2023–24 Statutory Forecasts

Table 1. Budgetary (dollars)
Department, Agency or Crown corporation 2021–22 Expenditures 2022–23 Estimates To Date 2023–24 Main Estimates
Administrative Tribunals Support Service of Canada
Contributions to employee benefit plans 10,044,861 11,820,039 12,401,922
Atlantic Canada Opportunities Agency
Contributions to employee benefit plans 8,838,758 9,029,061 8,967,542
Minister of State (Minister of Official Languages and Minister responsible for the Atlantic Canada Opportunities Agency) – Motor car allowance (Parliament of Canada Act) 0 2,000 2,000
Canada Border Services Agency
Contributions to employee benefit plans 226,975,525 236,239,826 227,731,646
Other Statutory items listed in the Public Accounts of Canada 745,142 0 0
Canada Mortgage and Housing Corporation
Payment for a one-time rental housing benefit and the administration and enforcement of the Rental Housing Benefit Act 0 1,105,500,000 46,100,000
Canada Revenue Agency
Distribution of fuel charge (Climate Action Incentive Payment) under section 165 of the Greenhouse Gas Pollution Pricing Act 3,761,940,968 6,568,000,000 8,999,000,000
Contributions to employee benefit plans 597,673,249 639,609,440 585,812,975
Children’s Special Allowance payments (Children’s Special Allowance Act) 372,417,276 365,000,000 368,000,000
Spending of revenues received through the conduct of its operations pursuant to section 60 of the Canada Revenue Agency Act 584,204,517 384,998,324 357,678,813
Distribution of fuel and excess emission charges (to provinces and territories) under sections 165 and 188 of the Greenhouse Gas Pollution Pricing Act 52,422,245 41,000,000 49,000,000
Minister of National Revenue – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Other Statutory items listed in the Public Accounts of Canada 12,299,184 0 0
Canada School of Public Service
Contributions to employee benefit plans 8,978,196 8,997,635 9,188,434
Spending of revenues pursuant to subsection 18(2) of the Canada School of Public Service Act 7,617,327 6,723,332 6,723,332
Other Statutory items listed in the Public Accounts of Canada 193 0 0
Canadian Accessibility Standards Development Organization
Contributions to employee benefit plans 655,981 839,879 823,871
Canadian Centre for Occupational Health and Safety
Spending of revenues pursuant to paragraph 6(1)(g) of the Canadian Centre for Occupational Health and Safety Act 5,478,720 5,626,107 4,500,000
Contributions to employee benefit plans 1,390,491 680,561 689,635
Canadian Energy Regulator
Contributions to employee benefit plans 11,003,342 12,565,934 11,412,951
Canadian Food Inspection Agency
Contributions to employee benefit plans 79,876,542 91,928,096 85,219,228
Spending of revenues pursuant to Section 30 of the Canadian Food Inspection Agency Act 44,186,355 53,000,000 53,000,000
Compensation payments in accordance with requirements established by Regulations under the Health of Animals Act and the Plant Protection Act, and authorized pursuant to the Canadian Food Inspection Agency Act
(S.C., 1997, c. 6)
3,816,364 12,500,000 12,500,000
Other Statutory items listed in the Public Accounts of Canada 201,185 0 0
Canadian Grain Commission
Canadian Grain Commission Revolving Fund (Appropriation Act No. 4, 1994-95) 9,554,400 7,215,143 2,624,231
Contributions to employee benefit plans 664,770 695,408 731,260
Other Statutory items listed in the Public Accounts of Canada 51,479 0 0
Canadian High Arctic Research Station
Contributions to employee benefit plans 1,199,536 1,747,292 1,781,935
Spending of revenue pursuant to section 6(2) of the Canadian High Arctic Research Station Act 0 732,099 732,099
Canadian Human Rights Commission
Contributions to employee benefit plans 3,831,609 4,216,794 4,232,748
Canadian Institutes of Health Research
Contributions to employee benefit plans 7,625,483 9,193,677 8,865,704
Canadian Intergovernmental Conference Secretariat
Contributions to employee benefit plans 355,275 442,767 452,447
Canadian Northern Economic Development Agency
Contributions to employee benefit plans 1,836,511 2,256,950 2,175,385
Canadian Nuclear Safety Commission
Expenditures pursuant to paragraph 21(3) of the Nuclear Safety and Control Act 94,980,845 98,382,602 101,056,223
Contributions to employee benefit plans 13,379,324 5,323,359 5,545,411
Other Statutory items listed in the Public Accounts of Canada 68,330 0 0
Canadian Radio-television and Telecommunications Commission
Contributions to employee benefit plans 7,836,167 8,925,408 9,933,271
Canadian Security Intelligence Service
Contributions to employee benefit plans 48,667,683 57,268,818 58,483,951
Canadian Space Agency
Contributions to employee benefit plans 10,851,896 12,270,721 12,160,460
Other Statutory items listed in the Public Accounts of Canada 1,256 0 0
Canadian Transportation Accident Investigation and Safety Board
Contributions to employee benefit plans 3,740,537 3,837,082 3,913,678
Other Statutory items listed in the Public Accounts of Canada 39,885 0 0
Canadian Transportation Agency
Contributions to employee benefit plans 4,434,112 5,596,430 3,630,850
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police
Contributions to employee benefit plans 1,135,212 1,304,198 1,573,860
Communications Security Establishment
Contributions to employee benefit plans 53,292,334 56,684,568 59,150,278
Other Statutory items listed in the Public Accounts of Canada 7,368 0 0
Copyright Board
Contributions to employee benefit plans 352,991 404,480 433,636
Correctional Service of Canada
Contributions to employee benefit plans 241,600,477 267,232,614 263,268,236
Other Statutory items listed in the Public Accounts of Canada 220,307 0 0
CORCAN Revolving Fund (1,258,221) (204,286) (1,835,604)
Courts Administration Service
Contributions to employee benefit plans 8,755,694 8,782,871 8,783,938
Other Statutory items listed in the Public Accounts of Canada 15,260 0 0
Department for Women and Gender Equality
Contributions to employee benefit plans 4,892,951 7,077,483 6,260,151
Minister for Women and Gender Equality – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,944 92,500 94,700
Other Statutory items listed in the Public Accounts of Canada 962 0 0
Department of Agriculture and Agri-Food
Contribution payments for the AgriStability program (Farm Income Protection Act) 201,679,478 434,938,961 246,408,961
Contribution payments for the AgriInsurance program (Farm Income Protection Act) 719,839,291 623,000,000 243,448,000
Grant payments for the AgriInvest program (Farm Income Protection Act) 135,203,070 122,910,000 116,764,500
Payments in connection with the Agricultural Marketing Programs Act (S.C., 1997, c. C-34) 30,726,946 109,000,000 113,300,000
Contributions to employee benefit plans 66,003,385 70,605,491 58,805,665
Contribution payments for the AgriInvest program (Farm Income Protection Act) 21,223,376 16,550,000 15,487,500
Loan guarantees under the Canadian Agricultural Loans Act 113,157 13,111,013 13,111,013
Grant payments for the AgriStability program (Farm Income Protection Act) 30,072,112 48,221,419 8,901,419
Canadian Pari-Mutuel Agency Revolving Fund (Revolving Funds Act) 423,721 1,209,418 2,018,122
Grants to agencies established under the Farm Products Agencies Act (R.S.C., 1985, c. F-4) 0 100,000 100,000
Minister of Agriculture and Agri-Food – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Contributions in support of the Assistance to the Pork Industry Initiative (13,040,554) 0 0
Contribution payments for the Agricultural Disaster Relief program/AgriRecovery (Farm Income Protection Act) 443,726,742 226,513,335 0
Grant payments for the Dairy Direct Payment Program (Farm Income Protection Act) 460,265,904 468,000,000 0
Other Statutory items listed in the Public Accounts of Canada 4,619,103 0 0
Department of Canadian Heritage
Contributions to employee benefit plans 26,503,027 29,621,816 27,119,694
Salaries of the Lieutenant-Governors (Salaries Act) 1,616,001 1,196,000 1,196,000
Payments under the Lieutenant Governors Superannuation Act (R.S.C., 1985, c. L-8) 1,010,318 637,000 637,000
Supplementary Retirement Benefits – Former Lieutenant-Governors (Supplementary Retirement Benefits Act) 219,874 182,000 182,000
Minister of Canadian Heritage – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 92,163 92,500 94,700
Minister of Sport and Minister responsible for the Economic Development Agency of Canada for the Regions of Quebec – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 866 92,500 94,700
Minister of Sport and Persons with Disabilities - Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 39,255 0 0
Minister of State (Minister of Diversity and Inclusion and Youth) – Motor car allowance (Parliament of Canada Act) 1,139 0 0
Other Statutory items listed in the Public Accounts of Canada 38,359 0 0
Department of Citizenship and Immigration
Contributions to employee benefit plans 100,440,720 152,179,663 128,325,471
Passport Canada Revolving Fund (Revolving Funds Act R.S.C., 1985, c. R-8)) 251,457,202 109,952,279 6,582,537
Minister of Immigration, Refugees and Citizenship – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Other Statutory items listed in the Public Accounts of Canada 16,049,907 0 0
Fees returned in connection with a terminated application 98,530 0 0
Fees returned in connection with a terminated application in Investor and Entrepreneur Classes 26,630 0 0
Department of Crown-Indigenous Relations and Northern Affairs
Contributions to employee benefit plans 26,505,895 30,706,588 29,534,942
Grants to Aboriginal organizations designated to receive claim settlement payments pursuant to Comprehensive Land Claim Settlement Acts 5,063,955 4,125,988 4,125,988
Payments to comprehensive claim beneficiaries in compensation for resource royalties (Comprehensive Land Claim Settlement Acts) 0 1,865,718 1,865,718
Minister of Crown-Indigenous Relations – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Minister of Northern Affairs – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Grassy Narrows and Islington Bands Mercury Disability Board (Grassy Narrows and Islington Indian Bands Mercury Pollution Claims Settlement Act) 0 15,000 15,000
Other Statutory items listed in the Public Accounts of Canada 2,128,760 0 0
Department of Employment and Social Development
Old Age Security Payments (R.S.C., 1985, c. O-9) 46,221,407,443 52,975,000,000 58,126,000,000
Guaranteed Income Supplement Payments (R.S.C., 1985, c. O-9) 14,004,834,367 15,484,000,000 17,779,000,000
Canada Student Grants to qualifying full and part-time students pursuant to the Canada Student Financial Assistance Act 3,154,531,140 3,414,307,523 1,937,859,143
Payments related to the direct financing arrangement under the Canada Student Financial Assistance Act 1,223,515,704 1,293,185,462 1,443,970,740
Canada Education Savings Grant payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to encourage Canadians to save for post-secondary education for their children (Canada Education Savings Act) 1,089,549,480 1,032,000,000 1,040,000,000
Allowance Payments (R.S.C., 1985, c. O-9) 528,908,824 544,000,000 646,000,000
Canada Disability Savings Grant payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act) 469,040,662 576,378,227 631,444,065
Spending of revenues pursuant to subsection 5.2(2) of the Department of Employment and Social Development Act 225,932,000 252,128,822 388,439,850
Contributions to employee benefit plans 364,367,136 319,965,648 352,942,081
Canada Disability Savings Bond payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act) 185,520,238 236,225,437 265,962,674
Canada Learning Bond payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to support access to post-secondary education for children from low-income families (Canada Education Savings Act) 142,304,157 151,000,000 180,000,000
Payments for the Canada Recovery Benefit pursuant to the Canada Recovery Benefits Act 13,214,013,128 103,582,000 60,488,723
Wage Earner Protection Program payments to eligible applicants owed wages and vacation pay, severance pay and termination pay from employers who are either bankrupt or in receivership as well as payments to trustees and receivers who will provide the necessary information to determine eligibility (Wage Earner Protection Program Act) 11,688,465 49,250,000 49,250,000
Payments of compensation respecting government employees R.S.C., 1985, c. G-5) and merchant seamen (R.S.C., 1985, c. M-6) 34,122,519 31,444,511 31,444,511
Payments for the Canada Recovery Sickness Benefit pursuant to the Canada Recovery Benefits Act 1,026,424,743 163,514,000 17,821,488
Payments for the Canada Recovery Caregiving Benefit pursuant to the Canada Recovery Benefits Act 2,341,550,662 141,041,000 15,877,753
Payments for the Canada Worker Lockdown Benefit pursuant to the Canada Worker Lockdown Benefit Act 946,129,117 15,342,000 15,869,252
Payments related to the direct financing arrangement under the Apprentice Loans Act 2,407,688 2,949,927 3,811,610
Universal Child Care Benefit (Universal Child Care Benefit Act) 3,699,991 1,600,000 900,000
The provision of funds for interest and other payments to lending institutions and liabilities under the Canada Student Financial Assistance Act 788,838 4,545,255 347,209
Civil Service Insurance actuarial liability adjustments (Civil Service Insurance Act) 0 145,000 145,000
Minister of Families, Children and Social Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Minister of Employment, Workforce Development and Disability Inclusion – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Minister of Labour – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Minister of State (Minister of Seniors) – Motor car allowance (Parliament of Canada Act) 2,005 2,000 2,000
The provision of funds for interest payments to lending institutions under the Canada Student Loans Act 8,463 31,855 0
Benefit enhancement measures for the Employment Insurance Operating Account pursuant to subsection 153.111 of the Employment Insurance Act (94,724,299) 0 0
Payments to provinces and territories for early learning and child care pursuant to the Budget Implementation Act, 2021,
No. 1
2,648,082,433 0 0
Supplementary payment to seniors (OAS 75+) pursuant to the Budget Implementation Act, 2021,
No. 1
1,679,427,560 0 0
Payment to the Government of Quebec to align the Quebec parental insurance plan with temporary employment insurance measures pursuant to the Budget Implementation Act, 2021,
No. 1
130,300,000 0 0
Other Statutory items listed in the Public Accounts of Canada 3,799,585 0 0
Payment pursuant to section 24(1) of the Financial Administration Act for the Temporary Foreign Worker Program under the Public Health Events of National Concern Payments Act (20,000) 0 0
One-time payment to persons with disabilities pursuant to An Act respecting further COVID-19 measures 33,414,301 0 0
The provision of funds for liabilities including liabilities in the form of guaranteed loans under the Canada Student Loans Act (1,412,111) (1,402,577) (1,161,307)
Department of Finance
Canada Health Transfer (Part V.1 – Federal-Provincial Fiscal Arrangements Act) 43,132,954,822 45,207,608,000 49,420,572,000
Interest on Unmatured Debt (Financial Administration Act) 17,865,672,922 26,248,000,000 32,939,000,000
Fiscal Equalization (Part I – Federal-Provincial Fiscal Arrangements Act) 20,910,789,000 21,920,222,000 23,963,000,000
Canada Social Transfer (Part V.1 – Federal-Provincial Fiscal Arrangements Act) 15,473,939,000 15,938,157,000 16,416,302,000
Other Interest Costs 5,122,310,988 5,110,000,000 4,838,000,000
Territorial Financing (Part I.1 – Federal-Provincial Fiscal Arrangements Act) 4,379,878,578 4,552,785,221 4,834,417,818
Payment to the Canada Infrastructure Bank 210,950,457 2,069,647,000 2,921,312,000
Payments to International Development Association (Bretton Woods and Related Agreements Act) 423,240,000 911,436,000 486,916,000
Purchase of Domestic Coinage (Royal Canadian Mint Act) 84,598,337 82,000,000 84,000,000
Debt payments on behalf of poor countries to International Organizations pursuant to section 18(1) of the Economic Recovery Act 53,132,349 53,424,144 51,823,068
Statutory Subsidies (Constitution Acts, 1867-1982, and Other Statutory Authorities) 42,639,342 42,639,341 42,639,341
Contributions to employee benefit plans 13,310,274 14,988,048 15,947,561
Deputy Prime Minister and Minister of Finance – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Minister of State (Minister of Tourism and Associate Minister of Finance) – Motor car allowance (Parliament of Canada Act) 0 2,000 2,000
Minister of State (Minister of Middle Class Prosperity and Associate Minister of Finance) – Motor car allowance 1,167 0 0
Additional Fiscal Equalization Offset Payment to Nova Scotia (Nova Scotia and Newfoundland and Labrador Additional Fiscal Equalization Offset Payments Act) 130,063,000 47,772,000 0
Payments to the Canadian Commercial Corporation 13,000,000 0 0
Payments to the provinces and territories in respect of Canada’s COVID-19 immunization plan (Subsection 198(2) - Budget Implementation Act, 2021, No. 1) 1,000,000,000 0 0
Payments related to Canada Health Transfer (Section 24.73 - Federal-Provincial Fiscal Arrangements Act) 4,000,000,000 2,000,000,000 0
Payment to the International Monetary Fund for the Poverty Reduction and Growth Trust (Bretton Woods and Related Agreements Act) 50,000,000 0 0
Payments in relation to transit and housing (Budget Implementation Act, 2022, No. 1) 0 750,000,000 0
Grant to the IMF’s Resilience and Sustainability Trust (Bretton Woods and Related Agreements Act, Section 8.1(2)) 0 40,000,000 0
Payment to Newfoundland and Labrador related to the Hibernia Dividend Backed Annuity Agreement (Section 200 - Budget Implementation Act, 2021, No. 1) 100,555,856 0 0
Payments to World Bank - Ukraine Multi-Donor Trust Fund 0 115,000,000 0
Other Statutory items listed in the Public Accounts of Canada 84,222,123 0 0
Payments for school ventilation improvement pursuant to the Economic and Fiscal Update Implementation Act, 2021 0 100,000,000 0
Youth Allowances Recovery (Federal-Provincial Fiscal Revision Act, 1964) (1,699,300,953) (1,321,547,970) (1,302,720,510)
Alternative Payments for Standing Programs (Part VI – Federal-Provincial Fiscal Arrangements Act) (5,132,774,000) (6,054,373,000) (5,902,725,000)
Department of Fisheries and Oceans
Contributions to employee benefit plans 179,026,403 191,306,828 186,248,386
Minister of Fisheries, Oceans and the Canadian Coast Guard – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 80,370 92,500 94,700
Other Statutory items listed in the Public Accounts of Canada 3,531,876 0 0
Department of Foreign Affairs, Trade and Development
Payments to International Financial Institutions – Direct payments (International Development (Financial Institutions) Assistance Act) 257,017,743 338,181,748 241,074,568
Contributions to employee benefit plans 125,639,709 130,477,138 126,898,982
Payments under the Diplomatic Service (Special) Superannuation Act (R.S.C., 1985, c. D-2) 795,791 900,000 900,000
Minister of Foreign Affairs – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 89,237 92,500 94,700
Minister of International Trade, Export Promotion, Small Business and Economic Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Minister of International Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Other Statutory items listed in the Public Accounts of Canada 38,742,464 0 0
Department of Health
Contributions to employee benefit plans 128,043,607 139,610,049 129,543,408
Spending of revenues from other departments for which the Minister is responsible, pursuant to subsection 4.2(4) of the Department of Health Act 189,819,220 51,462,891 51,462,891
Minister of Health – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 128,492 92,500 94,700
Minister of Mental Health and Addictions and Associate Minister of Health – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 0 0 94,700
Other Statutory items listed in the Public Accounts of Canada 360,731 0 0
Payments for COVID-19 tests pursuant to An Act respecting certain measures related to COVID-19 710,876,835 1,789,123,165 0
Payments for dental benefits pursuant to the Dental Benefit Act 0 298,500,000 0
Department of Indigenous Services
Contributions to employee benefit plans 89,439,348 116,366,451 111,685,218
Contributions related to the Canada Community-Building Fund (Keeping Canada’s Economy and Jobs Growing Act) 60,717,505 31,033,391 32,382,668
Indian Annuities Treaty payments (Indian Act) 562,255 2,100,000 2,100,000
Liabilities in respect of loan guarantees made to Indians for Housing and Economic Development (Indian Act) 0 2,000,000 2,000,000
Minister of Indigenous Services – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Other Statutory items listed in the Public Accounts of Canada 2,058,349 0 0
Department of Industry
Liabilities under the Canada Small Business Financing Act (S.C., 1998, c. 36) 82,146,609 134,271,103 79,427,567
Contributions to employee benefit plans 65,875,947 77,645,122 77,101,480
CIFAR - Pan-Canadian Artificial Intelligence Strategy (Budget Implementation Act, 2017, No. 1) 25,849,032 12,437,350 15,312,999
Canadian Intellectual Property Office Revolving Fund (Appropriation Act No. 3, 1993–94) 17,128,598 40,648,920 11,383,045
Minister of Innovation, Science and Industry – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Minister of State (Rural Economic Development) – Motor car allowance (Parliament of Canada Act) 39,254 2,000 2,000
Minister of Small Business and Export Promotion - Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 39,255 0 0
Minister of Tourism, Official Languages and La Francophonie - Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 52,908 0 0
Other Statutory items listed in the Public Accounts of Canada 498,791 0 0
Department of Justice
Contributions to employee benefit plans 85,726,293 86,415,691 98,947,546
Minister of Justice and Attorney General of Canada – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Other Statutory items listed in the Public Accounts of Canada 1,484 0 0
Department of National Defence
Contributions to employee benefit plans – Members of the military 1,312,114,523 1,351,417,141 1,402,013,774
Contributions to employee benefit plans 307,511,604 342,853,828 330,464,584
Payments under the Supplementary Retirement Benefits Act 626,966 800,000 550,000
Payments under Parts I-IV of the Defence Services Pension Continuation Act (R.S.C., 1970, c. D-3) 135,276 200,000 120,000
Minister of National Defence – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Payments to dependants of certain members of the Royal Canadian Air Force killed while serving as instructors under the British Commonwealth Air Training Plan (Appropriation Act No. 4, 1968) 8,820 0 0
Other Statutory items listed in the Public Accounts of Canada 7,576,745 0 0
Department of Natural Resources
Payments to the Newfoundland Offshore Petroleum Resource Revenue Fund (Canada-Newfoundland Atlantic Accord Implementation Act) 438,146,366 526,799,780 1,699,445,814
Contributions to employee benefit plans 60,726,193 69,462,294 68,918,420
Contribution to the Canada/Newfoundland and Labrador Offshore Petroleum Board (Canada-Newfoundland Atlantic Accord Implementation Act) 148,521 11,187,500 11,805,000
Contribution to the Canada/Nova Scotia Offshore Petroleum Board (Canada-Nova Scotia Offshore Petroleum Resources Accord Implementation Act) 1,289,603 2,692,690 2,382,500
Minister of Natural Resources – Salary and car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Payments to the Nova Scotia Offshore Revenue Account 105,999,556 0 0
Climate Action Support Payments (Energy Manager Program and Clean Energy for Rural and Remote Communities Program) (Budget Implementation Act, 2019, No.1 S.C. 2019, c.29) 459,311 0 0
Geomatics Canada Revolving Fund 183,742 0 0
Other Statutory items listed in the Public Accounts of Canada 162,509 0 0
Department of Public Safety and Emergency Preparedness
Contributions to employee benefit plans 17,918,757 21,688,762 20,444,116
Minister of Public Safety – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Department of Public Works and Government Services
Contributions to employee benefit plans 156,928,543 158,799,914 130,405,815
Translation Bureau Revolving Fund (Appropriation Act No. 4, 1994–95) 11,135,137 7,352,262 8,068,695
Real Property Services Revolving Fund (Revolving Funds Act) (26,816,398) (1,842,496) 3,500,000
Minister of Public Works and Government Services (Minister of Public Services and Procurement) – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Other Statutory items listed in the Public Accounts of Canada 240,596 0 0
Payments in lieu of taxes to municipalities and other taxing authorities (net of recoveries from custodian departments) 2,388,032 0 0
Optional Services Revolving Fund (Revolving Funds Act) 2,109,984 322,561 (185,084)
Department of the Environment
Contributions to employee benefit plans 101,160,342 114,778,914 111,907,568
Minister of Environment and Climate Change – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Distribution of revenues from excess emissions charge payments under the Output-Based Pricing System pursuant to section 188 of the Greenhouse Gas Pollution Pricing Act 0 41,065,566 0
Other Statutory items listed in the Public Accounts of Canada 278,723 0 0
Department of Transport
Contributions to employee benefit plans 87,857,517 109,195,747 95,178,374
Northumberland Strait Crossing Subsidy Payment under the Northumberland Strait Crossing Act (S.C., 1993, c. 43) 69,305,533 71,100,485 75,617,690
Payments in respect of the St. Lawrence Seaway agreements under the Canada Marine Act (S.C., 1998, c. 10) 77,106,388 62,156,000 74,623,000
Payments to the Canadian National Railway Company in respect of the termination of the collection of tolls on the Victoria Bridge, Montreal and for rehabilitation work on the roadway portion of the Bridge Vote 107, Appropriation Act No. 5, 1963, S.C., 1963, c. 42) 3,300,000 3,300,000 3,300,000
Minister of Transport – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Other Statutory items listed in the Public Accounts of Canada 44,254,237 0 0
Department of Veterans Affairs
Contributions to employee benefit plans 42,316,312 51,457,944 46,212,087
Veterans Insurance Actuarial Liability Adjustment (Veterans Insurance Act) 0 175,000 175,000
Minister of Veterans Affairs and Associate Minister of National Defence – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Returned Soldiers Insurance Actuarial Liability Adjustment (Returned Soldiers’ Insurance Act) 607 10,000 10,000
Repayments under section 15 of the War Service Grants Act of compensating adjustments made in accordance with the terms of the Veterans’ Land Act (R.S.C., 1970, c. V-4) 0 10,000 10,000
Re-Establishment Credits under section 8 of the War Service Grants Act (R.S.C., 1970, c. W-4) 0 2,000 2,000
Other Statutory items listed in the Public Accounts of Canada 47,689 0 0
Department of Western Economic Diversification
Contributions to employee benefit plans 5,087,300 5,742,759 4,625,187
Other Statutory items listed in the Public Accounts of Canada 4,426 0 0
Economic Development Agency of Canada for the Regions of Quebec
Contributions to employee benefit plans 5,211,129 5,662,207 5,733,781
Federal Economic Development Agency for Northern Ontario
Contributions to employee benefit plans 848,382 2,340,501 2,032,194
Federal Economic Development Agency for Southern Ontario
Contributions to employee benefit plans 4,601,083 4,886,551 4,149,495
Minister of State (Minister responsible for the Federal Economic Development Agency for Southern Ontario) – Motor car allowance 866 2,000 2,000
Financial Transactions and Reports Analysis Centre of Canada
Contributions to employee benefit plans 6,738,581 9,052,918 8,398,602
House of Commons
Members of the House of Commons – Salaries and allowances of Officers and Members of the House of Commons, under the Parliament of Canada Act 0 102,222,243 105,776,343
Contributions to employee benefit plans 40,719,541 45,696,710 47,838,191
Members of the House of Commons – Contributions to the Members of Parliament Retiring Allowances account and the Members of Parliament Retirement Compensation Arrangements account, under the Members of Parliament Retiring Allowances Act 0 19,800,000 20,200,000
Members of the House of Commons – Salaries and allowances of Officers and Members of the House of Commons under the Parliament of Canada Act and contributions to the Members of Parliament Retiring Allowances Account and the Members of Parliament Retirement Compensation Arrangements Account 105,640,979 0 0
Immigration and Refugee Board
Contributions to employee benefit plans 25,954,140 27,720,453 31,617,341
Other Statutory items listed in the Public Accounts of Canada 1,026 0 0
Impact Assessment Agency of Canada
Contributions to employee benefit plans 6,154,149 6,028,714 7,572,008
International Joint Commission (Canadian Section)
Contributions to employee benefit plans 595,110 597,128 612,212
Law Commission of Canada
Contributions to employee benefit plans 0 304,288 187,042
Leaders’ Debates Commission
Contributions to employee benefit plans 65,143 32,638 90,389
Library and Archives of Canada
Contributions to employee benefit plans 10,721,911 14,770,311 15,511,154
Other Statutory items listed in the Public Accounts of Canada 1,938 0 0
Library of Parliament
Contributions to employee benefit plans 5,121,531 6,056,095 6,361,530
Military Grievances External Review Committee
Contributions to employee benefit plans 742,446 637,362 654,273
Military Police Complaints Commission
Contributions to employee benefit plans 438,567 445,803 447,144
National Film Board
National Film Board Revolving Fund (Revolving Funds Act) 89,589 0 0
National Research Council of Canada
Spending of revenues pursuant to paragraph 5(1)(e) of the National Research Council Act (R.S.C., 1985, c. N-15) 163,061,922 182,000,000 182,000,000
Contributions to employee benefit plans 65,844,964 70,480,436 71,579,186
Other Statutory items listed in the Public Accounts of Canada 85,875 0 0
National Security and Intelligence Review Agency Secretariat
Contributions to employee benefit plans 1,176,321 1,727,668 1,755,229
Natural Sciences and Engineering Research Council
Contributions to employee benefit plans 7,670,298 6,279,092 6,433,554
Spending of revenues pursuant to subsection 4(2) of the Natural Sciences and Engineering Research Council Act 174,979 203,223 203,223
Other Statutory items listed in the Public Accounts of Canada 33,734 0 0
Northern Pipeline Agency
Contributions to employee benefit plans 7,607 32,250 32,680
Office of Infrastructure of Canada
Contributions related to the Canada Community-Building Fund (Keeping Canada’s Economy and Jobs Growing Act) 4,490,082,497 2,268,966,610 2,367,617,331
Contributions to employee benefit plans 14,065,905 18,828,909 18,770,059
Minister of Infrastructure and Communities – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 89,481 92,500 94,700
Minister of Housing and Diversity and Inclusion – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 0 92,500 94,700
Office of the Auditor General
Contributions to employee benefit plans 11,610,933 12,868,918 13,418,150
Other Statutory items listed in the Public Accounts of Canada 445 0 0
Office of the Chief Electoral Officer
Electoral expenditures (Canada Elections Act and the Referendum Act) 557,874,140 133,675,262 140,136,372
Contributions to employee benefit plans 14,586,796 13,592,033 13,668,683
Expenditures under the Electoral Boundaries Readjustment Act 3,287,562 6,546,500 954,590
Salary of the Chief Electoral Officer (Canada Elections Act) 361,266 361,100 372,200
Other Statutory items listed in the Public Accounts of Canada 1,095 0 0
Office of the Commissioner for Federal Judicial Affairs
Judges’ salaries, allowances and annuities, annuities to spouses and children of judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1) 656,497,928 694,015,808 719,315,411
Contributions to employee benefit plans 965,077 1,037,100 1,063,473
Office of the Commissioner of Lobbying
Contributions to employee benefit plans 380,063 521,944 511,532
Office of the Commissioner of Official Languages
Contributions to employee benefit plans 2,365,739 2,334,957 2,371,184
Office of the Conflict of Interest and Ethics Commissioner
Contributions to employee benefit plans 770,535 866,044 911,620
Office of the Correctional Investigator of Canada
Contributions to employee benefit plans 538,459 597,364 617,131
Office of the Director of Public Prosecutions
Contributions to employee benefit plans 18,875,806 20,809,276 22,053,315
Office of the Governor General’s Secretary
Contributions to employee benefit plans 2,122,183 2,201,856 2,257,553
Annuities payable under the Governor General’s Act (R.S.C., 1985 c . G-9) 924,909 934,389 969,785
Salary of the Governor General (R.S.C., 1985 c. G-9) 227,785 341,776 350,355
Office of the Intelligence Commissioner
Contributions to employee benefit plans 138,141 166,811 171,353
Office of the Parliamentary Budget Officer
Contributions to employee benefit plans 595,951 750,231 790,563
Office of the Public Sector Integrity Commissioner
Contributions to employee benefit plans 519,126 554,947 569,592
Other Statutory items listed in the Public Accounts of Canada 110 0 0
Office of the Senate Ethics Officer
Contributions to employee benefit plans 95,938 130,350 139,225
Office of the Superintendent of Financial Institutions
Spending of revenues pursuant to subsection 17(2) of the Office of the Superintendent of Financial Institutions Act 206,383,753 219,277,299 293,481,635
Other Statutory items listed in the Public Accounts of Canada 311 0 0
Offices of the Information and Privacy Commissioners of Canada
Contributions to employee benefit plans 4,902,242 4,925,970 5,031,029
Other Statutory items listed in the Public Accounts of Canada 8,198 0 0
Pacific Economic Development Agency of Canada
Contributions to employee benefit plans 1,201,390 3,229,802 2,724,179
Parks Canada Agency
Expenditures equal to revenues resulting from the conduct of operations pursuant to section 20 of the Parks Canada Agency Act 80,818,318 150,000,000 155,000,000
Contributions to employee benefit plans 65,257,188 65,610,857 63,249,663
Other Statutory items listed in the Public Accounts of Canada 300,300 0 0
Parliamentary Protective Service
Contributions to employee benefit plans 8,711,770 11,982,492 11,729,840
Parole Board of Canada
Contributions to employee benefit plans 6,446,644 7,579,740 7,408,510
Other Statutory items listed in the Public Accounts of Canada 33,776 0 0
Patented Medicine Prices Review Board
Contributions to employee benefit plans 1,159,360 1,325,820 1,353,481
Privy Council Office
Contributions to employee benefit plans 19,063,377 23,051,463 21,906,104
Prime Minister – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 187,800 189,500 194,200
Leader of the Government in the House of Commons – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 39,255 92,500 94,700
President of the King’s Privy Council for Canada and Minister of Emergency Preparedness – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 37,792 92,500 94,700
Deputy Prime Minister and Minister of Intergovernmental Affairs—Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 39,255 0 0
President of the Queen’s Privy Council for Canada and Minister of Intergovernmental Affairs–Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 51,445 0 0
Special Representative for the Prairies—Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 51,445 0 0
Other Statutory items listed in the Public Accounts of Canada 95,248 0 0
Public Health Agency of Canada
Contributions to employee benefit plans 55,616,969 70,078,745 45,772,699
Spending of revenues from other departments for which the Minister is responsible, pursuant to subsection 4.2(4) of the Department of Health Act 10,125,387 13,412,742 13,412,742
Other Statutory items listed in the Public Accounts of Canada 26,541 0 0
Public Service Commission
Contributions to employee benefit plans 10,331,198 12,273,562 12,255,890
Other Statutory items listed in the Public Accounts of Canada 885 0 0
Registrar of the Supreme Court of Canada
Judges’ salaries, allowances and annuities, annuities to spouses and children of deceased judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1 as amended) 8,679,233 9,531,812 9,945,548
Contributions to employee benefit plans 3,037,893 3,453,524 3,583,106
Royal Canadian Mounted Police
Pensions and other employee benefits – Members of the Force 545,556,213 467,685,292 482,695,485
Contributions to employee benefit plans 96,677,002 69,095,459 83,532,881
Pensions under the Royal Canadian Mounted Police Pension Continuation Act (R.S.C., 1970, c. R-10) 4,326,758 5,000,000 5,000,000
Other Statutory items listed in the Public Accounts of Canada 6,324,717 0 0
Royal Canadian Mounted Police External Review Committee
Contributions to employee benefit plans 381,688 640,904 651,521
Secretariat of the National Security and Intelligence Committee of Parliamentarians
Contributions to employee benefit plans 167,916 241,265 244,482
Senate
Senate House Officers and Senators – Salaries, allowances and other payments to the Speaker of the Senate, Members and other officers of the Senate under the Parliament of Canada Act; contributions to the Members of Parliament Retiring Allowances Account and Members of Parliament Retirement Compensation Arrangements Account (R.S.C., 1985, c.M-5) 22,111,804 27,904,035 28,321,984
Contributions to employee benefit plans 7,967,693 9,380,807 9,771,775
Shared Services Canada
Contributions to employee benefit plans 111,632,038 117,709,463 123,179,982
Other Statutory items listed in the Public Accounts of Canada 4,842,613 0 0
Social Sciences and Humanities Research Council
Contributions to employee benefit plans 4,680,149 4,493,969 4,969,029
Spending of revenues pursuant to subsection 4(2) of the Social Sciences and Humanities Research Council Act 102,766 107,962 107,962
Other Statutory items listed in the Public Accounts of Canada 16,903 0 0
Statistics Canada
Contributions to employee benefit plans 90,695,210 80,970,180 74,895,542
Other Statutory items listed in the Public Accounts of Canada 18,310 0 0
The National Battlefields Commission
Expenditures pursuant to subsection 29.1(1) of the Financial Administration Act 1,723,071 2,000,000 2,000,000
Contributions to employee benefit plans 626,249 733,839 745,230
Treasury Board Secretariat
Contributions to employee benefit plans 35,390,017 37,178,089 34,656,544
President of the Treasury Board – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 90,700 92,500 94,700
Minister of State (Minister of Digital Government) – Motor car allowance (Parliament of Canada Act) 1,167 0 0
Payments under the Public Service Pension Adjustment Act R.S.C., 1970, c. P-33) 1,458 0 0
Employer contributions made under the Public Service Superannuation Act and other retirement acts and the Employment Insurance Act 7,805,000,000 0 0
Veterans Review and Appeal Board
Contributions to employee benefit plans 1,292,444 1,798,856 1,932,525
Total budgetary 225,036,757,437 218,700,198,997 234,790,698,111
Table 2. Non-budgetary (dollars)
Department, Agency or Crown corporation 2021–22 Expenditures 2022–23 Estimates To Date 2023–24 Main Estimates
Canada Mortgage and Housing Corporation
Advances under the National Housing Act (R.S.C., 1985, c. N-11) (168,383,473) (164,412,879) (119,838,866)
Canadian Dairy Commission
Other Statutory items listed in the Public Accounts of Canada (48,153,504) 0 0
Department of Agriculture and Agri-Food
Loans pursuant to section 17 (1) of the Farm Income Protection Act (2,336,283) 0 0
Department of Citizenship and Immigration
Loans to immigrants and refugees to facilitate the arrival of newcomers pursuant to section 88 of the Immigration and Refugee Protection Act 5,086,214 0 0
Department of Employment and Social Development
Loans disbursed under the Canada Student Financial Assistance Act 232,762,468 (217,914,739) 150,440,584
Loans disbursed under the Apprentice Loans Act 3,574,862 9,320,004 11,079,066
Other Statutory items listed in the Public Accounts of Canada 210,000 0 0
Department of Finance
Other Statutory items listed in the Public Accounts of Canada 61,045,128,000 0 0
Financial assistance to the International Development Association (Bretton Woods and Related Agreements Act, Section 8) 360,653,692 361,709,000 0
Financial Assistance to Ukraine through IMF Administered Account (Bretton Woods and Related Agreements Act, Section 8.3) 0 1,450,000,000 0
Bilateral Loan to Ukraine (Bretton Woods and Related Agreements Act,
Section 8.3
)
0 500,000,000 0
Payment to the International Finance Corporation for purchase of shares (Bretton Woods and Related Agreements Act, Subsection 8(2)) 220,843,012 0 0
Payment to the Canada Enterprise Emergency Funding Corporation to purchase shares pursuant to paragraph 60.2(2)(a) of the Financial Administration Act to support the Large Employer Emergency Financing Facility 2,670,000,000 0 0
Department of Foreign Affairs, Trade and Development
Payments to International Financial Institutions – Capital subscriptions (International Development (Financial Institutions) Assistance Act) 143,970,105 147,321,230 0
Department of Industry
Payments for Investments in Enterprise Crown corporations 435,000,000 0 0
Department of Public Works and Government Services
Other Statutory items listed in the Public Accounts of Canada (7,861,361) 0 0
Total non-budgetary 64,890,493,732 2,086,022,616 41,680,784
Table 3. Other Statutory items not reported in the Estimates (dollars)
Statutory Item Fall Economic Statement 2022
    Canada Child Benefit 26,300,000,000
    Employment Insurance benefits 24,300,000,000
Total Other Statutory Items not reported in the Estimates 50,600,000,000

Page details

Date modified: