory), the Canada Revenue Agency’s total authorities for 2018–19 have a net increase of $41.8 million or 1% from the previous year’s total Main Estimates, which is the net result of various increases offset by certain planned decreases.
The Canada Revenue Agency’s budget will be increasing by $101.7 million due to the following:
- $89.8 million for the implementation and administration of various measures to crack down on tax evasion and combat tax avoidance announced in the 2016 and 2017 Federal Budgets;
- $11.8 million for the taxation regime for cannabis; and
- $0.1 million for various other transfers.
The above-mentioned increases are partially offset by the following decreases totalling $59.9 million:
- $16.2 million adjustment to accommodation and real property services provided by Public Services and Procurement Canada;
- $15.6 million in contributions to employee benefit plans;
- $10.5 million planned decrease in funding for the upgrade of the individual income tax processing system;
- $6.7 million for various other initiatives announced in the 2013, 2014, 2015 and 2016 Federal Budgets;
- $5.9 million in the spending of revenues received through the conduct of its operations primarily attributable to initiatives administered on behalf of the province of Ontario; and
- $5.0 million in payments under the Childrenʼs Special Allowance Act for eligible children in the care of agencies and foster parents.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Tax |
3,069,160,568 | 10,415,850 | 0 | (286,305,498) | 2,793,270,920 |
Benefits |
145,382,863 | 2,930,000 | 335,000,000 | (703,731) | 482,609,132 |
Taxpayersʼ Ombudsman |
3,132,365 | 0 | 0 | 0 | 3,132,365 |
Internal Services |
929,799,488 | 57,429,631 | 0 | (61,515,776) | 925,713,343 |
Total | 4,147,475,284 | 70,775,481 | 335,000,000 | (348,525,005) | 4,204,725,760 |
Canada School of Public Service
Raison d’être
The Canada School of Public Service (the School) is the common learning service provider for the Public Service of Canada. The School has a legislative mandate to provide a range of learning activities to build individual and organizational capacity and management excellence within the public service.
Additional information can be found in the School’s Departmental Plan.
The President of the Treasury Board is responsible for this organization.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 68.46 | 63.42 | 64.39 |
Total Statutory | 14.32 | 14.16 | 17.08 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
68,461,554 | 63,416,105 | 63,416,105 | 64,391,765 |
Total Voted | 68,461,554 | 63,416,105 | 63,416,105 | 64,391,765 | |
Total Statutory | 14,322,684 | 14,161,432 | 14,161,432 | 17,083,384 | |
Total Budgetary | 82,784,238 | 77,577,537 | 77,577,537 | 81,475,149 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $81.5 million in total funding is anticipated through the Main Estimates ($64.4 million in voted appropriations and $17.1 million in statutory). With this funding, the School will provide a range of learning services to build individual and organizational capacity and management excellence within the public service.
Overall (voted and statutory), the School’s total authorities of $81.5 million for 2018–19 have a net increase of $3.9 million from the previous year’s total Main Estimates.
This increase in funding is primarily attributable to negotiated salary adjustments and the Executive Leadership Development Program.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Common Public Service Learning |
60,910,915 | 0 | 0 | 0 | 60,910,915 |
Internal Services |
20,564,234 | 0 | 0 | 0 | 20,564,234 |
Total | 81,475,149 | 0 | 0 | 0 | 81,475,149 |
Canadian Air Transport Security Authority
Raison d’être
The Canadian Air Transport Security Authority (CATSA) is an agent Crown corporation with the mandate to protect the public by securing critical elements of the air transportation system as assigned by the Government of Canada. CATSA’s goal is to provide a professional, effective, efficient and consistent level of security screening services, at or above the standards set by Transport Canada, its regulator. Funded by parliamentary appropriations, CATSA is accountable to Parliament through the Minister of Transport. CATSA’s vision is to excel in air transportation security through its service to passengers, its people and its partnerships.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 725.30 | 760.68 | 586.16 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Payments to the Authority for operating and capital expenditures |
725,303,977 | 584,584,214 | 760,684,214 | 586,157,871 |
Total Voted | 725,303,977 | 584,584,214 | 760,684,214 | 586,157,871 | |
Total Budgetary | 725,303,977 | 584,584,214 | 760,684,214 | 586,157,871 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $586.2 million in total funding is anticipated through the Main Estimates ($586.2 million in voted appropriations). With this funding, CATSA will continue to focus on the delivery of its core mandated activities: Pre-Board Screening, Hold Baggage Screening, Non-Passenger Screening, and the Restricted Access Identity Card program. This will include the ongoing deployment of CATSA’s new Hold Baggage Screening system at airports across Canada as part of its capital life-cycle management plan, and the enhancement of select Pre-Board Screening checkpoints to improve the passenger experience.
Overall, CATSA’s total authorities for 2018–19 have a net increase of $1.6 million from the previous year’s total Main Estimates. This increase in funding is primarily attributable to higher cash flow requirements for 2018–19 to support the deployment of its new Hold Baggage Screening system as part of a 10-year capital life-cycle management plan. This increase is partially offset by a decrease in capital investments designated for new technology deployments and enhancements at Pre-Board Screening checkpoints compared to 2017–18.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Security screening at designated airports |
429,995,890 | 111,640,257 | 0 | 0 | 541,636,147 |
Internal Services |
41,534,702 | 2,987,022 | 0 | 0 | 44,521,724 |
Total | 471,530,592 | 114,627,279 | 0 | 0 | 586,157,871 |
Canadian Broadcasting Corporation
Raison d’être
As defined by the 1991 Broadcasting Act, the Canadian Broadcasting Corporation (the Corporation), as the national public broadcaster, should provide radio and television services incorporating a wide range of programming that informs, enlightens and entertains.
The programming provided by the Corporation should:
- Be predominantly and distinctively Canadian;
- Reflect Canada and its regions to national and regional audiences, while serving the special needs of those regions;
- Actively contribute to the flow and exchange of cultural expression;
- Be in English and in French, reflecting the different needs and circumstances of each official language community, including the particular needs and circumstances of English and French linguistic minorities;
- Strive to be of equivalent quality in English and French;
- Contribute to shared national consciousness and identity;
- Be made available throughout Canada by the most appropriate and efficient means and as resources become available for the purpose; and
- Reflect the multicultural and multiracial nature of Canada.
The Corporation reports to Parliament through the Minister of Canadian Heritage.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 1,113.02 | 1,188.02 | 1,210.78 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Payments to the Corporation for operating expenditures |
1,002,306,798 | 1,076,202,798 | 1,076,202,798 | 1,097,768,365 |
5 | Payments to the Corporation for working capital |
4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 |
10 | Payments to the Corporation for capital expenditures |
106,717,000 | 107,821,000 | 107,821,000 | 109,009,000 |
Total Voted | 1,113,023,798 | 1,188,023,798 | 1,188,023,798 | 1,210,777,365 | |
Total Budgetary | 1,113,023,798 | 1,188,023,798 | 1,188,023,798 | 1,210,777,365 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $1,210.8 million in total funding is anticipated through the Main Estimates. Fiscal year 2018–19 will be the fourth year of the Corporation’s 5-year strategy, Strategy 2020. The strategy aims to better position the broadcaster to meet the fundamental shifts that are transforming the media universe, and consequently how it connects with Canadians. Strategy 2020 is a promise by CBC/Radio-Canada to intensify and deepen its one-on-one relationship with individual Canadians; work in partnership with the creative community to communicate the breadth and depth of Canada’s reality; and set the Corporation on a clear course to long-term financial sustainability. The vision is that by 2020, CBC/Radio-Canada will be the public space at the heart of our conversations and experiences as Canadians.
The Corporation’s appropriations for 2018–19 include the government’s reinvestment of $150.0 million announced in Budget 2016. The reinvestment ensures transformation of the public broadcaster into the digital public space that will allow Canadians to engage with each other, and their world. The reinvestment would also counter existing financial pressures, strengthen the Corporation’s transformation by investing in new content and programming, and allow for enhanced services.
Overall, the Corporation’s appropriations for 2018–19 have a net increase of approximately $22.8 million from the previous year’s Main Estimates. This increase in funding is attributable to compensation for negotiated salary adjustments.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Digital, radio and television services |
1,047,538,308 | 104,213,998 | 0 | 0 | 1,151,752,306 |
Program transmission and distribution |
43,800,548 | 8,795,002 | 0 | 0 | 52,595,550 |
Internal Services |
6,429,509 | 0 | 0 | 0 | 6,429,509 |
Total | 1,097,768,365 | 113,009,000 | 0 | 0 | 1,210,777,365 |
Canadian Centre for Occupational Health and Safety
Raison d’être
The Canadian Centre for Occupational Health and Safety (CCOHS) was founded by an Act of Parliament in 1978 with a mandate to promote health and safety in the workplace and to enhance the physical and mental health of working Canadians. CCOHS operates under the legislative authority of the Canadian Centre for Occupational Health and Safety Act (S.C., 1977–78, c. 29) which was passed by unanimous vote in the Canadian Parliament. CCOHS functions as an independent departmental corporation under Schedule II of the Financial Administration Act and is accountable to Parliament through the Minister of Employment, Workforce Development and Labour.
Its funding is derived from a combination of appropriations, cost recoveries and collaboration with the provinces.
Additional information can be found in CCOHS’ Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 4.11 | 3.96 | 4.11 |
Total Statutory | 5.82 | 4.92 | 4.92 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
4,107,752 | 3,956,267 | 3,956,267 | 4,111,237 |
Total Voted | 4,107,752 | 3,956,267 | 3,956,267 | 4,111,237 | |
Total Statutory | 5,822,645 | 4,921,134 | 4,921,134 | 4,924,908 | |
Total Budgetary | 9,930,397 | 8,877,401 | 8,877,401 | 9,036,145 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
CCOHS funding is derived from a combination of appropriations, cost recoveries and collaboration with the provinces. Approximately $9.0 million in total funding is anticipated through the Main Estimates ($4.1 million in voted appropriations and $4.9 million statutory).
Overall (voted and statutory), CCOHS’ total authorities for 2018–19 have a net increase of $0.2 million from the previous year’s total Main Estimates, primarily attributable to negotiated salary adjustments for economic increases from the prior fiscal year.
With this funding, the CCOHS will provide information on occupational health and safety to support Canadians in their efforts to work safely and create healthy and safe workplaces.
This information is used for education and training, research, development of policy and best practices, improvement of health and safety programs, achieving compliance, and for personal use.
CCOHS also promotes and facilitates consultation and cooperation among federal, provincial and territorial jurisdictions and participation by labour, management and other stakeholders in the establishment and maintenance of high standards and occupational health and safety initiatives for the Canadian context.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
National Occupational Health and Safety Resource |
6,506,024 | 0 | 0 | 0 | 6,506,024 |
Internal Services |
2,530,121 | 0 | 0 | 0 | 2,530,121 |
Total | 9,036,145 | 0 | 0 | 0 | 9,036,145 |
Canadian Commercial Corporation
Raison d’être
The Canadian Commercial Corporation (CCC) is governed by its enacting legislation, the 1946 Canadian Commercial Corporation Act. The Act outlines CCC’s broad mandate, which is to assist in the development of trade by helping Canadian exporters access markets abroad and by helping foreign buyers obtain goods from Canada. The legislation also provides CCC with a range of powers, including the ability to export goods from Canada either as principal or as agent in such a manner and to such an extent as it deems appropriate. As a result, CCC negotiates and executes bilateral government-to-government procurement arrangements, facilitating export transactions on behalf of Canadian exporters.
CCC reports to Parliament through the Minister of International Trade.
Additional information can be found in the annual corporate plan.
CCC’s appropriation was phased out over a three year period beginning in 2014–15.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 3.51 | 0.00 | 0.00 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
– | Payments to the Corporation | 3,510,000 | 0 | 0 | 0 |
Total Voted | 3,510,000 | 0 | 0 | 0 | |
Total Budgetary | 3,510,000 | 0 | 0 | 0 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Not applicable
Canadian Dairy Commission
Raison d’être
The Canadian Dairy Commission (CDC) is a federal Crown corporation created in 1966 through the Canadian Dairy Commission Act. The Minister of Agriculture and Agri-Food is responsible for this organization.
The CDC’s legislated objectives are twofold: to provide efficient producers of milk and cream with the opportunity of obtaining a fair return for their labour and investment; and to provide consumers of dairy products with a continuous and adequate supply of dairy products of high quality.
The CDC plays a central facilitating role for the Canadian dairy industry. The CDC strives to balance and serve the interests of all dairy stakeholders — producers, processors, further processors, consumers and governments.
Additional information can be found in the CDC’s Corporate Plan Summary.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 3.77 | 3.60 | 3.76 |
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Total Statutory | 42.13 | 0.00 | 0.00 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
3,773,193 | 3,599,617 | 3,599,617 | 3,755,068 |
Total Voted | 3,773,193 | 3,599,617 | 3,599,617 | 3,755,068 | |
Total Budgetary | 3,773,193 | 3,599,617 | 3,599,617 | 3,755,068 | |
Non-budgetary | |||||
Total Statutory | 42,134,698 | 0 | 0 | 0 | |
Total non-budgetary | 42,134,698 | 0 | 0 | 0 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $3.8 million in total funding is anticipated through the Main Estimates ($3.8 million in voted appropriations and $0.0 million in statutory).
With this funding, the CDC will:
- control the supply of the domestic dairy market through programs and quota management;
- administer the price setting mechanisms for milk at the farm;
- operate programs to support the Canadian dairy industry; and
- provide logistical and technical expertise to the Canadian dairy industry stakeholders.
Overall (voted and statutory), the CDC’s total authorities for 2018–19 have a net increase of $0.2 million from the previous year’s total Main Estimates.
This increase in funding is attributable to negotiated salary adjustments.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Milk supply management system administration |
3,755,068 | 0 | 0 | 0 | 3,755,068 |
Total | 3,755,068 | 0 | 0 | 0 | 3,755,068 |
Canadian Environmental Assessment Agency
Raison d’être
The Minister of Environment and Climate Change is responsible for this organization.
Environmental assessment contributes to informed decision making in support of sustainable development.
The Canadian Environmental Assessment Agency delivers high-quality environmental assessments in support of government decisions about major projects.
Additional information can be found in the Agency’s Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 35.36 | 33.27 | 30.23 |
Total Statutory | 3.33 | 3.49 | 3.40 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
35,361,771 | 30,640,824 | 33,272,773 | 30,232,320 |
Total Voted | 35,361,771 | 30,640,824 | 33,272,773 | 30,232,320 | |
Total Statutory | 3,326,229 | 3,452,410 | 3,486,036 | 3,397,455 | |
Total Budgetary | 38,688,000 | 34,093,234 | 36,758,809 | 33,629,775 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $33.6 million in total funding is anticipated through the Main Estimates ($30.2 million in voted appropriations and $3.4 million in statutory). With this funding, the Canadian Environmental Assessment Agency will:
- Deliver high-quality environmental assessments of major projects;
- Build effective relationships with Indigenous Peoples; and
- Play a lead role in shaping the future of federal EA.
Overall (voted and statutory), the Agency’s total authorities for 2018–19 have a net decrease of $0.5 million from the previous year’s Main Estimates.
This decrease in funding is primarily attributable to:
- Completion of funded activities for ensuring robust environmental assessments and the review of environmental assessment processes (decrease of $1.3 million); offset by,
- An increase of $0.6 million for negotiated salary adjustments; and
- An increase of $0.2 million to support comprehensive land claims negotiations with Indigenous groups in British Columbia.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Environmental Assessment |
31,046,167 | 0 | 4,715,000 | (8,001,000) | 27,760,167 |
Internal Services |
5,869,608 | 0 | 0 | 0 | 5,869,608 |
Total | 36,915,775 | 0 | 4,715,000 | (8,001,000) | 33,629,775 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Contributions | ||||
Contributions to support the participation of the public and Indigenous groups in the environmental assessment and associated review processes – Participant Funding Program |
4,332,682 | 4,719,500 | 4,469,500 | |
Contribution to the Province of Quebec – James Bay and Northern Quebec Agreement |
245,500 | 245,500 | 245,500 |
Canadian Food Inspection Agency
Raison d’être
The Canadian Food Inspection Agency (CFIA) is a large science-based regulatory agency with employees working across Canada, in the National Capital Region and in four operational regions: Atlantic, Quebec, Ontario and Western Canada.
The CFIA works to ensure that: food sold in Canada is safe and accurately represented to Canadians; plant and animal resources are protected from diseases and pests and are safe for Canadians and the environment; and Canadian food, plants and animals and their associated products can be traded internationally. The CFIA strives to provide information that Canadians need to make informed choices and that Canadian businesses need to access competitive opportunities around the world.
The Minister of Health is responsible for this organization.
Additional information can be found in the CFIA’s Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 624.41 | 629.83 | 561.43 |
Total Statutory | 161.51 | 137.21 | 137.69 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures, grants and contributions |
576,458,091 | 525,744,799 | 580,748,206 | 535,823,238 |
5 | Capital expenditures |
47,948,394 | 49,256,401 | 49,078,244 | 25,608,189 |
Total Voted | 624,406,485 | 575,001,200 | 629,826,450 | 561,431,427 | |
Total Statutory | 161,505,375 | 129,648,394 | 137,207,564 | 137,693,099 | |
Total Budgetary | 785,911,860 | 704,649,594 | 767,034,014 | 699,124,526 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $699.1 million in total funding is anticipated through the Main Estimates ($561.4 million in voted appropriations and $137.7 million in statutory). With this funding, the CFIA is committed to continuously improve its programs and activities in order to better meet the needs of consumers, industry and international trading partners. Every day, CFIA professionals work to support the governmentʼs goals to protect Canadians across the country and instill confidence in our food safety system and our plant, animal and food products and support market access for them. They help protect plant and animal health. They prevent food safety hazards and manage food safety investigations and recalls. They also promote and verify improved packaging and labelling to help consumers make better informed decisions.
Overall (voted and statutory), the CFIA total authorities for 2018–19 have a net decrease of $5.5 million from the previous year’s total Main Estimates.
This decrease in funding is primarily attributable to:
- The sunsetting of funding to improve food safety for Canadians (Budget 2016);
- The sunsetting of funding to improve access to international markets for Canadian agricultural products (Budget 2015);
- The sunsetting of funding to support laboratory and building rehabilitation projects; and
- The sunsetting of funding for the Electronic Service Delivery Platform Project. These decreases are partially offset by;
- Funding to support ongoing efforts to better prevent, detect and respond to food safety risks (Budget 2017).
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Safe food and healthy plants and animals |
539,757,929 | 18,013,456 | 13,969,000 | 0 | 571,740,385 |
Internal Services |
119,789,408 | 7,594,733 | 0 | 0 | 127,384,141 |
Total | 659,547,337 | 25,608,189 | 13,969,000 | 0 | 699,124,526 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grants under the Innovative Solutions Canada program |
0 | 0 | 650,000 | |
Contributions | ||||
Contributions in support of the Federal Assistance Program |
1,243,488 | 819,000 | 819,000 | |
Total Statutory | 40,867,951 | 3,500,000 | 12,500,000 |
Canadian Grain Commission
Raison d’être
The Canadian Grain Commission (CGC) is a federal government department that administers the provisions of the Canada Grain Act (CGA). The CGCʼs mandate as set out in the CGA is to, in the interests of the grain producers, establish and maintain standards of quality for Canadian grain and regulate grain handling in Canada, to ensure a dependable commodity for domestic and export markets.
CGCʼs vision is “To be a world class science-based quality assurance provider”. The Minister of Agriculture and Agri-Food is responsible for the CGC.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 4.75 | 4.75 | 4.85 |
Total Statutory | -25.32 | 0.55 | 0.66 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
4,747,565 | 4,746,362 | 4,746,362 | 4,846,955 |
Total Voted | 4,747,565 | 4,746,362 | 4,746,362 | 4,846,955 | |
Total Statutory | (25,320,552) | 552,751 | 552,751 | 659,878 | |
Total Budgetary | (20,572,987) | 5,299,113 | 5,299,113 | 5,506,833 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $5.5 million in total funding is anticipated through the Main Estimates ($4.8 million in voted appropriations and $0.7 million in statutory). With this funding, the Canadian Grain Commission will conduct research to assess, improve and develop scientific procedures and technologies used in grain quality and safety determination.
Overall (voted and statutory), Canadian Grain Commission’s total authorities for 2018–19 have a net increase of $0.2 million from the previous year’s total Main Estimates.
This increase in funding is primarily attributable to additional funds for negotiated salary adjustments.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Grain Regulation |
44,960,425 | 0 | 0 | (39,698,592) | 5,261,833 |
Internal Services |
17,672,831 | 0 | 0 | (17,427,831) | 245,000 |
Total | 62,633,256 | 0 | 0 | (57,126,423) | 5,506,833 |
Canadian High Arctic Research Station
Raison d’être
Canadian High Arctic Research Station (CHARS) has been created to:
- Advance knowledge of the Canadian Arctic in order to improve economic opportunities; environmental stewardship and the quality of life of its residents and all other Canadians;
- Promote the development and dissemination of knowledge of the other circumpolar regions, including the Antarctic;
- Strengthen Canada’s leadership on Arctic issues; and
- Establish a hub for scientific research in the Canadian Arctic.
The Minister of Crown-Indigenous Relations and Northern Affairs is responsible for this organization.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 15.36 | 21.59 | 28.09 |
Total Statutory | 0.50 | 0.63 | 1.02 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
15,363,078 | 20,963,206 | 21,591,765 | 28,089,505 |
Total Voted | 15,363,078 | 20,963,206 | 21,591,765 | 28,089,505 | |
Total Statutory | 503,400 | 631,025 | 631,025 | 1,017,101 | |
Total Budgetary | 15,866,478 | 21,594,231 | 22,222,790 | 29,106,606 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
CHARS shares and promotes the exchange of knowledge across polar scientific and policy communities and the general public.
CHARS will provide, through its grants and contributions program, external funding to partners such as academia, northern communities and organizations who conduct research and related projects.
CHARS aims to include Indigenous and local knowledge wherever possible, and increase domestic and international research coordination and collaboration by leveraging resources with partners through workshops, conferences, social media, and other tools.
CHARS, with a focus on northern youth, aims to fund and train the next generation of polar research personnel.
Approximately $29.1 million in total funding is anticipated through the Main Estimates ($28.1 million in voted appropriations and $1.0 million in statutory).
Overall (voted and statutory), CHARS’ total authorities for 2018–19 have a net increase of $7.5 million from the previous year’s total Main Estimates.
This increase in funding is primarily attributable to the planned growth of the organization, which will be in its third year of full operation since its creation in June 2015.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Polar Science and Knowledge |
13,703,094 | 0 | 6,144,255 | 0 | 19,847,349 |
Internal Services |
9,259,257 | 0 | 0 | 0 | 9,259,257 |
Total | 22,962,351 | 0 | 6,144,255 | 0 | 29,106,606 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grants to individuals, organizations, associations and institutions to support research and activities relating to the polar regions |
1,388,350 | 1,286,000 | 1,596,542 | |
Grants to support the advancement of Northern Science and Technology |
87,305 | 270,000 | 159,458 | |
Contributions | ||||
Contributions to support the advancement of Northern Science and Technology |
5,627,081 | 8,427,518 | 4,388,255 |
Canadian Human Rights Commission
Raison d’être
The Canadian Human Rights Commission (the Commission) was established in 1977 under Schedule I.1 of the Financial Administration Act in accordance with the Canadian Human Rights Act (CHRA). The Commission leads the administration of the CHRA and ensures compliance with the Employment Equity Act (EEA). The CHRA prohibits discrimination and the EEA promotes equality in the workplace. Both laws apply the principles of equal opportunity and non-discrimination to federal government departments and agencies, Crown corporations, and federally regulated private sector organizations.
The Minister of Justice and Attorney General of Canada is responsible for this organization.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 19.23 | 19.22 | 19.85 |
Total Statutory | 2.45 | 2.60 | 2.61 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
19,234,432 | 19,222,932 | 19,222,932 | 19,854,487 |
Total Voted | 19,234,432 | 19,222,932 | 19,222,932 | 19,854,487 | |
Total Statutory | 2,446,138 | 2,600,188 | 2,600,188 | 2,613,376 | |
Total Budgetary | 21,680,570 | 21,823,120 | 21,823,120 | 22,467,863 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
The Canadian Human Rights Commission is estimating budgetary expenditures of $22.5 million in 2018–19. Of this amount, $19.9 million requires approval by Parliament. The remaining $2.6 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
Overall (voted and statutory), the Commission’s total authorities for 2018–19 have a net increase of $0.6 million from the previous year’s total Main Estimates. This increase in funding is primarily attributable to negotiated salary adjustments.
As the human rights landscape in Canada and in the world is changing and awareness of human rights issues grows, the Commission sees its number of inquiries and complaints received increasing.
To alleviate this situation, the Commission will primarily focus its effort on stabilizing its caseload and on continuing to develop a simpler complaint process that people can easily access and fully participate in. The Commission will also redeploy resources to the complaints process and implement fully its renewed prioritization approach.
The Commission is still committed to promote human rights by raising awareness and mobilizing key stakeholders around human rights issues to influence opinions and actions. Its engagement and advocacy efforts will be coordinated around issues of access to justice; hate and intolerance; and economic, social and cultural rights.
The Commission will continue to contribute to a greater equality in the workplace by introducing a new issue-based approach to its employment equity audit process. The goal is to ensure that employers identify barriers to employment and implement best practices to eliminate gaps in the representation of women, visible minority groups, aboriginal peoples and persons with disabilities.
Further details can be found in the Commission’s Departmental Plan.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Human Rights Complaints |
9,387,736 | 0 | 0 | 0 | 9,387,736 |
Engagement and Advocacy |
4,863,294 | 0 | 0 | 0 | 4,863,294 |
Employment Equity Audits |
1,164,257 | 0 | 0 | 0 | 1,164,257 |
Internal Services |
9,352,576 | 0 | 0 | (2,300,000) | 7,052,576 |
Total | 24,767,863 | 0 | 0 | (2,300,000) | 22,467,863 |
Canadian Institutes of Health Research
Raison d’être
Canadian Institutes of Health Research (CIHR) is the Government of Canada’s health research funding agency. It was created in June 2000 by the Canadian Institutes of Health Research Act with a mandate “to excel, according to internationally accepted standards of scientific excellence, in the creation of new knowledge and its translation into improved health for Canadians, more effective health services and products and a strengthened Canadian health care system.”
CIHRʼs mandate seeks to transform health research in Canada, in an ethically sound manner, by:
- Funding both investigator initiated and priority driven research;
- Building research capacity in under-developed areas and training the next generation of health researchers; and
- Focusing on knowledge translation that facilitates the application of the results of research and their transformation into new policies, practices, procedures, products and services.
The Minister of Health is responsible for this organization.
Additional information can be found in the organization’s Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 1,075.65 | 1,088.77 | 1,096.77 |
Total Statutory | 5.68 | 5.86 | 5.67 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
51,405,064 | 52,633,510 | 52,921,133 | 52,908,782 |
5 | Grants |
1,024,248,877 | 1,027,148,842 | 1,035,847,429 | 1,043,857,390 |
Total Voted | 1,075,653,941 | 1,079,782,352 | 1,088,768,562 | 1,096,766,172 | |
Total Statutory | 5,676,403 | 5,818,621 | 5,855,577 | 5,667,090 | |
Total Budgetary | 1,081,330,344 | 1,085,600,973 | 1,094,624,139 | 1,102,433,262 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
As the government of Canada’s health research funding agency, CIHR funds research excellence through its core responsibility of Funding Health Research and Training and its three Programs:
- Investigator-Initiated Research: Funding to conduct research in any area related to health aimed at the discovery and application of knowledge;
- Training and Career Support: Award funding directly to promising current and next generation researchers to support training or career development; and
- Research in Priority Areas: Funding for targeted grants and awards aimed at addressing priority areas.
Approximately $1,102.4 million in total funding is anticipated through the Main Estimates ($1,096.8 million in voted appropriations and $5.6 million in statutory).
Overall (voted and statutory), CIHR’s total authorities for 2018–19 have a net increase of $16.8 million from the previous year’s total Main Estimates.
This increase in funding is primarily attributable to:
- Supporting the new Canada 150 Research Chairs program announced in Budget 2017 to fund top-tier international scholars and researchers and enhance Canada’s reputation as a global centre for science, research and innovation excellence ($4.7 million);
- Investments through the 2018 Centres of Excellence for Commercialization and Research program competition to support the operation of research and commercialization centres that bring together people, services, and research infrastructure to position Canada at the forefront of breakthrough innovations ($3.5 million);
- Supporting the Adapting to the Impacts of Climate Change initiative announced in Budget 2017 by developing and implementing a targeted research initiative on health and climate change specific to the underlying issues of food security and Lyme disease ($2.5 million); and
- Supporting the strengthening of the Canadian Drugs and Substances Strategy initiative announced in Budget 2017 by investing in new research on drugs and controlled substances ($2.0 million).
The remaining net increase is the result of CIHR’s participation in tri-agency programs in collaboration with the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council. Funding for these programs varies by fiscal year as CIHR is allocated funding following each distinct competition depending on the successful applicants’ alignment with CIHR’s health-related mandate.
Further details on CIHR’s 2018–19 planned expenditures are available in CIHR’s 2018–19 Departmental Plan.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Funding Health Research and Training |
28,184,844 | 0 | 1,043,857,390 | 0 | 1,072,042,234 |
Internal Services |
30,391,028 | 0 | 0 | 0 | 30,391,028 |
Total | 58,575,872 | 0 | 1,043,857,390 | 0 | 1,102,433,262 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grants for research projects and personnel support |
910,868,003 | 907,125,027 | 911,704,291 | |
Canada First Research Excellence Fund |
25,489,387 | 34,646,332 | 43,803,273 | |
Networks of Centres of Excellence |
22,589,000 | 21,740,400 | 21,740,400 | |
Canada Graduate Scholarships |
21,104,926 | 21,250,000 | 21,250,000 | |
Centres of Excellence for Commercialization and Research |
10,771,143 | 9,679,500 | 13,194,408 | |
Institute support grants |
12,013,832 | 13,000,000 | 13,000,000 | |
Vanier Canada Graduate Scholarships |
8,270,836 | 8,350,000 | 8,350,000 | |
Canada 150 Research Chairs |
0 | 0 | 4,678,018 | |
Canada Excellence Research Chairs |
9,800,000 | 7,933,333 | 4,200,000 | |
Business–Led Networks of Centres of Excellence |
3,106,750 | 3,344,250 | 1,737,000 | |
Industrial Research Chairs for Colleges |
160,000 | 80,000 | 200,000 |
Canadian Intergovernmental Conference Secretariat
Raison d’être
The President of the Queen’s Privy Council for Canada is responsible for this organization. The Canadian Intergovernmental Conference Secretariat (CICS), established pursuant to an agreement reached at the May 1973 First Ministers’ Conference, is an agency of the federal, provincial and territorial governments. Its mandate is to provide administrative support and planning services for intergovernmental conferences of First Ministers, Ministers and Deputy Ministers.
These intergovernmental conferences are a key instrument for consultation and negotiation among the different orders of governments and assist in the development of national and/or provincial/territorial policies. They are a critical component of the workings of the Canadian federation and represent a core principle of our democratic society.
By skillfully executing the logistical planning and delivery of these meetings, CICS not only relieves governments of the administrative process burden but also allows them to greatly benefit from significant cost efficiencies and economies of scale.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 4.97 | 5.53 | 5.59 |
Total Statutory | 0.28 | 0.39 | 0.39 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
4,965,409 | 5,534,133 | 5,534,133 | 5,585,223 |
Total Voted | 4,965,409 | 5,534,133 | 5,534,133 | 5,585,223 | |
Total Statutory | 276,529 | 390,526 | 390,526 | 385,855 | |
Total Budgetary | 5,241,938 | 5,924,659 | 5,924,659 | 5,971,078 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $6.0 million in total funding is anticipated through the Main Estimates ($5.6 million in voted appropriations and $0.4 million in statutory). With this funding, CICS will address the following priorities:
- Enhance and expand strategic partnerships;
- Ensure a relevant, responsive service delivery;
- Effective and efficient use of resources; and
- Cultivate a continuous learning environment.
Overall (voted and statutory), CICS’ total authorities for 2018–19 have a net increase of $0.1 million from the previous year’s total Main Estimates.
This increase in funding is primarily attributable to negotiated salary adjustments. Our 2018–19 Departmental Plan will contain more details regarding our priorities.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Intergovernmental Conference Services |
4,626,974 | 0 | 0 | 0 | 4,626,974 |
Internal Services |
1,344,104 | 0 | 0 | 0 | 1,344,104 |
Total | 5,971,078 | 0 | 0 | 0 | 5,971,078 |
Canadian Museum for Human Rights
Raison d’être
The Canadian Museum for Human Rights (CMHR) was created in 2008 through an amendment to the Museums Act, which established the Museum as the first national museum to be created since 1967 and the first to be located outside of the National Capital Region.
The Museum’s mandate is “to explore the subject of human rights, with special but not exclusive reference to Canada, in order to enhance the public’s understanding of human rights, to promote respect for others and to encourage reflection and dialogue.”
The Minister of Canadian Heritage is responsible for this organization.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 33.60 | 24.86 | 21.31 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Payments to the Museum for operating and capital expenditures |
33,604,000 | 24,865,000 | 24,865,000 | 21,308,564 |
Total Voted | 33,604,000 | 24,865,000 | 24,865,000 | 21,308,564 | |
Total Budgetary | 33,604,000 | 24,865,000 | 24,865,000 | 21,308,564 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
The Museum’s reference levels in Vote 1 for operating and capital expenditures in 2018–19 are $21.3 million.
Overall (voted and statutory), the Museum’s total authorities for 2018–19 have a net decrease of $3.5 million from the previous year’s total Main Estimates.
This decrease in funding is primarily a result of the Museum having moved a portion of its base operating appropriation to previous years in order to complete the museum facility.
The focus of 2018–19 will be:
- The Digital Dialogue Initiative to create an exceptional online experience;
- CMHR’s first major branded travelling exhibition Mandela: Struggle for Freedom;
- Revenue generation;
- On results through continued development of the evaluation program; and
- Content development and management.
The Board updated the goals for 2018–19, the second year of the five-year plan. These goals will serve as a roadmap in five strategic areas – visitor experience, audience reach, recognized leader, financial sustainability and people.
The Board and management of the CMHR are committed to building on the Museum’s considerable successes. A defining hallmark of the Canadian Museum for Human Rights is its ability to inspire future generations. The Museum plans to expand its reach across Canada and the world, and to refresh and evolve exhibits, content and programming to ensure offerings remain impactful and relevant.
The Museum will continue in its efforts to maximize the net income from admissions, membership, programs, retail, facility rentals and commissions from the bistro and catering. Working with the Friends of CMHR, the Museum will implement a sponsorship strategy to supplement appropriations and earned revenue.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Canadian Museum for Human Rights content, programs and engagement |
9,908,858 | 135,390 | 0 | 0 | 10,044,248 |
Canadian Museum for Human Rights accommodations |
6,570,148 | 50,000 | 0 | 0 | 6,620,148 |
Internal Services |
4,262,558 | 381,610 | 0 | 0 | 4,644,168 |
Total | 20,741,564 | 567,000 | 0 | 0 | 21,308,564 |
Canadian Museum of History
Raison d’être
The Canadian Museum of History is a Crown corporation established by the Museums Act (Statutes of Canada 2013, Chapter 38) which came into force on December 12, 2013. The Act states that the role of the corporation is “to enhance Canadians’ knowledge, understanding and appreciation of events, experiences, people and objects that reflect and have shaped Canada’s history and identity, and also to enhance their awareness of world history and cultures.”
The Minister of Canadian Heritage is responsible for this organization.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 77.75 | 72.41 | 75.95 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Payments to the Museum for operating and capital expenditures |
77,746,477 | 71,600,477 | 72,412,521 | 75,952,129 |
Total Voted | 77,746,477 | 71,600,477 | 72,412,521 | 75,952,129 | |
Total Budgetary | 77,746,477 | 71,600,477 | 72,412,521 | 75,952,129 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
The appropriation request for 2018–19 is $75.9 million, an increase of $4.3 million from the previous year. This increase is due to:
- $3.0 million for health and safety capital project;
- $0.8 million for negotiated salary adjustments; and
- $0.5 million for comprehensive land claims.
Please refer to the Museum’s Corporate Plan for further detail.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Canadian Museum of History facilities |
26,405,000 | 7,875,000 | 0 | 0 | 34,280,000 |
Exhibition, education and communication of Canada’s history |
26,022,000 | 0 | 0 | 0 | 26,022,000 |
Collection and research related to Canadian history |
13,748,000 | 0 | 0 | 0 | 13,748,000 |
Internal Services |
1,902,129 | 0 | 0 | 0 | 1,902,129 |
Total | 68,077,129 | 7,875,000 | 0 | 0 | 75,952,129 |
Canadian Museum of Immigration at Pier 21
Raison d’être
The Canadian Museum of Immigration at Pier 21 was established in 2010 through an amendment to the Museums Act.
The mandate of the Canadian Museum of Immigration at Pier 21 is “to explore the theme of immigration to Canada in order to enhance public understanding of the experiences of immigrants as they arrived in Canada, of the vital role immigration has played in the building of Canada and of the contributions of immigrants to Canada’s culture, economy and way of life.”
The Minister of Canadian Heritage is responsible for this organization.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 7.90 | 7.82 | 8.22 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Payments to the Museum for operating and capital expenditures |
7,900,000 | 7,820,000 | 7,820,000 | 8,215,347 |
Total Voted | 7,900,000 | 7,820,000 | 7,820,000 | 8,215,347 | |
Total Budgetary | 7,900,000 | 7,820,000 | 7,820,000 | 8,215,347 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
The Canadian Museum of Immigration at Pier 21 is estimating budgetary expenditures of $8.2 million in 2018–19 which require approval by Parliament.
For further details on the Museum’s plan and priorities, please refer to our Corporate Plan.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Canadian Museum of Immigration at Pier 21 visitor experience and connections |
3,840,690 | 0 | 0 | 0 | 3,840,690 |
Accommodation of the Canadian Museum of Immigration at Pier 21 |
2,717,610 | 420,000 | 0 | 0 | 3,137,610 |
Canadian Museum of Immigration at Pier 21 fundraising and commercial activities |
(1,009,800) | 0 | 0 | 0 | (1,009,800) |
Internal Services |
2,246,847 | 0 | 0 | 0 | 2,246,847 |
Total | 7,795,347 | 420,000 | 0 | 0 | 8,215,347 |
Canadian Museum of Nature
Raison d’être
The Canadian Museum of Nature (the Museum) became a Crown corporation on July 1, 1990 through the Museums Act with the mandate to increase, throughout Canada and internationally, interest in, knowledge of and appreciation and respect for the natural world by establishing, maintaining and developing for research and posterity, a collection of natural history objects, with special but not exclusive reference to Canada, and by demonstrating the natural world, the knowledge derived from it and the understanding it represents.
The Minister of Canadian Heritage is responsible for this organization.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 29.77 | 32.52 | 31.08 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Payments to the Museum for operating and capital expenditures |
29,770,297 | 32,515,112 | 32,515,112 | 31,080,812 |
Total Voted | 29,770,297 | 32,515,112 | 32,515,112 | 31,080,812 | |
Total Budgetary | 29,770,297 | 32,515,112 | 32,515,112 | 31,080,812 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Total funding (operating and capital) anticipated through 2018–19 Main Estimates is approximately $31.1 million, which represents a decrease of $1.4 million from the previous year Main Estimates. This decrease is attributable to an increase of $0.4 million in operating funding to address compensation adjustments and a decrease of $1.8 million in capital funding received through Budget 2016 to address health and safety and special consideration projects such as the replacement of aging scientific equipment essential to the program integrity.
In 2018–19, funds will be used to advance year five of the Museum strategic plan that leverages its research and collections strengths in Arctic Knowledge and Species Discovery. Key organizational objectives are:
- Create a Centre for Arctic Knowledge and Exploration that transforms people’s understanding of Canada’s Arctic and its relationship with Canada as a country in a 21st century global context;
- Create a Centre for Species Discovery and Change that transforms people’s understanding of the relevance of species diversity to their lives now and in the future;
- Create a Centre for Nature Inspiration and Engagement that transforms people’s expectations of the Canadian Museum of Nature as a destination for discussion, connection and exploration with nature’s past, present and future that advances understanding and respect for Canada’s natural world;
- Position the Natural Heritage Campus as a centre of excellence in collections management and knowledge creation, advancement and sharing by becoming a collections collaborator with institutions around the world seeking to collect, preserve, digitize and disseminate specimens that document the nature of Canada; and
- Create a sustainable business enterprise model of operation that leverages the Museum’s strategic imperatives: knowledge and discovery, inspiration and engagement, presence, performance and advancement.
Additional information can be found in the Museum’s Corporate Plan.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Buildings and grounds |
9,932,612 | 3,955,000 | 0 | 0 | 13,887,612 |
Visitor experience and public engagement |
7,621,493 | 0 | 0 | 0 | 7,621,493 |
Scientific knowledge and collection care |
5,614,311 | 225,000 | 0 | 0 | 5,839,311 |
Internal Services |
3,632,396 | 100,000 | 0 | 0 | 3,732,396 |
Total | 26,800,812 | 4,280,000 | 0 | 0 | 31,080,812 |
Canadian Northern Economic Development Agency
Raison d’être
Contributing to jobs and growth in Canada, the Canadian Northern Economic Development Agency (CanNor) works to develop a diversified, sustainable and dynamic economy across Canadaʼs three territories. It does this by delivering funding programs to Northerners and Indigenous people, guiding resource development and major projects across the North through the Northern Projects Management Office, undertaking research to support the development of evidence-based policies, advocating for northern economic prosperity and diversification, and collaborating with other federal departments, territorial governments, Indigenous organizations, and industry.
Additional information can be found in the Organization’s Departmental Plan.
The Minister Innovation, Science and Economic Development is responsible for CanNor.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 52.27 | 53.53 | 28.63 |
Total Statutory | 1.37 | 1.41 | 1.23 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
13,618,933 | 13,199,586 | 13,491,014 | 11,976,317 |
5 | Contributions |
38,647,536 | 35,500,000 | 40,037,297 | 16,650,297 |
Total Voted | 52,266,469 | 48,699,586 | 53,528,311 | 28,626,614 | |
Total Statutory | 1,372,580 | 1,381,597 | 1,411,703 | 1,233,101 | |
Total Budgetary | 53,639,049 | 50,081,183 | 54,940,014 | 29,859,715 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $29.9 million in total funding is anticipated through the Main Estimates ($28.6 million in voted appropriations and $1.2 million in statutory).
Overall (voted and statutory), the Canadian Northern Economic Development Agency’s (CanNor’s) total authorities for 2018–19 have a net decrease of $20.2 million from the previous year’s total Main Estimates.
This decrease in funding is primarily attributable to the sunsetting of $19.8 million for the Strategic Investments in Northern Economic Development Program and $6.4 million for the Canada 150 Community Infrastructure Program. These decreases are partially offset by an increase of $4.9 million in funding for renewal of the Northern Adult Basic Education Program.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Economic Development in the Territories |
7,230,546 | 0 | 16,650,297 | 0 | 23,880,843 |
Internal Services |
5,978,872 | 0 | 0 | 0 | 5,978,872 |
Total | 13,209,418 | 0 | 16,650,297 | 0 | 29,859,715 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Contributions | ||||
Contributions to support Aboriginal participation in the northern economy |
9,646,579 | 18,300,000 | 10,800,000 | |
Contributions for promoting regional development in Canadaʼs three territories |
19,221,229 | 10,800,000 | 5,850,297 |
Canadian Nuclear Safety Commission
Raison d’être
The Minister of Natural Resources is responsible for this organization.
In 1946, Parliament passed the Atomic Energy Control Act and established the Atomic Energy Control Board, providing it with the power to regulate all nuclear activities related to the development and use of atomic energy in Canada.
More than half a century later, in May 2000, the Nuclear Safety and Control Act (NSCA) came into effect and established the Canadian Nuclear Safety Commission (CNSC) as the successor to the Atomic Energy Control Board, with responsibilities and authorities to regulate an industry that spans all segments of the nuclear fuel cycle and a wide range of industrial, medical and academic uses of nuclear substances.
Additional information can be found in the CNSC’s Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 37.94 | 37.94 | 38.18 |
Total Statutory | 99.19 | 98.98 | 102.63 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
37,939,111 | 37,939,524 | 37,939,524 | 38,176,811 |
Total Voted | 37,939,111 | 37,939,524 | 37,939,524 | 38,176,811 | |
Total Statutory | 99,186,919 | 98,980,935 | 98,980,935 | 102,625,594 | |
Total Budgetary | 137,126,030 | 136,920,459 | 136,920,459 | 140,802,405 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
The Canadian Nuclear Safety Commission is estimating budgetary expenditures of $140.8 million in 2018–19. Of this amount, $38.2 million requires approval by Parliament. The remaining $102.6 million represents statutory forecasts that do not require additional approval and are provided for informational purposes.
The CNSC has statutory authority – pursuant to paragraph 21(3) of the Nuclear Safety and Control Act (NSCA) – to spend during a fiscal year any revenues that it received in the current or previous fiscal year through the conduct of its operations. The CNSC receives its revenues from regulatory fees charged in accordance with the CNSC Cost Recovery Fees Regulations (the Regulations).
In addition to the statutory authority, the CNSC is also funded through the voted budgetary authority from Parliament – Vote 1 – Program expenditures. Voted authority is used to fund some activities and certain types of licensees who are, under the Regulations, not subject to cost recovery. The Regulations state that some licensees, such as hospitals and universities, are exempt from paying fees as they are entities that exist for the public good. In addition, fees are not charged for activities that result from CNSC obligations that do not provide a direct benefit to identifiable licensees. These include activities with respect to Canada’s international obligations (including non-proliferation activities), public responsibilities such as emergency management, public information programs and updating of the NSCA and associated regulations as appropriate.
Contributions to the employee benefit plans are statutory budgetary authorities.
In 2018–19, the CNSC’s Main Estimates have increased by $3.9 million or 2.8% when compared to the 2017–18 Main Estimates. Most of the increase is attributable to negotiated salary adjustments,
Additional information can be found in the CNSC’s Departmental Plan.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Nuclear Regulation |
99,870,058 | 0 | 1,770,000 | 0 | 101,640,058 |
Internal Services |
39,162,347 | 0 | 0 | 0 | 39,162,347 |
Total | 139,032,405 | 0 | 1,770,000 | 0 | 140,802,405 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grants to enable the research, development and management of activities that contribute to the objectives of the Research and Support Program |
68,750 | 75,000 | 75,000 | |
Contributions | ||||
Participant Funding Program |
233,541 | 925,000 | 925,000 | |
Contributions to enable the research, development and management of activities that contribute to the objectives of the Research and Support Program, and the Canadian Safeguards Support Program |
1,565,837 | 770,000 | 770,000 |
Canadian Radio-television and Telecommunications Commission
Raison d’être
The Canadian Radio-television and Telecommunications Commission (CRTC) is an administrative tribunal that regulates and supervises Canadian broadcasting and telecommunications in the public interest, as well as enhances the privacy and safety of Canadians.
The CRTC reports to Parliament through the Minister of Canadian Heritage.
Additional information can be found in the CRTC’s Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 5.16 | 5.04 | 5.06 |
Total Statutory | 6.23 | 6.45 | 6.51 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
5,158,521 | 5,040,595 | 5,040,595 | 5,058,598 |
Total Voted | 5,158,521 | 5,040,595 | 5,040,595 | 5,058,598 | |
Total Statutory | 6,233,025 | 6,445,602 | 6,445,602 | 6,505,049 | |
Total Budgetary | 11,391,546 | 11,486,197 | 11,486,197 | 11,563,647 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $11.6 million in total funding is anticipated through the Main Estimates ($5.1 million in voted appropriations and $6.5 million in statutory). With this funding, the Canadian Radio-television and Telecommunications Commission (CRTC) will perform a wide range of functions: develop regulatory policies for Canada’s communication system; approve mergers, acquisitions and changes of ownership of broadcasting distribution undertakings; approve tariffs and agreements for certain telecommunication services; issue, renew and amend licenses for broadcasting distribution and programming undertakings; and resolve competitive disputes. In addition to rule making and policy development, the CRTC will exercise its quasi-judicial powers of a superior court with respect to the production and examination of evidence and the enforcement of its decisions.
Overall, the CRTCʼs total authorities (voted and statutory) for 2018–19 have a net increase of $0.1 million from the previous year’s total Main Estimates.
This increase in funding is mainly attributable to compensation allocations for negotiated salary adjustments that came into force in 2017–18, and a corresponding increase in statutory budget expenditures related to employee benefits plans.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Regulate and Supervise the Communications System |
46,353,441 | 0 | 0 | (37,191,213) | 9,162,228 |
Internal Services |
14,659,680 | 0 | 0 | (12,258,261) | 2,401,419 |
Total | 61,013,121 | 0 | 0 | (49,449,474) | 11,563,647 |
Canadian Security Intelligence Service
Raison d’être
As per the Canadian Security Intelligence Service (CSIS) Act, the mandate of CSIS is to protect Canada’s national and international security and prosperity interests and the safety of Canadians through intelligence. CSIS achieves this by collecting, analyzing and reporting threat-related information, in accordance with legislation and ministerial direction. CSIS intelligence and advice provided to the Government of Canada and its partners informs decisions regarding policies and programs, national security-related investigations, government and immigration security screening activities, and the defence of Canada. In instances where CSIS has reasonable grounds to believe there is a threat to the security of Canada, CSIS may also take measures to reduce the threat.
The Minister of Public Safety and Emergency Preparedness is responsible for this organization.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 543.28 | 532.92 | 521.45 |
Total Statutory | 46.14 | 50.52 | 48.82 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
543,277,271 | 526,615,028 | 532,915,405 | 521,451,792 |
Total Voted | 543,277,271 | 526,615,028 | 532,915,405 | 521,451,792 | |
Total Statutory | 46,138,924 | 50,477,031 | 50,524,542 | 48,823,343 | |
Total Budgetary | 589,416,195 | 577,092,059 | 583,439,947 | 570,275,135 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $570.3 million in total funding is anticipated through the Main Estimates ($521.5 million in voted appropriations and $48.8 million in statutory). With this funding, CSIS will protect Canada’s national and international security and prosperity interests and the safety of Canadians through intelligence.
Overall (voted and statutory), CSIS’ total authorities for 2018–19 have a net decrease of $6.8 million from the previous year’s total Main Estimates.
This decrease in funding is primarily attributable to:
- The sunsetting of initiatives and other adjustments associated with Canada’s national security and the safety of Canadians ($6.7 million); and
- Government-wide initiative ($0.1 million).
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Security and Intelligence |
570,275,135 | 0 | 0 | 0 | 570,275,135 |
Total | 570,275,135 | 0 | 0 | 0 | 570,275,135 |
Canadian Space Agency
Raison d’être
The mandate of the Canadian Space Agency (CSA) is "to promote the peaceful use and development of space, to advance the knowledge of space through science and to ensure that space science and technology provide social and economic benefits for Canadians".
The CSA is delivering on its mandate in collaboration with Canadian industry, academia, Government of Canada organizations, and other international space agencies or organizations.
The founding legislation that received Royal Assent in 1990 attributed four main functions to the CSA:
- Assist the Minister to coordinate the space policies and programs of the Government of Canada;
- Plan, direct, manage and implement programs and projects relating to scientific or industrial space research and development, and the application of space technology;
- Promote the transfer and diffusion of space technology to and throughout Canadian industry; and
- Encourage commercial exploitation of space capabilities, technology, facilities and systems.
The Minister of Innovation, Science and Economic Development is responsible for this organization.
Additional information can be found in the Organization’s Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 379.64 | 357.44 | 339.41 |
Total Statutory | 8.66 | 9.33 | 9.46 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
170,422,135 | 161,268,874 | 169,851,407 | 170,769,731 |
5 | Capital expenditures |
153,704,864 | 122,419,635 | 126,620,167 | 112,229,000 |
10 | Grants and contributions |
55,515,568 | 60,966,000 | 60,966,000 | 56,411,000 |
Total Voted | 379,642,567 | 344,654,509 | 357,437,574 | 339,409,731 | |
Total Statutory | 8,655,711 | 9,155,402 | 9,328,369 | 9,463,366 | |
Total Budgetary | 388,298,278 | 353,809,911 | 366,765,943 | 348,873,097 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $348.9 million in total funding is anticipated through the Main Estimates ($339.4 million in voted appropriations and $9.5 million in statutory). With this funding, the Canadian Space Agency (CSA) will continue to design, direct, manage and implement programs and projects related to scientific and industrial research and development activities in space.
Overall (voted and statutory), Canadian Space Agency’s total authorities for 2018–19 have a net decrease of $4.9 million from the previous year’s total Main Estimates.
This decrease in funding is primarily attributable to:
- Increasing of $8.8 million related to the International Space Station (ISS);
- Increasing of $2.6 million for Surface Water & Ocean Topography (SWOT-C) project;
- Decreasing of $7.5 million for items in Budget 2016 related to safety increase at John H. Chapman space center as well as the purchase and installation of absorber material for the David Florida Laboratory (DFL) Bay 2 Anechoic Chamber;
- Decreasing of $5.0 million according to the 2015 Budget for the Contribution Program under the Canada-European Space Agency Cooperation Agreement for the Advanced Research in Telecommunications Systems (ARTES) program; and
- Decreasing of $4.4 million due to funding received in 2017-18 for the Canadian Space Agency’s David Florida Laboratory (DFL) infrastructure and corresponding equipment to maintain its space capabilities and improve compliance with applicable building codes and standards.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Canada in space |
135,198,697 | 109,484,000 | 56,411,000 | 0 | 301,093,697 |
Internal Services |
45,034,400 | 2,745,000 | 0 | 0 | 47,779,400 |
Total | 180,233,097 | 112,229,000 | 56,411,000 | 0 | 348,873,097 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Class Grant Program to Support Research, Awareness and Learning in Space Science and Technology |
9,146,442 | 11,317,000 | 10,766,000 | |
Contributions | ||||
Contributions to the Canada/European Space Agency Cooperation Agreement |
34,498,797 | 36,648,000 | 29,568,000 | |
Class Contribution Program to Support Research, Awareness and Learning in Space Science and Technology |
11,870,329 | 13,001,000 | 16,077,000 |
Canadian Tourism Commission
Raison d’être
The Canadian Tourism Commission operating as Destination Canada (DC) was created in 1995, as a Special Operating Agency within Industry Canada, and in 2001, became a Crown corporation pursuant to the Canadian Tourism Commission Act.
DC is Canada’s national tourism marketing organization. A Crown corporation wholly owned by the Government of Canada, DC’s purpose is to sustain a vibrant and profitable tourism industry by marketing Canada as an internationally competitive, premier four-season tourism destination where travelers can indulge in extraordinary experiences. Through partnerships with the private sector, and with the governments of Canada, the provinces and territories, DC works with the tourism sector to maintain Canada’s competitiveness and generate wealth for Canadians by stimulating demand for Canada’s visitor economy.
Additional information can be found in the 2018 Corporate Plan.
The Minister of Small Business and Tourism is responsible for this organization.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 95.48 | 95.48 | 95.66 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Payments to the Commission |
95,475,770 | 95,475,770 | 95,475,770 | 95,655,544 |
Total Voted | 95,475,770 | 95,475,770 | 95,475,770 | 95,655,544 | |
Total Budgetary | 95,475,770 | 95,475,770 | 95,475,770 | 95,655,544 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
DC’s activities are aligned to focus resources on markets of strategic importance to Canada’s tourism industry.
Approximately $95.7 million in total funding (voted appropriations) is anticipated through the Main Estimates. With this funding, DC will execute the corporate strategy as outlined in the 2017–2021 Corporate Plan.
Overall, DC’s total authorities for 2018–19 have a net increase of $0.2 million from the previous year’s total Main Estimates.
This increase in funding is primarily attributable to negotiated salary adjustments.
Goal:
- By 2021, DC will support the Industry as it grows the number of arrivals to 21 million international visitors per year with tourism export revenue of $21 billion.
Objectives:
- Increase demand for Canada with innovative marketing;
- Advance the commercial competitiveness of the tourism sector; and
- Increase corporate efficiency and effectiveness.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Market Canada Abroad |
85,458,544 | 0 | 0 | 0 | 85,458,544 |
Internal Services |
10,197,000 | 0 | 0 | 0 | 10,197,000 |
Total | 95,655,544 | 0 | 0 | 0 | 95,655,544 |
Canadian Transportation Accident Investigation and Safety Board
Raison d’être
The Canadian Transportation Accident Investigation and Safety Board, commonly referred to as the Transportation Safety Board of Canada (TSB) in its day-to-day activities, is an independent agency created in 1990 by an Act of Parliament. It operates at arm’s length from other government departments and agencies to ensure that there are no real or perceived conflicts of interest. The TSB’s sole objective is to advance air, marine, rail and pipeline transportation safety.
The Minister of Democratic Institutions and President of the Queen’s Privy Council for Canada is the designated minister for the purposes of tabling the TSB’s administrative reports in Parliament, such as the Departmental Plan and the Departmental Results Report. The TSB is part of the Privy Council portfolio of departments and agencies.
Additional information can be found in the TSB’s Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 26.60 | 27.74 | 26.96 |
Total Statutory | 3.39 | 3.52 | 3.23 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
26,597,957 | 26,202,261 | 27,740,261 | 26,961,605 |
Total Voted | 26,597,957 | 26,202,261 | 27,740,261 | 26,961,605 | |
Total Statutory | 3,394,788 | 3,214,293 | 3,521,893 | 3,227,347 | |
Total Budgetary | 29,992,745 | 29,416,554 | 31,262,154 | 30,188,952 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $30.2 million in total funding is anticipated through the Main Estimates ($27.0 million in voted appropriations and $3.2 million in statutory). With the objective of advancing transportation safety, the TSB will use this funding to conduct independent investigations into selected transportation occurrences to identify the causes and contributing factors, and the safety deficiencies evidenced by these occurrences.
Overall (voted and statutory), the TSB’s total authorities for 2018–19 have a net increase of $0.8 million from the previous year’s total Main Estimates.
This increase in funding is primarily attributable to negotiated salary adjustments.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Independent safety investigations and communication of risks in the transportation system |
24,151,162 | 0 | 0 | 0 | 24,151,162 |
Internal Services |
6,037,790 | 0 | 0 | 0 | 6,037,790 |
Total | 30,188,952 | 0 | 0 | 0 | 30,188,952 |
Canadian Transportation Agency
Raison d’être
The Canadian Transportation Agency is an independent, quasi-judicial tribunal and regulator which has, with respect to all matters necessary for the exercise of its jurisdiction, all the powers of a superior court. The Agency is an armʼs length organization that reports to Parliament through the Minister of Transport.
The Agency has three mandates:
- The Agency helps ensure that the national transportation system runs efficiently and smoothly in the economic and social interests of all Canadians; including those who work and invest in it; the producers, shippers, travellers and businesses who rely on it; and the communities where it operates;
- The Agency protects the human right of persons with disabilities to an accessible transportation network; and
- The Agency provides consumer protection for air passengers.
To help advance these mandates, the Agency has three tools at its disposal:
- Rule-making: The Agency develops and applies ground rules that establish the rights and responsibilities of transportation service providers and users and that level the playing field among competitors. These rules can take the form of binding regulations or less formal guidelines, codes of practice or interpretation notes;
- Dispute resolution: The Agency resolves disputes that arise between transportation providers on the one hand, and their clients and neighbours on the other, using a range of tools from facilitation and mediation to arbitration and adjudication; and
- Information provision: The Agency provides information on the transportation system, the rights and responsibilities of transportation providers and users, and its legislation and services.
More information on the Agencyʼs role, mission and mandate is available on the Agency website.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 23.87 | 27.71 | 28.21 |
Total Statutory | 3.08 | 3.20 | 3.17 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
23,869,488 | 27,714,765 | 27,714,765 | 28,214,631 |
Total Voted | 23,869,488 | 27,714,765 | 27,714,765 | 28,214,631 | |
Total Statutory | 3,078,589 | 3,199,401 | 3,199,401 | 3,173,489 | |
Total Budgetary | 26,948,077 | 30,914,166 | 30,914,166 | 31,388,120 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $31.4 million in total funding is anticipated through the Main Estimates ($28.2 million in voted appropriations and $3.2 million in statutory). This amount includes $3.5 million which was reprofiled from fiscal year 2017–18 to pay for the costs related to the Government of Canada Workplace 2.0 Fit-up Standards.
With this funding, the Agency will continue the implementation of its 2017–2020 strategic plan and will continue to carry out the activities related to the priorities below:
- A modern framework: Legislation and regulations that reflect current and emerging business models, travellersʼ and shippersʼ needs, and best practices in the adjudicative and regulatory fields;
- Excellence in service delivery: Timely, fair, and effective services in the areas of regulatory determination, dispute resolution, and compliance monitoring and enforcement, based on the evidence, the letter and purpose of the legislation and regulations, and relevant jurisprudence;
- Stakeholder and public awareness: Clear, relevant information for stakeholders and the general public on the national transportation system, the rights and responsibilities of transportation providers and users, and Agency services; and
- A healthy, high-performing organization: An organization that is independent, expert, impartial, engaged, agile and innovative.
Overall (voted and statutory), the Agency’s total authorities for 2018–19 have a net increase of $0.5 million from the previous year’s total Main Estimates. This increase in funding is primarily attributable to the negotiated salary adjustments.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Independent regulatory and dispute-resolution services for transportation providers and users |
20,217,970 | 0 | 0 | 0 | 20,217,970 |
Internal Services |
11,170,150 | 0 | 0 | 0 | 11,170,150 |
Total | 31,388,120 | 0 | 0 | 0 | 31,388,120 |
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police
Raison d’être
The Civilian Review and Complaints Commission for the Royal Canadian Mounted Police (the Commission) is an independent agency created by Parliament and is not part of the Royal Canadian Mounted Police (RCMP). The Commission’s fundamental role is to provide civilian review of the conduct of the RCMP members in carrying out their policing duties, thereby holding the RCMP accountable to the public. The Commission ensures that complaints about the conduct of RCMP members are examined fairly and impartially. Its findings and recommendations help identify and remedy policing problems which stem from the conduct of individual RCMP members or from deficiencies in RCMP policies or practices. The Commission also conducts reviews of specified RCMP activities, reports to provinces which contract RCMP services, conducts research, program outreach and public education, and provides independent observers to investigations of serious incidents involving RCMP members.
The Minister of Public Safety and Emergency Preparedness is responsible for this organization.
Additional information can be found in the Organization’s Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 8.19 | 9.02 | 9.67 |
Total Statutory | 0.85 | 0.92 | 0.98 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
8,190,190 | 9,020,809 | 9,020,809 | 9,667,981 |
Total Voted | 8,190,190 | 9,020,809 | 9,020,809 | 9,667,981 | |
Total Statutory | 845,762 | 915,080 | 915,080 | 984,308 | |
Total Budgetary | 9,035,952 | 9,935,889 | 9,935,889 | 10,652,289 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $10.7 million in total funding is anticipated through the Main Estimates ($9.7 million in voted appropriations and $1.0 million in statutory). With this funding, the Commission will continue to identify and address the policing issues of daily concern to Canadians. The Commission will examine the conduct of RCMP members in relation to specific complaints and monitor wider trends and developments in RCMP policy and practices. It will also provide recommendations that enhance the accountability of the RCMP and contribute to the public’s trust and confidence in the RCMP and its members. The Commission will also conduct reviews of specified RCMP activities, provide enhanced reporting to provinces which contract for RCMP services and conduct research and outreach.
Overall (voted and statutory), the Commission’s total authorities for 2018–19 have a net increase of $0.7 million from the previous year’s total Main Estimates.
This increase in funding is primarily attributable to:
- An increase of $0.7 million for negotiated salary adjustments.
Additional information and details on the Commission’s priorities can be found in its 2017–18 Departmental Plan.
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Civilian review of RCMP membersʼ conduct in the performance of their duties |
7,862,135 | 0 | 0 | 0 | 7,862,135 |
Internal Services |
2,790,154 | 0 | 0 | 0 | 2,790,154 |
Total | 10,652,289 | 0 | 0 | 0 | 10,652,289 |
Communications Security Establishment
Raison d’être
The Communications Security Establishment’s (CSE) core responsibility is to provide and protect information, including:
- Acquire and use information from the global information infrastructure for the purpose of providing foreign intelligence, in accordance with Government of Canada intelligence priorities;
- Provide advice, guidance, and services to help ensure the protection of electronic information and of information infrastructures of importance to the Government of Canada; and
- Provide technical and operational assistance to federal law enforcement and security agencies in the performance of their lawful duties.
The Minister of National Defence is responsible for CSE.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 557.11 | 571.82 | 587.88 |
Total Statutory | 33.75 | 36.05 | 37.01 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
557,106,928 | 560,506,384 | 571,821,364 | 587,881,292 |
Total Voted | 557,106,928 | 560,506,384 | 571,821,364 | 587,881,292 | |
Total Statutory | 33,753,266 | 35,477,339 | 36,052,309 | 37,012,661 | |
Total Budgetary | 590,860,194 | 595,983,723 | 607,873,673 | 624,893,953 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
The Communications Security Establishment (CSE) is estimating budgetary expenditures of $624.9 million for 2018–19. Of this amount $587.9 million requires approval of Parliament. The remaining $37.0 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The Main Estimates for the department are $624.9 million, a net increase of $28.9 million. The major changes are as follows:
- A net increase of $33.0 million in support of CSEʼs IT security mandate;
- A net decrease of $2.4 million in other miscellaneous funding adjustments; and
- A decrease of $1.7 million related to changes in the statutory forecasts.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Provide and Protect Information |
637,270,213 | 0 | 0 | (12,376,260) | 624,893,953 |
Total | 637,270,213 | 0 | 0 | (12,376,260) | 624,893,953 |
Copyright Board
Raison d’être
The Copyright Board (the Board) is an economic regulatory body empowered to establish, either mandatorily or at the request of an interested party, the royalties to be paid for the use of copyrighted works, when the administration of such copyright is entrusted to a collective-administration society. The Board also has the right to supervise agreements between users and licensing bodies and issues licences when the copyright owner cannot be located.
The Minister of Innovation, Science and Economic Development is responsible for this organization.
Additional information can be found in the Board’s Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 2.85 | 2.80 | 3.02 |
Total Statutory | 0.24 | 0.27 | 0.30 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
2,854,524 | 2,802,641 | 2,802,641 | 3,022,473 |
Total Voted | 2,854,524 | 2,802,641 | 2,802,641 | 3,022,473 | |
Total Statutory | 241,204 | 272,088 | 272,088 | 296,837 | |
Total Budgetary | 3,095,728 | 3,074,729 | 3,074,729 | 3,319,310 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $3.3 million in total funding is anticipated through the Main Estimates ($3.0 million in voted appropriations and $0.3 million in statutory). With this funding, the Board will continue to ensure balanced decision-making to provide proper incentive for the creation and use of copyrighted works. The Board will also examine possible avenues to improve existing practices and procedures, with the aim of streamlining them and reduce uncertainty, while safeguarding fairness of process.
Overall (voted and statutory), the Board’s total authorities for 2018–19 have a net increase of $0.2 million from the previous year’s total Main Estimates.
This increase in funding is primarily attributable to:
- An increase of $0.2 million for negotiated salary adjustments.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Copyright Tariffs and Licences |
2,688,641 | 0 | 0 | 0 | 2,688,641 |
Internal Services |
630,669 | 0 | 0 | 0 | 630,669 |
Total | 3,319,310 | 0 | 0 | 0 | 3,319,310 |
Correctional Service of Canada
Raison d’être
The Minister of Public Safety and Emergency Preparedness is responsible for the Correctional Service of Canada.
The purpose of the federal correctional system, as defined in law, is to contribute to the maintenance of a just, peaceful and safe society by carrying out sentences imposed by courts through the safe and humane custody and supervision of offenders; and by assisting the rehabilitation of offenders and their reintegration into the community as law-abiding citizens through the provision of programs in penitentiaries and in the community (Corrections and Conditional Release Act, s. 3).
The Correctional Service of Canada, as part of the criminal justice system and respecting the rule of law, contributes to public safety by actively encouraging and assisting offenders to become law-abiding citizens, while exercising reasonable, safe, secure and humane control.
Additional information can be found in the organization’s Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 2,156.88 | 2,289.63 | 2,215.77 |
Total Statutory | 205.92 | 251.42 | 228.28 |
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 0.00 | 0.00 | 0.00 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures, grants and contributions |
2,003,124,017 | 1,962,343,216 | 2,087,776,301 | 2,026,625,710 |
5 | Capital expenditures |
153,756,625 | 208,941,724 | 201,856,841 | 189,141,724 |
Total Voted | 2,156,880,642 | 2,171,284,940 | 2,289,633,142 | 2,215,767,434 | |
Total Statutory | 205,923,759 | 229,424,223 | 251,423,549 | 228,278,169 | |
Total Budgetary | 2,362,804,401 | 2,400,709,163 | 2,541,056,691 | 2,444,045,603 | |
Non-Budgetary | |||||
Voted | |||||
– | Loans to individuals under mandatory supervision and parolees through the Paroleesʼ Loan Account |
450 | 0 | 0 | 0 |
Total Voted | 450 | 0 | 0 | 0 | |
Total non-budgetary | 450 | 0 | 0 | 0 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
The Correctional Service of Canada is estimating budgetary expenditures of $2,444.1 million in 2018–19. Of this amount, $2,215.8 million requires approval by Parliament. The remaining $228.3 million represents statutory forecasts that do not require additional approval and are provided for information purposes. This represents a net increase of $43.3 million from 2017–18 Main Estimates.
The major changes are as follows:
- an increase of $31.4 million related to compensation for the funded portion of Collective Agreement increases;
- an increase of $18.9 million related to funding for Vulnerable Offenders an item of Budget 2017;
- an increase of $9.7 million related to cover incremental expenditures due to changes in offender population volumes and price fluctuations;
- a decrease of $15.1 million in capital investments mainly due to reprofiling of funds from previous years;
- a decrease of $1.1 million related to the employee benefit plan; and
- a decrease of $0.5 million for miscellaneous items.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Care and Custody |
1,390,806,537 | 148,184,850 | 120,000 | 0 | 1,539,111,387 |
Correctional Interventions |
527,189,684 | 21,770,553 | 0 | (108,354,754) | 440,605,483 |
Community Supervision |
162,635,455 | 0 | 0 | 0 | 162,635,455 |
Internal Services |
282,506,957 | 19,186,321 | 0 | 0 | 301,693,278 |
Total | 2,363,138,633 | 189,141,724 | 120,000 | (108,354,754) | 2,444,045,603 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grant to the University of Saskatchewan for Forensic Research Centre |
12,000 | 120,000 | 120,000 |
Courts Administration Service
Raison d’être
The Courts Administration Service (CAS) was established in 2003 with the coming into force of the Courts Administration Service Act. The role of CAS is to provide effective and efficient judicial, registry and corporate services to four superior courts of record – the Federal Court of Appeal, the Federal Court, the Court Martial Appeal Court of Canada and the Tax Court of Canada. The Act enhances judicial independence by placing administrative services at arm’s length from the Government of Canada and enhances accountability for the use of public money.
The Minister of Justice and Attorney General of Canada is responsible for this organization.
Additional information can be found in CAS’ Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 65.61 | 73.07 | 66.23 |
Total Statutory | 6.67 | 6.97 | 6.45 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
65,607,852 | 68,590,696 | 73,066,016 | 66,233,161 |
Total Voted | 65,607,852 | 68,590,696 | 73,066,016 | 66,233,161 | |
Total Statutory | 6,669,396 | 6,657,003 | 6,974,991 | 6,445,307 | |
Total Budgetary | 72,277,248 | 75,247,699 | 80,041,007 | 72,678,468 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $72.6 million in funding is anticipated through the Main Estimates ($66.2 million in voted appropriations and $6.4 million in statutory).
Overall, total authorities for CAS in 2018–19 have a net decrease of $2.6 million from the previous year’s total Main Estimates.
The core programs of the CAS have remained relatively constant over the years. The decrease in funding is primarily attributable to:
- An increase of $1.3 million for negotiated salary adjustments;
- An increase of $1.0 million for supporting the translation of decisions of the federal courts (Budget 2017);
- An increase of $0.9 million for continuing to improve procedural fairness in the citizenship revocation process under the Citizenship Act;
- A decrease of $4.0 million due to the sunsetting of funding for Division 9 proceedings of the Immigration and Refugee Protection Act (IRPA) as well as the pursuit of enhanced diplomatic assurances against torture or mistreatment in serious inadmissibility cases; and
- A decrease of $1.6 million due to the completion of the relocation of Quebec City court facilities (Budget 2016).
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Administration Services for the Federal Courts |
52,574,948 | 0 | 0 | 0 | 52,574,948 |
Internal Services |
20,103,520 | 0 | 0 | 0 | 20,103,520 |
Total | 72,678,468 | 0 | 0 | 0 | 72,678,468 |
Department of Agriculture and Agri-Food
Raison d’être
The Department of Agriculture and Agri-Food (AAFC) was created in 1868 — one year after Confederation — because of the importance of agriculture to the economic, social and cultural development of Canada. Today, the Department helps create the conditions for the long-term profitability, sustainability and adaptability of the Canadian agricultural sector. AAFC supports the sector through initiatives that promote innovation and competitiveness, and that proactively manage risk. The Department’s goal is to position agriculture, agri-food and agri-based product industries to realize their full potential by seizing new opportunities in the growing domestic and global marketplace.
The Minister of Agriculture and Agri-Food is responsible for this organization.
Additional information can be found in Agriculture and Agri-Food Canada’s Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 1,317.22 | 1,017.77 | 1,048.87 |
Total Statutory | 1,297.69 | 1,305.96 | 1,467.14 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
889,616,909 | 535,624,241 | 542,871,519 | 568,453,709 |
5 | Capital expenditures |
91,107,007 | 74,339,571 | 80,136,193 | 54,888,471 |
10 | Grants and contributions |
336,496,052 | 335,932,000 | 394,757,984 | 425,525,000 |
Total Voted | 1,317,219,968 | 945,895,812 | 1,017,765,696 | 1,048,867,180 | |
Total Statutory | 1,297,690,382 | 1,305,287,886 | 1,305,957,786 | 1,467,136,246 | |
Total Budgetary | 2,614,910,350 | 2,251,183,698 | 2,323,723,482 | 2,516,003,426 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $2,516.0 million in total funding is anticipated through the Main Estimates ($1,048.9 million in voted appropriations and $1,467.1 million in statutory). With this funding, Agriculture and Agri-Food will work towards ensuring that the Canadian agriculture and agri-food sector takes advantage of new and emerging market opportunities, utilizes science and innovation to strengthen its competitive advantages, anticipates, mitigates and responds to risk in a manner that supports its sustainable growth. The department will undertake the implementation of services and programs under the Canadian Agricultural Partnership, a five-year (2018–2023) policy framework by federal, provincial and territorial governments for Canadaʼs agricultural and agri-food sector. The Canadian Agricultural Partnership will focus on six priority areas:
- Science, research, and innovation;
- Markets and trade;
- Environmental sustainability and climate change;
- Value-added agriculture and agri-food processing;
- Public trust; and
- Risk Management.
Overall (voted and statutory), Agriculture and Agri-Food total authorities for 2018–19 have a net increase of $264.8 million from the previous year’s total Main Estimates.
This increase in funding is primarily attributable to:
- Increasing support for Business Risk Management programs under the Canadian Agricultural Partnership policy framework, primarily related to a forecast increase in AgriStability spending;
- Supporting the implementation of the Dairy Farm Investment Program and the Dairy Processing Investment Fund;
- Addressing retroactive collective bargaining obligations and other compensation adjustments.
For additional information, please refer to Agriculture and Agri-Food Canada’s 2018–19 Departmental Plan.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Sector Risk |
65,414,876 | 4,092,675 | 1,455,676,348 | (1,000,000) | 1,524,183,899 |
Science and Innovation |
374,123,835 | 45,151,631 | 192,835,000 | (22,000,000) | 590,110,466 |
Domestic and International Markets |
85,086,126 | 627,165 | 178,538,000 | (14,069,000) | 250,182,291 |
Internal Services |
166,509,770 | 5,017,000 | 0 | (20,000,000) | 151,526,770 |
Total | 691,134,607 | 54,888,471 | 1,827,049,348 | (57,069,000) | 2,516,003,426 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grants to foreign recipients for participation in international organizations supporting agriculture |
3,079,475 | 1,883,000 | 883,000 | |
Grant payments for the AgriRisk Initiatives program |
100,000 | 100,000 | 300,000 | |
Grant under the Innovative Solutions Canada program |
0 | 0 | 200,000 | |
Total Statutory | 187,399,026 | 167,300,000 | 177,568,000 | |
Contributions | ||||
Contributions in support of Provincial/Territorial delivered cost-shared programs under the Canadian Agricultural Partnership |
0 | 0 | 206,480,000 | |
Contributions to support Investments in the Dairy Sector |
0 | 0 | 88,600,000 | |
Contributions in support of the AgriScience program under the Canadian Agricultural Partnership |
0 | 0 | 36,755,000 | |
Contributions in support of the AgriInnovate program under the Canadian Agricultural Partnership |
0 | 0 | 21,700,000 | |
Contributions in support of the AgriMarketing program under the Canadian Agricultural Partnership |
0 | 0 | 20,340,000 | |
Contributions in support of the AgriAssurance program under the Canadian Agricultural Partnership |
0 | 0 | 12,280,000 | |
Contributions for the AgriRisk Initiatives program |
8,284,065 | 17,150,000 | 10,700,000 | |
Contributions to support the Canadian Agricultural Adaptation program |
2,182,027 | 5,591,000 | 10,061,000 | |
Contributions in support of the Agricultural Greenhouse Gases program |
1,857,891 | 5,382,000 | 5,382,000 | |
Contributions in support of the Agricultural Clean Technology program |
0 | 0 | 4,500,000 | |
Contributions under the Career Focus program – Youth Employment Strategy |
2,335,411 | 864,000 | 3,214,000 | |
Contributions in support of the AgriCompetitiveness program under the Canadian Agricultural Partnership |
0 | 0 | 3,130,000 | |
Contributions in support of the AgriDiversity program under the Canadian Agricultural Partnership |
0 | 0 | 1,000,000 | |
Total Statutory | 1,049,901,650 | 1,075,124,348 | 1,223,956,348 |
Department of Canadian Heritage
Raison d’être
The Minister of Canadian Heritage is responsible for this organization.
The Department of Canadian Heritage and its portfolio organizations play a vital role in the cultural, civic and economic life of Canadians. Our policies and programs promote an environment where Canadians can experience dynamic cultural expressions, celebrate our history and heritage, and build strong communities. The Department invests in the future by supporting the arts, our official and Indigenous languages, and our athletes and the sport system.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 1,369.39 | 1,481.02 | 1,285.15 |
Total Statutory | 23.88 | 26.37 | 25.67 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
186,894,545 | 208,821,920 | 216,277,073 | 186,316,122 |
5 | Grants and contributions |
1,182,495,138 | 1,210,058,005 | 1,264,743,211 | 1,098,834,783 |
Total Voted | 1,369,389,683 | 1,418,879,925 | 1,481,020,284 | 1,285,150,905 | |
Total Statutory | 23,878,240 | 25,816,845 | 26,371,378 | 25,672,014 | |
Total Budgetary | 1,393,267,923 | 1,444,696,770 | 1,507,391,662 | 1,310,822,919 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
The Department of Canadian Heritage is estimating budgetary expenditures of $1,310.8 million in 2018–19. Of this amount, $1,285.1 million requires approval by Parliament. The remaining $25.7 million represents statutory forecasts that do not require additional approval and that are provided for information purposes.
Total authorities for 2018–19 have a net decrease of $133.9 million when compared with the 2017–18 Main Estimates. The overall decrease is explained by a net decline of $22.5 million in Vote 1 (Operating expenditures), $111.2 million in Vote 5 (Grants and contributions) and $0.1 million in statutory forecasts. Major items contributing to the overall decrease are listed below.
Major increases in funding for 2018–19 include:
- $29.9 million to support a new investment in the Canada Cultural Spaces Fund in order to strengthen cultural infrastructure;
- $22.5 million in new funding for the Aboriginal Languages Initiative to support the preservation, revitalization and promotion of Indigenous languages;
- $7.0 million to support the Youth Employment Strategy;
- $6.2 million for negotiated salary adjustments;
- $5.0 million to invest in the next generation of Canadian Olympic and Paralympic athletes, as announced in Budget 2015;
- $5.0 million to increase support for high-performance athletes;
- $4.0 million to invest in community educational infrastructure in the provinces and territories;
- $3.2 million to support French language services and preservation of Indigenous languages in the territories; and
- $2.6 million to support Indigenous youth and sport.
The above increases in funding are offset by the following decreases:
- $123.9 million in sunsetting funding related to initiatives celebrating the 150th anniversary of Confederation, as well as the celebrations of the 375th anniversary of Montreal;
- $84.3 million decrease related to the spike in funding in 2016–17 and 2017–18 fiscal years for the short-term investments announced in Budget 2016 in cultural infrastructure;
- $5.2 million due to the sunsetting of time-limited funding related to the promotion of Canadian artists and cultural industries abroad; and
- $3.3 million due to the sunsetting of funding from Budget 2014 to support the efforts of Special Olympics Canada.
Additional information regarding Canadian Heritage, its operations and its use of funds, can be found in the 2018–19 Departmental Plan.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Creativity, Arts and Culture |
41,434,641 | 2,084,034 | 416,745,211 | (5,000,000) | 455,263,886 |
Official Languages |
14,921,474 | 1,053,242 | 352,587,183 | 0 | 368,561,899 |
Sport |
11,723,259 | 880,695 | 203,270,064 | 0 | 215,874,018 |
Heritage and Celebration |
49,026,716 | 1,400,903 | 55,018,901 | (2,970,000) | 102,476,520 |
Diversity and Inclusion |
17,021,815 | 995,516 | 72,032,424 | 0 | 90,049,755 |
Internal Services |
77,458,955 | 3,125,321 | 0 | (1,987,435) | 78,596,841 |
Total | 211,586,860 | 9,539,711 | 1,099,653,783 | (9,957,435) | 1,310,822,919 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grants to the Canada Periodical Fund |
70,094,059 | 72,775,054 | 72,775,054 | |
Grants in support of the Development of Official-Language Communities Program |
9,557,992 | 33,322,973 | 33,322,973 | |
Grants to the Athlete Assistance Program |
27,998,926 | 28,000,000 | 33,000,000 | |
Grants to the Canada Cultural Investment Fund |
19,266,900 | 20,000,000 | 20,000,000 | |
Grants to the Canada Arts Presentation Fund |
13,429,116 | 16,500,000 | 16,500,000 | |
Grants in support of the Building Communities through Arts and Heritage Program |
8,845,780 | 14,355,000 | 14,355,000 | |
Grants to the Canada Book Fund |
1,674,486 | 8,300,000 | 8,300,000 | |
Grant to TV5 Monde |
7,177,817 | 8,000,000 | 8,000,000 | |
Grants in support of the Celebration and Commemoration Program |
7,096,736 | 44,480,000 | 8,000,000 | |
Grants to the Canada Cultural Spaces Fund |
4,741,462 | 7,000,000 | 7,000,000 | |
Grants in support of the Enhancement of Official Languages Program |
946,693 | 5,599,842 | 5,599,842 | |
Grants under the Museums Assistance Program |
1,892,778 | 4,663,680 | 4,663,680 | |
Grants in support of the Multiculturalism Program |
2,371,598 | 3,000,000 | 4,500,000 | |
Grants to the Canada Music Fund |
0 | 2,000,000 | 2,000,000 | |
Grants in support of the Canada History Fund |
0 | 1,150,060 | 1,150,060 | |
Grants to the Lieutenant-Governors of the provinces of Canada toward defraying the costs incurred in the exercise of their duties: |
||||
Quebec |
147,372 | 147,372 | 147,372 | |
Ontario |
105,627 | 105,627 | 105,627 | |
British Columbia |
97,814 | 97,814 | 97,814 | |
Newfoundland and Labrador |
77,590 | 77,590 | 77,590 | |
Alberta |
75,940 | 75,940 | 75,940 | |
Manitoba |
73,762 | 73,762 | 73,762 | |
Saskatchewan |
73,758 | 73,758 | 73,758 | |
Nova Scotia |
64,199 | 64,199 | 64,199 | |
New Brunswick |
62,947 | 62,947 | 62,947 | |
Prince Edward Island |
57,071 | 57,071 | 57,071 | |
Grants in support of Innovative Youth Exchange Projects |
20,000 | 100,000 | 100,000 | |
Grants to support the Youth Take Charge Program |
20,000 | 100,000 | 100,000 | |
Total Statutory | 1,091,746 | 819,000 | 819,000 | |
Contributions | ||||
Contributions in support of the Development of Official-Language Communities Program |
221,717,092 | 201,849,017 | 207,141,079 | |
Contributions for the Sport Support Program |
146,856,428 | 146,615,064 | 150,405,064 | |
Contributions to support the Canada Media Fund |
134,146,077 | 134,146,077 | 134,146,077 | |
Contributions in support of the Enhancement of Official Languages Program |
117,322,428 | 105,923,289 | 106,523,289 | |
Contributions to the Canada Cultural Spaces Fund |
100,064,737 | 101,158,613 | 47,168,717 | |
Contributions to support the Aboriginal Peoplesʼ Program |
16,632,870 | 19,156,935 | 38,847,542 | |
Contributions to the Canada Book Fund |
35,328,323 | 28,866,301 | 28,366,301 | |
Contributions to the Canada Arts Training Fund |
22,721,000 | 22,779,440 | 22,779,440 | |
Contributions to the Canada Music Fund |
26,240,731 | 24,374,231 | 22,299,231 | |
Contributions for the Hosting Program |
23,219,000 | 19,865,000 | 19,865,000 | |
Contributions in support of the Exchanges Canada Initiative |
18,309,465 | 17,686,359 | 18,086,359 | |
Contributions under the Museums Assistance Program |
14,339,998 | 11,076,284 | 16,613,384 | |
Contributions to the Canada Arts Presentation Fund |
17,512,462 | 15,477,742 | 15,477,742 | |
Contribution to the Harbourfront Centre |
1,000,000 | 5,000,000 | 5,000,000 | |
Contributions in support of the Court Challenges Program |
444,000 | 3,291,234 | 4,979,734 | |
Contributions in support of the Multiculturalism Program |
5,394,321 | 5,521,316 | 4,021,316 | |
Contributions in support of the Building Communities through Arts and Heritage Program |
7,436,693 | 3,300,000 | 3,300,000 | |
Contributions to TV5 |
2,960,898 | 2,960,900 | 2,960,900 | |
Contributions in support of the Canada History Fund |
2,668,076 | 3,087,330 | 2,787,330 | |
Contributions in support of the Celebration and Commemoration Program |
82,938,775 | 62,370,962 | 2,494,367 | |
Contributions to the Canada Periodical Fund |
4,190,581 | 1,999,544 | 1,999,544 | |
Contributions to the Canada Cultural Investment Fund |
2,704,505 | 1,972,205 | 1,972,205 | |
Contributions to support the Youth Take Charge Program |
2,155,674 | 1,353,023 | 1,353,023 | |
Contributions to the Task Force for International Cooperation on Holocaust Education, Remembrance, and Research |
0 | 44,450 | 44,450 |
Department of Citizenship and Immigration
Raison d’être
Canada is a country of immigrants, welcoming 15 million people since Confederation and home to over 200 ethnic communities. Immigration has been crucial in shaping Canada into the diverse and prosperous nation it is today and, looking forward, stands to be equally fundamental to Canada’s future social cohesion and economic prosperity. To this end, Immigration, Refugees and Citizenship Canada facilitates the entry of temporary residents, manages the selection, settlement and integration of newcomers, grants citizenship and issues passports to eligible citizens.
The Minister of Immigration, Refugees and Citizenship is responsible for this organization.
Note: Until the establishing legislation is amended, the legal name of the department for the purposes of Appropriation Acts remains Department of Citizenship and Immigration.
Additional information can be found in the departmental plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 1,832.83 | 2,093.07 | 2,201.11 |
Total Statutory | -232.78 | -81.92 | 154.55 |
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Total Statutory | 1.89 | 0.00 | 0.00 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
622,817,222 | 545,294,901 | 704,975,579 | 822,861,988 |
5 | Capital expenditures |
20,785,766 | 23,756,038 | 37,526,991 | 21,816,321 |
10 | Grants and contributions |
1,187,264,671 | 1,170,171,545 | 1,350,170,934 | 1,356,435,547 |
– | Debt write-off – immigration loans |
1,962,794 | 0 | 397,019 | 0 |
Total Voted | 1,832,830,453 | 1,739,222,484 | 2,093,070,523 | 2,201,113,856 | |
Total Statutory | (232,780,204) | (92,262,896) | (81,915,962) | 154,549,420 | |
Total Budgetary | 1,600,050,249 | 1,646,959,588 | 2,011,154,561 | 2,355,663,276 | |
Non-budgetary | |||||
Total Statutory | 1,893,585 | 0 | 0 | 0 | |
Total non-budgetary | 1,893,585 | 0 | 0 | 0 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $2,355.7 million in total funding is anticipated through the Main Estimates ($2,201.1 million in voted appropriations and $154.5 million in statutory).
With this funding, Immigration, Refugees and Citizenship will continue to attract immigrants who support and fuel the Canadian economy, provide compassionate measures to those in need, continue to issue travel documents to eligible recipients as well as maintain agreements with its different partners.
Overall (voted and statutory), Immigration, Refugees and Citizenship’s total authorities for 2018–19 have a net increase of $708.7 million from the previous year’s total Main Estimates.
Items contributing to the net year-over-year increase in funding is primarily attributable to:
- An increase of $236.6 million due to statutory adjustments related to the Passport Canada revolving fund to mostly reflect the decrease in revenues subsequent to the introduction of the 10-year passport in 2013;
- An increase of $287.9 million related to the 2017 Immigration Levels Plan ($218.9 million) and the 2018 Immigration Levels Plan ($69.0 million) to facilitate the entry of top talent and to support family reunification and protection of refugees; this also includes funding for settlement supports for all newcomers as well as health benefits for eligible persons;
- An increase of $112.0 million to the grant for the Canada-Quebec Accord on Immigration;
- An increase of $89.8 million for the Interim Federal Heath program to cover incremental costs related to the provision of health care services to eligible beneficiaries;
- An increase of $28.1 million to continue the implementation of biometric screening in Canada’s immigration system;
- An increase of $15.0 million for negotiated salary adjustments;
- A decrease of $58.1 million related to the Syria initiatives and, as these initiatives are entering their last phases, the remaining costs relate mostly to the settlement program.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Immigrant and Refugee Selection and Integration |
440,807,636 | 1,859,408 | 1,356,435,547 | 0 | 1,799,102,591 |
Visitors, International Students and Temporary Workers |
188,751,845 | 1,125,987 | 0 | (9,937,812) | 179,940,020 |
Citizenship and Passports |
538,574,182 | 199,850 | 0 | (384,859,456) | 153,914,576 |
Internal Services |
204,075,013 | 18,631,076 | 0 | 0 | 222,706,089 |
Total | 1,372,208,676 | 21,816,321 | 1,356,435,547 | (394,797,268) | 2,355,663,276 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grant for the Canada-Quebec Accord on Immigration |
378,213,000 | 378,213,000 | 490,253,000 | |
Grant for Migration Policy Development |
348,909 | 350,000 | 350,000 | |
Contributions | ||||
Settlement Program |
649,218,270 | 701,528,602 | 776,709,188 | |
Resettlement Assistance |
156,173,024 | 85,625,943 | 87,669,359 | |
International Organization for Migration |
2,140,178 | 1,454,000 | 1,454,000 |
Department of Employment and Social Development
Raison d’être
The Minister of Families, Children and Social Development, the Minister of Employment, Workforce Development and Labour, and the Minister of Sport and Persons with Disabilities are responsible for this organization.
The mission of Employment and Social Development Canada (ESDC), including the Labour Program and Service Canada, is to build a stronger and more competitive Canada, to support Canadians in making choices that help them live productive and rewarding lives, and to improve Canadians’ quality of life.
ESDC delivers a range of programs and services that affect Canadians throughout their lives. The Department provides seniors with basic income security, supports unemployed workers, helps students finance their post-secondary education and assists parents who are raising young children. The Labour Program is responsible for labour laws and policies in federally regulated workplaces. Service Canada helps citizens access ESDC’s programs, as well as other Government of Canada programs and services. Additional information can be found in the organization’s Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 2,738.98 | 3,351.99 | 3,116.54 |
Total Statutory | 53,599.99 | 55,070.63 | 57,808.93 |
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Total Statutory | 640.87 | 569.25 | 734.97 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
685,357,826 | 576,846,158 | 674,294,536 | 676,783,319 |
5 | Grants and contributions |
1,878,816,951 | 1,846,494,791 | 2,474,223,696 | 2,439,760,218 |
– | Debt write-off – Canada Student Loans |
174,802,163 | 0 | 203,470,823 | 0 |
Total Voted | 2,738,976,940 | 2,423,340,949 | 3,351,989,055 | 3,116,543,537 | |
Total Statutory | 53,599,988,764 | 54,999,514,666 | 55,070,627,465 | 57,808,926,247 | |
Total Budgetary | 56,338,965,704 | 57,422,855,615 | 58,422,616,520 | 60,925,469,784 | |
Non-budgetary | |||||
Total Statutory | 640,872,868 | 358,762,888 | 569,246,617 | 734,973,706 | |
Total non-budgetary | 640,872,868 | 358,762,888 | 569,246,617 | 734,973,706 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
ESDC is planning budgetary expenditures on programs and services totaling $60.9 billion in 2018–19. More than 94% of planned budgetary expenditures will directly benefit Canadians through the Old Age Security Program and other statutory transfer payment programs.
Of the total amount of planned expenditures, $3.1 billion requires approval from Parliament. The remaining $57.8 billion represents statutory forecasts that do not require additional approval and are provided for information purposes.
The 2018–19 planned expenditures represent an increase of $4.6 billion, or approximately 8%, when compared to the 2016–17 actual budgetary expenditures of $56.3 billion. The increase is mainly explained by an increase to Old Age Security Pension (OAS) and Guaranteed Income Supplement (GIS) payments resulting from the aging population and the expected increase of the number of beneficiaries and the average monthly benefit amount.
When compared to the 2017–18 budgetary Main Estimates of $57.4 billion, the 2018–19 planned expenditures represent an increase of $3.5 billion, primarily associated with statutory items.
- an increase of $2.0 billion to Old Age Security Pension explained by changes in the average monthly rate and in the number of beneficiaries. In 2018–19 the expected average monthly rate increases by $12.79 compared to 2017–18, and the expected number of beneficiaries increases by 2.84%;
- an increase of $118.2 million to the Canada Student Loans and Grants for Students and Apprentices Program, mostly due to the implementation of Budget 2016 and Budget 2017 measures that increased the number of low-and middle-income students, including those with dependent children, eligible for the Canada Student Grants; and
- an increase of $96.6 million to the Canada Disability Savings Grants and Bonds, which is due to a steady increase in total registered Canada Disability Savings Plans and participation in the program.
The Department plans to spend $676.8 million in 2018–19 in net operating expenditures (Vote 1), representing an increase of $100.0 million from the 2017–18 Main Estimates of $576.8 million. The net increase is mainly related to the funding renewal in Budget 2017 for the Temporary Foreign Worker Program and new funding for the Old Age Security program workload to support the demographically driven increase.
Voted grants and contributions (Vote 5) are expected to reach $2.4 billion in 2018–19, an increase of $593.3 million from the 2017–18 Main Estimates. The increase is mainly attributable to investments announced in Budget 2017 to Early Learning and Child Care, the Workforce Development Agreement, the Youth Employment Strategy and the Homelessness Partnering Strategy.
In relation to non-budgetary loans, there is a net increase in authorities of $376.2 million from the 2017–18 Main Estimates, mainly as a result of introducing a fixed student contribution model to determine Canada Student Loans Program eligibility that allows students to gain valuable work experience without having to worry about a reduction in the amount of their financial assistance as announced in Budget 2016. The forecasted repayment amount has been decreased since more students are benefitting from the Repayment Assistance Plan, which allows Canada Student Loan borrowers in financial difficulty to make an affordable payment based on their family income.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Pensions and Benefits |
478,224,169 | 0 | 54,335,739,419 | (240,864,504) | 54,573,099,084 |
Learning, Skills Development and Employment |
1,169,624,143 | 0 | 4,783,092,782 | (804,409,119) | 5,148,307,806 |
Social Development |
46,209,795 | 0 | 672,388,820 | 0 | 718,598,615 |
Working Conditions and Workplace Relations |
241,234,487 | 0 | 50,958,000 | (125,235,000) | 166,957,487 |
Information Delivery and Services for Other Departments |
250,235,842 | 0 | 0 | (179,860,543) | 70,375,299 |
Internal Services |
824,994,686 | 0 | 0 | (576,863,193) | 248,131,493 |
Total | 3,010,523,122 | 0 | 59,842,179,021 | (1,927,232,359) | 60,925,469,784 |
Total | |||||
---|---|---|---|---|---|
Learning, Skills Development and Employment |
734,973,706 | ||||
Total | 734,973,706 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Apprenticeship Grants |
100,372,000 | 114,552,200 | 114,552,200 | |
New Horizons for Seniors Program |
34,681,954 | 41,340,000 | 41,340,000 | |
Enabling Accessibility Fund Small Projects Grant |
15,630,468 | 15,650,000 | 20,650,000 | |
Grants to not-for-profit, for-profit, and aboriginal organizations, municipal, provincial and territorial governments for adult learning, literacy and essential skills |
0 | 14,800,000 | 14,800,000 | |
Grants to non-profit organizations for activities eligible for support through the Social Development Partnerships Program |
9,348,151 | 14,275,000 | 14,275,000 | |
Federal Income Support for Parents of Murdered or Missing Children |
93,800 | 10,000,000 | 10,000,000 | |
Pathways to Education Canada Grant |
9,500,000 | 9,500,000 | 9,500,000 | |
Grant for the Union Training and Innovation Program |
0 | 0 | 2,300,000 | |
Labour Funding Program |
1,202,836 | 1,703,000 | 1,703,000 | |
Grants to not-for-profit organizations, individuals, municipal governments, Band/tribal councils and other Aboriginal organizations, public health and educational institutions, Régies régionales, for-profit enterprises, research organizations and research institutes to carry out research on homelessness to help communities better understand and more effectively address homelessness issues |
250,000 | 500,000 | 500,000 | |
Named grants for the Organization for Economic Co-operation and Development |
99,700 | 100,000 | 100,000 | |
Total Statutory | 52,663,522,639 | 53,921,370,909 | 56,658,679,072 | |
Contributions | ||||
Payments to provinces, territories, municipalities, other public bodies, organizations, groups, communities, employers and individuals for the provision of training and/or work experience, the mobilization of community resources, and human resource planning and adjustment measures necessary for the efficient functioning of the Canadian labour market |
703,952,348 | 677,223,000 | 726,640,500 | |
Contributions to not-for-profit organizations, individuals, municipal governments, Band/tribal councils and other Aboriginal organizations, public health and educational institutions, Régies régionales, for-profit enterprises, research organizations and research institutes to support activities to help alleviate and prevent homelessness across Canada and to carry out research on homelessness to help communities better understand and more effectively address homelessness issues |
155,243,991 | 158,762,578 | 162,346,220 | |
Contributions to provincial/territorial governments, band councils, |
11,823,737 | 43,240,013 | 67,610,918 | |
Contributions to not-for-profit, for-profit, and indigenous organizations, research organizations and institutes, municipal, provincial and territorial governments to help young Canadians gain valuable life and work experience while providing service to communities |
0 | 0 | 29,955,780 | |
Contributions to organizations to support the development of human resources, economic growth, job creation and retention in official language minority communities |
11,990,000 | 12,000,000 | 12,000,000 | |
Payments to provinces, territories, municipalities, other public bodies, organizations, groups, communities, employers and individuals for the provision of training and/or work or business experience, the mobilization of community resources and human resource planning and adjustment measures necessary for the social development of Canadians and other participants in Canadian life |
7,944,009 | 5,840,000 | 10,129,905 | |
Contributions to not-for-profit, for-profit, and aboriginal organizations, municipal, provincial and territorial governments for adult learning, literacy and essential skills |
8,457,994 | 3,209,000 | 3,209,000 | |
Payments to non-profit organizations to develop national or provincial/territorial/regional educational and awareness activities to help reduce the incidence of elder abuse and fraud |
7,559,966 | 1,800,000 | 1,800,000 | |
Total Statutory | 555,186,828 | 684,843,230 | 743,739,731 | |
Other Transfer Payments | ||||
Workforce Development Agreements |
772,000,000 | 722,000,000 | 797,000,000 | |
Payments to provinces and territories for the purpose of Early Learning and Child Care |
0 | 0 | 399,347,695 |
Department of Finance
Raison d’être
The Department of Finance Canada (Department) contributes to a strong economy and sound public finances for Canadians. It does so by monitoring developments in Canada and around the world to provide first-rate analysis and advice to the Government of Canada and by developing and implementing fiscal and economic policies that support the economic and social goals of Canada and its people.
The Department also plays a central role in ensuring that government spending is focused on results and delivers value for taxpayer dollars. The Department interacts extensively with other federal organizations and acts as an effective conduit for the views of participants in the economy from all parts of Canada.
The Minister of Finance is responsible for this organization.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 107.06 | 125.19 | 95.21 |
Total Statutory | 88,314.50 | 89,843.10 | 93,876.35 |
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Total Statutory | 52,023.33 | 53.40 | 52.30 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
107,057,071 | 89,280,597 | 125,193,820 | 95,205,613 |
5 | Authority for amount by way of direct payments to the International Development Association pursuant to Bretton Woods and Related Agreements Act |
0 | 1 | 1 | 1 |
Total Voted | 107,057,071 | 89,280,598 | 125,193,821 | 95,205,614 | |
Total Statutory | 88,314,495,167 | 90,054,330,703 | 89,843,096,296 | 93,876,345,302 | |
Total Budgetary | 88,421,552,238 | 90,143,611,301 | 89,968,290,117 | 93,971,550,916 | |
Non-budgetary | |||||
Total Statutory | 52,023,329,000 | 0 | 53,400,000 | 52,300,000 | |
Total non-budgetary | 52,023,329,000 | 0 | 53,400,000 | 52,300,000 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $94,023.9 million in total funding is anticipated through the Main Estimates ($95.2 million in voted appropriations and $93,928.6 million in statutory).
Overall (voted and statutory), Finance’s total authorities for 2018–19 have a net increase of $3,880.2 million from the previous year’s total Main Estimates.
This increase funding is primarily attributable to:
- Interest on Unmatured Debt – An increase of $1,667.0 million due to the upward revision of forecasted interest rates by private sector economists, consistent with Budget 2018;
- Canada Health Transfer – An increase of $1,434.0 million reflecting a 3.9% growth rate. The CHT grows based on a three-year moving average of nominal gross domestic product growth, with funding guaranteed to increase by at least 3% per year;
- Fiscal Equalization – An increase of $704.6 million reflecting the 3.9% gross domestic product-based escalator being applied to the 2017–18 level;
- Canada Social Transfer – An increase of $412.5 million reflecting the 3% annual increased funding commitment that commenced in 2009–10 and which was continued in the Jobs, Growth and Long-term Prosperity Act, 2012 for 2014–15 and subsequent years;
- Territorial Financing – An increase of $103.5 million reflecting the incorporation of new and updated data for territorial expenditure requirements and revenue capacities into the program’s legislated formula;
- Alternative Payments for Standing Programs – An increase in recoveries in the amount of $63.7 million as a result of an increase in the value of personal income tax points that were transferred to Quebec;
- Additional Fiscal Equalization to Nova Scotia – An increase in recoveries in the amount of $85.3 million due to new data entering the formula, which is an average of data for three fiscal years. This program ensures that there is no reduction in combined Equalization and 2005 Offshore Accord Offset Payments relative to the previous Equalization formula (pre-2007);
- Other Interest Costs – A decrease of $319.0 million largely reflecting the decrease in the average Government of Canada long term bond rate forecast for 2018-19 which is used to calculate interest on the public sector pension obligations pertaining to services pre-April 1, 2000; and
- Asia Infrastructure Investment Bank – A non-budgetary increase of $52.3 million for Canada’s purchase of initial shares pursuant to the Asian Infrastructure Investment Bank Agreement Act. Membership in the AIIB provides an opportunity for Canada to further engage in multilateral development efforts that support inclusive economic growth in Asia and beyond.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Economic and Fiscal Policy |
23,000,719,115 | 0 | 70,931,762,212 | 0 | 93,932,481,327 |
Internal Services |
39,219,589 | 0 | 0 | (150,000) | 39,069,589 |
Total | 23,039,938,704 | 0 | 70,931,762,212 | (150,000) | 93,971,550,916 |
Total | |||||
---|---|---|---|---|---|
Economic and Fiscal Policy |
52,300,000 | ||||
Total | 52,300,000 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Contributions | ||||
Research and Policy Initiatives Assistance |
10,000 | 35,000 | 57,750 | |
Other Transfer Payments | ||||
Total Statutory | 67,016,958,543 | 68,449,209,566 | 70,931,704,462 |
Department of Fisheries and Oceans
Raison d’être
Fisheries and Oceans Canada (DFO) supports environmentally, economically and socially sustainable fisheries and contributes to a prosperous economy by supporting exports and advancing safe maritime trade. The Department supports the innovation needed for a knowledge-based economy through research in sectors such as aquaculture and biotechnology.
The Department contributes to a clean and healthy environment and sustainable aquatic ecosystems for Canadians through habitat protection, oceans management and ecosystems research.
The Canadian Coast Guard (CCG) is responsible for services and programs that contribute to the safety, security, and accessibility of Canadaʼs waterways. The CCG also provides a civilian fleet and a broadly distributed shore-based infrastructure.
The Minister of Fisheries, Oceans and the Canadian Coast Guard is responsible for this organization.
Additional information can be found in the Organization’s Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 2,234.71 | 2,498.05 | 2,309.75 |
Total Statutory | 117.96 | 137.03 | 135.88 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
1,342,300,961 | 1,258,375,596 | 1,478,255,673 | 1,518,591,959 |
5 | Capital expenditures |
792,860,998 | 751,805,774 | 860,056,421 | 586,710,928 |
10 | Grants and contributions |
99,552,292 | 70,969,884 | 159,739,308 | 204,444,700 |
Total Voted | 2,234,714,251 | 2,081,151,254 | 2,498,051,402 | 2,309,747,587 | |
Total Statutory | 117,963,985 | 119,805,674 | 137,025,326 | 135,876,913 | |
Total Budgetary | 2,352,678,236 | 2,200,956,928 | 2,635,076,728 | 2,445,624,500 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $2,445.6 million in total funding is anticipated through the Main Estimates ($2,309.7 million in voted appropriations and $135.9 million in statutory). With this funding, Fisheries and Oceans Canada will continue to manage Canadaʼs fisheries and safeguard Canadian waters.
Overall (voted and statutory), Fisheries and Oceans Canada’s total authorities for 2018–19 have increased by a net amount of $244.7 million from the previous year’s total Main Estimates. This increase is aligned with our Minister’s commitment to protect our three oceans, coasts, waterways and fisheries and ensure that they remain healthy for future generations. Canada is uniquely blessed with an abundance of freshwater and marine and coastal areas that are ecologically diverse and economically significant. These key increases will help us steward these resources.
This overall net increase in funding is primarily attributable to:
- Investing $275.0 million in the Oceans Protection Plan, which represents the most significant injection of funding ever made to protect Canada’s oceans and coastlines;
- Investing $244.7 million to maintain mission-critical services to Canadians, specifically in key areas such as Coast Guard assets and core activities, ensuring safe, efficient and reliable Real Property Services, integrity of fisheries management activities, and information technology infrastructure;
- Investing $58.6 million to support the fish and seafood sector in Atlantic Canada and to support sectors across the country through the implementation of the Atlantic Fisheries Fund Program; and
- Investing $42.2 million to renew and expand on an ongoing basis our Indigenous fisheries programs and initiatives, which clearly supports the firm commitment to promoting the economic resilience of Indigenous communities.
Along with these increases, we have scheduled adjustments to funding profiles, such as:
- Planned $229.7 million decrease for federal infrastructure investments; and
- Planned $95.9 million decrease for the construction of three Offshore Fisheries Science Vessels.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Marine Operations and Response |
551,610,331 | 338,519,740 | 10,357,140 | (16,235,362) | 884,251,849 |
Fisheries |
436,172,861 | 65,133,217 | 163,324,832 | 0 | 664,630,910 |
Marine Navigation |
261,231,025 | 73,606,713 | 78,000 | (22,765,197) | 312,150,541 |
Aquatic Ecosystems |
139,090,144 | 1,438,288 | 30,184,728 | 0 | 170,713,160 |
Internal Services |
305,365,070 | 108,012,970 | 500,000 | 0 | 413,878,040 |
Total | 1,693,469,431 | 586,710,928 | 204,444,700 | (39,000,559) | 2,445,624,500 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grant Program for the disposal of small craft harbours |
3,400,000 | 500,000 | 500,000 | |
Grants for the Disposal of Surplus Lighthouses |
455,000 | 500,000 | 500,000 | |
Grant under the Innovative Solutions Canada program |
0 | 0 | 300,000 | |
Grants to support organizations associated with research, development, management, and promotion of fisheries and oceans-related issues |
201,308 | 245,500 | 245,500 | |
Grant to Support Indigenous Groups in Negotiations of Conservation Measures |
0 | 100,000 | 100,000 | |
Contributions | ||||
Contributions to support increased Aboriginal participation in commercial fisheries, cooperative fisheries management arrangements and consultations respecting Aboriginal fisheries agreements |
45,679,412 | 27,002,530 | 58,194,701 | |
Contribution Program to support Atlantic Canada’s fish and seafood sector |
0 | 0 | 52,333,333 | |
Ocean and Freshwater Science Contribution Program |
4,273,033 | 5,220,000 | 26,630,000 | |
Contributions under the Aboriginal Aquatic Resource and Oceans Management Program |
21,611,394 | 15,882,140 | 18,249,444 | |
Coastal Restoration Fund |
0 | 0 | 15,000,000 | |
Contributions to support the Recreational Fisheries Conservation Partnerships Program |
9,840,246 | 10,000,000 | 8,000,000 | |
Contribution agreements to permit the Canadian Coast Guard Auxiliary (CCGA) Associations to carry out authorized activities related to maritime Search and Rescue (SAR) operations, SAR prevention and other safety related activities |
5,521,000 | 6,021,000 | 7,377,400 | |
Contributions to support the Adoption of Clean Technology within the Fisheries and Aquaculture Industry through the Fisheries and Aquaculture Clean Technology Adoption Program |
0 | 0 | 4,135,667 | |
Contributions to support the Community Involvement Program |
0 | 0 | 3,766,000 | |
Indigenous Community-Boat Volunteer Program |
0 | 750,000 | 2,050,000 | |
Oceans Management Contribution Program to Support Development and Implementation of Oceans Conservation and Management Activities |
0 | 0 | 1,755,000 | |
Contributions to support the Academic Research Contribution Program for the support of academic research and development related to science priorities |
2,300,368 | 1,544,728 | 1,294,728 | |
Contribution to the Pacific Salmon Foundation |
1,586,277 | 962,000 | 962,000 | |
Training and Exercising Participation and Funding Contribution Program |
0 | 0 | 629,740 | |
Contribution to Support Establishment and Management of Conservation Measures |
40,763 | 495,000 | 615,000 | |
Contributions to support the Small Craft Harbours Class Contribution Program |
1,090,919 | 500,000 | 600,000 | |
Contributions to support organizations associated with research, development, management, and promotion of fisheries and oceans-related issues |
1,239,719 | 485,486 | 487,487 | |
Contributions to Support the Aquatic Invasive Species Program |
0 | 0 | 450,000 | |
Contribution to the Salmon Sub-Committee of the Yukon Fish and Wildlife Management Board for implementing responsibilities pursuant to comprehensive land claim settlements |
254,300 | 261,500 | 268,700 |
Department of Foreign Affairs, Trade and Development
Raison d’être
Under the leadership of the Minister of Foreign Affairs, the Minister of International Trade and the Minister of International Development and La Francophonie, Global Affairs Canada is responsible for conducting Canada’s international relations, including foreign affairs, international trade and commerce, international development, consular services for Canadians, and the Government of Canada’s global network of missions abroad.
Additional information can be found in Global Affairs Canada’s Departmental Plan.
Note: Until the establishing legislation is amended, the legal name of the department for the purposes of Appropriation Acts remains Foreign Affairs, Trade and Development.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 5,846.27 | 6,513.57 | 6,112.70 |
Total Statutory | 413.75 | 381.09 | 378.13 |
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 0.00 | 0.00 | 0.00 |
Total Statutory | 8.15 | 40.46 | 14.62 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
1,533,816,561 | 1,557,659,937 | 1,683,152,772 | 1,706,736,559 |
5 | Capital expenditures |
158,503,511 | 106,313,014 | 168,119,896 | 135,243,378 |
10 | Grants and contributions |
4,073,558,164 | 3,903,486,753 | 4,596,025,963 | 4,219,944,467 |
15 | Payments, in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada, or in respect of the administration of such programs or arrangements |
62,385,033 | 66,273,000 | 66,273,000 | 50,779,000 |
20 | Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Direct payments |
0 | 1 | 2 | 1 |
– | Debt forgiveness – Loans to the government of the Republic of Cuba |
18,009,733 | 0 | 0 | 0 |
Total Voted | 5,846,273,002 | 5,633,732,705 | 6,513,571,633 | 6,112,703,405 | |
Total Statutory | 413,751,804 | 368,393,362 | 381,088,290 | 378,128,995 | |
Total Budgetary | 6,260,024,806 | 6,002,126,067 | 6,894,659,923 | 6,490,832,400 | |
Non-Budgetary | |||||
Voted | |||||
L25 | Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Capital subscriptions |
0 | 1 | 2 | 1 |
Total Voted | 0 | 1 | 2 | 1 | |
Total Statutory | 8,154,372 | 39,860,000 | 40,460,000 | 14,617,035 | |
Total non-budgetary | 8,154,372 | 39,860,001 | 40,460,002 | 14,617,036 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $6,490.8 million in total funding is anticipated through the Main Estimates ($6,112.7 million in voted appropriations and $378.1 million in statutory).
Overall, Global Affairs Canada’s total authorities for 2018–19 have a net increase of $488.7 million from the previous year’s total Main Estimates.
The net increase in funding includes:
- An increase of $256.2 million to help developing countries to address the impact of climate change;
- An increase of $112.7 million to support mission security abroad to mitigate risks to physical infrastructure, mission readiness, and security of information;
- An increase of $108.0 million related to the 2015–2020 strategy for maternal, newborn and child health;
- An increase of $80.0 million for the Crisis Pool Quick Release Mechanism;
- An increase of $65.3 million to support the 2018 G7 Summit in Charlevoix, Quebec;
- An increase of $36.7 million to support the Global Fund to fight AIDS, Tuberculosis, and Malaria;
- An increase of $30.9 million for the New-York Chanceriesʼ co-location and relocation project (reprofiled unused funding from previous years);
- An increase of $20.4 million for compensation related to Collective Agreements;
- An increase of $15.1 million for transfers from other government departments to provide support to departmental staff located at missions abroad;
- A decrease of $73.1 million for the sunset of current funding for the Global Partnership Program for the destruction, disposal and securing of weapons and materials of mass destruction and related expertise;
- A decrease of $70.0 million for the sunset of current funding for the Food Assistance Convention;
- A decrease of $50.8 million related to the cost of assessed contributions, due to changes in the international organizationsʼ budgets and the impact of currency fluctuations resulting from the payment in the prescribed foreign currency of these contributions which represent Canadaʼs treaty obligations and legal commitments to international organizations;
- A decrease of $31.1 million for the sunset of current funding for managing Canadian softwood lumber; and
- A decrease of $9.8 million relating to the impact of foreign currency fluctuations incurred on expenditures at missions abroad.
For additional information, please refer to the 2018–19 Departmental Plan.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Development, Peace and Security Programming |
127,610,818 | 0 | 3,802,223,775 | 0 | 3,929,834,593 |
Support for Canadaʼs Presence Abroad |
949,226,998 | 132,661,129 | 250,000 | (37,625,000) | 1,044,513,127 |
International Advocacy and Diplomacy |
341,788,817 | 437,489 | 613,165,871 | (4,000,000) | 951,392,177 |
Trade and Investment |
233,424,270 | 289,800 | 37,046,569 | (3,050,000) | 267,710,639 |
Help for Canadians Abroad |
48,884,992 | 0 | 0 | (2,750,000) | 46,134,992 |
Internal Services |
249,391,912 | 1,854,960 | 0 | 0 | 251,246,872 |
Total | 1,950,327,807 | 135,243,378 | 4,452,686,215 | (47,425,000) | 6,490,832,400 |
Total | |||||
---|---|---|---|---|---|
Development, Peace and Security Programming |
14,617,036 | ||||
Total | 14,617,036 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grants from the International Development Assistance for Multilateral Programming |
1,925,888,917 | 2,107,623,251 | 2,309,405,758 | |
Grants in support of the Peace and Stabilization Operations Program |
133,985,518 | 140,000,000 | 133,000,000 | |
Grants from the International Development Assistance for Partnerships with Canadians Programming |
14,705,448 | 38,900,001 | 38,900,001 | |
Grants in lieu of taxes on diplomatic, consular and international organizationsʼ property in Canada in accordance with terms and conditions approved by the Governor in Council |
15,982,860 | 15,854,000 | 15,854,000 | |
Grants for Counter-Terrorism Capacity Building Program |
7,920,579 | 13,970,000 | 13,970,000 | |
Grants from the International Development Assistance for Bilateral Programming to support regional or country specific |
0 | 7,832,776 | 7,867,760 | |
Grants for the Anti-Crime Capacity Building Program |
9,356,430 | 9,500,000 | 7,250,000 | |
Grants in aid of academic relations |
1,045,341 | 2,530,000 | 2,530,000 | |
Annual host-country financial support for the United Nations Convention on Biological Diversity |
1,188,519 | 1,195,243 | 1,200,581 | |
United Nations Voluntary Fund for Victims of Torture |
60,000 | 60,000 | 60,000 | |
United Nations Trust Fund on Indigenous Issues |
30,000 | 30,000 | 30,000 | |
Total Statutory | 381,467 | 250,000 | 250,000 | |
Contributions | ||||
Payments of Assessed Contributions to International Organizations: |
||||
United Nations peacekeeping operations (US$216,306,039) |
259,066,333 | 289,915,299 | 269,928,306 | |
United Nations Organization (US$82,751,930) |
100,964,605 | 123,405,594 | 103,266,134 | |
North Atlantic Treaty Organization (NATO) – civil administration (17,088,516 Euro) |
24,914,558 | 25,156,127 | 25,246,573 | |
Organization for Security and Cooperation in Europe (12,731,524 Euro) |
20,289,813 | 17,691,755 | 18,809,554 | |
Food and Agriculture Organization (US$7,907,132) (5,497,658 Euro) |
18,686,622 | 19,379,796 | 17,989,550 | |
World Health Organization (US$6,987,795) (6,959,834 Swiss Francs) |
17,917,997 | 19,678,197 | 17,725,399 | |
International Organization of La Francophonie (10,418,367 Euro) |
16,813,963 | 15,044,532 | 15,392,095 | |
International Atomic Energy Agency (9,186,814 Euro)(US$1,383,766) |
14,475,115 | 16,628,752 | 15,299,401 | |
International Labour Organization (11,112,315 Swiss Francs) |
14,835,877 | 15,618,798 | 14,378,224 | |
Organization for Economic Cooperation and Development |
13,970,172 | 14,568,991 | 14,109,054 | |
Pan-American Health Organization (US$10,924,465) |
13,781,627 | 13,392,766 | 13,632,639 | |
International Criminal Court (8,889,300 Euro) |
9,944,741 | 12,408,616 | 13,133,052 | |
United Nations Educational, Scientific and Cultural Organization (US$5,054,645) (4,000,018 Euro) |
11,591,061 | 13,344,417 | 12,217,318 | |
Organization of American States (US$8,942,136) |
11,535,398 | 11,852,039 | 11,158,891 | |
World Trade Organization (5,434,900 Swiss Francs) |
6,547,332 | 7,251,787 | 7,032,217 | |
Commonwealth Secretariat (3,416,525 Pounds Sterling) |
5,839,576 | 6,927,756 | 5,656,399 | |
Comprehensive Nuclear-Test-Ban Treaty Organization (2,231,597 Euro) (US$1,147,538) |
4,531,823 | 5,103,470 | 4,728,974 | |
Inter-American Institute for Cooperation on Agriculture (US$3,636,838) |
4,154,658 | 4,073,273 | 4,538,410 | |
Organization for the Prohibition of Chemical Weapons (2,171,212 Euro) |
2,679,755 | 3,204,152 | 3,207,748 | |
International Civil Aviation Organization |
2,596,462 | 2,410,492 | 2,610,000 | |
Roosevelt Campobello International Park Commission (US$1,657,896) |
2,239,578 | 2,420,095 | 2,068,888 | |
International Energy Agency (968,673 Euro) |
1,371,053 | 1,430,491 | 1,431,118 | |
International Agency for Research on Cancer (900,207 Euro) |
1,231,582 | 1,294,067 | 1,329,966 | |
United Nations framework Convention on Climate Change (781,316 Euro) |
775,641 | 873,900 | 1,154,317 | |
Commonwealth Foundation (665,000 Pounds Sterling) |
1,139,344 | 1,204,066 | 1,100,974 | |
Commonwealth Youth Program (642,255 Pounds Sterling) |
1,090,389 | 1,117,202 | 1,063,317 | |
Nuclear Energy Agency of the Organization for Economic Cooperation and Development (580,515 Euro) |
767,302 | 826,289 | 857,653 | |
Asia-Pacific Economic Cooperation Secretariat (US$122,800) (574,400 SGD) |
697,500 | 716,878 | 684,045 | |
International Tribunal for the Law of the Sea (427,024 Euro) |
469,206 | 602,978 | 630,885 | |
Convention on Biological Diversity (US$482,592) |
0 | 672,698 | 602,226 | |
World Intellectual Property Organization (454,867 Swiss Francs) |
604,298 | 606,929 | 588,552 | |
World Customs Organization (351,275 Euro) |
573,610 | 590,019 | 518,974 | |
International Maritime Organization (230,100 Pounds Sterling) |
328,554 | 368,796 | 380,954 | |
International Seabed Authority (US$262,629) |
346,202 | 338,490 | 327,735 | |
Non-proliferation, Arms Control and Disarmament (US$233,774) |
191,660 | 303,470 | 291,726 | |
Peace Implementation Council (161,426 Euro) |
259,372 | 266,463 | 238,491 | |
The Vienna Convention and its Montreal Protocol on Substances that Deplete the Ozone Layer (US$190,645) |
244,963 | 271,478 | 237,906 | |
Stockholm Convention on Persistent Organic Pollutants (US$188,711) |
257,773 | 261,543 | 235,492 | |
Basel Convention on the Control of Transboundary Movements of Hazardous Wastes and their Disposal (US$176,296) |
230,657 | 239,880 | 220,000 | |
Organization for Economic Cooperation and Development Centre for Education and Research (143,642 Euro) |
205,335 | 213,654 | 212,217 | |
Rotterdam Convention on the Prior Informed Consent Procedure for Certain Hazardous Chemicals and Pesticides in International Trade (US$116,553) |
133,947 | 136,287 | 145,446 | |
Wassenaar Arrangement (75,766 Euro) |
96,830 | 111,051 | 111,937 | |
Secrétariat technique permanent des conférences ministérielles de l’éducation, de la jeunesse et des sports des pays d’expression française (21,364,247 CFA) (25,773 Euro) |
85,259 | 87,026 | 85,762 | |
Permanent Court of Arbitration (51,307 Euro) |
62,201 | 73,011 | 75,801 | |
International Commodity Organizations (28,551 Euro) |
39,888 | 41,847 | 42,181 | |
International Fact Finding Commission (11,596 Swiss Francs) |
14,838 | 15,319 | 15,004 | |
Contributions from the International Development Assistance for Bilateral Programming to support regional or country specific |
715,950,024 | 444,827,759 | 505,108,010 | |
Contributions from the International Development Assistance for Multilateral Programming |
164,680,077 | 53,480,000 | 229,650,000 | |
Contributions from the International Development Assistance for Partnerships with Canadians Programming |
295,818,238 | 218,292,015 | 218,292,015 | |
Contributions in support of the Peace and Stabilization Operations Program |
40,638,721 | 43,800,000 | 45,500,000 | |
Canada Fund for Local Initiatives |
14,477,764 | 34,100,000 | 34,100,000 | |
Global Commerce Support Program |
15,761,912 | 17,955,855 | 17,037,363 | |
Contribution for Counter-Terrorism Capacity Building Program |
40,158,070 | 8,222,565 | 8,518,065 | |
Projects and development activities resulting from Summits of La Francophonie |
7,829,949 | 8,000,000 | 8,000,000 | |
Contributions for the Anti-Crime Capacity Building Program |
7,735,084 | 7,092,625 | 5,601,782 | |
Canadian International Innovation Program |
914,102 | 5,852,500 | 4,620,000 | |
Contributions in Aid of Academic Relations |
6,131,578 | 4,587,627 | 4,587,627 | |
Annual Voluntary Contributions |
2,780,577 | 3,450,000 | 3,450,000 | |
Northern Dimension of Canadaʼs Foreign Policy |
689,966 | 700,000 | 700,000 | |
Other Transfer Payments | ||||
Total Statutory | 240,772,641 | 227,048,000 | 232,491,748 |
Department of Health
Raison d’être
Health Canada regulates specific products and controlled substances and supports innovation and information sharing in Canada’s health system to help Canadians maintain and improve their health.
The Minister of Health is responsible for this organization.
Additional information can be found in Health Canada’s 2018–19 Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 3,947.93 | 4,458.33 | 2,018.57 |
Total Statutory | 205.29 | 180.31 | 152.94 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
1,925,790,694 | 1,943,584,804 | 2,114,922,599 | 749,018,765 |
5 | Capital expenditures |
28,922,226 | 37,230,214 | 38,800,214 | 26,097,447 |
10 | Grants and contributions |
1,993,219,093 | 2,116,553,920 | 2,304,604,943 | 1,243,455,426 |
Total Voted | 3,947,932,013 | 4,097,368,938 | 4,458,327,756 | 2,018,571,638 | |
Total Statutory | 205,285,111 | 170,992,070 | 180,314,171 | 152,943,404 | |
Total Budgetary | 4,153,217,124 | 4,268,361,008 | 4,638,641,927 | 2,171,515,042 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $2.2 billion ($2.0 billion in voted appropriations and $0.2 billion in statutory) is anticipated through the 2018–19 Main Estimates.
With this funding Health Canada will continue improving the lives of all Canadians making this country’s population among the healthiest in the world as measured by longevity, lifestyle and effective use of the public health care system.
Health Canada’s total authorities for 2018–19 have a net decrease of $2.1 billion from the previous year’s Main Estimates.
The main cause of the decrease in Health Canada’s authorities is related to Order in Council P.C. 2017-1465, which on the 30th of November 2017, transferred from the Department of Health (HC) to the Department of Indigenous Services Canada (ISC) the control and supervision of that portion of the federal public administration in HC known as the First Nations and Inuit Health Branch in the amount of $3.1 billion. This decrease is partially offset by increases that will continue to support Health Canada’s goals and the Government of Canada priorities in the following areas:
Supporting innovation in health care and health research:
- $850.0 million to strengthen Canada’s Home Care and Mental Health Services Initiative;
- $55.0 million to promote a more innovative health care system through the Canada Health Infoway, Canadian Foundation for Healthcare Innovation, and Canadian Institute of Health Information; and
- $17.9 million to improve affordability and appropriate use of prescription drugs and medical devices.
Supporting Health Canada’s regulatory role:
- $65.1 million to implement and administer a federal framework to legalize and strictly regulate cannabis;
- $32.7 million for maintaining core regulatory operations for therapeutic products;
- $13.8 million to strengthen the Canadian Drugs and Substances Strategy; and
- $8.6 million for a new federal regime to address the benefits and harms of vaping products.
Assessing and addressing environmental health impacts:
- $13.1 million to support the horizontal framework for addressing air pollution activities; and
- $5.8 million for adapting to the impacts of climate change.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Health Care Systems |
28,870,338 | 0 | 1,242,111,426 | 0 | 1,270,981,764 |
Health Protection and Promotion |
731,178,738 | 10,913,260 | 1,100,000 | (145,635,287) | 597,556,711 |
Internal Services |
299,191,922 | 15,184,187 | 244,000 | (11,643,542) | 302,976,567 |
Total | 1,059,240,998 | 26,097,447 | 1,243,455,426 | (157,278,829) | 2,171,515,042 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Territorial Health Investment Fund |
0 | 0 | 27,000,000 | |
Total Statutory | 37,877,924 | 0 | 0 | |
Contributions | ||||
Contribution to the Canadian Institute for Health Information |
78,863,979 | 78,748,979 | 83,808,979 | |
Contribution to Canada Health Infoway |
21,000,000 | 29,000,000 | 50,000,000 | |
Contribution to the Canadian Partnership Against Cancer |
47,500,000 | 47,500,000 | 43,100,000 | |
Official Languages Health Contribution Program |
36,400,000 | 33,800,000 | 33,800,000 | |
Substance Use and Addictions Program |
22,793,236 | 26,350,014 | 28,050,014 | |
Health Care Policy Contribution Program |
9,284,670 | 26,874,000 | 27,118,000 | |
Canada Brain Research Fund Program |
24,992,085 | 27,000,000 | 23,500,000 | |
Contribution to the Canadian Agency for Drugs and Technologies in Health |
16,058,769 | 16,058,769 | 20,058,769 | |
Contribution to the Canadian Foundation for Healthcare Improvement |
17,000,000 | 17,000,000 | 17,000,000 | |
Mental Health Commission of Canada Contribution Program |
0 | 14,250,000 | 14,250,000 | |
Thalidomide Survivors Contribution Program |
11,185,847 | 8,323,200 | 8,489,664 | |
Contribution to the Canadian Patient Safety Institute |
7,600,000 | 7,600,000 | 7,600,000 | |
Canadian Blood Services: Blood Research and Development Program |
5,175,000 | 5,000,000 | 5,000,000 | |
Contribution to strengthen Canadaʼs organs and tissues donation and transplantation system |
3,580,000 | 3,580,000 | 3,580,000 | |
Climate Change and Health Adaptation Capacity Building Contribution Program |
0 | 0 | 1,000,000 | |
Radon Outreach Contribution Program |
0 | 0 | 100,000 | |
Total Statutory | 788,401 | 0 | 0 | |
Other Transfer Payments | ||||
Payments to provinces and territories for the Purpose of Home Care and Mental Health |
0 | 0 | 850,000,000 |
Department of Indian Affairs and Northern Development
Raison d’être
Indigenous and Northern Affairs Canada (INAC) supports Indigenous peoples (First Nations, Inuit and Métis) and Northerners in their efforts to:
- Improve social well-being and economic prosperity;
- Develop healthier, more sustainable communities; and
- Participate more fully in Canadaʼs political, social and economic development – to the benefit of all Canadians.
The Minister of Crown-Indigenous Relations and Northern Affairs is responsible for this organization.
Note: Until the establishing legislation is amended, the legal name of the department for Appropriation Acts remains Department of Indian Affairs and Northern Development.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 8,964.86 | 11,019.17 | 2,988.16 |
Total Statutory | 167.64 | 156.52 | 96.05 |
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 38.32 | 56.30 | 56.30 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
871,749,610 | 892,342,724 | 961,024,672 | 613,211,553 |
5 | Capital expenditures |
47,675,818 | 44,496,010 | 44,496,010 | 15,091,444 |
10 | Grants and contributions |
8,045,438,294 | 8,966,692,676 | 10,013,021,969 | 2,359,854,884 |
Debt forgiveness |
0 | 0 | 526,408 | 0 | |
Debt Write-off |
0 | 0 | 100,115 | 0 | |
Total Voted | 8,964,863,722 | 9,903,531,410 | 11,019,169,174 | 2,988,157,881 | |
Total Statutory | 167,641,329 | 153,259,103 | 156,515,875 | 96,046,567 | |
Total Budgetary | 9,132,505,051 | 10,056,790,513 | 11,175,685,049 | 3,084,204,448 | |
Non-Budgetary | |||||
Voted | |||||
L15 | Loans to native claimants |
20,919,071 | 25,903,000 | 28,903,000 | 25,903,000 |
L20 | Loans to First Nations in British Columbia |
17,403,292 | 1 | 27,400,001 | 30,400,000 |
Total Voted | 38,322,363 | 25,903,001 | 56,303,001 | 56,303,000 | |
Total non-budgetary | 38,322,363 | 25,903,001 | 56,303,001 | 56,303,000 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $3,140.5 million in total funding is anticipated through the Main Estimates ($3,044.5 million in voted appropriations and $96.0 million in statutory). With this funding, INAC will continue to support activities that benefit Indigenous peoples (First Nations, Inuit and Métis) and Northerners.
Overall (voted and statutory), INAC’s total authorities for 2018–19 have a net decrease of $6,942.2 million from the previous year’s total Main Estimates.
This decrease in funding is primarily attributable to:
- The transfer of $6,199.3 million to the newly created (November 30, 2017) Department of Indigenous Services Canada that will improve access to high quality services for First Nations, Inuit and Métis;
- The sunset of $416.4 million in targeted funding to support the delivery of water and wastewater servicing on First Nation reserves as well as on-reserve waste management infrastructure (Budget 2016); and
- The sunset of $304.2 million in targeted funding for affordable housing and social infrastructure projects (Budget 2016).
For further details on the department’s plans and priorities, please see the 2018–19 Departmental Plan.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Rights and Self-determination |
249,732,916 | 639,000 | 1,982,543,747 | 0 | 2,232,915,663 |
Community and Regional Development |
208,090,605 | 4,654,727 | 433,864,704 | 0 | 646,610,036 |
Internal Services |
196,881,032 | 9,797,717 | 0 | (2,000,000) | 204,678,749 |
Total | 654,704,553 | 15,091,444 | 2,416,408,451 | (2,000,000) | 3,084,204,448 |
Total | |||||
---|---|---|---|---|---|
Rights and Self-determination |
56,303,000 | ||||
Total | 56,303,000 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grants to First Nations to settle specific and special claims negotiated by Canada and/or awarded by the Specific Claims Tribunal |
393,695,147 | 920,692,361 | 797,719,785 | |
Grants to implement comprehensive land claims and self-government agreements |
477,415,037 | 498,302,311 | 564,296,062 | |
Grants to the Government of the Northwest Territories and the Government of Nunavut for health care of Indians and Inuit |
54,367,000 | 55,454,000 | 56,563,000 | |
Grants for the Political Evolution of the Territories, particularly as it pertains to Devolution |
8,158,688 | 8,250,036 | 9,100,036 | |
Grant to support the Giant Mine Oversight Board and research for arsenic trioxide |
0 | 0 | 1,655,339 | |
Grants to participating First Nations and the First Nation Education Authority pursuant to the First Nations Jurisdiction over Education in British Columbia Act |
0 | 600,000 | 600,000 | |
Grant to the First Nations Finance Authority pursuant to the First Nations Fiscal and Statistical Management Act |
500,000 | 500,000 | 500,000 | |
Grants to British Columbia Indian bands in lieu of a per capita annuity |
300,000 | 300,000 | 300,000 | |
Total Statutory | 71,479,415 | 63,489,036 | 56,553,567 | |
Contributions | ||||
Contributions to support the negotiation and implementation of Treaties, Claims and self-government agreements or initiatives |
337,134,529 | 306,779,080 | 335,289,105 | |
Contributions to support Land Management and Economic Development |
219,715,253 | 202,237,355 | 198,625,888 | |
Contributions to support access to healthy foods in isolated northern communities |
71,871,143 | 84,641,748 | 89,428,884 | |
Transfer payments to the Government of Yukon for the care and maintenance, remediation and management of the closure of contaminated sites in Yukon |
32,131,877 | 56,068,435 | 75,036,824 | |
Contributions for promoting the safe use, development, conservation and protection of the North’s natural resources, and promoting scientific development for Indigenous Peoples and the North |
18,400,307 | 24,209,640 | 37,738,207 | |
Contributions for the purpose of consultation and policy development |
24,029,251 | 31,011,532 | 31,362,609 | |
Contributions to First Nations for the management of contaminated sites |
50,504,655 | 63,874,716 | 29,681,030 | |
Federal Interlocutorʼs Contribution Program |
21,614,187 | 3,943,588 | 28,181,830 | |
Contributions to support the basic organizational capacity of Indigenous representative organizations |
26,446,839 | 25,285,531 | 24,994,637 | |
Contributions to support the Aboriginal Economic Development Strategic Partnerships Initiative |
39,864,171 | 24,750,000 | 22,450,000 | |
Contributions to support the construction and maintenance of community infrastructure |
1,702,422,689 | 2,149,035,493 | 21,919,000 | |
Contributions to supply public services in Indian Government Support and to build strong governance, administrative and accountability systems |
247,412,053 | 134,211,324 | 21,442,886 | |
Contributions to Indian bands for registration administration |
4,994,071 | 8,110,515 | 8,998,709 | |
Contributions to promote social and political development in the North and for Northerners |
4,737,856 | 3,901,053 | 3,901,053 | |
Transfer payments to the Government of Yukon for the remediation of the Marwell Tar Pit Site to support the Contaminated Sites Program |
1,980,100 | 145,700 | 70,000 | |
Total Statutory | 28,067,096 | 28,067,096 | 0 |
Department of Indigenous Services Canada
Raison d’être
Indigenous Services Canada (ISC) works collaboratively with partners to improve quality of life and access to high quality services for Indigenous Peoples. Our vision is to support First Nations, Inuit and Métis to design, manage and deliver services to their communities.
The Minister of Indigenous Services is responsible for this organization.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 0.00 | 359.61 | 9,245.83 |
Total Statutory | 0.00 | 0.00 | 79.39 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
0 | 0 | 105,920,875 | 1,514,225,594 |
5 | Capital expenditures |
0 | 0 | 1 | 5,411,792 |
10 | Grants and contributions |
0 | 0 | 253,685,391 | 7,726,188,009 |
Total Voted | 0 | 0 | 359,606,267 | 9,245,825,395 | |
Total Statutory | 0 | 0 | 0 | 79,386,979 | |
Total Budgetary | 0 | 0 | 359,606,267 | 9,325,212,374 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
ISC was established pursuant to Order in Council P.C. 2017-1465, effective November 30, 2017.
Approximately $9,325.2 million in total funding is anticipated through the Main Estimates ($9,245.8 million in voted appropriations and $79.4 million in statutory). The funding for this new organization has been provided from the Department of Indian Affairs and Northern Development ($6,199.3 million) and the Department of Health ($3,125.8 million).
With this funding, ISC will work collaboratively with partners to improve access to high quality services for First Nations, Inuit and Métis.
For further details on the department’s plans and priorities, please see the 2018–19 Departmental Plan.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Individuals and Families |
53,646,509 | 0 | 4,289,557,049 | 0 | 4,343,203,558 |
First Nations and Inuit Health |
1,536,000,567 | 4,526,696 | 1,711,540,098 | (159,703,071) | 3,092,364,290 |
Community and Regional Development |
70,163,554 | 0 | 1,754,494,487 | 0 | 1,824,658,041 |
Internal Services |
64,101,389 | 885,096 | 0 | 0 | 64,986,485 |
Total | 1,723,912,019 | 5,411,792 | 7,755,591,634 | (159,703,071) | 9,325,212,374 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grant for Band Support Funding |
0 | 0 | 251,994,447 | |
Grant to the Miawpukek Indian Band to support designated programs |
0 | 0 | 11,284,147 | |
Grants to provide income support to on-reserve residents |
0 | 0 | 10,000,000 | |
Grants to support First Nations and Inuit Post-Secondary Educational Advancement |
0 | 0 | 1,500,000 | |
Grants to support Urban Programming for Indigenous Peoples |
0 | 0 | 1,000,000 | |
Grants to support First Nations Elementary and Secondary Educational Advancement |
0 | 0 | 150,000 | |
Grants to increase First Nations and Inuit Youth Participation in Education and Labour Market Opportunities |
0 | 0 | 45,000 | |
Contributions | ||||
Contributions to support First Nations Elementary and Secondary Educational Advancement |
0 | 0 | 1,821,448,915 | |
Contributions to support the construction and maintenance of community infrastructure |
0 | 0 | 1,280,578,245 | |
Contributions to provide income support to on-reserve residents |
0 | 0 | 1,078,840,604 | |
Contributions to provide women, children and families with Protection and Prevention Services |
0 | 0 | 858,386,285 | |
Contributions for First Nations and Inuit Primary Health Care |
0 | 0 | 778,794,485 | |
Contributions for First Nations and Inuit Health Infrastructure Support |
0 | 0 | 691,864,957 | |
Contributions to support First Nations and Inuit Post-Secondary Educational Advancement |
0 | 0 | 395,472,259 | |
Contributions for First Nations and Inuit Supplementary Health Benefits |
0 | 0 | 240,880,656 | |
Contributions to supply public services in Indian Government Support and to build strong governance, administrative and accountability systems |
0 | 0 | 114,786,601 | |
Contributions to increase First Nations and Inuit Youth Participation in Education and Labour Market Opportunities |
0 | 0 | 72,285,935 | |
Contributions for emergency management assistance for activities on reserves |
0 | 0 | 64,977,822 | |
Contributions to support Urban Programming for Indigenous Peoples |
0 | 0 | 50,178,051 | |
Contributions for the purpose of consultation and policy development |
0 | 0 | 1,719,600 | |
Total Statutory | 0 | 0 | 29,403,625 |
Department of Industry
Raison d’être
Innovation, Science and Economic Development Canada (ISED) works with Canadians in all areas of the economy and in all parts of the country to improve conditions for investment, enhance Canadaʼs innovation performance, increase Canadaʼs share of global trade and build a fair, efficient and competitive marketplace.
ISED is a federal institution that leads the Innovation, Science and Economic Development portfolio.
The Minister of Innovation, Science and Economic Development is responsible for this organization.
Additional information can be found in the Organizationʼs Departmental Plan.
Note: Until the establishing legislation is amended, the legal name of the department for the purposes of Appropriation Acts remains the Department of Industry.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 1,876.89 | 2,621.79 | 2,709.95 |
Total Statutory | 210.02 | 186.41 | 194.94 |
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 0.00 | 0.80 | 0.80 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
346,775,580 | 356,511,722 | 379,803,784 | 390,623,885 |
5 | Capital expenditures |
14,559,638 | 11,234,609 | 16,660,125 | 5,983,000 |
10 | Grants and contributions |
1,515,554,353 | 2,038,304,873 | 2,225,321,742 | 2,313,338,869 |
Total Voted | 1,876,889,571 | 2,406,051,204 | 2,621,785,651 | 2,709,945,754 | |
Total Statutory | 210,024,214 | 184,854,942 | 186,408,876 | 194,935,684 | |
Total Budgetary | 2,086,913,785 | 2,590,906,146 | 2,808,194,527 | 2,904,881,438 | |
Non-Budgetary | |||||
Voted | |||||
L15 | Payments pursuant to subsection 14(2) of the Department of Industry Act |
0 | 300,000 | 300,000 | 300,000 |
L20 | Loans pursuant to paragraph 14(1)(a) of the Department of Industry Act |
0 | 500,000 | 500,000 | 500,000 |
Total Voted | 0 | 800,000 | 800,000 | 800,000 | |
Total non-budgetary | 0 | 800,000 | 800,000 | 800,000 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Innovation, Science and Economic Development Canada has three mandated Core Responsibilities:
- People, Skills and Communities;
- Science, Technology, Research and Commercialization; and
- Companies, Investment and Growth.
Approximately $2,904.9 million in total funding is anticipated through the Main Estimates ($2,709.9 million in voted appropriation and $194.9 million in statutory). For additional information on how these funds will achieve organizational plans and priorities, please refer to the 2018–19 Departmental Plan.
Overall, the Department’s total authorities for 2018–19 have a net increase of $314.0 million from the previous year’s total Main Estimates. This increase in funding is primarily attributable to:
New funding stemming from Budget 2017 totalling $568.5 million mainly for the following programs:
- Innovation Superclusters Initiative ($249.3 million);
- Strategic Innovation Fund ($99.3 million);
- Sustainable Development Technology Fund ($70.0 million);
- Mitacs Inc. ($36.0 million);
- CanCode ($29.9 million);
- Pan-Canadian Artificial Intelligence Strategy led by the Canadian Institute for Advanced Research ($25.0 million);
- Sunsetters renewal ($19.0 million) which include Futurpreneur Canada, Canadian Institute for Advanced Research and the Institute for Quantum computing;
- Bridging the digital divide ($11.4 million);
- Innovative Solutions Canada ($6.2 million);
- Stem Cell Network ($6.0 million).
Additional funding totalling $28.5 million for:
- Negotiated salary adjustments ($14.8 million);
- Digital Skills for Youth ($10.0 million); and
- Renewal of the Technical Work Experience program ($3.7 million).
These increases are partially offset by a net decrease totalling $283.0 million primarily as a result of fluctuations in the approved funding profile of existing programs and changes in statutory forecasts.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Science, Technology, Research and Commercialization |
19,117,642 | 0 | 1,251,636,898 | 0 | 1,270,754,540 |
Companies, Investment and Growth |
500,794,503 | 5,228,000 | 731,970,311 | (238,827,231) | 999,165,583 |
People, Skills and Communities |
23,993,534 | 53,000 | 444,378,294 | 0 | 468,424,828 |
Internal Services |
200,034,487 | 702,000 | 0 | (34,200,000) | 166,536,487 |
Total | 743,940,166 | 5,983,000 | 2,427,985,503 | (273,027,231) | 2,904,881,438 |
Total | |||||
---|---|---|---|---|---|
Companies, Investment and Growth |
800,000 | ||||
Total | 800,000 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grant to the International Telecommunication Union, Geneva, Switzerland |
5,608,000 | 300,000 | 4,808,000 | |
Grant under the Innovative Solutions Canada program |
0 | 0 | 700,000 | |
Grant to the Internal Trade Secretariat Corporation |
375,000 | 85,000 | 550,000 | |
Grant to the Organisation for Economic Co-operation and Development |
300,000 | 550,000 | 300,000 | |
Grant to the Radio Advisory Board of Canada |
85,000 | 4,808,000 | 85,000 | |
Total Statutory | 4,500,000 | 2,500,000 | 0 | |
Contributions | ||||
Contributions under the Post-Secondary Institutions Strategic Investment Fund |
740,926,765 | 995,423,553 | 510,034,830 | |
Contributions under the Canada Foundation for Innovation |
198,550,000 | 250,900,000 | 330,700,000 | |
Contributions under the Strategic Innovation Fund |
0 | 0 | 294,042,835 | |
Contributions under the Connect to Innovate program |
0 | 65,874,564 | 249,025,199 | |
Contributions under the Innovation Superclusters Initiative |
0 | 0 | 243,903,341 | |
Contributions under the Strategic Aerospace and Defence Initiative |
152,757,470 | 177,912,000 | 168,300,957 | |
Contributions to the Canada Foundation for Sustainable Development Technology |
57,758,760 | 101,540,514 | 87,691,000 | |
Contributions to Mitacs Inc. |
38,900,000 | 39,500,000 | 66,000,000 | |
Contributions to Genome Canada |
5,000,000 | 35,400,000 | 48,400,000 | |
Contributions under the Automotive Innovation Fund |
22,127,500 | 98,566,809 | 46,833,300 | |
Contributions under the Technology Demonstration Program |
28,397,628 | 49,025,560 | 41,201,155 | |
Contributions under the Northern Ontario Development Program |
31,540,000 | 31,840,000 | 36,440,000 | |
Contributions under the CanCode program |
0 | 0 | 29,009,135 | |
Contributions to CANARIE Inc. |
20,000,000 | 23,800,000 | 20,848,727 | |
Contributions to the Centre for Drug Research and Development |
0 | 16,000,000 | 16,000,000 | |
Contributions under the Bombardier C Series Program |
55,447,443 | 0 | 15,517,520 | |
Contributions under the Connecting Canadians Program |
69,975,122 | 76,000,000 | 14,738,395 | |
Contributions to the Perimeter Institute for Theoretical Physics |
10,000,000 | 10,000,000 | 10,000,000 | |
Contributions under the Youth Employment Strategy – Digital Skills for Youth program |
0 | 0 | 9,479,500 | |
Contributions under the Community Futures Program |
8,360,008 | 8,360,008 | 8,360,008 | |
Contributions under the Automotive Supplier Innovation Program |
14,631,036 | 24,484,628 | 7,233,910 | |
Contributions to the Canadian Institute for Advanced Research |
5,000,000 | 0 | 7,000,000 | |
Contributions to Futurpreneur Canada |
7,000,000 | 0 | 7,000,000 | |
Contributions under the Youth Employment Strategy – Computers for Schools program |
4,008,678 | 3,200,242 | 6,162,085 | |
Contributions to the Stem Cell Network |
6,794,532 | 6,000,000 | 6,000,000 | |
Contributions to the University of Waterloo for the purpose of the Institute for Quantum Computing |
5,000,000 | 0 | 5,000,000 | |
Contributions under the Digital Literacy Exchange Program |
0 | 0 | 4,294,315 | |
Contributions for the Accessible Technology Development program |
0 | 0 | 3,413,743 | |
Contributions to the Council of Canadian Academies |
3,452,545 | 3,000,000 | 3,000,000 | |
Contributions under the Support for Women Entrepreneurs program |
0 | 0 | 2,837,475 | |
Contributions to Let’s Talk Science |
2,475,000 | 2,600,000 | 2,700,000 | |
Contributions under the Affordable Access Initiative |
0 | 0 | 2,428,439 | |
Contributions under the Program for Non-Profit Consumer and Voluntary Organizations |
1,612,403 | 1,690,000 | 1,690,000 | |
Contributions under the Strategic Activities Program |
312,206 | 243,995 | 810,000 | |
Contributions under the Economic Development Initiative |
1,171,274 | 1,000,000 | 800,000 | |
Total Statutory | 120,490,222 | 100,429,621 | 114,646,634 |
Department of Justice
Raison d’être
The Minister of Justice and the Attorney General of Canada is responsible for this organization. The departmental mandate is to support this dual role.
Under Canada’s federal system, the administration of justice is shared between the federal government and the provinces and territories. The Department supports the Minister of Justice who is responsible for 53 statutes and areas of federal law by ensuring a bilingual and bijural national legal framework, principally within: criminal justice, family justice, access to justice, Aboriginal justice, public law and private international law.
The Department also supports the Attorney General as the chief law officer of the Crown.
The Department provides legal advice to the Government and federal government departments and agencies, represents the Crown in civil litigation and before administrative tribunals, and drafts legislation.
Additional information can be found in the Organization’s Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 619.76 | 633.35 | 628.18 |
Total Statutory | 70.06 | 72.26 | 69.56 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
245,298,460 | 234,300,919 | 239,039,331 | 236,419,587 |
5 | Grants and contributions |
374,462,688 | 350,315,319 | 394,315,319 | 391,765,319 |
Total Voted | 619,761,148 | 584,616,238 | 633,354,650 | 628,184,906 | |
Total Statutory | 70,058,298 | 71,543,418 | 72,261,384 | 69,560,097 | |
Total Budgetary | 689,819,446 | 656,159,656 | 705,616,034 | 697,745,003 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $697.7 million in total funding is anticipated through the Main Estimates ($628.2 million in voted appropriations and $69.6 million in statutory appropriations).
With this funding, the Department of Justice will fulfill three distinctive roles within the Government of Canada. The department acts as:
- A policy department with broad responsibilities for overseeing all matters relating to the administration of justice that fall within the federal domain and, in this capacity, it strives to ensure a fair, relevant and accessible Canadian justice system for all Canadians;
- A provider of a range of legal advisory, litigation and legislative services to government departments and agencies; and
- A central agency responsible for supporting the Minister in advising Cabinet on all legal matters.
For more detailed information consult the Department of Justice 2018–19 Departmental Plan.
The Department of Justice’s overall total authorities for 2018–19 (voted and statutory) have a net increase of $41.6 million from the previous year’s total Main Estimates.
This increase in funding is primarily attributable to:
- An increase of $20.7 million in funding for federal support of the Canadian family justice system (Budget 2017);
- An increase of $14.2 million in contribution funding for immigration and refugee legal aid (Budget 2017);
- An increase of $11.0 million in funding for the Indigenous Justice Program (Budget 2017);
- An increase of $3.0 million in contribution funding for Provinces and Territories in Criminal Legal Aid Systems and Access to Justice Services (Budget 2016);
- An increase of $2.7 million for negotiated salary adjustments;
- A decrease of $6.9 million related to the sunsetting of the funding to support the use and protection of classified information in immigration proceedings; and
- A decrease of $0.5 million to transfer funds to the Department of Health to support the Canadian Drugs and Substances Strategy.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Justice System Support |
45,993,563 | 0 | 391,765,319 | 0 | 437,758,882 |
Legal Services |
454,853,562 | 0 | 0 | (270,000,000) | 184,853,562 |
Internal Services |
101,332,559 | 0 | 0 | (26,200,000) | 75,132,559 |
Total | 602,179,684 | 0 | 391,765,319 | (296,200,000) | 697,745,003 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grants from the Victims Fund |
2,284,080 | 3,250,000 | 3,250,000 | |
Grants under the Justice Partnership and Innovation Program |
1,524,158 | 1,749,158 | 1,749,158 | |
Grants under the Access to Justice in both Official Languages Support Fund |
83,965 | 600,000 | 600,000 | |
Grants in support of the Youth Justice Fund |
79,643 | 79,655 | 79,655 | |
Grants under the Indigenous Justice Program Fund |
50,000 | 0 | 50,000 | |
Contributions | ||||
Contributions to the provinces and territories in support of the youth justice services |
141,692,415 | 141,692,415 | 141,692,415 | |
Contributions to the provinces to assist in the operation of criminal legal aid |
0 | 0 | 122,577,507 | |
Contributions from the Victims Fund |
16,463,951 | 24,537,265 | 24,487,265 | |
Contributions in support of the Canadian Family Justice Fund |
15,997,656 | 0 | 16,000,000 | |
Contributions to the provinces to assist in the operation of immigration and refugee legal aid |
0 | 0 | 14,200,000 | |
Contributions under the Indigenous Justice Program Fund |
13,531,043 | 2,900,000 | 12,650,000 | |
Contributions to the provinces and territories in support of the youth justice services – Intensive Rehabilitative Custody and Supervision Program |
11,048,000 | 11,048,000 | 11,048,000 | |
Contributions to support the implementation of official languages requirements under the Contraventions Act |
3,882,648 | 9,094,900 | 9,094,900 | |
Contributions to the provinces under the Indigenous Courtwork Program |
7,918,177 | 7,961,363 | 7,961,363 | |
Contributions for Access to Justice Services to the Territories (being Legal Aid, Indigenous Courtwork and Public Legal Education and Information Services) |
6,256,593 | 6,406,593 | 6,556,593 | |
Contributions under the Access to Justice in Both Official Languages Support Fund |
6,247,291 | 5,892,845 | 5,892,845 | |
Contributions in support of the Youth Justice Fund |
4,226,123 | 4,425,345 | 4,425,345 | |
Contributions under the State-Funded Counsel Component of the Legal Aid Program |
0 | 4,150,000 | 3,650,000 | |
Drug Treatment Court Funding Program |
3,646,000 | 3,631,276 | 3,631,276 | |
Contributions under the Justice Partnership and Innovation Program |
1,266,867 | 1,288,997 | 1,113,997 | |
Integrated Market Enforcement Teams Reserve Fund |
0 | 550,000 | 550,000 | |
Contributions to the Hague Conference on Private International Law |
296,044 | 250,000 | 315,000 | |
Contributions to the International Institute for the Unification of Private Law (UNIDROIT) |
178,226 | 80,000 | 190,000 |
Department of National Defence
Raison d’être
On behalf of the people of Canada, the Canadian Armed Forces (CAF) and the Department of National Defence (DND) stand ready to support a vision in which Canada is:
- Strong at home, its sovereignty well defended by a Canadian Armed Forces also ready to assist in times of natural disaster, other emergencies and search and rescue;
- Secure in North America, active in a renewed defence partnership in NORAD and with the United States; and
- Engaged in the world, with the Canadian Armed Forces doing its part in Canada’s contributions to a more stable, peaceful world, including through peace support operations and peacekeeping.
The National Defence Act establishes DND and the CAF as separate entities, operating within an integrated National Defence Headquarters, as they pursue their primary responsibility of providing defence for Canada and Canadians.
The Minister of National Defence is responsible for DND.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 17,125.23 | 19,226.28 | 19,175.30 |
Total Statutory | 1,480.92 | 1,272.00 | 1,202.28 |
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 9.26 | 0.00 | 0.00 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
13,919,219,357 | 14,201,614,868 | 15,247,027,185 | 15,237,553,800 |
5 | Capital expenditures |
3,055,226,195 | 3,102,710,864 | 3,802,246,674 | 3,761,023,833 |
10 | Grants and contributions |
150,784,806 | 164,695,408 | 177,003,422 | 176,719,317 |
Total Voted | 17,125,230,358 | 17,469,021,140 | 19,226,277,281 | 19,175,296,950 | |
Total Statutory | 1,480,923,171 | 1,193,046,094 | 1,271,996,114 | 1,202,283,005 | |
Total Budgetary | 18,606,153,529 | 18,662,067,234 | 20,498,273,395 | 20,377,579,955 | |
Non-Budgetary | |||||
Voted | |||||
– | Working capital advance account |
9,262,275 | 0 | 0 | 0 |
Total Voted | 9,262,275 | 0 | 0 | 0 | |
Total non-budgetary | 9,262,275 | 0 | 0 | 0 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
National Defence is estimating budgetary expenditures of $20.4 billion in 2018–19. Of this amount, $19.2 billion requires approval by Parliament. The remaining $1.2 billion represents statutory forecasts that do not require approval, but are listed for information. With this funding, National Defence will continue to ensure sound financial management of the Defence budget and contribute to a Canada that is strong at home, secure in North America, and is engaged in the world.
National Defence’s increase in net authority of $1.7 billion, or approximately 9.2%, from the 2017–18 Main Estimates to the 2018–19 Main Estimates, is due to an increase in operating funds of $1.0 billion, an increase in capital funds of $658.3 million, an increase in grants and contributions of $12.0 million and an increase in statutory payments of $9.7 million.
Major factors contributing to the net increase in authorities include:
- An increase in capital funding related to Strong, Secured, Engaged for investments in major capital projects such as Fixed Wing Search and Rescue, Canadian Surface Combatant, and Light Armoured Vehicle Upgrade;
- An increase in operating funding related to the Strong, Secure, Engaged defence policy;
- An increase in funding related to military pay and recently signed collective agreements; and
- An increase in transfer payments related to the Strong, Secure, Engaged defence policy for innovation.
More information can be found in the department’s 2018–19 Departmental Plan.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Ready Forces |
8,739,149,738 | 138,356,761 | 2,450,000 | (25,555,092) | 8,854,401,407 |
Sustainable Bases, Information Technology Systems and Infrastructure |
2,923,485,318 | 609,342,951 | 5,450,000 | (164,936,958) | 3,373,341,311 |
Procurement of Capabilities |
348,492,854 | 2,787,817,774 | 0 | (407,085) | 3,135,903,543 |
Defence Team |
2,836,660,200 | 14,604,962 | 3,548,000 | (14,136,423) | 2,840,676,739 |
Future Force Design |
658,678,933 | 117,619,198 | 12,133,909 | (190,000) | 788,242,040 |
Operations |
714,214,182 | 17,813,916 | 155,263,408 | (134,568,585) | 752,722,921 |
Internal Services |
573,701,372 | 75,468,271 | 0 | (16,877,649) | 632,291,994 |
Total | 16,794,382,597 | 3,761,023,833 | 178,845,317 | (356,671,792) | 20,377,579,955 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grants in support of the Compensation for Employers of Reservists Program |
0 | 2,400,000 | 2,450,000 | |
Innovation for Defence Excellence and Security Program |
0 | 0 | 2,000,000 | |
Grants in support of the Defence Engagement Program |
499,707 | 500,000 | 500,000 | |
Grant Program to the National Offices of the Cadet Leagues of Canada: Navy League of Canada |
458,000 | 467,000 | 474,000 | |
Grant Program to the National Offices of the Cadet Leagues of Canada: Army Cadet League of Canada |
458,000 | 467,000 | 474,000 | |
Grant Program to the National Offices of the Cadet Leagues of Canada: Air Cadet League of Canada |
458,000 | 467,000 | 474,000 | |
Total Statutory | 26,397 | 26,000 | 26,000 | |
Contributions | ||||
North Atlantic Treaty Organization Contribution Program: NATO Military Budget (NATO Programs) |
84,599,569 | 77,992,408 | 104,907,000 | |
North Atlantic Treaty Organization Contribution Program: NATO Security Investment Program (NATO Programs) |
33,965,769 | 60,100,000 | 32,580,408 | |
Contributions in Support of the Military Training and Cooperation Program |
10,843,564 | 11,389,000 | 11,389,000 | |
Innovation for Defence Excellence and Security Program |
0 | 0 | 10,000,000 | |
Contributions in support of the Capital Assistance Program |
5,177,394 | 5,500,000 | 5,450,000 | |
Contribution to the Civil Air Search and Rescue Association |
2,908,142 | 3,100,000 | 3,100,000 | |
North Atlantic Treaty Organization Contribution Program: NATO Other Activities |
1,787,572 | 2,182,000 | 2,787,000 | |
Contribution to the Biological and Chemical Defence Review Committee |
129,089 | 131,000 | 133,909 | |
Total Statutory | 2,134,705 | 2,600,000 | 2,100,000 |
Department of Natural Resources
Raison d’être
The Minister of Natural Resources is responsible for this organization.
Natural Resources Canada (NRCan) works to improve the quality of life of Canadians by ensuring that our natural resources are developed sustainably, providing a source of jobs, prosperity, and opportunity, while preserving our environment and respecting our communities and Indigenous peoples.
Additional information can be found in the organization’s Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 831.14 | 987.60 | 985.43 |
Total Statutory | 526.86 | 463.68 | 467.19 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
522,006,206 | 496,759,758 | 517,174,941 | 536,166,814 |
5 | Capital expenditures |
75,060,056 | 55,781,300 | 56,518,687 | 20,071,752 |
10 | Grants and contributions |
234,070,491 | 324,921,046 | 413,910,621 | 429,195,419 |
Total Voted | 831,136,753 | 877,462,104 | 987,604,249 | 985,433,985 | |
Total Statutory | 526,862,161 | 462,484,346 | 463,675,220 | 467,189,932 | |
Total Budgetary | 1,357,998,914 | 1,339,946,450 | 1,451,279,469 | 1,452,623,917 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $1,452.6 million in total funding is anticipated through the Main Estimates ($985.4 million in voted appropriations and $467.2 million in statutory). With this funding, NRCan will promote the sustainable development of Canada’s natural resources through cutting-edge science in energy, forestry, minerals and metals, and earth observation, and represent Canada internationally in meeting global commitments to develop resources sustainably.
Overall (voted and statutory), NRCan’s total authorities for 2018–19 have a net increase of $112.7 million from the previous year’s total Main Estimates. This increase in funding is primarily attributable to:
- An increase of $80.2 million for the Green Infrastructure envelope;
- An increase of $55.5 million for Advancing Clean Technology in Canada’s Natural Resource Sectors;
- An increase of $28.5 million for implementing the Impact Canada Initiative;
- An increase of $17.6 million for the implementation of the Indigenous Advisory and Monitoring Committees for Energy Infrastructure Projects;
- An increase of $15.3 million in collective bargaining;
- An increase of $8.8 million for the Youth Employment Strategy; and
- An increase of $5.7 million for Adapting to the Impacts of Climate Change.
These increases are offset by:
- A decrease of $52.2 million for the wind down of the Federal Infrastructure Initiative;
- A decrease of $44.6 million for the sunsetting of the Oil and Gas Clean Technology program; and
- A decrease of $12.8 million for the ecoENERGY Renewable Power program due to a reduced funding profile.
Regarding the table Listing of 2018–19 Transfer Payments, in 2016–17 and 2017–18 the Energy Innovation Program contained four elements: Energy Innovation, Electric Vehicle Infrastructure Demonstration, Oil & Gas, and Regional Electricity Cooperation. Two of these elements, Oil & Gas and Regional Electricity Cooperation, have no funding in 2018–19. The two remaining elements, Energy Innovation and Electric Vehicle Infrastructure Demonstration, continue with funding in 2018–19.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Globally Competitive Natural Resource Sectors |
56,089,183 | 511,750 | 512,736,911 | (291,800) | 569,046,044 |
Innovative and Sustainable Natural Resources Development |
263,344,455 | 7,927,572 | 319,790,759 | (26,780,936) | 564,281,850 |
Natural Resource Science and Risk Mitigation |
179,324,187 | 3,628,000 | 8,159,000 | (9,952,603) | 181,158,584 |
Internal Services |
130,233,009 | 8,004,430 | 0 | (100,000) | 138,137,439 |
Total | 628,990,834 | 20,071,752 | 840,686,670 | (37,125,339) | 1,452,623,917 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Clean Technology Challenges |
0 | 0 | 19,711,921 | |
Grants in support of Outreach and Engagement, Energy Efficiency and Energy Innovation |
1,685,996 | 1,823,000 | 3,005,000 | |
Grants in support of Geoscience |
1,367,023 | 1,400,000 | 1,400,000 | |
Innovative Solutions Canada |
0 | 0 | 300,000 | |
Total Statutory | 2,290,112 | 0 | 0 | |
Contributions | ||||
Contributions in support of ecoENERGY for Renewable Power |
122,280,295 | 119,553,000 | 106,678,000 | |
Clean Growth in Natural Resource Sectors Innovation Program |
0 | 0 | 46,070,133 | |
Energy Innovation Program |
10,874,426 | 106,059,835 | 46,044,000 | |
Smart Grids Programs |
0 | 0 | 23,260,013 | |
Emerging Renewable Power Program |
0 | 0 | 23,242,544 | |
Contributions in support of the Forest Innovation program |
19,584,720 | 19,600,000 | 21,600,000 | |
Contributions in support of Investments in the Forest Industry Transformation Program |
26,640,000 | 35,020,728 | 20,000,000 | |
Contribution Program for expanding market opportunities |
10,675,000 | 11,600,000 | 17,850,000 | |
Electric Vehicle and Alternative Fuel Infrastructure |
2,119,000 | 10,909,883 | 16,700,000 | |
Clean Energy for Rural and Remote Communities |
0 | 0 | 14,280,876 | |
Contributions in support of Indigenous Advisory and Monitoring Committees for Energy Infrastructure Projects |
0 | 0 | 13,500,000 | |
Contributions in support of Energy Efficiency |
1,673,499 | 3,630,100 | 9,511,632 | |
Contribution in support of the clean-up of the Gunnar uranium mining facilities |
0 | 4,667,500 | 9,335,000 | |
Youth Employment Strategy |
1,615,265 | 558,000 | 8,958,000 | |
Contributions for Clean Technology Challenges |
0 | 0 | 6,570,640 | |
Contributions in support of Climate Change Adaptation |
537,574 | 1,000,000 | 5,900,000 | |
Contributions in support of Indigenous Economic Development |
1,050,000 | 1,000,000 | 4,485,660 | |
Oil Spill Response Science Program |
400,000 | 1,250,000 | 3,350,000 | |
Renewal and Enhancement of Funding for the Forest Research Institute |
2,368,000 | 2,368,000 | 2,368,000 | |
Green Construction through Wood Program |
0 | 0 | 1,764,000 | |
Contributions in support of the Indigenous Consultations Participant Funding Program |
1,683,348 | 1,476,000 | 1,740,000 | |
Contributions in support of Research |
2,020,861 | 1,505,000 | 1,070,000 | |
GeoConnections Program |
428,434 | 500,000 | 500,000 | |
Total Statutory | 473,430,813 | 408,998,253 | 411,491,251 | |
Other Transfer Payments |
Department of Public Safety and Emergency Preparedness
Raison d’être
The Department of Public Safety and Emergency Preparedness (PSEP) plays a key role in discharging the Government’s fundamental responsibility for the safety and security of its citizens. The Minister of PSEP is responsible for the Department. Legislation governing the Department sets out three essential roles: (i) support the Minister’s responsibility for all matters related to public safety and emergency management not assigned to another federal organization; (ii) exercise leadership at the national level for national security and emergency preparedness; and (iii) support the Minister’s responsibility for the coordination of Public Safety’s Portfolio entities.
The Department provides strategic policy advice and support to the Minister of PSEP on a range of issues including: national security, border strategies, countering crime, and emergency management. The Department also delivers a number of grant and contribution programs related to emergency management, national security and community safety.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 1,183.19 | 1,081.42 | 1,146.18 |
Total Statutory | 14.42 | 15.50 | 15.57 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
151,982,128 | 123,231,161 | 135,097,933 | 138,311,494 |
5 | Grants and contributions |
1,031,209,114 | 914,540,358 | 946,323,439 | 1,007,864,906 |
Total Voted | 1,183,191,242 | 1,037,771,519 | 1,081,421,372 | 1,146,176,400 | |
Total Statutory | 14,420,694 | 14,822,340 | 15,500,454 | 15,571,644 | |
Total Budgetary | 1,197,611,936 | 1,052,593,859 | 1,096,921,826 | 1,161,748,044 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
PSEP is estimating budgetary expenditures of $1,161.7 million in 2018–19 which includes $15.6 million in statutory forecasts.
There is a net spending increase of $109.1 million or 10.4% from previous Main Estimates.
Major factors contributing to the net increase of $109.1 million include the following increases:
- $79.0 million in new funding for Canada’s 2018 G7 Presidency;
- $41.1 million in additional contribution funding for the First Nations Policing Program;
- $23.4 million for the creation of the Memorial Grant Program for First Responders;
- $20.0 million increase from 2017–18 to 2018–19 for the National Disaster Mitigation Program, aimed at reducing the impacts of natural disasters on Canadians;
- $19.1 million for the Implementation of an initiative to build capacity to address drug impaired driving in Canada;
- $4.7 million for negotiated salary adjustment;
- $2.5 million for the Government operations centre accommodations project;
- $2.4 million for the creation of the office for community outreach and countering radicalization to violence;
- $1.7 million to advance Phase II of Canada’s Cyber Security Strategy, which will introduce actions to secure cyber systems outside of the Government of Canada;
- $1.3 million in support of addressing the needs of vulnerable offenders in the federal correctional system;
- $1.1 million for the implementation of Canada’s new legal framework to strictly regulate and restrict access to cannabis;
- $1.0 million to implement the Strategy to prevent and address gender based-based violence;
- $1.0 million in additional funding for the Security Infrastructure Program in support of the Safer Communities Initiative;
- $0.7 million for statutory items related to a decrease in the rate of Employee Benefit Plans from 15.7% to 15.2% as a result of an increase in the employee contributions portion; and
- $0.5 million for other initiatives.
These increases are offset by the following decrease:
- $70.3 million for non-discretionary requirements to address existing and future obligations under the Disaster Financial Assistance Arrangements program; and
- $20.1 million in contribution funding ended in 2017–18 for the First Nations Policing Program.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Emergency Management |
33,710,261 | 62,500 | 677,695,966 | 0 | 711,468,727 |
Community Safety |
35,404,704 | 0 | 329,798,940 | 0 | 365,203,644 |
National Security |
28,644,934 | 2,985,750 | 370,000 | 0 | 32,000,684 |
Internal Services |
55,774,989 | 0 | 0 | (2,700,000) | 53,074,989 |
Total | 153,534,888 | 3,048,250 | 1,007,864,906 | (2,700,000) | 1,161,748,044 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Memorial Grant Program for First Responders |
0 | 0 | 21,600,000 | |
Heavy Urban Search and Rescue Program |
3,100,000 | 3,100,000 | 3,100,000 | |
Grants in support of the Safer Communities Initiative |
1,003,231 | 2,460,000 | 2,460,000 | |
Community Resilience Fund |
40,811 | 400,000 | 2,222,000 | |
Other National Voluntary Organizations active in the criminal justice sector |
1,777,113 | 1,796,144 | 1,796,144 | |
Cyber Security Cooperation Program |
120,693 | 150,000 | 150,000 | |
Contributions | ||||
Contributions to the provinces for assistance related to natural disasters |
712,717,054 | 679,300,000 | 609,000,000 | |
Payments to the provinces, territories, municipalities, Indian band councils and recognized authorities representing Indians on reserve, Indian communities on Crown land and Inuit communities, for the First Nations Policing Program |
88,435,013 | 125,081,662 | 146,116,400 | |
Major International Event Security Cost Framework |
4,849,915 | 0 | 77,543,769 | |
National Disaster Mitigation Program |
4,884,019 | 36,897,000 | 57,152,000 | |
Contributions in support of the Safer Communities Initiative |
31,575,432 | 41,167,892 | 42,067,894 | |
Contribution Program to Combat Serious and Organized Crime |
1,786,813 | 2,281,000 | 20,684,463 | |
Contribution Program in support of the Search and Rescue New Initiatives Fund |
6,071,589 | 6,818,554 | 7,172,636 | |
Biology Casework Analysis Contribution Program |
6,900,000 | 6,900,000 | 6,900,000 | |
Community Resilience Fund |
680,095 | 2,000,000 | 2,222,000 | |
Contribution Program to Combat Child Sexual Exploitation and Human Trafficking |
2,557,599 | 2,035,600 | 2,035,600 | |
Contribution in support of the Nationʼs Capital Extraordinary Policing Costs Program |
2,000,000 | 2,000,000 | 2,000,000 | |
Aboriginal Community Safety Development Contribution Program |
944,059 | 700,000 | 1,940,000 | |
International Association of Fire Fighters, Canada |
500,000 | 500,000 | 500,000 | |
Search and Rescue Volunteer Association of Canada Contribution Program |
500,000 | 250,506 | 500,000 | |
Payments to the provinces, territories, and public and private bodies in support of activities complementary to those of the Department of Public Safety and Emergency Preparedness |
644,428 | 362,000 | 362,000 | |
COSPAS-SARSAT Secretariat Contribution Program |
190,000 | 190,000 | 190,000 | |
Cyber Security Cooperation Program |
174,501 | 150,000 | 150,000 |
Department of Public Works and Government Services
Raison d’être
Public Works and Government Services Canada (PWGSC) plays an important role in the daily operations of the Government of Canada. It supports federal departments and agencies in the achievement of their mandated objectives as their central purchasing agent, real property manager, linguistic authority, treasurer, accountant, pay and pension administrator, and common service provider. The Department’s vision is to excel in government operations, and our strategic outcome and mission is to deliver high-quality, central programs and services that ensure sound stewardship on behalf of Canadians and meet the program needs of federal institutions.
The Minister of Public Services and Procurement is responsible for this organization.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 3,118.12 | 3,781.67 | 3,120.73 |
Total Statutory | 87.31 | 131.82 | 114.66 |
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 0.03 | 14.00 | 0.00 |
Total Statutory | -2.18 | 0.00 | 0.00 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
1,930,668,064 | 2,134,161,650 | 2,273,078,651 | 1,939,701,842 |
5 | Capital expenditures |
1,187,447,922 | 1,441,927,728 | 1,508,592,665 | 1,181,025,573 |
Total Voted | 3,118,115,986 | 3,576,089,378 | 3,781,671,316 | 3,120,727,415 | |
Total Statutory | 87,310,721 | 117,992,806 | 131,820,878 | 114,663,690 | |
Total Budgetary | 3,205,426,707 | 3,694,082,184 | 3,913,492,194 | 3,235,391,105 | |
Non-Budgetary | |||||
Voted | |||||
– | Imprest funds, accountable advances and recoverable advances. Limit $36,000,000 (Net) |
33,923 | 0 | 14,000,000 | 0 |
Total Voted | 33,923 | 0 | 14,000,000 | 0 | |
Total Statutory | (2,176,577) | 0 | 0 | 0 | |
Total non-budgetary | (2,142,654) | 0 | 14,000,000 | 0 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $3,235.4 million in total funding is anticipated through the Main Estimates ($3,120.7 million in voted appropriations and $114.7 million in statutory). With this funding, Public Works and Government Services Canada will contribute to the government’s priorities of growing the economy, creating jobs, supporting innovation and working collaboratively with other government departments, industry and communities.
Overall, Public Works and Government Services Canada’s total authorities for 2018–19 have a net decrease of $458.7 million from the previous year’s total Main Estimates.
This decrease in funding is primarily attributable to:
- $327.1 million for Real Property Integrity Program:
The sunset of Budget 2016 funding for the repair, maintenance, operation and improvements to federal buildings. - $60.0 million for Refit / Fit-up:
The sunset of incremental funding received in 2017–18 to prepare the space for occupancy to meet clientʼs program requirements, which can range from smaller refit projects to larger full scale fit-ups. - $45.6 million for Federal Infrastructure:
The sunset of Budget 2015 and Budget 2016 funding to ensure that Canadians continue to benefit from modern, efficient and sustainable infrastructure by applying innovative environmental technologies. - $39.8 million for Build in Canada Innovation Program:
The sunset of approved funding to support Canadian business by procuring and testing their late stage innovative products and services within the federal government before taking them to the market. - $8.0 million decrease as a result of completion or change in requirements for other Public Works and Government Services Canada’s projects and activities such as:
Grande-Allée Armoury
Cape Breton Operations
And an increase of:
- $21.8 million for G7 Summit:
New funding to provide accommodation, special events management, procurement and interpretation services as well as project management support services to federal organizations.
Payments and Accounting core responsibility includes the statutory grant, “Payments in lieu of taxes to municipalities and other taxing authorities”, which amounts to $596.5 million and is recovered by Public Works and Government Services Canada from custodian departments.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Property and Infrastructure |
3,920,791,286 | 1,170,757,891 | 0 | (2,550,600,849) | 2,540,948,328 |
Payments and Accounting |
354,709,197 | 3,580,954 | 0 | (142,907,844) | 215,382,307 |
Government-Wide Support |
421,997,214 | 0 | 0 | (299,937,401) | 122,059,813 |
Purchase of Goods and Services |
389,950,967 | 0 | 0 | (272,456,772) | 117,494,195 |
Procurement Ombudsman |
4,109,731 | 0 | 0 | 0 | 4,109,731 |
Internal Services |
302,625,785 | 6,686,728 | 0 | (73,915,782) | 235,396,731 |
Total | 5,394,184,180 | 1,181,025,573 | 0 | (3,339,818,648) | 3,235,391,105 |
Department of the Environment
Raison d’être
The Minister of Environment and Climate Change is responsible for this organization.
Environment and Climate Change Canada is the lead federal department for a wide range of environmental issues, including taking action on clean growth and climate change. The Department is also engaged in activities aimed at preventing and managing pollution, conserving nature and predicting weather and environmental conditions. The Department addresses these issues through various actions including the implementation of the Pan-Canadian Framework on Clean Growth and Climate Change; engaging with our strategic partners including provinces, territories and Indigenous peoples; monitoring; science-based research; policy and regulatory development; and through the enforcement of environmental laws and regulations.
The Departmentʼs program focus reflects the interdependence between environmental sustainability and economic well-being.
Additional information can be found in Environment and Climate Change Canada’s Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 921.81 | 1,142.97 | 1,429.42 |
Total Statutory | 84.06 | 88.02 | 86.45 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
715,399,847 | 700,976,667 | 751,203,501 | 752,618,946 |
5 | Capital expenditures |
57,787,760 | 82,361,087 | 82,493,087 | 76,158,025 |
10 | Grants and contributions |
148,617,669 | 119,485,748 | 309,276,888 | 600,641,292 |
Total Voted | 921,805,276 | 902,823,502 | 1,142,973,476 | 1,429,418,263 | |
Total Statutory | 84,063,004 | 84,450,913 | 88,018,013 | 86,447,045 | |
Total Budgetary | 1,005,868,280 | 987,274,415 | 1,230,991,489 | 1,515,865,308 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $1,515.9 million in total funding is anticipated through the Main Estimates ($1,429.4 million in voted appropriations and $86.4 million in statutory). With this funding, Environment and Climate Change Canada will provide national leadership to take action on climate change by setting pathways for Canada to reduce its domestic greenhouse gas emissions and transition to a resilient, low carbon economy work with provinces, territories, municipalities, Indigenous Peoples and other partners to implement the Pan-Canadian Framework on Clean Growth and Climate Change; prevent pollution in ecosystems, water and air; conserve and protect species and habitat; provide weather and environmental information; and develop and enforce environmental regulations.
Overall (voted and statutory), Environment and Climate Change Canada’s total authorities for 2018–19 have a net increase of $528.6 million from the previous year’s total Main Estimates.
This increase in funding is primarily attributable to:
- An increase of $473.0 million for the Low Carbon Economy Fund;
- An increase of $16.6 million for negotiated salary adjustments;
- An increase of $14.5 million for the Pan-Canadian Framework on Clean Growth and Climate Change;
- An increase of $14.4 million for the Freshwater Action Plan;
- An increase of $13.8 million for the Federal Contaminated Sites Action Plan;
- An increase of $11.3 million for Youth Employment Strategy;
- A decrease of $15.2 million for the Randle Reef Contaminated Sediment Remediation Project; and
- A decrease of $12.0 million for the Species at Risk Act.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Taking Action on Clean Growth and Climate Change |
75,857,214 | 5,595,775 | 494,273,909 | (426,167) | 575,300,731 |
Preventing and Managing Pollution |
319,882,468 | 18,552,400 | 34,506,778 | (19,752,058) | 353,189,588 |
Predicting Weather and Environmental Conditions |
223,329,089 | 44,887,813 | 7,279,278 | (57,181,972) | 218,314,208 |
Conserving Nature |
108,058,850 | 2,137,326 | 64,581,327 | (2,710,916) | 172,066,587 |
Internal Services |
195,757,512 | 4,984,711 | 0 | (3,748,029) | 196,994,194 |
Total | 922,885,133 | 76,158,025 | 600,641,292 | (83,819,142) | 1,515,865,308 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grants in support of The Natural Areas Conservation Program |
22,500,000 | 22,500,000 | 22,500,000 | |
Grant for the Implementation of the Montreal Protocol on Substances that Deplete the Ozone Layer |
2,326,122 | 2,800,000 | 2,800,000 | |
Grant under the Innovative Solutions Canada program |
0 | 0 | 50,000 | |
Grants in support of Weather and Environmental Services for Canadians |
6,000 | 44,000 | 44,000 | |
Contributions | ||||
Contributions in support of the Low Carbon Economy Fund |
0 | 0 | 467,732,035 | |
Contributions in support of Biodiversity – Wildlife and Habitat |
32,223,112 | 30,418,713 | 30,741,565 | |
Contributions in support of Climate Change and Clean Air |
18,043,165 | 22,519,229 | 23,730,933 | |
Contributions in support of the Science Horizons Youth Internship program under the Career Focus stream under the federal Youth Employment Strategy |
10,419,000 | 3,069,000 | 14,129,000 | |
Contributions in support of Sustainable Ecosystems |
16,210,500 | 8,130,993 | 12,342,572 | |
Habitat Stewardship Contribution Program |
13,187,733 | 14,584,584 | 10,584,584 | |
EcoAction Community Funding Program |
4,468,743 | 4,525,000 | 4,525,000 | |
Contributions in support of Weather and Environmental Services for Canadians |
2,709,069 | 2,981,150 | 3,765,093 | |
Assessed contribution to the Commission for Environmental Cooperation (CEC) |
4,170,640 | 2,767,818 | 2,767,818 | |
Assessed contribution to the World Meteorological Organization (WMO) |
2,558,518 | 2,167,785 | 2,167,785 | |
Contributions in support of Substances and Waste Management |
1,161,807 | 1,495,965 | 1,097,307 | |
Contributions in support of Water Resources |
792,500 | 964,157 | 930,500 | |
Assessed contribution to the Convention on Wetlands of International Importance (Ramsar Convention) |
190,875 | 206,140 | 206,140 | |
Assessed contribution to the Minamata Convention on Mercury |
0 | 0 | 200,000 | |
Assessed contribution to the Convention on International Trade in Endangered Species of Wild Fauna and Flora (CITES) |
235,671 | 190,000 | 190,000 | |
Assessed contribution to the Organisation for Economic Co-operation and Development (OECD) |
121,214 | 121,214 | 100,000 | |
Assessed contribution to the International Network for Bamboo and Rattan (INBAR) |
0 | 0 | 36,960 |
Department of Transport
Raison d’être
The Minister of Transport is responsible for the Department of Transport.
Transport Canada is responsible for developing and overseeing the Government of Canada’s transportation policies and programs so Canadians can have access to a transportation system that is:
- Safe and secure;
- Efficient; and
- Green and innovative.
The department works towards these objectives by:
- Proposing and updating policies, laws and regulations;
- Conducting inspections, enforcement activities and surveillance of transportation industry equipment, operations and facilities; and
- Providing funding to organizations for projects that strengthen the transportation network including safety improvement projects, technological innovations and green transportation initiatives.
While the department is not directly responsible for all aspects or modes of transportation, it plays a key leadership role in ensuring that all parts of the transportation system across Canada work together effectively by collaborating with various groups including Indigenous people, industry, Provincial and Territorial governments and international partners.
Additional information can be found in Transport Canada’s Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 936.78 | 1,193.80 | 1,291.13 |
Total Statutory | 254.38 | 236.87 | 223.83 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
534,936,182 | 596,606,256 | 672,727,368 | 696,852,654 |
5 | Capital expenditures |
89,538,022 | 138,591,900 | 142,291,900 | 122,989,854 |
10 | Grants and contributions – Efficient Transportation System |
0 | 0 | 0 | 401,910,138 |
15 | Grants and contributions – Green and Innovative Transportation System |
0 | 0 | 0 | 41,601,775 |
20 | Grants and contributions – Safe and Secure Transportation System |
0 | 0 | 0 | 27,772,681 |
– | Grants and contributions |
312,300,832 | 336,776,516 | 378,778,927 | 0 |
Total Voted | 936,775,036 | 1,071,974,672 | 1,193,798,195 | 1,291,127,102 | |
Total Statutory | 254,383,748 | 230,857,877 | 236,872,393 | 223,825,936 | |
Total Budgetary | 1,191,158,784 | 1,302,832,549 | 1,430,670,588 | 1,514,953,038 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $1,515.0 million in total funding is anticipated through the Main Estimates ($1,291.1 million in voted appropriations and $223.8 million in statutory). Overall (voted and statutory), the department’s total authorities for 2018–19 have a net increase of $212.1 million from the previous year’s total Main Estimates. This is a $219.1 million increase in voted funding offset by a $7.0 million decrease in statutory funding.
This increase in voted funding is primarily attributable to:
$100.2 million increase in the Operating vote
Planned spending is expected to increase mostly as a result of Budget 2017 funding for: the Oceans Protection Plan to preserve and protect our coastlines while also growing the economy in a responsible way; the Trade and Transportation Corridors Initiative to build stronger, more efficient transportation corridors to international markets and help Canadian businesses compete, grow and create more jobs; the implementation of Transport Canada’s modernization plan; and, funding to offset the cost of collective agreements settled in the past two years.
$134.5 million increase in the total of the Grants and Contributions votes
As a result of Transport Canada’s participation in the pilot project to assess the impact of a program-based vote structure for grants and contributions, for the past two years the department has had three separate votes for grants and contributions distributed according to the breakdown of planned expenditures in the Program Alignment Architecture. However, as a result of the move from the Program Alignment Architecture to the new Program Inventory the composition and funding change in votes is not directly comparable between 2017–18 and 2018–19.
Overall, planned spending in grants and contributions is expected to increase mostly as a result of Budget 2017 funding for the Oceans Protection Plan and the Trade and Transportation Corridors Initiative. The change in planned spending for all grants and contributions votes is also impacted by cash flow changes in various other programs to better align budgets with expected expenditures.
$15.6 million decrease in the Capital vote
Planned spending is expected to decrease mostly as a result of the sunsetting for the Budget 2016 Federal Infrastructure Initiative partially offset by increased funding for the Ferry Services Contribution Program.
Details on the department’s priorities, core activities and related resource requirements can be found in Transport Canada’s Departmental Plan.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Efficient Transportation System |
115,049,314 | 142,985,914 | 472,753,973 | (18,603,521) | 712,185,680 |
Safe and Secure Transportation System |
421,958,730 | 41,741,753 | 27,772,681 | (50,590,260) | 440,882,904 |
Green and Innovative Transportation System |
141,837,045 | 4,428,032 | 41,601,775 | (15,375) | 187,851,477 |
Internal Services |
168,270,379 | 6,126,155 | 0 | (363,557) | 174,032,977 |
Total | 847,115,468 | 195,281,854 | 542,128,429 | (69,572,713) | 1,514,953,038 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Port Asset Transfer Program |
0 | 46,987,200 | 68,203,329 | |
Grant to the Province of British Columbia in respect of the provision of ferry and coastal freight and passenger services |
29,157,898 | 29,784,793 | 30,488,126 | |
Community Participation Funding Program |
275,618 | 200,000 | 3,400,252 | |
Program to Protect Canada’s Coastlines and Waterways |
0 | 0 | 1,200,000 | |
National Trade Corridors Fund |
0 | 0 | 1,000,000 | |
Rail Safety Improvement Program |
0 | 800,000 | 800,000 | |
Grants to support the Transportation Assets Risk Assessment initiative |
0 | 0 | 800,000 | |
Grants to support Clean Transportation Program |
250,000 | 450,000 | 600,000 | |
Grant for the Northern Transportation Adaptation Initiative |
90,000 | 0 | 200,000 | |
Grant to the International Civil Aviation Organization (ICAO) for Cooperative Development of Operational Safety and Continuing Airworthiness Program (COSCAP) |
130,000 | 130,000 | 130,000 | |
Program to Advance the Transportation Innovation |
0 | 0 | 75,000 | |
Contributions | ||||
National Trade Corridor Fund |
0 | 0 | 98,319,090 | |
Gateways and Border Crossings Fund |
147,664,998 | 81,422,921 | 77,340,913 | |
Ferry Services Contribution Program |
40,595,398 | 16,720,000 | 41,884,680 | |
Airports Capital Assistance Program |
32,323,739 | 38,000,000 | 38,000,000 | |
Port Asset Transfer Program |
5,375,382 | 27,036,763 | 23,065,000 | |
Rail Safety Improvement Contribution Program |
20,000 | 20,725,000 | 21,075,000 | |
Contribution for Arctic Safety and Basic Infrastructure |
0 | 0 | 18,516,934 | |
Asia-Pacific Gateway and Corridor Transportation Infrastructure Fund |
9,510,920 | 32,552,622 | 16,000,000 | |
Program to Protect Canada’s Coastlines and Waterways |
0 | 0 | 13,600,000 | |
Road Safety Transfer Payment Program |
3,487,963 | 4,442,681 | 4,442,681 | |
Contributions to provinces toward highway improvements to enhance overall efficiency and promote safety while encouraging industrial development and tourism from a regional economic perspective: Outaouais Road Development Agreement |
736,172 | 11,829,848 | 4,307,000 | |
Airports Operations and Maintenance Subsidy Program |
1,879,777 | 1,600,000 | 1,600,000 | |
Contribution in Support of Boating Safety |
1,327,786 | 1,000,000 | 1,225,000 | |
Contribution to the Northern Transportation Adaptation Initiative |
738,514 | 0 | 1,045,000 | |
Labrador Coastal Airstrips Restoration Program |
930,000 | 1,000,000 | 1,000,000 | |
Contribution Program for the Centre of Excellence for Marine Transportation of Oil and Liquefied Natural Gas |
781,847 | 1,489,984 | 909,686 | |
Contribution to Advance Transportation Innovation |
0 | 0 | 650,000 | |
Transportation Association of Canada |
431,922 | 419,000 | 419,000 | |
Contribution to Support Clean Transportation Program |
5,042,883 | 8,177,704 | 404,903 | |
Allowances to former employees of Newfoundland Railways, Steamships and Telecommunications Services transferred to Canadian National Railways |
250,258 | 484,000 | 259,000 | |
Contributions to support the Transportation Assets Risk Assessment initiative |
0 | 0 | 200,000 | |
Payments to other governments or international agencies for the operation and maintenance of airports, air navigation and airways facilities |
54,628 | 100,000 | 100,000 | |
Canadian Transportation Research Forumʼs Scholarship program |
24,000 | 24,000 | 24,000 | |
Total Statutory | 66,888,278 | 69,145,012 | 70,843,835 |
Department of Veterans Affairs
Raison d’être
Canada’s development as an independent country with a unique identity stems partly from its achievements in times of war.
The Department of Veterans Affairs (VAC) exists to assist and help those whose courageous efforts gave us this legacy and contributed to our growth as a nation.
The Department of Veterans Affairs Act provides authority to the Minister of Veterans Affairs to administer Acts of Parliament and orders in council as are not by law assigned to any other federal department or any Minister for the care, treatment and re-establishment in civil life of Veterans and the care of their dependents and survivors, and such other matters as the Governor in Council may assign.
The Minister of Veterans Affairs and Associate Minister of National Defence is responsible for this organization.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 3,733.75 | 4,863.23 | 4,363.06 |
Total Statutory | 37.06 | 31.46 | 31.49 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
959,154,685 | 931,958,962 | 995,434,739 | 1,036,044,570 |
5 | Grants and contributions |
2,774,591,177 | 3,728,239,000 | 3,867,796,000 | 3,327,017,000 |
Total Voted | 3,733,745,862 | 4,660,197,962 | 4,863,230,739 | 4,363,061,570 | |
Total Statutory | 37,062,879 | 31,201,620 | 31,455,586 | 31,492,862 | |
Total Budgetary | 3,770,808,741 | 4,691,399,582 | 4,894,686,325 | 4,394,554,432 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $4,394.6 million in total funding is anticipated through the Main Estimates ($4,363.1 million in voted appropriations and $31.5 million in statutory). With this funding, VAC will:
- Support the care and well-being of Veterans and their dependents or survivors through a range of benefits, services, research, partnerships and advocacy;
- Pay tribute to the sacrifices and achievements of those who served in Canada’s military efforts; and
- Provide an independent and impartial review of complaints and issues related to programs and services delivered by the Veterans Affairs Portfolio and uphold the Veterans Bill of Rights.
Overall (voted and statutory), VAC’s total authorities for 2018–19 have a net decrease of $296.8 million from the previous year’s total Main Estimates.
This decrease in funding is primarily attributable to funding in the previous year relating to the Budget 2016 initiative to increase the Disability Award. A one-time retro payment was made in 2017–18 to all Veterans who received an Award since the introduction of the New Veterans Charter in 2006.
If this one-time funding was removed from consideration, the Department’s total authorities have actually increased. This is primarily attributable to an increase in the number of Canadian Armed Forces Veterans and their families benefiting from VAC programs. At the same time, the number of war-service Veterans is declining, with surviving spouses becoming a larger segment of the population being served.
It is important to note that the Department’s budget fluctuates each year, because of the demand-driven nature of its programs which are based on Veterans’ needs and entitlements. In other words, a Veteran who is entitled to a benefit is paid that benefit, whether 10 Veterans come forward or 10,000.
Additional information can be found in VAC’s Departmental Plan.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Benefits, Services and Support |
962,014,384 | 0 | 3,301,449,000 | 0 | 4,263,463,384 |
Commemoration |
16,644,890 | 0 | 25,765,000 | 0 | 42,409,890 |
Veterans Ombudsman |
5,386,623 | 0 | 0 | 0 | 5,386,623 |
Internal Services |
83,294,535 | 0 | 0 | 0 | 83,294,535 |
Total | 1,067,340,432 | 0 | 3,327,214,000 | 0 | 4,394,554,432 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Pensions for disability and death, including pensions granted under the authority of the Civilian Government Employees (War) Compensation Order, P.C. 45/8848 of November 22, 1944, which shall be subject to the Pension Act; for former prisoners of war under the Pension Act, and Newfoundland special awards |
1,331,052,207 | 1,286,182,000 | 1,227,063,000 | |
Disability Awards and Allowances |
699,964,297 | 1,491,817,000 | 1,042,502,000 | |
Earnings Loss and Supplementary Retirement Benefit |
350,002,141 | 551,398,000 | 647,100,000 | |
Housekeeping and Grounds Maintenance |
268,825,825 | 275,733,000 | 278,882,000 | |
Last Post Fund |
9,098,755 | 11,514,000 | 12,157,000 | |
Commonwealth War Graves Commission |
11,086,868 | 12,848,000 | 11,423,000 | |
Caregiver Recognition Benefit |
0 | 0 | 6,488,000 | |
War Veterans Allowances and Civilian War Allowances |
6,522,429 | 6,366,000 | 5,549,000 | |
Education and Training Benefit |
0 | 0 | 4,900,000 | |
Canadian Forces Income Support Allowance |
1,111,151 | 1,674,000 | 2,090,000 | |
Grant for Veterans and Family Well-Being Fund |
0 | 0 | 2,000,000 | |
Critical Injury Benefit |
2,488,175 | 500,000 | 1,600,000 | |
Retirement Income Security Benefit |
534,102 | 3,779,000 | 1,448,000 | |
Veterans Emergency Fund |
0 | 0 | 1,000,000 | |
Children of Deceased Veterans Education Assistance |
756,577 | 917,000 | 978,000 | |
Payments under the Flying Accidents Compensation Regulations |
674,488 | 975,000 | 975,000 | |
Grant for Commemorative Partnerships |
536,232 | 750,000 | 750,000 | |
Treatment Allowances |
318,734 | 625,000 | 625,000 | |
Assistance in accordance with the provisions of the Assistance Fund Regulations |
186,809 | 420,000 | 420,000 | |
Assistance to Canadian Veterans – Overseas District |
80,875 | 130,000 | 130,000 | |
Family Caregiver Relief Benefit |
2,123,454 | 5,125,000 | 123,000 | |
Career Transition Services |
19,257 | 61,000 | 73,000 | |
United Nations Memorial Cemetery in Korea |
22,327 | 70,000 | 70,000 | |
Payments of Gallantry Awards |
8,400 | 7,000 | 7,000 | |
Canadian Veterans Association of the United Kingdom |
5,000 | 5,000 | 5,000 | |
Total Statutory | 43,157 | 197,000 | 197,000 | |
Contributions | ||||
Contributions to Veterans, under the Veterans Independence Program, to assist in defraying costs of extended health care not covered by provincial health programs |
81,325,607 | 75,731,000 | 75,799,000 | |
Contributions under the Commemorative Partnerships Program, to organizations, institutions and other levels of government, in support of projects related to the health and well-being of the veteran population, and commemoration activities and events |
7,847,467 | 1,612,000 | 1,360,000 | |
Contribution for Veterans and Family Well-Being Fund |
0 | 0 | 1,000,000 | |
Centre of Excellence on Post-Traumatic Stress Disorder and other related mental health conditions |
0 | 0 | 500,000 |
Department of Western Economic Diversification
Raison d’être
Western Economic Diversification Canada was established in 1987 to promote the development and diversification of the economy of Western Canada and to advance the interests of the West in national economic policy, program and project development and implementation.
Additional information can be found in the Organization’s Departmental Plan.
The Minister of Innovation, Science and Economic Development is responsible for this organization.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 186.67 | 224.34 | 145.74 |
Total Statutory | 3.81 | 3.75 | 3.83 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
33,928,250 | 34,394,598 | 34,645,668 | 35,965,364 |
5 | Grants and contributions |
152,743,516 | 161,523,000 | 189,690,082 | 109,773,000 |
Total Voted | 186,671,766 | 195,917,598 | 224,335,750 | 145,738,364 | |
Total Statutory | 3,811,508 | 3,701,461 | 3,751,061 | 3,825,014 | |
Total Budgetary | 190,483,274 | 199,619,059 | 228,086,811 | 149,563,378 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $149.6 million in total funding is anticipated through the Main Estimates ($145.7 million in voted appropriations and $3.8 million in statutory).
Overall (voted and statutory), Western Economic Diversification Canada’s total authorities for 2018–19 have a net decrease of $50.1 million from the previous year’s total Main Estimates.
This decrease in funding is primarily attributable to a net decrease in contributions and other transfer payments of $51.8 million, and an increase in operating costs of $1.7 million. Factors contributing to the net decrease in the 2018-19 Main Estimates include:
- $5.0 million increase to fund the Budget 2017 Enhancement for Western Diversification Program;
- $1.7 million increase in operating funding for negotiated salary adjustments;
- $46.2 million decrease in funding for the sunsetting of the Canada 150 Community Infrastructure Program;
- $6.1 million decrease in contribution funding for the conclusion of the project with the Rick Hansen Foundation and other minor project cash flow adjustments; and
- $4.5 million decrease in contribution funding from Agriculture and Agri-Food Canada to support the establishment of a Livestock and Forage Centre of Excellence.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Economic development in western Canada |
27,875,489 | 0 | 109,773,000 | 0 | 137,648,489 |
Internal Services |
11,914,889 | 0 | 0 | 0 | 11,914,889 |
Total | 39,790,378 | 0 | 109,773,000 | 0 | 149,563,378 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grants for the Western Diversification Program |
0 | 5,000,000 | 5,000,000 | |
Contributions | ||||
Contributions for the Western Diversification Program |
84,983,794 | 78,266,678 | 72,716,678 | |
Contributions for the Community Futures Program |
28,228,125 | 28,156,322 | 28,156,322 | |
Contributions for the Women’s Enterprise Initiative |
4,105,575 | 3,900,000 | 3,900,000 |
Economic Development Agency of Canada for the Regions of Quebec
Raison d’être
As stipulated in its enabling Act, the Economic Development Agency of Canada for the Regions of Quebec (CED)’s mission is to “promote the long-term economic development of the regions of Quebec by giving special attention to those where slow economic growth is prevalent or opportunities for productive employment are inadequate”.
CED is one of the regional development agencies that make up the Innovation, Science and Economic Development portfolio. The Minister of Innovation, Science and Economic Development is responsible for this organization.
CED’s core responsibility is “economic development in Quebec”. To achieve this, the organization supports Quebec enterprises and communities by making strategic investments in grants and contributions. Through the projects it funds and its networking and integration role, CED is the key federal actor in the Quebec entrepreneurial ecosystem.
Additional information can be found in the Organization’s Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 312.04 | 305.36 | 272.00 |
Total Statutory | 3.92 | 4.33 | 4.51 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
37,611,815 | 36,755,088 | 36,745,488 | 38,634,370 |
5 | Grants and contributions |
274,425,676 | 262,729,505 | 268,614,505 | 233,365,446 |
Total Voted | 312,037,491 | 299,484,593 | 305,359,993 | 271,999,816 | |
Total Statutory | 3,915,142 | 4,331,876 | 4,331,876 | 4,505,652 | |
Total Budgetary | 315,952,633 | 303,816,469 | 309,691,869 | 276,505,468 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $276.5 million in total funding is anticipated through the Main Estimates ($272.0 million in voted appropriations and $4.5 million in statutory appropriations). This funding will be used to support CED’s essential responsibility to develop Quebec’s economy through strategic investments in grants and contributions to businesses and communities in Quebec.
Overall, CED’s authorities for 2018–19 have a net decrease of $27.3 million (9%) from the previous year’s Main Estimates. This decrease is mainly due to the sunsetting of the Canada 150 Community Infrastructure Program.
On the other hand, CED is forecasting an increase of $1.5 million in internal services expenditures to support a number of initiatives aimed at improving and modernizing its internal services, such as the development of an integrated management system for grants and contributions as well as the relocation of its headquarters and business offices under the Workplace 2.0 initiative of Public Services and Procurement Canada.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Economic Development in Quebec |
23,253,622 | 0 | 233,365,446 | 0 | 256,619,068 |
Internal Services |
19,886,400 | 0 | 0 | 0 | 19,886,400 |
Total | 43,140,022 | 0 | 233,365,446 | 0 | 276,505,468 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grants under the Quebec Economic Development Program |
0 | 1,650,000 | 1,650,000 | |
Contributions | ||||
Contributions under the Quebec Economic Development Program |
244,818,183 | 232,111,487 | 202,747,428 | |
Contributions under the Community Futures Program |
29,607,493 | 28,968,018 | 28,968,018 |
Federal Economic Development Agency for Southern Ontario
Raison d’être
The Federal Economic Development Agency for Southern Ontario (FedDev Ontario) was created in 2009 to promote the region and help secure its long-term prosperity by working with businesses, communities, not-for-profit organizations, post-secondary and research institutions, and other levels of government to build a strong foundation of investment and partnerships.
Additional information can be found in the Organization’s Departmental Plan.
The Minister of Innovation, Science and Economic Development is responsible for this organization.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 219.30 | 266.57 | 184.35 |
Total Statutory | 2.84 | 2.76 | 2.79 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
25,451,659 | 24,394,707 | 24,373,107 | 25,158,031 |
5 | Grants and contributions |
193,845,849 | 242,198,502 | 242,198,502 | 159,188,390 |
Total Voted | 219,297,508 | 266,593,209 | 266,571,609 | 184,346,421 | |
Total Statutory | 2,838,104 | 2,755,440 | 2,755,440 | 2,788,550 | |
Total Budgetary | 222,135,612 | 269,348,649 | 269,327,049 | 187,134,971 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $187.1 million in total funding is anticipated through the Main Estimates ($184.3 million in voted appropriations and $2.8 million in statutory). With this funding, FedDev Ontario will continue to support innovation, growth, and economic diversification in southern Ontario by delivering its suite of programming and all associated internal support services. For 2018–19, FedDev Ontario anticipates expending $27.9 million in operating funds to support the investment of $159.2 million in transfer payment funding to strategic projects approved through its transfer payment programs.
Specifically, FedDev Ontario will continue to deliver its three core transfer payment programs in 2018–19: the Southern Ontario Prosperity Initiatives; the Advanced Manufacturing Fund; and the Eastern Ontario Development Program. FedDev Ontario, like other regional development agencies, also plays an important role as a federal delivery agent for national programs, specifically the Community Futures Program and the Economic Development Initiative. The Agency is also delivering $0.3 million in targeted funding through a grant to the City of Brantford for the Mohawk Lake remediation project.
FedDev Ontario provides a strong federal presence across southern Ontario and facilitates collaboration with a broad range of stakeholders. As a convenor and champion for the region, the Agency engages with southern Ontario firms to identify opportunities to support Canada’s Innovation and Skills Plan. Overall, FedDev Ontario’s total authorities for 2018–19 have a net decrease of $82.2 million from the previous year’s total Main Estimates.
This decrease in funding is primarily attributable to:
- A decrease of $68.8 million with the sunsetting of the Canada 150 Community Infrastructure Program; and
- A decrease of $11.9 million to the Advanced Manufacturing Fund due to a previous year reallocation.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Economic Development in Southern Ontario |
11,977,790 | 0 | 159,188,390 | 0 | 171,166,180 |
Internal Services |
15,968,791 | 0 | 0 | 0 | 15,968,791 |
Total | 27,946,581 | 0 | 159,188,390 | 0 | 187,134,971 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Grants | ||||
Grant to the Corporation of the City of Brantford |
9,640,412 | 459,000 | 328,500 | |
Contributions | ||||
Contributions for Southern Ontario Prosperity Initiatives |
100,773,855 | 97,773,898 | 95,773,898 | |
Contributions for the Advanced Manufacturing Fund |
42,835,000 | 53,300,000 | 41,400,000 | |
Contributions under the Community Futures Program |
11,285,992 | 11,285,992 | 11,285,992 | |
Contributions under the Eastern Ontario Development Program |
9,600,000 | 9,600,000 | 9,600,000 | |
Contributions under the Economic Development Initiative – Official Languages |
979,612 | 979,612 | 800,000 |
Financial Transactions and Reports Analysis Centre of Canada
Raison d’être
The Financial Transactions and Reports Analysis Centre of Canada (FINTRAC) is Canadaʼs financial intelligence unit. The Centre exists to assist in the detection, prevention and deterrence of money laundering and the financing of terrorist activities. FINTRACʼs actionable financial intelligence products and compliance functions are a unique contribution to the public safety of Canadians and to the protection of the integrity of Canadaʼs financial system.
FINTRAC acts at armʼs length and is independent from the police services, law enforcement agencies and other entities to which it is authorized to disclose financial intelligence. The Minister of Finance is responsible for this organization. Additional information can be found in FINTRAC’s 2018–19 Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 50.44 | 46.36 | 46.61 |
Total Statutory | 4.96 | 5.28 | 5.28 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
50,443,518 | 45,942,822 | 46,362,822 | 46,614,069 |
Total Voted | 50,443,518 | 45,942,822 | 46,362,822 | 46,614,069 | |
Total Statutory | 4,963,007 | 5,282,731 | 5,282,731 | 5,277,106 | |
Total Budgetary | 55,406,525 | 51,225,553 | 51,645,553 | 51,891,175 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $51.9 million in total funding is anticipated through the Main Estimates ($46.6 million in voted appropriations and $5.3 million in statutory.)
With this funding, FINTRAC will continue to seek to deter criminals and terrorists from operating within the legitimate channels of Canada’s economy, by improving the compliance behaviours of reporting entities that have obligations for reporting, record keeping, identity verification and other requirements under Part 1 and Part 1.1 of the Proceeds of Crime (Money Laundering) and Terrorist Financing Act and associated Regulations; and by continuing to work closely with the Department of Finance and other regime partners to address deficiencies, gaps and vulnerabilities in Canada’s anti-money laundering and anti-terrorist financing regime.
As part of its financial intelligence mandate, FINTRAC will continue to produce actionable financial intelligence that assist Canada’s police, law enforcement, national security and other partner agencies in combatting money laundering, terrorism financing and threats to the security of Canada with a particular focus on nurturing strategic partnerships to support project level investigations. FINTRAC will continue to provide the Centre’s intelligence analysts with customized tools and training through the ongoing development and implementation of its new sophisticated analytics system, and by adopting new practices and methods that support the Centre’s ability to produce high-quality financial intelligence. Finally, FINTRAC will continue to produce strategic financial intelligence for federal policy and decision-makers, reporting entities across the country, international partners and other stakeholders.
Overall (voted and statutory), FINTRAC’s total authorities for 2018–19 have a net increase of $0.7 million from the previous year’s total Main Estimates.
This increase in funding is primarily attributable to:
- Increasing funding of $1.2 million for negotiated salary adjustments;
- Decreasing funding of $0.3 million related to the approved funding profile in support of the implementation of legislative amendments and the modernization of FINTRAC’s analytical systems; and
- Decreasing funding of $0.2 million related to statutory requirements.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Compliance with Anti-Money Laundering and Anti-Terrorism Financing Legislation and Regulations |
17,048,431 | 0 | 0 | 0 | 17,048,431 |
Production and Dissemination of Financial Intelligence |
16,879,800 | 0 | 0 | 0 | 16,879,800 |
Internal Services |
17,962,944 | 0 | 0 | 0 | 17,962,944 |
Total | 51,891,175 | 0 | 0 | 0 | 51,891,175 |
House of Commons
Raison d’être
The House of Commons is the elected assembly of the Parliament of Canada. The House has 338 Members who work on behalf of Canadians in four main areas – the Chamber, committees, caucus and their constituencies – and as representatives of Canada. Proudly supporting the House of Commons and its Members, the House Administration provides Members with the services, infrastructure and advice they need to carry out their work as legislators and representatives. The Speaker of the House of Commons is responsible for this organization.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 302.93 | 350.72 | 347.00 |
Total Statutory | 141.96 | 160.30 | 160.01 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
302,931,032 | 318,131,715 | 350,717,392 | 347,004,325 |
Total Voted | 302,931,032 | 318,131,715 | 350,717,392 | 347,004,325 | |
Total Statutory | 141,963,366 | 157,942,685 | 160,295,829 | 160,007,651 | |
Total Budgetary | 444,894,398 | 476,074,400 | 511,013,221 | 507,011,976 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
The budget increase is mostly attributable to funding related to the Long-Term Vision and Plan; the digital strategy to modernize the delivery of parliamentary information; House Administration economic increases; the Food Services modernization and optimization; as well as the House Officers’ revised budget structure and expenditure disclosure.
More detailed information is available at http://www.ourcommons.ca/documentviewer/en/42/boie/meeting-4/agenda
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Members and House Officers |
309,468,036 | 0 | 954,555 | (1,946,818) | 308,475,773 |
House Administration |
215,844,549 | 0 | 48,617 | (17,356,963) | 198,536,203 |
Total | 525,312,585 | 0 | 1,003,172 | (19,303,781) | 507,011,976 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Contributions | ||||
Payments to Parliamentary and Procedural Associations |
977,354 | 1,682,466 | 1,003,172 |
Immigration and Refugee Board
Raison d’être
The Immigration and Refugee Board (IRB) is an independent, accountable administrative tribunal established by Parliament on January 1, 1989 to resolve immigration and refugee cases fairly, efficiently and in accordance with the law. The IRB ensures continued benefits to Canadians: by only accepting refugee claimants needing protection in accordance with international obligations and Canadian law; by contributing to the integrity of the immigration system, the safety and security of Canadians and upholding Canada’s reputation of justice and fairness for individuals; and promoting family reunification. The IRB also contributes to the quality of life of Canada’s communities by strengthening our country’s social fabric and by reflecting and reinforcing core values that are important to Canadians. These include respect for human rights, peace, security and the rule of law.
The Minister of Immigration, Refugees and Citizenship is responsible for this organization.
Additional information can be found in the 2018–19 Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 103.32 | 116.48 | 118.95 |
Total Statutory | 12.18 | 14.25 | 14.36 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
103,317,368 | 113,251,545 | 116,477,764 | 118,949,994 |
Total Voted | 103,317,368 | 113,251,545 | 116,477,764 | 118,949,994 | |
Total Statutory | 12,182,099 | 13,832,325 | 14,252,505 | 14,361,361 | |
Total Budgetary | 115,499,467 | 127,083,870 | 130,730,269 | 133,311,355 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $133.3 million in total funding is anticipated through Main Estimates ($118.9 million in voted appropriations and $14.4 million in statutory). With this funding, the Immigration and Refugee Board will adjudicate immigration and refugee cases.
Overall (voted and statutory) the Immigration and Refugee Board’s total authorities for 2018–19 have a net increase of $6.2 million or 5% from the previous year’s total Main Estimates.
This increase in funding is primarily attributable to:
- An increase of $4.9 million for negotiated salary adjustments;
- An increase of $3.5 million to support increasing Canada’s annual immigration levels;
- The sunsetting of $1.7 million in funding to support immigration proceedings involving applications for non-disclosure to protect classified information in immigration hearings; and
- funding decrease of $0.3 million related to the impacts of the Mexico Visa Lift.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Adjudication of immigration and refugee cases |
99,903,644 | 0 | 0 | 0 | 99,903,644 |
Internal Services |
33,407,711 | 0 | 0 | 0 | 33,407,711 |
Total | 133,311,355 | 0 | 0 | 0 | 133,311,355 |
International Development Research Centre
Raison d’être
Part of Canada’s foreign affairs and development efforts, the International Development Research Centre (IDRC) invests in knowledge, innovation, and solutions to improve lives and livelihoods in the developing world. Bringing together the right partners around opportunities for impact, IDRC builds leaders for today and tomorrow and helps drive change for those who need it most.
IDRC was established by an Act of Canada’s Parliament in 1970 to help developing countries find solutions to their challenges.
IDRC is governed by a board of up to 14 governors, whose chairperson reports to Canada’s Parliament through the Minister of International Development and La Francophonie.
Additional information can be found in IDRC’s Annual Report.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 147.47 | 138.71 | 139.34 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Payments to the Centre |
147,474,006 | 138,705,625 | 138,705,625 | 139,338,189 |
Total Voted | 147,474,006 | 138,705,625 | 138,705,625 | 139,338,189 | |
Total Budgetary | 147,474,006 | 138,705,625 | 138,705,625 | 139,338,189 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $139.3 million in total funding is anticipated through the Main Estimates ($139.3 million in voted appropriations). With this funding, IDRC will:
- invest in knowledge and innovation for large-scale positive change;
- build the leaders for today and tomorrow; and
- be the partner of choice for greater impact.
In carrying out its mandate, IDRC:
- provides financial support to researchers in developing countries to work on problems crucial to their contexts;
- engages with research partners throughout the innovation process;
- promotes international collaboration amongst its grantees; and
- facilitates the use and uptake of research, and encourages dialogue between researchers, policymakers, and business people.
IDRC’s total authorities for 2018–19 remain approximately the same as the previous year’s total Main Estimates.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Research for international development |
123,434,271 | 0 | 0 | 0 | 123,434,271 |
Internal Services |
15,903,918 | 0 | 0 | 0 | 15,903,918 |
Total | 139,338,189 | 0 | 0 | 0 | 139,338,189 |
International Joint Commission (Canadian Section)
Raison d’être
The International Joint Commissionʼs mandate is prompt and effective prevention and/or resolution of potential disputes under the Boundary Water Treaty (BWT) and Great Lakes Water Quality Agreement to ensure there are no negative impacts on Canada-U.S. relations.
The BWT created the Commission to serve as an independent and impartial advisor to the Governments of Canada and the United States. In Canada, the Minister of Foreign Affairs is accountable for this organization.
Additional information can be found in the Annual Activities Report.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 5.99 | 9.43 | 11.27 |
Total Statutory | 0.46 | 0.62 | 0.62 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
5,986,508 | 9,434,410 | 9,434,410 | 11,267,974 |
Total Voted | 5,986,508 | 9,434,410 | 9,434,410 | 11,267,974 | |
Total Statutory | 464,115 | 615,283 | 615,283 | 617,906 | |
Total Budgetary | 6,450,623 | 10,049,693 | 10,049,693 | 11,885,880 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
The Commission, in fulfilment of its mandate under the Boundary Waters Treaty, is continuing the development and implementation of scientific tools and approaches as part of its International Watersheds Initiative and Review of Orders to assist governments to anticipate, prevent and resolve water-related issues at the local level. For 2018–19 these include:
- The implementation of the 2016 Budget allocations to the Commission regarding conduct of Plans of Studies including Lake Champlain Richelieu River and the Souris basins for flood forecasting, management and mitigation;
- The supplementary order for the management of the Rainy Namaken lake levels will undergo implementation based on the recently completed review of Rainy Namaken Rule Curves;
- Investigations on adaptive management in support of on-going review and evaluation of the regulation plans for water levels and flows in the Great Lakes in consideration of climate change with particular attention on Lake Ontario-St. Lawrence River due to the 2017 floods;
- Increasing the effectiveness of Commission operations particularly in the areas of information management and information technology; and
- Increasing public outreach and communications efforts through enhanced communications support to binational water boards and a modernized and more reliable interactive website (IJC.ORG).
The Commission will continue to deliver on its assigned role under the Great Lakes Water Quality Agreement. In particular, the Commission will:
- Following the finalization and release of its First Triennial Assessment of Progress Report in 2017–18, take stock of the feedback received from all those involved in the first assessment period, make adjustments and initiate a robust plan for preparing its Second Report in three years’ time; and
- Continue to provide advice on scientific matters related to the Great Lakes Basin Ecosystem and generate special reports as deemed appropriate by the Commission relating to the quality of the waters of the Great Lakes.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Shared water resources management |
10,061,880 | 0 | 0 | 0 | 10,061,880 |
Great Lakes water quality management |
1,824,000 | 0 | 0 | 0 | 1,824,000 |
Total | 11,885,880 | 0 | 0 | 0 | 11,885,880 |
Invest in Canada Hub
Raison d’être
The Invest in Canada Hub was established as a departmental corporation in 2018 with the coming into force of the Invest in Canada Act. The Invest in Canada Hub’s mandate, for the purpose of supporting economic prosperity and stimulating innovation in Canada, is to:
- promote foreign direct investment in Canada and facilitate that investment; and
- coordinate the efforts of the government, the private sector and other stakeholders with respect to foreign direct investment in Canada.
The Minister of International Trade is responsible for this organization. Additional information can be found in the Invest in Canada Hub Departmental Plan.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 0.00 | 0.00 | 22.20 |
Total Statutory | 0.00 | 0.00 | 0.98 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
0 | 0 | 0 | 22,203,434 |
Total Voted | 0 | 0 | 0 | 22,203,434 | |
Total Statutory | 0 | 0 | 0 | 981,490 | |
Total Budgetary | 0 | 0 | 0 | 23,184,924 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $23.2 million in total funding is anticipated through the Main Estimates ($22.2 million in voted appropriations and $1.0 million in statutory). With this funding, Invest in Canada Hub will develop a cohesive foreign direct investment strategy to align with Canada’s economic growth strategy, promote Canada as a premier investment destination, and establish a world-class investor service framework.
2018–19 is the first full year of operation of the Invest in Canada Hub.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Foreign Direct Investment Attraction |
23,184,924 | 0 | 0 | 0 | 23,184,924 |
Total | 23,184,924 | 0 | 0 | 0 | 23,184,924 |
Library and Archives of Canada
Raison d’être
The mandate of Library and Archives of Canada under the Library and Archives of Canada Act is to:
- Preserve the documentary heritage of Canada for the benefit of present and future generations;
- Serve as a source of enduring knowledge accessible to all, contributing to the cultural, social, and economic advancement of Canada as a free and democratic society;
- Facilitate in Canada co-operation among communities involved in the acquisition, preservation, and diffusion of knowledge; and
- Serve as the continuing memory of the Government of Canada and its institutions.
The Minister of Canadian Heritage is responsible for Library and Archives of Canada.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 104.37 | 109.63 | 108.82 |
Total Statutory | 10.13 | 10.65 | 10.91 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Operating expenditures |
95,947,976 | 92,746,852 | 97,475,644 | 100,003,482 |
5 | Capital expenditures |
8,423,673 | 12,153,065 | 12,153,065 | 8,818,036 |
Total Voted | 104,371,649 | 104,899,917 | 109,628,709 | 108,821,518 | |
Total Statutory | 10,128,989 | 10,319,298 | 10,648,128 | 10,909,563 | |
Total Budgetary | 114,500,638 | 115,219,215 | 120,276,837 | 119,731,081 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Library and Archives Canada (LAC) is estimating budgetary expenditures of $119.7 million in 2018–19. Of this amount, $108.8 million requires approval by Parliament. The remaining $10.9 million represents statutory forecasts that do not require additional approval and are provided for information.
The net increase of $4.5 million over the 2017–18 Main Estimates is due to the following:
- An increase of $4.3 million for the revitalization of Indigenous languages and cultures initiative;
- An increase of $2.3 million for negotiated salary adjustments;
- An increase of $1.1 million for the private records of the Right Honourable Stephen Harper;
- An increase of $0.5 million for adjustments to the contributions to employee benefits plans; and
- A decrease of $3.7 million for the implementation of the Long Term Real Property Plan.
For information on the expected impact of recent spending decisions, refer to the Annex, "Budget 2018: Details of Spending Measures and Proposed Departmental Allocations".
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Acquiring and preserving documentary heritage |
51,304,019 | 8,818,036 | 0 | 0 | 60,122,055 |
Providing access to documentary heritage |
22,918,801 | 0 | 1,500,000 | (550,000) | 23,868,801 |
Internal Services |
35,740,225 | 0 | 0 | 0 | 35,740,225 |
Total | 109,963,045 | 8,818,036 | 1,500,000 | (550,000) | 119,731,081 |
Listing of the 2018–19 Transfer Payments
2016–17 Expenditures | 2017–18 Main Estimates | 2018–19 Main Estimates | ||
---|---|---|---|---|
Contributions | ||||
Supporting the Documentary Heritage Communities Program |
1,500,000 | 1,500,000 | 1,500,000 |
Library of Parliament
Raison d’être
Formally established under the Parliament of Canada Act, the Library of Parliament’s (the Library) efforts in support of an informed and accessible Parliament pre-date Confederation.
The Library provides Senators, MPs, and parliamentary committees with the independent, non-partisan information they need to examine the issues of the day, consider legislation and hold the government accountable. It preserves Parliament’s rich documentary heritage while optimizing access to its important collections. It also welcomes hundreds of thousands of visitors to Parliament each year, and offers interpretive tours and educational programs and products to help the public understand Parliament’s role in our democratic system and the important work parliamentarians do.
The Speakers of the Senate and the House of Commons are vested with the direction and control of the Library of Parliament in accordance with the Parliament of Canada Act.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 37.87 | 45.27 | 43.09 |
Total Statutory | 4.57 | 5.64 | 5.00 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
37,871,853 | 42,510,256 | 45,265,256 | 43,089,599 |
Total Voted | 37,871,853 | 42,510,256 | 45,265,256 | 43,089,599 | |
Total Statutory | 4,569,814 | 5,247,241 | 5,642,881 | 4,996,406 | |
Total Budgetary | 42,441,667 | 47,757,497 | 50,908,137 | 48,086,005 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
The Library is estimating budgetary expenditures of $48.1 million in 2018–19. Of this amount, $43.1 million requires approval by Parliament. The remaining $5.0 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The budget increase from 2017–18 to 2018–19 is mostly attributable to economic increases related to the settlement of collective agreements and an adjustment to sustain a responsive collection to support the information and research needs of Parliamentarians.
The Library continues to build on the tradition of service while responding to the challenges of a 21st-century Parliament. The Library’s professional staff is committed to meeting the evolving needs of parliamentarians for timely and authoritative information, research and analysis.
This information should be read in conjunction with the Library’s Strategic Outlook.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Information Support for Parliament |
38,564,709 | 0 | 0 | (1,000,000) | 37,564,709 |
Internal Services |
10,521,296 | 0 | 0 | 0 | 10,521,296 |
Total | 49,086,005 | 0 | 0 | (1,000,000) | 48,086,005 |
Marine Atlantic Inc.
Raison d’être
Marine Atlantic Inc. (MAI) is a parent Crown Corporation created through the Marine Atlantic Acquisition Authorization Act, 1986 and replaced Canadian National Marine in providing a year-round constitutionally mandated ferry service between North Sydney, Nova Scotia and Port aux Basques, Newfoundland and Labrador (NL). This is the only constitutionally mandated ferry service in Canada. MAI also operates a non-mandated, seasonal service between North Sydney and Argentia, NL. MAI carries over 25% of all non-resident visitors to NL, as well as 66% of freight and 90% of perishables and time sensitive goods. The service is considered vital as infrastructure for businesses across Canada that are involved in the regional economy and for the movement of people on and off the island of Newfoundland.
The Minister of Transport is responsible for this organization.
Additional information can be found in the Organization’s Corporate Plan Summary.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 98.97 | 213.73 | 151.10 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Payments to the corporation |
98,967,000 | 76,545,000 | 213,734,000 | 151,104,000 |
Total Voted | 98,967,000 | 76,545,000 | 213,734,000 | 151,104,000 | |
Total Budgetary | 98,967,000 | 76,545,000 | 213,734,000 | 151,104,000 | |
Note: Additional details by organization are available on the Treasury Board Secretariat website – http://www.canada.ca/en/treasury-board-secretariat.html |
Highlights
Approximately $151.1 million in total funding is anticipated through the Main Estimates ($151.1 million in voted appropriations). With this funding, Marine Atlantic will provide a year-round constitutionally mandated ferry service between North Sydney, Nova Scotia and Port aux Basques, Newfoundland and Labrador (NL) as well as acquire and maintain the related vessels, terminals and infrastructure required to provide this service.
Overall, Marine Atlantic’s total authorities for 2018–19 have a net increase of $74.6 million from the previous year’s total Main Estimates.
The increase in funding is primarily attributable to funding provided through Budget 2017 to support the continued operations of Marine Atlantic. The prior year’s Main Estimates were not representative of the total funding required for the fiscal year.
An additional $137.2 million was provided through Supplementary Estimates for the prior year as MAI’s previous funding envelope, expired March 31, 2017.
Expenditures by Program or Purpose
2018–19 Main Estimates Operating | 2018–19 Main Estimates Capital | 2018–19 Main Estimates Transfer Payments | 2018–19 Main Estimates Revenues and other reductions | Total | |
---|---|---|---|---|---|
Ferry service provider between Newfoundland and Nova Scotia |
112,104,000 | 39,000,000 | 0 | 0 | 151,104,000 |
Total | 112,104,000 | 39,000,000 | 0 | 0 | 151,104,000 |
Military Grievances External Review Committee
Raison d’être
The raison d’être of the Military Grievances External Review Committee (the Committee or MGERC) is to provide an independent and external review of military grievances. Section 29 of the National Defence Act provides a statutory right for an officer or a non-commissioned member who has been aggrieved, to grieve a decision, an act or an omission in the administration of the affairs of the Canadian Armed Forces. The importance of this broad right cannot be overstated since it is, with certain narrow exceptions, the only formal complaint process available to Canadian Armed Forces members. The Minister of National Defence is responsible for this organization.
Organizational Estimates
2016–17 Expenditures | 2017–18 Estimates To Date | 2018–19 Main Estimates | |
---|---|---|---|
Voted | 5.38 | 6.75 | 6.15 |
Total Statutory | 0.60 | 0.56 | 0.61 |
2016–17 Expenditures | 2017–18 Main Estimates | 2017–18 Estimates To Date | 2018–19 Main Estimates | ||
---|---|---|---|---|---|
Budgetary | |||||
Voted | |||||
1 | Program expenditures |
5,383,550 | 6,160,384 | 6,754,784 | 6,150,062 |
Total Voted | 5,383,550 | 6,160,384 | 6,754,784 | 6,150,062 | |
Total Statutory | 602,252 | 562,442 | 562,442 | 611,361 | |
Total Budgetary |