2026–27 Statutory Forecasts

Table 1. Budgetary (dollars)
Department, Agency or Crown corporation 2024–25 Expenditures 2025–26 Estimates To Date 2026–27 Main Estimates
Administrative Tribunals Support Service of Canada
Contributions to employee benefit plans 12,997,869 14,304,944 13,955,310
Other Statutory items listed in the Public Accounts of Canada 621 0 0
Atlantic Canada Opportunities Agency
Contributions to employee benefit plans 9,303,981 9,573,015 10,226,783
Other Statutory items listed in the Public Accounts of Canada 39,859 0 0
Canada Border Services Agency
Contributions to employee benefit plans 307,992,127 282,937,588 298,321,920
Expenditures of revenues pursuant to subsection 29.1(1) of the Financial Administration Act 0 0 40,043,339
Other Statutory items listed in the Public Accounts of Canada 1,345,949 0 0
Canada Mortgage and Housing Corporation
Payment for a one-time rental housing benefit and the administration and enforcement of the Rental Housing Benefit Act (23,098,325) 3,800,000 0
Canada Revenue Agency
Contributions to employee benefit plans 737,892,992 686,915,502 711,114,262
Childrenʼs Special Allowance payments (Childrenʼs Special Allowance Act) 429,947,248 423,000,000 451,000,000
Spending of revenues received through the conduct of its operations pursuant to section 60 of the Canada Revenue Agency Act 350,022,000 293,913,215 263,548,934
Motor vehicle allowance: Ministers of State or Secretaries of State (Parliament of Canada Act) 0 0 2,000
Ministerʼs salary and motor vehicle allowance Salaries Act and Parliament of Canada Act) 99,066 102,300 0
Distribution of fuel charges (Canada Carbon Rebate for individuals) under section 165 of the Greenhouse Gas Pollution Pricing Act and section 122.8 of the Income Tax Act 12,664,115,951 3,522,000,000 0
Distribution of fuel charges (to provinces and territories) under section 165 of the Greenhouse Gas Pollution Pricing Act 49,890,877 17,000,000 0
Distribution of fuel charges (Canada Carbon Rebate for small businesses) under section 165 of the Greenhouse Gas Pollution Pricing Act and section 127.421 of the Income Tax Act 2,568,878,652 623,000,000 0
Other Statutory items listed in the Public Accounts of Canada 2,384,292 0 0
Distribution of fuel charges (to farming businesses) under section 165 of the Greenhouse Gas Pollution Pricing Act and section 127.42 of the Income Tax Act 167,366,526 0 0
Canada School of Public Service
Contributions to employee benefit plans 10,002,378 10,265,463 10,246,320
Spending of revenues pursuant to subsection 18(2) of the Canada School of Public Service Act 8,426,595 6,630,872 6,630,872
Expenditures pursuant to subsection 29.1(1) of the Financial Administration Act 8,483,902 4,500,000 4,500,000
Other Statutory items listed in the Public Accounts of Canada 5,960 0 0
Canada Water Agency
Contributions to employee benefit plans 1,705,167 3,937,931 4,088,796
Canadian Accessibility Standards Development Organization
Contributions to employee benefit plans 971,978 1,007,689 1,080,137
Canadian Centre for Occupational Health and Safety
Spending of revenues pursuant to paragraph 6(1)(g) of the Canadian Centre for Occupational Health and Safety Act 7,167,662 6,500,000 8,700,000
Contributions to employee benefit plans 1,632,720 860,385 861,033
Canadian Energy Regulator
Contributions to employee benefit plans 13,652,012 13,746,627 13,268,133
Expenditures of revenues pursuant to subsection 29.1(1) of the Financial Administration Act 0 0 204,038
Canadian Food Inspection Agency
Contributions to employee benefit plans 90,456,162 95,796,018 96,364,067
Spending of revenues pursuant to Section 30 of the Canadian Food Inspection Agency Act 64,810,540 53,000,000 53,000,000
Compensation payments in accordance with requirements established by Regulations under the Health of Animals Act and the Plant Protection Act, and authorized pursuant to the Canadian Food Inspection Agency Act (S.C., 1997, c. 6) 72,976,676 12,500,000 12,500,000
Other Statutory items listed in the Public Accounts of Canada 523,748 0 0
Canadian Grain Commission
Canadian Grain Commission Revolving Fund (Appropriation Act No. 4, 1994-95) 9,763,407 21,266,422 17,339,056
Contributions to employee benefit plans 786,878 827,787 855,308
Other Statutory items listed in the Public Accounts of Canada 47,050 0 0
Canadian High Arctic Research Station
Contributions to employee benefit plans 1,775,859 1,931,460 2,098,216
Spending of revenue pursuant to section 6(2) of the Canadian High Arctic Research Station Act 0 732,099 732,099
Canadian Human Rights Commission
Contributions to employee benefit plans 4,941,125 5,169,454 5,191,466
Other Statutory items listed in the Public Accounts of Canada 889 0 0
Canadian Institutes of Health Research
Contributions to employee benefit plans 9,896,030 9,682,685 10,406,058
Canadian Intergovernmental Conference Secretariat
Contributions to employee benefit plans 578,838 591,098 529,339
Canadian Northern Economic Development Agency
Contributions to employee benefit plans 2,184,910 2,641,419 3,408,462
Canadian Nuclear Safety Commission
Expenditures of revenues pursuant to paragraph 21(3) of the Nuclear Safety and Control Act 126,059,174 121,415,760 129,634,632
Contributions to employee benefit plans 19,899,305 6,231,772 6,611,018
Canadian Radio-television and Telecommunications Commission
Contributions to employee benefit plans 11,501,068 11,909,759 12,686,178
Other Statutory items listed in the Public Accounts of Canada 49,892 0 0
Canadian Security Intelligence Service
Contributions to employee benefit plans 63,757,162 74,047,502 81,907,699
Other Statutory items listed in the Public Accounts of Canada 937,759 0 0
Canadian Space Agency
Contributions to employee benefit plans 16,137,997 17,358,225 19,714,945
Other Statutory items listed in the Public Accounts of Canada 41,232 0 0
Canadian Transportation Accident Investigation and Safety Board
Contributions to employee benefit plans 4,287,415 4,629,867 4,991,718
Other Statutory items listed in the Public Accounts of Canada 28,138 0 0
Canadian Transportation Agency
Contributions to employee benefit plans 6,801,199 6,723,379 4,522,937
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police
Contributions to employee benefit plans 1,725,014 1,829,344 2,937,416
Communications Security Establishment
Contributions to employee benefit plans 67,806,351 77,912,715 91,984,526
Other Statutory items listed in the Public Accounts of Canada 30,201 0 0
Copyright Board
Contributions to employee benefit plans 516,174 486,318 522,499
Correctional Service of Canada
Contributions to employee benefit plans 274,381,699 312,582,379 321,559,689
CORCAN Revolving Fund (6,847,856) 0 0
Other Statutory items listed in the Public Accounts of Canada 2,184,863 0 0
Courts Administration Service
Contributions to employee benefit plans 12,444,691 12,090,890 11,637,017
Other Statutory items listed in the Public Accounts of Canada 191 0 0
Department for Women and Gender Equality
Contributions to employee benefit plans 6,692,455 7,019,842 7,310,197
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 94,285 102,300 106,000
Other Statutory items listed in the Public Accounts of Canada 12 0 0
Department of Agriculture and Agri-Food
Contribution payments for the AgriInsurance program (Farm Income Protection Act) 1,264,457,816 1,033,783,000 1,033,783,000
Contribution payments for the AgriStability program (Farm Income Protection Act) 323,257,162 431,885,638 339,658,188
Grant payments for the AgriInvest program (Farm Income Protection Act) 165,286,998 153,974,143 153,974,143
Grant payments for the Dairy Direct Payment Program (Farm Income Protection Act) 245,062,681 250,000,000 150,000,000
Payments in connection with the Agricultural Marketing Programs Act 122,189,007 172,047,165 146,986,659
Contribution payments for the Agricultural Disaster Relief program/AgriRecovery (Farm Income Protection Act) 13,623,045 118,513,335 118,513,335
Contributions to employee benefit plans 77,607,911 80,902,683 84,329,209
Contribution payments for the Dairy Innovation and Investment Fund (Farm Income Protection Act) 13,888,411 50,000,000 62,000,000
Grant payments for the AgriStability program (Farm Income Protection Act) 97,681,213 68,563,330 52,063,330
Contribution payments for the AgriInvest program (Farm Income Protection Act) 25,864,162 19,779,021 19,779,021
Loan guarantees under the Canadian Agricultural Loans Act 424,522 13,111,013 13,111,013
Contribution payments for the Livestock Price Insurance program (Farm Income Protection Act) 2,114,897 4,000,000 4,000,000
Canadian Pari-Mutuel Agency Revolving Fund (Revolving Funds Act) 1,952,773 872,444 839,556
Minister of Agriculture and Agri-Food – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 99,066 102,300 106,000
Grants to agencies established under the Farm Products Agencies Act (R.S.C., 1985, c. F-4) 0 100,000 100,000
Contributions in support of the Assistance to the Pork Industry Initiative (5,677,829) 0 0
Other Statutory items listed in the Public Accounts of Canada 6,775,707 0 0
Department of Canadian Heritage
Contributions to employee benefit plans 30,568,377 31,842,679 31,177,594
Salaries of the Lieutenant-Governors (Salaries Act) 1,804,309 1,196,000 1,196,000
Payments under the Lieutenant Governors Superannuation Act (R.S.C., 1985, c. L-8) 1,044,055 637,000 637,000
Supplementary Retirement Benefits – Former Lieutenant-Governors (Supplementary Retirement Benefits Act) 307,050 182,000 182,000
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 94,285 102,300 106,000
Motor vehicle allowance: Ministers of State or Secretaries of State (Parliament of Canada Act) 468 2,000 2,000
Minister of Canadian Culture and Identity, Parks Canada and Quebec Lieutenant—Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 4,781 0 0
Minister of Sport and Minister responsible for Prairies Economic Development Canada – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 23,106 102,300 0
Other Statutory items listed in the Public Accounts of Canada 184,978 0 0
Department of Citizenship and Immigration
Contributions to employee benefit plans 157,232,789 148,428,462 153,022,058
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 99,066 102,300 106,000
Other Statutory items listed in the Public Accounts of Canada 23,926,934 0 0
Fees returned in connection with a terminated application 16,950 0 0
Fees returned in connection with a terminated application in Investor and Entrepreneur Classes 2,800 0 0
Passport Canada Revolving Fund (Revolving Funds Act
(R.S.C., 1985, c. R-8))
120,626,725 20,643,448 (25,003,403)
Department of Crown-Indigenous Relations and Northern Affairs
Contributions to employee benefit plans 30,415,299 31,013,989 31,441,446
Payments to comprehensive claim beneficiaries in compensation for resource royalties (Comprehensive Land Claim Settlement Acts) 0 1,865,718 1,865,718
Engagement on a pilot project for the creation of a Red Dress Alert (Budget Implementation Act, 2024, No. 1, Section 264) 1,103,200 0 126,300
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 90,567 102,300 106,000
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 0 0 106,000
Grassy Narrows and Islington Bands Mercury Disability Board (Grassy Narrows and Islington Indian Bands Mercury Pollution Claims Settlement Act) 0 15,000 15,000
Minister of Crown-Indigenous Relations and Northern Affairs – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 71,179 0 0
Grants to Aboriginal organizations designated to receive claim settlement payments pursuant to Comprehensive Land Claim Settlement Acts 5,047,917 4,125,988 0
Other Statutory items listed in the Public Accounts of Canada 16,811,575 0 0
Department of Employment and Social Development
Old Age Security Payments (R.S.C., 1985, c. O-9) 60,648,088,711 63,113,000,000 67,823,000,000
Guaranteed Income Supplement Payments (R.S.C., 1985, c. O-9) 18,910,375,539 19,366,000,000 20,356,000,000
Canada Student Grants to qualifying full and part-time students pursuant to the Canada Student Financial Assistance Act 2,584,053,454 2,751,296,785 2,033,425,170
Payments related to the direct financing arrangement under the Canada Student Financial Assistance Act 1,266,516,088 1,324,680,967 1,427,134,230
Canada Education Savings Grant payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to encourage Canadians to save for post-secondary education for their children (Canada Education Savings Act) 1,198,830,534 1,130,000,000 1,140,000,000
Canada Disability Benefit (Canada Disability Benefit Act) 0 750,000,000 1,100,000,000
Allowance Payments (R.S.C., 1985, c. O-9) 631,884,378 612,000,000 654,000,000
Canada Disability Savings Grant payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act) 646,256,360 627,000,000 645,000,000
Spending of revenues pursuant to subsection 5.2(2) of the Department of Employment and Social Development Act 502,168,897 478,215,918 457,273,072
Contributions to employee benefit plans 489,556,404 424,090,452 415,407,991
Canada Disability Savings Bond payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act) 216,344,120 225,700,000 218,980,000
Canada Learning Bond payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to support access to post-secondary education for children from low-income families (Canada Education Savings Act) 195,700,080 194,000,000 199,000,000
Wage Earner Protection Program payments to eligible applicants owed wages and vacation pay, severance pay and termination pay from employers who are either bankrupt or in receivership as well as payments to trustees and receivers who will provide the necessary information to determine eligibility (Wage Earner Protection Program Act) 63,409,776 49,250,000 49,250,000
Payments of compensation respecting government employees
(R.S.C., 1985, c. G-5) and merchant seamen (R.S.C., 1985, c. M-6)
16,141,958 31,444,511 31,444,511
Payments related to the direct financing arrangement under the Apprentice Loans Act 6,341,072 5,280,423 5,615,604
Civil Service Insurance actuarial liability adjustments (Civil Service Insurance Act) 0 145,000 145,000
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 94,285 102,300 106,000
Universal Child Care Benefit (Universal Child Care Benefit Act) (3,929,370) 40,000 40,000
Motor vehicle allowance: Ministers of State or Secretaries of State (Parliament of Canada Act) 468 2,000 6,000
Minister of Employment, Workforce Development and Official Languages – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 63,122 0 0
Minister of State (Minister of Diversity, Inclusion and Persons with Disabilities) – Motor car allowance (Parliament of Canada Act) 1,903 2,000 0
Minister of Labour and Seniors – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 71,179 0 0
Minister of Employment, Workforce Development and Labour – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 23,106 102,300 0
Minister of Citizens’ Services – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,285 102,300 0
Benefit enhancement measures for the Employment Insurance Operating Account pursuant to subsection 153.111 of the Employment Insurance Act (21,212,126) 0 0
Other statutory items listed in the Public Accounts of Canada 2,089,378 0 0
Supplementary payment to seniors (OAS 75+) pursuant to the Budget Implementation Act, 2021, No. 1 (20,000) 0 0
Minister of Jobs and Families - Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 4,781 0 0
One-time payment to persons with disabilities pursuant to An Act respecting further COVID-19 measures (300) 0 0
Payments for the Canada Recovery Sickness Benefit pursuant to the Canada Recovery Benefits Act 8,666,499 8,808,156 0
Payments for the Canada Recovery Caregiving Benefit pursuant to the Canada Recovery Benefits Act 4,545,670 15,254,640 0
Payments for the Canada Recovery Benefit pursuant to the Canada Recovery Benefits Act (104,201,003) 39,405,638 0
Payments for the Canada Worker Lockdown Benefit pursuant to the Canada Worker Lockdown Benefit Act 5,823,351 1,760,244 0
Payments under bilateral agreements for a national school food program (Budget Implementation Act, 2024, No. 1, Section 154) 70,100,000 0 0
The provision of funds for liabilities including liabilities in the form of guaranteed loans under the Canada Student Loans Act (1,297,053) (1,175,875) (1,032,516)
The provision of funds for interest and other payments to lending institutions and liabilities under the Canada Student Financial Assistance Act (2,103,761) (1,771,642) (1,505,895)
Department of Finance
Canada Health Transfer (Part V.1 – Federal-Provincial Fiscal Arrangements Act) 52,070,383,303 54,684,720,000 57,418,956,000
Interest on Unmatured Debt (Financial Administration Act) 42,185,287,373 43,866,000,000 48,586,000,000
Fiscal Equalization (Part I – Federal-Provincial Fiscal Arrangements Act) 25,252,833,000 26,169,704,000 27,160,323,000
Canada Social Transfer (Part V.1 – Federal-Provincial Fiscal Arrangements Act) 16,908,791,000 17,416,055,000 17,938,537,000
Territorial Financing (Part I.1 – Federal-Provincial Fiscal Arrangements Act) 5,158,964,752 5,488,889,341 5,843,699,311
Other Interest Costs 5,809,858,769 5,194,000,000 5,149,000,000
Payments to the Canada Infrastructure Bank pursuant to section 23 of the Canada Infrastructure Bank Act 2,363,429,306 3,480,230,000 3,495,629,000
Payments to International Development Association (Bretton Woods and Related Agreements Act) 486,916,000 486,916,000 304,042,000
Payment to Newfoundland and Labrador related to the Hibernia Dividend Backed Annuity Agreement (Section 200 - Budget Implementation Act, 2021, No. 1) 184,903,516 232,872,000 218,414,000
Debt payments on behalf of poor countries to International Organizations pursuant to section 18(1) of the Economic Recovery Act 51,535,479 88,222,012 99,261,166
Purchase of Domestic Coinage (Royal Canadian Mint Act) 80,608,672 78,000,000 80,000,000
Statutory Subsidies (Constitution Acts, 1867-1982, and Other Statutory Authorities) 44,920,116 44,920,116 44,933,125
Contributions to employee benefit plans 17,465,775 18,255,720 18,732,241
Payments to the International Bank for Reconstruction and Development for the G7 initiative on Crisis-Resilient Financing and Debt Transparency (Bretton Woods and Related Agreements Act, subsection 8(1)) 0 5,000,000 5,000,000
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 97,738 102,300 106,000
Payments to International Bank for Reconstruction and Development - Financial Intermediary Fund for Ukraine (Bretton Woods and Related Agreements Act, subsection 8(1)) 0 0 0
Other Statutory items listed in the Public Accounts of Canada 38,612,674 0 0
Youth Allowances Recovery (Federal-Provincial Fiscal Revision Act, 1964) (1,358,486,622) (1,453,305,000) (1,488,675,180)
Alternative Payments for Standing Programs (Part VI – Federal-Provincial Fiscal Arrangements Act) (6,183,144,000) (6,582,880,000) (6,750,441,000)
Department of Fisheries and Oceans
Contributions to employee benefit plans 222,192,438 222,384,688 114,913,060
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 99,066 102,300 106,000
Other Statutory items listed in the Public Accounts of Canada 2,654,849 0 0
Department of Foreign Affairs, Trade and Development
Payments to International Financial Institutions – Direct payments (International Development (Financial Institutions) Assistance Act) 248,558,959 250,404,568 222,413,588
Contributions to employee benefit plans 159,679,447 165,821,012 166,011,357
Payments under the Diplomatic Service (Special) Superannuation Act (R.S.C., 1985, c. D-2) 781,592 900,000 900,000
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 95,790 102,300 106,000
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 95,790 102,300 106,000
Motor vehicle allowance: Ministers of State or Secretaries of State (Parliament of Canada Act) 0 0 2,000
Minister of International Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 95,790 102,300 0
Other Statutory items listed in the Public Accounts of Canada 26,269,067 0 0
Payments to the Development Finance Institute Canada (International Financial Assistance Act, Section 7.2) 101,000,000 0 0
Department of Health
Payments to provinces and territories to increase existing public pharmacare coverage and to provide coverage for specific prescription drugs and related products under section 6 of the Pharmacare Act 0 100,939,163 320,066,361
Contributions to employee benefit plans 151,518,447 153,691,686 156,058,500
Spending of revenues from other departments for which the Minister is responsible, pursuant to subsection 4.2(4) of the Department of Health Act 126,115,882 51,462,891 51,462,891
Payment to the provinces and territories pursuant to section 103 of the Patent Act 0 22,940,000 24,425,000
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 110,926 102,300 106,000
Minister of Mental Health and Addictions and Associate Minister of Health – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 82,333 102,300 0
Other Statutory items listed in the Public Accounts of Canada 175,409 0 0
Payments for dental benefits pursuant to the Dental Benefit Act 25,595,098 0 0
Department of Housing, Infrastructure and Communities
Contributions related to the Canada Community-Building Fund (Keeping Canada’s Economy and Jobs Growing Act) 2,368,157,557 2,466,830,789 2,466,830,789
Contributions to employee benefit plans 21,156,381 28,069,918 28,150,713
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 87,645 102,300 106,000
Department of Indigenous Services
Contributions to employee benefit plans 125,068,946 128,411,869 131,209,261
Contributions related to the Canada Community-Building Fund (Keeping Canada’s Economy and Jobs Growing Act) 31,842,443 33,169,211 33,169,211
Indian Annuities Treaty payments (Indian Act) 2,838,653 3,300,000 3,300,000
Liabilities in respect of loan guarantees made to Indians for Housing and Economic Development (Indian Act) 0 2,000,000 2,000,000
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 98,800 102,300 106,000
Other Statutory items listed in the Public Accounts of Canada 6,756,180 0 0
Department of Industry
Liabilities under the Canada Small Business Financing Act (S.C., 1998, c. 36) 67,058,671 120,568,979 96,487,126
Contributions to employee benefit plans 83,910,672 85,015,865 89,673,502
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 98,800 102,300 106,000
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 94,019 102,300 106,000
Motor vehicle allowance: Ministers of State or Secretaries of State (Parliament of Canada Act) 1,909 2,000 2,000
Minister of State (Minister of Tourism and Minister responsible for the Economic Development Agency of Canada for the Regions of Quebec) - Motor car allowance (Parliament of Canada Act ) 1,702 2,000 0
CIFAR - Pan-Canadian Artificial Intelligence Strategy (Budget Implementation Act, 2017, No. 1) 5,749,883 0 0
Other Statutory items listed in the Public Accounts of Canada 2,414,462 0 0
Canadian Intellectual Property Office Revolving Fund (Appropriation Act No. 3, 1993–94) 232,346 0 (6,388,779)
Department of Justice
Contributions to employee benefit plans 124,119,490 126,957,763 123,230,479
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 102,519 102,300 106,000
Other Statutory items listed in the Public Accounts of Canada 1,547 0 0
Department of National Defence
Contributions to employee benefit plans – Members of the military 1,434,415,918 1,764,950,569 1,713,191,830
Contributions to employee benefit plans 393,869,024 485,374,136 606,248,830
Payments under the Supplementary Retirement Benefits Act 327,423 450,000 400,000
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 98,800 102,300 106,000
Payments under Parts I-IV of the Defence Services Pension Continuation Act (R.S.C., 1970, c. D-3) 67,971 100,000 90,000
Other Statutory items listed in the Public Accounts of Canada 27,248,306 0 0
Department of Natural Resources
Payments to the Newfoundland Offshore Petroleum Resource Revenue Fund (Canada-Newfoundland and Labrador Atlantic Accord Implementation Act) 985,000,118 1,418,651,011 1,375,335,022
Contributions to employee benefit plans 89,609,489 86,398,185 92,257,129
Contribution to the Canada/Newfoundland and Labrador Offshore Petroleum Board (Canada-Newfoundland and Labrador Atlantic Accord Implementation Act) (634,217) 14,027,800 14,027,800
Contribution to the Canada/Nova Scotia Offshore Petroleum Board (Canada-Nova Scotia Offshore Petroleum Resources Accord Implementation Act) 2,889,646 4,156,000 5,047,000
Geomatics Canada Revolving Fund 547,500 (270,464) 150,833
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 98,800 102,300 106,000
Payments to the Nova Scotia Offshore Revenue Account 13,756 0 0
Climate Action Support Payments (Energy Manager Program and Clean Energy for Rural and Remote Communities Program) (Budget Implementation Act, 2019, No.1 S.C. 2019, c.29) (21,394) 0 0
Other Statutory items listed in the Public Accounts of Canada 427,259 0 0
Department of Public Safety and Emergency Preparedness
Contributions to employee benefit plans 27,587,647 30,163,773 28,345,700
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 98,800 102,300 106,000
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 0 0 106,000
Motor vehicle allowance: Ministers of State or Secretaries of State (Parliament of Canada Act) 0 0 2,000
Department of Public Works and Government Services
Contributions to employee benefit plans 201,885,961 210,283,871 206,839,295
Real Property Services Revolving Fund (Revolving Funds Act) 21,146,560 700,000 12,988,551
Translation Bureau Revolving Fund (Appropriation Act No. 4, 1994–95) (3,619,264) 5,810,681 9,269,082
Optional Services Revolving Fund (Revolving Funds Act) (2,819,928) (1,163,816) 476,451
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 99,157 102,300 106,000
Motor vehicle allowance: Ministers of State or Secretaries of State (Parliament of Canada Act) 0 0 2,000
Other Statutory items listed in the Public Accounts of Canada 858,842 0 0
Payments in lieu of taxes to municipalities and other taxing authorities (net of recoveries from custodian departments) 9,910,458 0 0
Department of the Environment
Distribution of revenues from excess emissions charge payments under the Output-Based Pricing System pursuant to section 188 of the Greenhouse Gas Pollution Pricing Act 144,672,429 261,198,459 197,142,255
Contributions to employee benefit plans 134,586,228 134,888,786 131,314,415
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 98,800 102,300 106,000
Motor vehicle allowance: Ministers of State or Secretaries of State (Parliament of Canada Act) 0 0 2,000
Distribution of revenues from fuel charge payments pursuant to subsection 165 (2) of the Greenhouse Gas Pollution Pricing Act and section 129 of the Budget Implementation Act, 2019, No. 1 88,068,209 466,490,000 0
Other Statutory items listed in the Public Accounts of Canada 2,969,184 0 0
Department of Transport
Payments in respect of the St. Lawrence Seaway agreements under the Canada Marine Act (S.C., 1998, c. 10) 93,241,668 115,288,000 131,082,000
Contributions to employee benefit plans 109,627,490 114,109,200 119,682,039
Northumberland Strait Crossing Subsidy Payment under the Northumberland Strait Crossing Act (S.C., 1993, c. 43) 79,385,416 81,052,510 82,588,308
Payments to the Canadian National Railway Company in respect of the termination of the collection of tolls on the Victoria Bridge, Montreal and for rehabilitation work on the roadway portion of the Bridge
(Vote 107, Appropriation Act No. 5, 1963, S.C., 1963, c. 42)
9,913,270 4,500,000 4,500,000
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 70,647 102,300 106,000
Other Statutory items listed in the Public Accounts of Canada 7,049,556 0 0
Department of Veterans Affairs
Contributions to employee benefit plans 48,623,079 51,790,494 50,136,995
Veterans Insurance Actuarial Liability Adjustment (Veterans Insurance Act) 0 175,000 175,000
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 94,285 102,300 106,000
Returned Soldiers Insurance Actuarial Liability Adjustment (Returned Soldiers’ Insurance Act) 0 10,000 10,000
Repayments under section 15 of the War Service Grants Act of compensating adjustments made in accordance with the terms of the Veteransʼ Land Act (R.S.C., 1970, c. V-4) 0 10,000 10,000
Re-Establishment Credits under section 8 of the War Service Grants Act (R.S.C., 1970, c. W-4) 0 2,000 2,000
Other Statutory items listed in the Public Accounts of Canada 4,803 0 0
Department of Western Economic Diversification
Contributions to employee benefit plans 5,164,131 5,400,721 6,371,161
Other Statutory items listed in the Public Accounts of Canada 6,871 0 0
Economic Development Agency of Canada for the Regions of Quebec
Contributions to employee benefit plans 6,053,742 6,432,862 7,098,522
Other Statutory items listed in the Public Accounts of Canada 14,364 0 0
Federal Economic Development Agency for Northern Ontario
Contributions to employee benefit plans 1,610,892 2,054,114 2,315,785
Federal Economic Development Agency for Southern Ontario
Contributions to employee benefit plans 4,485,366 4,580,614 4,931,831
Minister of State (Minister of Democratic Institutions and Minister of Federal Economic Development Agency for Southern Ontario) – Motor car allowance (Parliament of Canada Act) 1,914 2,000 0
Other Statutory items listed in the Public Accounts of Canada 22,723 0 0
Financial Transactions and Reports Analysis Centre of Canada
Spending of revenues pursuant to subsection 50.1(2) of the Proceeds of Crime (Money Laundering) and Terrorist Financing Act 46,109,907 60,507,431 85,318,027
Contributions to employee benefit plans 4,513,101 4,624,678 4,572,615
House of Commons
Members of the House of Commons – Salaries and allowances of Officers and Members of the House of Commons, under the Parliament of Canada Act 107,351,276 113,031,758 115,826,798
Contributions to employee benefit plans 51,094,853 55,937,069 59,653,400
Members of the House of Commons – Contributions to the Members of Parliament Retiring Allowances account and the Members of Parliament Retirement Compensation Arrangements account, under the Members of Parliament Retiring Allowances Act 16,048,337 21,125,045 21,425,045
Immigration and Refugee Board
Contributions to employee benefit plans 38,541,883 36,441,936 41,348,503
Other Statutory items listed in the Public Accounts of Canada 45,454 0 0
Impact Assessment Agency of Canada
Contributions to employee benefit plans 8,591,635 10,186,741 10,255,095
International Joint Commission (Canadian Section)
Contributions to employee benefit plans 657,139 669,310 722,094
Law Commission of Canada
Contributions to employee benefit plans 225,896 188,273 201,809
Leaders’ Debates Commission
Contributions to employee benefit plans 52,569 100,081 91,759
Library and Archives of Canada
Contributions to employee benefit plans 16,838,952 15,639,650 15,257,885
Other Statutory items listed in the Public Accounts of Canada 3,970 0 0
Library of Parliament
Contributions to employee benefit plans 6,636,800 7,598,070 8,234,352
Military Grievances External Review Committee
Contributions to employee benefit plans 938,345 996,675 1,038,566
Military Police Complaints Commission
Contributions to employee benefit plans 592,599 569,294 670,025
Miscarriage of Justice Review Commission
Contributions to employee benefit plans 0 28,638 584,794
National Film Board
National Film Board Revolving Fund (Revolving Funds Act) 123,198 0 0
National Research Council of Canada
Spending of revenues pursuant to paragraph 5(1)(e) of the National Research Council Act (R.S.C., 1985, c. N-15) 174,587,399 182,000,000 182,000,000
Contributions to employee benefit plans 80,547,365 78,705,844 83,988,353
Other Statutory items listed in the Public Accounts of Canada 198,018 0 0
National Security and Intelligence Review Agency Secretariat
Contributions to employee benefit plans 1,830,688 1,907,777 2,049,361
Natural Sciences and Engineering Research Council
Contributions to employee benefit plans 7,978,311 9,076,879 9,651,694
Spending of revenues pursuant to subsection 4(2) of the Natural Sciences and Engineering Research Council Act 0 203,223 203,223
Northern Pipeline Agency
Contributions to employee benefit plans 4,144 27,540 29,520
Office of Infrastructure of Canada
Contributions to employee benefit plans 4,788,453 0 0
Minister of Housing, Infrastructure and Communities – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 8,233 0 0
Office of the Auditor General
Contributions to employee benefit plans 14,521,753 15,007,077 16,123,924
Other Statutory items listed in the Public Accounts of Canada 50,161 0 0
Office of the Chief Electoral Officer
Electoral expenditures (Canada Elections Act and the Referendum Act) 230,241,669 607,573,940 181,119,774
Contributions to employee benefit plans 18,590,448 18,467,195 23,601,295
Salary of the Chief Electoral Officer (Canada Elections Act) 396,882 396,700 414,900
Other Statutory items listed in the Public Accounts of Canada 17,079 0 0
Office of the Commissioner for Federal Judicial Affairs
Judgesʼ salaries, allowances and annuities, annuities to spouses and children of judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1) 788,502,019 831,699,923 915,293,075
Contributions to employee benefit plans 1,237,107 1,216,837 1,372,663
Office of the Commissioner of Lobbying
Contributions to employee benefit plans 595,120 634,128 682,456
Office of the Commissioner of Official Languages
Contributions to employee benefit plans 2,886,492 2,869,803 3,093,943
Office of the Conflict of Interest and Ethics Commissioner
Contributions to employee benefit plans 939,116 1,012,646 1,107,160
Office of the Correctional Investigator of Canada
Contributions to employee benefit plans 721,129 851,843 853,754
Office of the Director of Public Prosecutions
Contributions to employee benefit plans 25,776,725 25,658,265 26,356,447
Other Statutory items listed in the Public Accounts of Canada 155 0 0
Office of the Governor General’s Secretary
Contributions to employee benefit plans 2,478,600 2,487,462 2,682,934
Annuities payable under the Governor Generalʼs Act (R.S.C., 1985 c. G-9) 967,860 1,019,542 1,020,843
Salary of the Governor General (R.S.C., 1985 c. G-9) 366,600 375,264 393,014
Office of the Intelligence Commissioner
Contributions to employee benefit plans 132,671 182,972 196,392
Office of the Parliamentary Budget Officer
Contributions to employee benefit plans 677,725 853,755 904,721
Office of the Public Sector Integrity Commissioner
Contributions to employee benefit plans 719,378 853,746 929,935
Other Statutory items listed in the Public Accounts of Canada 263 0 0
Office of the Senate Ethics Officer
Contributions to employee benefit plans 111,386 166,891 182,089
Office of the Superintendent of Financial Institutions
Spending of revenues pursuant to subsection 17(2) of the Office of the Superintendent of Financial Institutions Act 311,520,049 356,924,993 380,848,225
Other Statutory items listed in the Public Accounts of Canada 4,680 0 0
Offices of the Information and Privacy Commissioners of Canada
Contributions to employee benefit plans 6,015,757 6,186,400 6,561,402
Other Statutory items listed in the Public Accounts of Canada 476 0 0
Pacific Economic Development Agency of Canada
Contributions to employee benefit plans 2,971,858 3,380,713 3,582,046
Other Statutory items listed in the Public Accounts of Canada 8,943 0 0
Parks Canada Agency
Expenditures equal to revenues resulting from the conduct of operations pursuant to section 20 of the Parks Canada Agency Act 252,197,227 190,000,000 220,000,000
Contributions to employee benefit plans 80,888,300 69,877,925 65,485,539
Other Statutory items listed in the Public Accounts of Canada 28,750 0 0
Parliamentary Protective Service
Contributions to employee benefit plans 11,938,505 13,487,461 14,800,950
Parole Board of Canada
Contributions to employee benefit plans 8,430,953 8,111,091 8,493,331
Other Statutory items listed in the Public Accounts of Canada 1,508 0 0
Patented Medicine Prices Review Board
Contributions to employee benefit plans 1,289,099 1,498,580 1,637,672
Privy Council Office
Contributions to employee benefit plans 24,090,111 24,329,065 27,588,887
Prime Minister – Salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 195,727 212,600 220,600
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 213,536 204,600 106,000
Other Statutory items listed in the Public Accounts of Canada 2,410 0 0
Public Health Agency of Canada
Contributions to employee benefit plans 61,606,422 52,484,470 51,747,956
Spending of revenues from other departments for which the Minister is responsible, pursuant to subsection 4.2(4) of the Department of Health Act 11,167,214 13,412,742 13,412,742
Other Statutory items listed in the Public Accounts of Canada 75,901,265 0 0
Payments for COVID-19 tests pursuant to the Economic and Fiscal Update Implementation Act, 2021 7,017,867 0 0
Public Service Commission
Contributions to employee benefit plans 12,037,986 13,935,541 14,250,329
Other Statutory items listed in the Public Accounts of Canada 23,228 0 0
Registrar of the Supreme Court of Canada
Judges’ salaries, allowances and annuities, annuities to spouses and children of deceased judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1 as amended) 10,567,763 10,444,278 10,555,565
Contributions to employee benefit plans 4,083,459 4,113,785 4,409,889
Other Statutory items listed in the Public Accounts of Canada 522 0 0
Royal Canadian Mounted Police
Pensions and other employee benefits – Members of the Force 496,046,713 601,358,247 643,786,692
Contributions to employee benefit plans 149,006,037 122,557,534 131,210,875
Pensions under the Royal Canadian Mounted Police Pension Continuation Act (R.S.C., 1970, c. R-10) 2,208,201 5,000,000 5,000,000
Other Statutory items listed in the Public Accounts of Canada 1,592,904 0 0
Royal Canadian Mounted Police External Review Committee
Contributions to employee benefit plans 679,907 696,129 747,808
Secretariat of the National Security and Intelligence Committee of Parliamentarians
Contributions to employee benefit plans 215,929 260,007 249,359
Senate
Senate House Officers and Senators – Salaries, allowances and other payments to the Speaker of the Senate, Members and other officers of the Senate under the Parliament of Canada Act; contributions to the Members of Parliament Retiring Allowances Account and Members of Parliament Retirement Compensation Arrangements Account (R.S.C., 1985, c.M-5) 29,829,985 30,235,473 31,960,800
Contributions to employee benefit plans 9,808,872 11,398,323 12,671,443
Shared Services Canada
Contributions to employee benefit plans 150,232,342 145,700,694 154,051,862
Other Statutory items listed in the Public Accounts of Canada 4,201,199 0 0
Social Sciences and Humanities Research Council
Contributions to employee benefit plans 7,124,557 5,931,844 6,300,364
Spending of revenues pursuant to subsection 4(2) of the Social Sciences and Humanities Research Council Act 0 107,962 107,962
Statistics Canada
Contributions to employee benefit plans 96,235,802 103,926,033 110,523,526
Other Statutory items listed in the Public Accounts of Canada 13,344 0 0
The National Battlefields Commission
Expenditures of revenues pursuant to subsection 29.1(1) of the Financial Administration Act 2,993,349 2,000,000 2,000,000
Contributions to employee benefit plans 699,118 811,261 828,785
Other Statutory items listed in the Public Accounts of Canada 8,066 0 0
Treasury Board Secretariat
Contributions to employee benefit plans 42,663,517 40,401,171 41,801,704
Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act) 98,800 102,300 106,000
Payments under the Public Service Pension Adjustment Act
(R.S.C., 1970, c. P-33)
1,579 0 0
Employer contributions made under the Public Service Superannuation Act and other retirement acts and the Employment Insurance Act 6,425,000,000 0 0
Veterans Review and Appeal Board
Contributions to employee benefit plans 2,219,101 2,832,664 3,012,361
Total budgetary 269,181,148,187 262,968,055,282 272,402,743,220
Table 2. Non-budgetary (dollars)
Department, Agency or Crown corporation 2024–25 Expenditures 2025–26 Estimates To Date 2026–27 Main Estimates
Canada Mortgage and Housing Corporation
Advances under the National Housing Act (R.S.C., 1985, c. N-11) (194,777,830) (158,996,869) (135,400,563)
Canadian Dairy Commission
Other Statutory items listed in the Public Accounts of Canada 98,989,758 0 0
Department of Citizenship and Immigration
Loans to immigrants and refugees to facilitate the arrival of newcomers pursuant to section 88 of the Immigration and Refugee Protection Act 70,892,642 0 0
Department of Employment and Social Development
Loans disbursed under the Canada Student Financial Assistance Act 2,829,479,789 2,932,324,196 1,728,313,925
Loans disbursed under the Apprentice Loans Act 23,152,665 28,037,260 27,871,741
Other Statutory items listed in the Public Accounts of Canada 429,000 0 0
Department of Finance
Financial assistance to the International Development Association (Bretton Woods and Related Agreements Act, Section 8) 0 0 1,287,438,746
Other Statutory items listed in the Public Accounts of Canada 104,108,828,071 0 0
Financial Assistance to Ukraine through IMF Administered Account (Bretton Woods and Related Agreements Act, Section 8.3) 400,000,000 2,300,000,000 0
Payment for the acquisition of shares in the Canada Growth Fund pursuant to the Fall Economic Statement Implementation Act, 2022 as amended by Budget Implementation Act, 2023, No. 1 3,000,000,000 0 0
Loan to the International Monetary Fundʼs Poverty Reduction and Growth Trust (Bretton Woods and Related Agreements Act, Section 8.1(1)) 1,299,445,896 0 0
Investment in Hybrid Capital issued by the International Bank for Reconstruction and Development (Bretton Woods and Related Agreements Act, Section 8) 284,801,400 0 0
Payments to International Bank for Reconstruction and Development - Financial Intermediary Fund for Ukraine (Bretton Woods and Related Agreements Act, subsection 8(1)) 0 200,000,000 0
Department of Industry
Payments for Investments in Enterprise Crown corporations (1,400,000,000) 0 0
Department of Public Works and Government Services
Other Statutory items listed in the Public Accounts of Canada 4,754,617 0 0
Total non-budgetary 110,525,996,008 5,301,364,587 2,908,223,849
Table 3. Other Statutory items not reported in the Estimates (dollars)
Statutory Item Budget 2025
Employment Insurance benefits
31,900,000,000
Canada Child Benefit
31,000,000,000
Total Other Statutory Items not reported in the Estimates 62,900,000,000

Page details

2026-02-26