Complete text for Supplementary estimates (C), 2016-17
Table of Contents
- Introduction
- Summary of Estimates
- Estimates by Organization
- Horizontal Items
- Detail by Organization
- Administrative Tribunals Support Service of Canada
- Atlantic Canada Opportunities Agency
- Canada Border Services Agency
- Canada Council for the Arts
- Canada Mortgage and Housing Corporation
- Canada Revenue Agency
- Canadian Environmental Assessment Agency
- Canadian Institutes of Health Research
- Canadian Security Intelligence Service
- Canadian Space Agency
- Communications Security Establishment
- Department of Agriculture and Agri-Food
- Department of Canadian Heritage
- Department of Citizenship and Immigration
- Department of Employment and Social Development
- Department of Finance
- Department of Fisheries and Oceans
- Department of Foreign Affairs, Trade and Development
- Department of Health
- Department of Indian Affairs and Northern Development
- Department of Industry
- Department of Justice
- Department of National Defence
- Department of Natural Resources
- Department of Public Safety and Emergency Preparedness
- Department of Public Works and Government Services
- Department of the Environment
- Department of Veterans Affairs
- Department of Western Economic Diversification
- Immigration and Refugee Board
- Library and Archives of Canada
- National Capital Commission
- National Research Council of Canada
- Natural Sciences and Engineering Research Council
- Office of Infrastructure of Canada
- Parks Canada Agency
- Parliamentary Protective Service
- Privy Council Office
- Public Health Agency of Canada
- Royal Canadian Mounted Police
- Shared Services Canada
- Social Sciences and Humanities Research Council
- Statistics Canada
- Telefilm Canada
- The Federal Bridge Corporation Limited
- Treasury Board Secretariat
- Windsor-Detroit Bridge Authority
- Items for inclusion in the Proposed Schedules to the Appropriation Bill
Introduction
Structure of these Supplementary Estimates
This Supplementary Estimates document is presented in four sections:
- Introduction to Supplementary Estimates;
- Summary Tables;
- Details by Organization; and
- Annex.
Purpose and General Information
Each year, the government prepares Estimates in support of its request to Parliament for authority to spend public funds. This request for spending authority is formalized through the introduction of appropriation bills in Parliament. The Main Estimates and Supplementary Estimates are tabled in the House of Commons by the President of the Treasury Board and support Parliament's consideration of the appropriation bills. As with other bills, appropriation bills become law after being approved by both the House of Commons and the Senate and receiving Royal Assent.
The purpose of Supplementary Estimates is to present to Parliament information on the Government of Canada's spending requirements which were either not sufficiently developed in time for inclusion in the Main Estimates, or have subsequently been refined to account for developments in particular programs and services. Also included for Parliament's information and eventual approval through an appropriation bill are such items as: transfers of money between Votes; debt deletion; loan guarantees; new or increased grants; and changes to Vote wording.
Supplementary Estimates documents are tabled in Parliament in advance of the related appropriation bill that, when approved, provides the necessary authority for the Government of Canada to spend monies from the Consolidated Revenue Fund to deliver its programs and services. This provides the various Standing Committees of Parliament with time to review proposed spending before the introduction of the appropriation bill.
Supplementary Estimates also provide updated information on changes to expenditure forecasts of statutory items for information purposes only. These expenditures already have legislative authority and so will not appear in the appropriation bill related to these Supplementary Estimates, but expenditure forecasts are available online.
It is the practice to table a Supplementary Estimates for each of the three Parliamentary Supply periods ending June 23, December 10, and March 26. The Supplementary Estimates (C), 2016–17 are the final Supplementary Estimates planned for this fiscal year.
Summary of Estimates
Estimates to date 2016–17
The 2016–17 Main Estimates were tabled on February 23, 2016, supporting the government's request to Parliament for authority through annual appropriations to spend $89.8 billion in voted budgetary expenditures and $26.7 million in voted non-budgetary expenditures.
The 2016–17 Main Estimates also presented information on statutory amounts of $160.3 billion in budgetary expenditures and
$338.8 million in net non-budgetary outlays. Royal Assent for Appropriation Act No. 1, 2016–17 was granted on March 24, 2016 and provided interim supply to appropriation-dependent organizations to cover requirements until the end of June 2016. Royal Assent for Appropriation Act No. 2, 2016–17 was granted on June 22, 2016 which provided supply for the remainder of the funding included in Main Estimates.
The Supplementary Estimates (A), 2016–17 were tabled on May 10, 2016 and provided information in support of $7.0 billion in voted budgetary appropriations and a $30.4 million increase in non-budgetary expenditures (loans, investments and advances). Royal Assent for Appropriation Act No. 3, 2016–17 was granted on June 22, 2016.
The Supplementary Estimates (B), 2016-17 were tabled on November 3, 2016 and provided information in support of $3.9 billion in voted budgetary expenditures. Royal Assent for Appropriation Act No. 4, 2016–17 was granted on December 15, 2016.
The Supplementary Estimates (C), 2016-17 provide information in support of $2.5 billion in voted budgetary expenditures which represent an increase of 2.75% over Main Estimates. Many of these voted expenditures are related to measures announced in Budget 2016.
These and other budget measures are identified when they appear in the Estimates for the first time.
These Estimates include an online annex to summarize the frozen allotments totaling $3.0 billion in the voted authorities of all organizations. This summary gives Parliament an early indication of the lapse expected in the 2017 Public Accounts.
| 2014–15 Expenditures | 2015–16 Estimates to date | Proposed Authorities | |
|---|---|---|---|
| Voted | 84.16 | 94.97 | 103.67 |
| Statutory | 146.96 | 155.72 | 154.03 |
| 2014–15 Expenditures | 2015–16 Estimates to date | Proposed Authorities | |
|---|---|---|---|
| Voted | 0.04 | 0.07 | 0.06 |
| Statutory | 71.13 | 0.68 | -0.09 |
| 2014–15 Expenditures | 2015–16 Estimates to date | Authorities To Date | These Supplementary Estimates | Proposed Authorities | |
|---|---|---|---|---|---|
|
Notes:
|
|||||
| Budgetary | |||||
Voted |
84,160,464,446 | 94,965,194,586 | 101,199,095,613 | 2,472,238,717 | 103,671,334,330 |
Statutory |
146,959,477,881 | 155,720,885,204 | 154,994,888,609 | (963,611,021) | 154,031,277,588 |
| Total Budgetary | 231,119,942,327 | 250,686,079,790 | 256,193,984,222 | 1,508,627,696 | 257,702,611,918 |
| Non-Budgetary | |||||
Voted |
42,962,595 | 71,103,002 | 57,103,001 | 0 | 57,103,001 |
Statutory |
71,126,728,127 | 682,816,423 | 338,754,242 | (430,819,470) | (92,065,228) |
| Total Non-Budgetary | 71,169,690,722 | 753,919,425 | 395,857,243 | (430,819,470) | (34,962,227) |
| Main Estimates | Supplementary A | Supplementary B | Supplementary C | Total | |
|---|---|---|---|---|---|
| Budgetary | |||||
Voted |
89,845,846,554 | 6,984,250,659 | 3,881,058,389 | 2,472,238,717 | 103,183,394,319 |
Statutory |
160,290,630,940 | (5,719,291,747) | 375,171,999 | (963,611,021) | 153,982,900,171 |
| Total Budgetary | 250,136,477,494 | 1,264,958,912 | 4,256,230,388 | 1,508,627,696 | 257,166,294,490 |
| Non-Budgetary | |||||
Voted |
26,703,001 | 30,400,000 | 0 | 0 | 57,103,001 |
Statutory |
338,754,242 | 0 | 0 | (430,819,470) | (92,065,228) |
| Total Non-Budgetary | 365,457,243 | 30,400,000 | 0 | (430,819,470) | (34,962,227) |
Public Accounts of Canada for 2015–16
The Public Accounts of Canada for 2015–16, which were tabled in Parliament on October 25, 2016, present the financial consolidated statements for the government as well as the details of expenses and revenues for the fiscal year. An online annex included with these Estimates, provides a reconciliation of authorities shown in the Estimates and the total expenses reported in the Public Accounts.
Major Items
The following section provides an overview of major voted initiatives included in these Supplementary Estimates in support of Parliamentary approval.
Treasury Board Secretariat: $545.0 million
Paylist requirements – Funding for adjustments made to terms and conditions of service or employment of the federal public administration
Given the number of collective agreements that may be ratified in the coming weeks, this funding provides the Government with capacity to address pressures that could be realized by the end of the fiscal year. This figure takes into account the amounts reprofiled from previous years by departments in order to manage the costs for which they are responsible as a result of the 2013 operating budget freeze. It also includes the employer's anticipated costs related to 2016–17.
Department of Agriculture and Agri-Food: $350.0 million
Funding for the transfer of federal water infrastructure to the Government of Saskatchewan (Budget 2016)
The Department intends to transfer $350 million and 19 dams to the Province of Saskatchewan's Water Security Agency by the end of March 2017. Transferring the federal dams and funding will provide the Government of Saskatchewan with necessary infrastructure to meet its provincial water management objectives.
Department of Employment and Social Development: $178.4 million
Funding to write off debts owed to the Crown for unrecoverable Canada Student Loans
The Canada Student Loans Program provides financial assistance to post-secondary students in financial need. This funding will be applied to write off 32,554 debts for which reasonable efforts to collect the amounts owed have been unsuccessful. Consistent with standard accounting practices, defaulted loans are written off on a regular basis.
Department of Foreign Affairs, Trade and Development: $174.0 million
Funding to address humanitarian assistance requirements and antimicrobial resistance
This funding will be used to provide humanitarian assistance to populations affected by the impacts of El Niño ($45 million), including critical food and other basic support until the next harvest season, as well as to address the immediate, life-saving needs of people affected by conflict or disaster and maintain Canada's humanitarian assistance responses ($120.0 million). Another $9.0 million will be used to support international action on antimicrobial resistance.
Department of Foreign Affairs, Trade and Development, Department of the Environment: $133.0 million
Funding to help developing countries address the impact of climate change
In November 2015, Canada announced a $2.65 billion contribution to help developing countries tackle climate change over five years. Funding in these Estimates will be used for contributions to the International Finance Corporation to support the Africa Renewable Energy Initiative, to the Asian Development Bank to support the Canadian Climate Fund for the Private Sector in Asia, and for the United Nation Framework Convention on Climate Change capacity building initiative for transparency.
Department of Veterans Affairs: $132.3 million
Funding for demand-driven programs and services which provide support to eligible veterans and their families
Veterans Affairs Canada provides several financial benefits and health care and rehabilitation support programs to eligible Canadian Armed Forces members, Veterans, their families and other eligible recipients. The requested funds are to support increases in some programs due to updated client and expenditure information. These adjustments stem mainly from an increased number of veterans accessing programs, such as the Disability Award and the Earnings Loss Benefit, given greater program awareness, and increased requirements for health services.
Treasury Board Secretariat: $95.4 million
Compensation adjustments – Transfers to departments and agencies for salary adjustments
This funding will compensate departments, agencies and appropriation-dependent Crown corporations for the impact of collective bargaining agreements, and other related adjustments to terms and conditions of service or employment. The costs result from agreements concluded from August 1 to December 9, 2016.
Canada Border Services Agency: $85.5 million
Funding to help the CBSA maintain the integrity of Canada's border operations
The Agency is facing operational pressures due to changing volumes across business lines, growth in international commerce and the threats of terrorism and organized crime. This funding will be used to maintain service levels for wait times and inspection rates at major ports of entry and to improve the capacity for export control over high-risk goods leaving Canada.
Treasury Board Secretariat: $76.4 million
Funding to address shortfalls under the Royal Canadian Mounted Police Disability Insurance Plan
The Plan offers disability insurance and rehabilitation to RCMP members and to certain officers of the Canadian Security Intelligence Service. The Plan is funded through government and member premiums, as well as from investment income. Higher payments to claimants, an increase in disability claims and sustained low interest rates have led to a deficit in the plan. This funding will return the Plan to a surplus position.
Royal Canadian Mounted Police: $70.0 million
Funding to maintain RCMP operations pending completion of a comprehensive resourcing review (Budget 2016)
This funding will support the continued delivery of current RCMP activities while a comprehensive review of resources is underway.
Department of Indian Affairs and Northern Development: $56.4 million
Funding to reimburse First Nations and emergency management service providers for on-reserve response and recovery activities
The Emergency Management Assistance Program ensures that First Nations have access to response and recovery services comparable to those available off reserve in the case of flood, fire and other disasters. This funding will be used to reimburse provinces, territories, First Nations and non-governmental organizations, such as the Canadian Red Cross, for expenditures incurred for emergency management activities on reserve in 2016–17.
| Organization | Vote Number and Description | Amount ($) |
|---|---|---|
| Treasury Board Secretariat | Vote 30c – Paylist Requirements |
545,000,000 |
| Department of Agriculture and Agri-Food | Vote 1c – Operating expenditures |
344,107,670 |
| Department of Foreign Affairs, Trade and Development | Vote 10c – Grants and contributions |
319,305,774 |
| Department of Employment and Social Development | Vote 7c – Debt write-off – Canada Student Loans |
178,370,098 |
| Canada Border Services Agency | Vote 1c – Operating expenditures |
133,070,712 |
| Department of Indian Affairs and Northern Development | Vote 10c – Grants and contributions |
105,077,732 |
| Treasury Board Secretariat | Vote 15c – Compensation Adjustments |
95,448,569 |
| Department of National Defence | Vote 1c – Operating expenditures |
77,968,835 |
| Treasury Board Secretariat | Vote 20c – Public Service Insurance |
76,400,000 |
| Royal Canadian Mounted Police | Vote 1c – Operating expenditures |
72,769,011 |
Changes to these Estimates
The purpose of this section is to provide an update of the Estimates since the 2016–17 Main Estimates, specifically for the following:
- Changes to government organization and structure; and
- Changes in authorities (Votes).
Changes to Government Organization and Structure
No organizational or structural changes are reflected in these Estimates.
Changes in Voted Authorities
This sub-section lists Votes which contain specific authorities that differ from those included in the 2016–17 Main Estimates as well as new expenditure authorities. Changes through this exercise include:
Department of Citizenship and Immigration
The Department has added Vote 7 to write off debts related to immigration loans.
Department of Employment and Social Development
The Department has added Vote 7 to write off debts related to student loans.
Department of Foreign Affairs, Trade and Development
The Department has added Vote 17 to forgive debts related to loans to the Republic of Cuba.
Department of National Defence
The authority for total commitments is increased to $28,421,006,756.
The Jacques Cartier and Champlain Bridges Inc.
The corporation has added the Île-des-Soeurs Bypass Bridge to the list of structures which its expenditures support through its Vote 1.
Treasury Board Secretariat
The Secretariat has added Vote 15 to compensate departments, agencies and appropriation-dependent Crown corporations for the impact of collective bargaining agreements, and other related adjustments to terms and conditions of service or employment.
Other Changes
Changes have been made throughout the vote wording in order to make it more consistent and easier to read. These modifications do not change the nature of the expenditure authorities.
Estimates by Organization
131 organizations are represented in the 2016–17 Estimates. Of these, 47 organizations have identified additional requirements as part of these Supplementary Estimates.
| Department, Agency or Crown corporation | 2014–15Expenditures | 2015–16 Estimates to date | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|---|---|
| Budgetary | |||||
Administrative Tribunals Support Service of Canada |
26,737,475 | 60,896,030 | 64,717,955 | 602,187 | 65,320,142 |
Atlantic Canada Opportunities Agency |
305,273,091 | 303,757,469 | 321,395,200 | 17,340,746 | 338,735,946 |
Atomic Energy of Canada Limited |
326,743,000 | 336,326,692 | 968,615,589 | 0 | 968,615,589 |
Canada Border Services Agency |
2,001,144,370 | 1,850,524,916 | 1,799,033,241 | 151,188,569 | 1,950,221,810 |
Canada Council for the Arts |
182,224,388 | 182,224,388 | 222,474,388 | 100,001 | 222,574,389 |
Canada Industrial Relations Board |
7,488,344 | 0 | 0 | 0 | 0 |
Canada Mortgage and Housing Corporation |
2,053,213,063 | 2,025,629,000 | 3,175,801,048 | 300,001 | 3,176,101,049 |
Canada Post Corporation |
22,210,000 | 22,210,000 | 22,210,000 | 0 | 22,210,000 |
Canada Revenue Agency |
4,060,833,990 | 3,887,739,495 | 4,434,865,800 | 31,003,767 | 4,465,869,567 |
Canada School of Public Service |
88,509,012 | 70,879,683 | 85,481,745 | 0 | 85,481,745 |
Canadian Air Transport Security Authority |
623,896,764 | 684,934,134 | 766,278,268 | 0 | 766,278,268 |
Canadian Broadcasting Corporation |
1,038,023,798 | 1,038,023,798 | 1,113,023,798 | 0 | 1,113,023,798 |
Canadian Centre for Occupational Health and Safety |
4,685,938 | 5,070,269 | 9,006,128 | 0 | 9,006,128 |
Canadian Commercial Corporation |
14,240,000 | 8,880,000 | 3,510,000 | 0 | 3,510,000 |
Canadian Dairy Commission |
3,884,137 | 3,605,377 | 3,599,617 | 0 | 3,599,617 |
Canadian Environmental Assessment Agency |
29,757,089 | 23,928,920 | 41,509,788 | 1,000,001 | 42,509,789 |
Canadian Food Inspection Agency |
848,492,889 | 738,061,543 | 837,335,275 | (1,986,980) | 835,348,295 |
Canadian Grain Commission |
(16,912,346) | 5,475,177 | 5,417,701 | 0 | 5,417,701 |
Canadian High Arctic Research Station |
0 | 263,078 | 19,837,919 | 0 | 19,837,919 |
Canadian Human Rights Commission |
23,219,162 | 22,162,418 | 22,901,040 | 0 | 22,901,040 |
Canadian Human Rights Tribunal |
2,468,673 | 0 | 0 | 0 | 0 |
Canadian Institutes of Health Research |
1,017,279,382 | 1,025,117,614 | 1,082,989,990 | 853,567 | 1,083,843,557 |
Canadian Intergovernmental Conference Secretariat |
5,169,487 | 5,967,541 | 6,252,453 | 0 | 6,252,453 |
Canadian International Trade Tribunal |
5,724,496 | 0 | 0 | 0 | 0 |
Canadian Museum for Human Rights |
21,700,000 | 21,700,000 | 33,604,000 | 0 | 33,604,000 |
Canadian Museum of History |
68,923,716 | 83,369,477 | 77,746,477 | 0 | 77,746,477 |
Canadian Museum of Immigration at Pier 21 |
9,900,000 | 7,700,000 | 7,900,000 | 0 | 7,900,000 |
Canadian Museum of Nature |
26,276,818 | 26,129,112 | 29,503,985 | 0 | 29,503,985 |
Canadian Northern Economic Development Agency |
49,120,561 | 50,731,666 | 56,088,732 | 0 | 56,088,732 |
Canadian Nuclear Safety Commission |
138,139,569 | 133,283,236 | 138,150,109 | 0 | 138,150,109 |
Canadian Polar Commission |
2,355,267 | 2,574,085 | 0 | 0 | 0 |
Canadian Radio-television and Telecommunications Commission |
11,446,162 | 12,160,264 | 14,887,685 | 0 | 14,887,685 |
Canadian Security Intelligence Service |
515,275,578 | 551,928,885 | 593,895,335 | 21,657,265 | 615,552,600 |
Canadian Space Agency |
376,090,938 | 487,428,282 | 460,703,971 | 1 | 460,703,972 |
Canadian Tourism Commission |
57,975,770 | 62,975,770 | 95,475,770 | 0 | 95,475,770 |
Canadian Transportation Accident Investigation and Safety Board |
32,219,331 | 29,729,799 | 30,975,153 | 0 | 30,975,153 |
Canadian Transportation Agency |
28,777,849 | 27,733,404 | 28,719,492 | 0 | 28,719,492 |
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police |
9,599,971 | 10,011,723 | 10,479,943 | 0 | 10,479,943 |
Communications Security Establishment |
856,433,238 | 577,615,137 | 605,638,893 | 9,201,539 | 614,840,432 |
Copyright Board |
3,069,506 | 3,110,713 | 3,252,670 | 0 | 3,252,670 |
Correctional Service of Canada |
2,575,228,312 | 2,363,378,926 | 2,498,433,451 | (1,138,315) | 2,497,295,136 |
Courts Administration Service |
69,150,406 | 63,952,587 | 76,160,764 | 0 | 76,160,764 |
Department of Agriculture and Agri-Food |
2,013,991,368 | 2,345,960,234 | 2,342,941,043 | 352,112,159 | 2,695,053,202 |
Department of Canadian Heritage |
1,481,855,307 | 1,263,479,582 | 1,403,515,102 | 39,808,339 | 1,443,323,441 |
Department of Citizenship and Immigration |
1,360,751,108 | 1,762,638,045 | 1,866,511,239 | 52,148,154 | 1,918,659,393 |
Department of Employment and Social Development |
52,204,757,172 | 59,205,590,929 | 56,262,421,913 | 442,763,588 | 56,705,185,501 |
Department of Finance |
85,683,154,816 | 87,199,382,405 | 90,016,780,735 | (1,241,373,970) | 88,775,406,765 |
Department of Fisheries and Oceans |
1,736,967,289 | 2,278,555,600 | 2,740,192,672 | 17,950,319 | 2,758,142,991 |
Department of Foreign Affairs, Trade and Development |
5,939,344,157 | 6,052,320,264 | 6,222,764,038 | 345,421,764 | 6,568,185,802 |
Department of Health |
3,814,473,966 | 3,691,631,997 | 4,196,690,855 | 41,145,354 | 4,237,836,209 |
Department of Indian Affairs and Northern Development |
7,691,653,138 | 8,812,909,136 | 9,385,818,468 | 92,012,189 | 9,477,830,657 |
Department of Industry |
1,097,414,496 | 1,272,292,861 | 2,199,502,435 | 1,971,097 | 2,201,473,532 |
Department of Justice |
708,851,618 | 683,917,443 | 731,080,593 | 2,500,001 | 733,580,594 |
Department of National Defence |
18,453,938,461 | 19,353,508,936 | 19,263,498,668 | 28,969,063 | 19,292,467,731 |
Department of Natural Resources |
2,049,418,787 | 2,515,174,980 | 1,743,292,526 | 513,000 | 1,743,805,526 |
Department of Public Safety and Emergency Preparedness |
675,462,786 | 1,135,152,033 | 1,171,612,224 | 1,570,091 | 1,173,182,315 |
Department of Public Works and Government Services |
2,767,163,511 | 3,024,776,320 | 3,431,796,021 | 99,911,847 | 3,531,707,868 |
Department of the Environment |
976,186,637 | 983,310,734 | 1,066,475,750 | 2,000,000 | 1,068,475,750 |
Department of Transport |
1,605,081,311 | 1,685,413,449 | 1,469,868,140 | (493,845) | 1,469,374,295 |
Department of Veterans Affairs |
3,376,879,954 | 3,660,068,788 | 3,767,724,310 | 134,848,828 | 3,902,573,138 |
Department of Western Economic Diversification |
162,002,536 | 163,429,033 | 199,768,306 | 4,600,000 | 204,368,306 |
Economic Development Agency of Canada for the Regions of Quebec |
253,897,916 | 264,519,194 | 320,473,290 | 0 | 320,473,290 |
Enterprise Cape Breton Corporation |
9,865,841 | 0 | 0 | 0 | 0 |
Federal Economic Development Agency for Southern Ontario |
104,103,143 | 211,251,719 | 257,764,077 | 0 | 257,764,077 |
Financial Transactions and Reports Analysis Centre of Canada |
51,404,430 | 54,439,944 | 59,424,521 | 0 | 59,424,521 |
House of Commons |
421,827,802 | 469,016,903 | 486,252,497 | 0 | 486,252,497 |
Immigration and Refugee Board |
119,750,033 | 114,412,311 | 119,147,688 | 5,770,435 | 124,918,123 |
Indian Residential Schools Truth and Reconciliation Commission |
5,994,737 | 3,660,158 | 0 | 0 | 0 |
International Development Research Centre |
190,023,783 | 183,478,242 | 149,205,625 | 0 | 149,205,625 |
International Joint Commission (Canadian Section) |
6,764,952 | 6,761,044 | 7,355,671 | 0 | 7,355,671 |
Library and Archives of Canada |
102,593,650 | 100,097,505 | 122,268,655 | 456,001 | 122,724,656 |
Library of Parliament |
41,830,343 | 42,739,595 | 43,071,239 | 0 | 43,071,239 |
Marine Atlantic Inc. |
127,484,000 | 374,331,000 | 146,222,000 | 0 | 146,222,000 |
Military Grievances External Review Committee |
6,249,905 | 6,741,810 | 7,080,418 | 0 | 7,080,418 |
Military Police Complaints Commission |
4,965,273 | 5,614,814 | 4,964,642 | 0 | 4,964,642 |
National Arts Centre Corporation |
35,321,395 | 54,722,719 | 135,309,431 | 0 | 135,309,431 |
National Battlefields Commission |
12,097,378 | 12,976,836 | 9,225,689 | 0 | 9,225,689 |
National Capital Commission |
92,446,209 | 93,039,331 | 89,737,294 | 390,000 | 90,127,294 |
National Energy Board |
87,321,083 | 94,102,055 | 93,531,630 | 0 | 93,531,630 |
National Film Board |
62,562,516 | 59,652,377 | 66,127,997 | 0 | 66,127,997 |
National Gallery of Canada |
44,308,269 | 43,773,542 | 46,127,385 | 0 | 46,127,385 |
National Museum of Science and Technology |
33,370,395 | 59,109,746 | 108,172,776 | 0 | 108,172,776 |
National Research Council of Canada |
955,704,916 | 974,567,390 | 1,148,321,146 | 1 | 1,148,321,147 |
Natural Sciences and Engineering Research Council |
1,085,445,456 | 1,117,728,643 | 1,195,963,729 | (445,622) | 1,195,518,107 |
Northern Pipeline Agency |
516,310 | 750,775 | 751,835 | 0 | 751,835 |
Office of Infrastructure of Canada |
3,095,882,113 | 3,739,441,053 | 5,352,662,709 | (2,007,000) | 5,350,655,709 |
Office of the Auditor General |
81,863,430 | 78,295,020 | 82,072,687 | 0 | 82,072,687 |
Office of the Chief Electoral Officer |
150,766,375 | 395,959,817 | 100,036,229 | 0 | 100,036,229 |
Office of the Commissioner for Federal Judicial Affairs |
517,620,426 | 527,851,120 | 558,818,085 | 0 | 558,818,085 |
Office of the Commissioner of Lobbying |
4,680,527 | 4,452,540 | 4,664,007 | 0 | 4,664,007 |
Office of the Commissioner of Official Languages |
22,415,874 | 20,833,525 | 21,855,514 | 0 | 21,855,514 |
Office of the Communications Security Establishment Commissioner |
2,043,560 | 2,031,067 | 2,210,812 | 0 | 2,210,812 |
Office of the Conflict of Interest and Ethics Commissioner |
6,277,212 | 6,952,226 | 6,970,653 | 0 | 6,970,653 |
Office of the Co-ordinator, Status of Women |
30,125,744 | 30,669,444 | 36,479,084 | 0 | 36,479,084 |
Office of the Correctional Investigator |
4,768,000 | 4,655,541 | 4,915,069 | 0 | 4,915,069 |
Office of the Director of Public Prosecutions |
175,246,750 | 183,335,490 | 194,696,688 | 0 | 194,696,688 |
Office of the Governor General's Secretary |
20,861,040 | 21,993,417 | 23,557,988 | 0 | 23,557,988 |
Office of the Public Sector Integrity Commissioner |
4,841,027 | 5,448,442 | 5,728,639 | 0 | 5,728,639 |
Office of the Senate Ethics Officer |
703,221 | 1,168,700 | 1,171,300 | 0 | 1,171,300 |
Office of the Superintendent of Financial Institutions |
146,308,874 | 147,934,112 | 149,703,956 | 0 | 149,703,956 |
Offices of the Information and Privacy Commissioners of Canada |
37,340,644 | 35,586,666 | 40,551,120 | 0 | 40,551,120 |
Parks Canada Agency |
721,799,860 | 1,095,080,224 | 1,437,708,633 | 3,000,000 | 1,440,708,633 |
Parliamentary Protective Service |
0 | 20,572,818 | 69,172,867 | 2,235,695 | 71,408,562 |
Parole Board of Canada |
50,122,396 | 46,960,291 | 49,073,288 | 0 | 49,073,288 |
Patented Medicine Prices Review Board |
7,930,280 | 10,945,181 | 11,358,286 | 0 | 11,358,286 |
PPP Canada Inc. |
209,500,000 | 231,200,000 | 279,500,000 | 0 | 279,500,000 |
Privy Council Office |
123,193,655 | 123,011,733 | 159,908,243 | 4,042,937 | 163,951,180 |
Public Health Agency of Canada |
636,969,185 | 580,812,095 | 613,317,548 | (14,125,000) | 599,192,548 |
Public Service Commission |
77,597,931 | 84,105,017 | 88,137,539 | 0 | 88,137,539 |
Public Service Labour Relations Board |
8,004,719 | 0 | 0 | 0 | 0 |
Public Service Staffing Tribunal |
2,973,549 | 0 | 0 | 0 | 0 |
Registrar of the Supreme Court of Canada |
31,992,787 | 31,763,943 | 35,824,281 | 0 | 35,824,281 |
Registry of the Competition Tribunal |
575,378 | 0 | 0 | 0 | 0 |
Registry of the Public Servants Disclosure Protection Tribunal |
965,243 | 0 | 0 | 0 | 0 |
Registry of the Specific Claims Tribunal |
1,312,698 | 0 | 0 | 0 | 0 |
Royal Canadian Mounted Police |
2,861,888,975 | 2,789,675,280 | 3,014,920,248 | 93,374,516 | 3,108,294,764 |
Royal Canadian Mounted Police External Review Committee |
1,584,606 | 1,552,849 | 1,597,268 | 0 | 1,597,268 |
Security Intelligence Review Committee |
2,980,020 | 3,086,243 | 7,265,926 | 0 | 7,265,926 |
Senate |
85,402,391 | 88,747,958 | 90,115,308 | 0 | 90,115,308 |
Shared Services Canada |
1,622,381,855 | 1,498,258,332 | 1,876,929,467 | 34,217,272 | 1,911,146,739 |
Social Sciences and Humanities Research Council |
712,926,648 | 718,933,521 | 778,088,703 | 825,391 | 778,914,094 |
Standards Council of Canada |
12,889,535 | 9,829,000 | 10,274,000 | 0 | 10,274,000 |
Statistics Canada |
467,202,461 | 525,090,821 | 775,425,387 | (3,659,629) | 771,765,758 |
Telefilm Canada |
95,453,551 | 95,453,551 | 95,453,551 | 2,000,000 | 97,453,551 |
The Federal Bridge Corporation Limited |
8,138,200 | 35,281,996 | 33,425,447 | 8,356,417 | 41,781,864 |
The Jacques-Cartier and Champlain Bridges Inc. |
244,957,619 | 426,801,000 | 367,525,000 | 0 | 367,525,000 |
Transportation Appeal Tribunal of Canada |
884,415 | 0 | 0 | 0 | 0 |
Treasury Board Secretariat |
3,221,689,682 | 7,941,060,118 | 4,942,822,107 | 723,088,954 | 5,665,911,061 |
Veterans Review and Appeal Board |
11,423,299 | 10,896,563 | 11,394,187 | 0 | 11,394,187 |
VIA Rail Canada Inc. |
406,210,121 | 395,067,134 | 425,450,000 | 0 | 425,450,000 |
Windsor-Detroit Bridge Authority |
8,059,104 | 461,094,912 | 566,574,752 | 2,607,001 | 569,181,753 |
| Total Budgetary | 231,119,942,327 | 250,686,079,790 | 256,193,984,222 | 1,508,627,696 | 257,702,611,918 |
| Non-budgetary | |||||
Canada Mortgage and Housing Corporation |
(10,465,313,333) | (139,123,000) | (644,314,000) | 0 | (644,314,000) |
Canadian Dairy Commission |
(34,865,529) | 0 | 0 | 0 | 0 |
Correctional Service of Canada |
(170) | 0 | 0 | 0 | 0 |
Department of Citizenship and Immigration |
1,201,648 | 0 | 0 | 0 | 0 |
Department of Employment and Social Development |
844,568,846 | 776,467,550 | 979,969,792 | (430,819,470) | 549,150,322 |
Department of Finance |
80,735,156,755 | 0 | 0 | 0 | 0 |
Department of Foreign Affairs, Trade and Development |
66,603,112 | 45,471,875 | 3,098,451 | 0 | 3,098,451 |
Department of Indian Affairs and Northern Development |
38,448,505 | 70,303,000 | 56,303,000 | 0 | 56,303,000 |
Department of Industry |
0 | 800,000 | 800,000 | 0 | 800,000 |
Department of National Defence |
(4,645,510) | 0 | 0 | 0 | 0 |
Department of Public Works and Government Services |
(11,463,186) | 0 | 0 | 0 | 0 |
Department of Veterans Affairs |
(416) | 0 | 0 | 0 | 0 |
| Total Non-budgetary | 71,169,690,722 | 753,919,425 | 395,857,243 | (430,819,470) | (34,962,227) |
Horizontal Items
The items listed in these Supplementary Estimates are horizontal initiatives and other jointly funded items. Both types of horizontal item involve two or more organizations with a formal funding agreement (e.g. Memorandum to Cabinet or Treasury Board submission). Through horizontal initiatives, the organizations work in partnership toward the achievement of shared outcomes. In jointly funded items, organizations receive incremental funding, and each independently contributes to the realization of the stated objective(s).
| Organization | Amount |
|---|---|
| Funding to address the crises in Iraq and Syria and the impacts on the region | |
| Canada continues to work with allies in a global coalition to defeat the terrorist group Daesh and counter violent extremism. Funding in Supplementary Estimates (C) will support intelligence gathering and analysis in support of those goals. | |
| Supplementary Estimates (B), 2016–17 | |
Department of Foreign Affairs, Trade and Development |
233,375,282 |
Department of National Defence |
142,078,400 |
| Total Statutory | 5,702,512 |
| Total | 381,156,194 |
| Supplementary Estimates (C), 2016–17 | |
Canadian Security Intelligence Service |
5,479,145 |
Communications Security Establishment |
2,592,801 |
| Total Statutory | 623,290 |
| Total | 8,695,236 |
| Cumulative Total for 2016–17 | 389,851,430 |
| Funding related to the assessment, management and remediation of federal contaminated sites (Budget 2015) | |
| This funding will support the Federal Contaminated Sites Action Plan to reduce risks to human health and the environment related to federal contaminated sites, as well as to reduce and eventually eliminate the associated federal financial liability. Funding sought through these Supplementary Estimates supports the continued assessment, remediation and/or risk management of contaminated sites. | |
| Supplementary Estimates (A), 2016–17 | |
Department of Agriculture and Agri-Food |
207,800 |
Department of Fisheries and Oceans |
12,353,243 |
Department of Health |
2,363,762 |
Department of Indian Affairs and Northern Development |
199,930,135 |
Department of the Environment |
12,594,767 |
Department of Transport |
22,665,300 |
Parks Canada Agency |
3,581,910 |
Treasury Board Secretariat |
469,000 |
| Total Statutory | 2,274,160 |
| Total | 256,440,077 |
| Supplementary Estimates (B), 2016–17 | |
Correctional Service of Canada |
729,700 |
Department of National Defence |
22,072,393 |
National Capital Commission |
485,114 |
The Jacques-Cartier and Champlain Bridges Inc. |
15,606,000 |
| Total Statutory | 87,600 |
| Total | 38,980,807 |
| Supplementary Estimates (C), 2016–17 | |
Department of Public Works and Government Services |
27,896,686 |
| Cumulative Total for 2016–17 | 323,317,570 |
| Funding to help developing countries address the impact of climate change | |
| In November 2015, Canada announced a $2.65 billion contribution to help developing countries tackle climate change over five years. Funding in these Estimates will be used for contributions to the International Finance Corporation to support the Africa Renewable Energy Initiative, to the Asian Development Bank to support the Canadian Climate Fund for the Private Sector in Asia, and for the United Nation Framework Convention on Climate Change capacity building initiative for transparency. | |
Department of Foreign Affairs, Trade and Development |
130,000,000 |
Department of the Environment |
3,000,000 |
| Total | 133,000,000 |
| Funding related to government advertising programs | |
| Government advertising programs provide information to Canadians on a variety of government programs and services. This funding will support campaigns to recruit for the Canadian Forces and RCMP; promote healthy living, energy efficiency and tax compliance; inform Canadians of available services for Veterans, youth and recent immigrants and the advantages of online services and direct deposit; and encourage participation in commemoration activities, Canada 150 celebrations (including free entrance to national parks) and electoral reform initiatives. | |
Canada Revenue Agency |
1,800,000 |
Department of Canadian Heritage |
4,000,000 |
Department of Citizenship and Immigration |
1,400,000 |
Department of Employment and Social Development |
2,500,000 |
Department of Finance |
1,500,000 |
Department of Health |
1,200,000 |
Department of National Defence |
1,000,000 |
Department of Natural Resources |
500,000 |
Department of Public Works and Government Services |
1,800,000 |
Department of Veterans Affairs |
2,500,000 |
Parks Canada Agency |
3,000,000 |
Privy Council Office |
500,000 |
Public Health Agency of Canada |
450,000 |
Royal Canadian Mounted Police |
800,000 |
| Total | 22,950,000 |
| Funding to support the targeted admission of 300,000 immigrants specified in the 2017 Immigration Levels Plan | |
| This funding will assist in welcoming 300,000 immigrants to Canada for the 2017 calendar year. The activities include hiring and training of staff, processing claims from intake to final decision, delivery of health care to refugees, expanding Canada's immigration presence abroad and upgrading the Express Entry system. | |
Canada Border Services Agency |
5,731,126 |
Department of Citizenship and Immigration |
8,254,159 |
Immigration and Refugee Board |
369,383 |
| Total Statutory | 1,304,602 |
| Total | 15,659,270 |
| Funding to support the provision of services in the Territories in French and Indigenous languages | |
| This funding will increase the territorial governments' capacity to provide services to their citizens in French and in Indigenous languages. Programs aimed at promoting, revitalizing and preserving Indigenous languages will also be supported. | |
Department of Canadian Heritage |
14,000,000 |
Department of Indian Affairs and Northern Development |
1,571,429 |
| Total | 15,571,429 |
| Funding to address irregular migration pressures as a result of the lifting of the visa requirement for citizens of Mexico | |
| This funding will allow departments to meet additional demands on the Canadian immigration system following the lifting of visa requirements for Mexican citizens on December 1, 2016. Supporting activities include screening travellers; processing claims; verifying, monitoring and enhancing electronic travel authorizations; providing the Interim Federal Health Program to asylum claimants; and conducting immigration enforcement activities. | |
Canada Border Services Agency |
6,297,080 |
Department of Citizenship and Immigration |
1,175,738 |
Immigration and Refugee Board |
4,573,465 |
| Total Statutory | 1,364,745 |
| Total | 13,411,028 |
| Funding to support the promotion of Canadian artists and cultural industries abroad (Budget 2016) | |
| This initiative supports activities to increase cultural exports and international events showcasing Canadian artists. Funding in these Estimates is for the development of a cultural export strategy through research and consultation, promotion of Canadian artists in cultural events overseas and increases to existing programs promoting Canadian music and books. | |
Department of Canadian Heritage |
5,702,352 |
Department of Foreign Affairs, Trade and Development |
3,789,051 |
| Total Statutory | 303,850 |
| Total | 9,795,253 |
| Funding for security infrastructure of the Rideau Cottage official residence | |
| This funding will support improvements to the security infrastructure of the Prime Minister's temporary official residence. | |
National Capital Commission |
390,000 |
Royal Canadian Mounted Police |
1,640,000 |
| Total | 2,030,000 |
Items for inclusion in the Proposed Schedules to the Appropriation Bill
| Vote No. | Items | Amount ($) | |
|---|---|---|---|
| ADMINISTRATIVE TRIBUNALS SUPPORT SERVICE OF CANADA | |||
| 1c | – Program expenditures – Authority to make recoverable expenditures in relation to the application of the Canada Pension Plan and the Employment Insurance Act |
1 | |
| Total | 1 | ||
| ATLANTIC CANADA OPPORTUNITIES AGENCY | |||
| 5c | – The grants listed in any of the Estimates for the fiscal year – Contributions |
17,340,746 | |
| Total | 17,340,746 | ||
| CANADA COUNCIL FOR THE ARTS | |||
| 1c | – Payments to the Council to be used for the furtherance of the objects set out in section 8 of the Canada Council for the Arts Act |
1 | |
| Total | 1 | ||
| CANADA MORTGAGE AND HOUSING CORPORATION | |||
| 1c | – Payments to reimburse the Corporation for the amounts of loans forgiven, grants, contributions and expenditures made, and losses, costs and expenses incurred: (a) under the National Housing Act; or (b) in the course of the exercise of powers or the carrying out of duties or functions conferred on the Corporation under any other Act of Parliament in accordance with the Corporation’s authority under the Canada Mortgage and Housing Corporation Act. |
1 | |
| Total | 1 | ||
| CANADIAN ENVIRONMENTAL ASSESSMENT AGENCY | |||
| 1c | – Program expenditures – Contributions – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from: (a) the conduct of environmental assessments by a review panel; (b) the provision of training; and (c) the provision of internal support services under section 29.2 of that Act. |
1 | |
| Total | 1 | ||
| CANADIAN INSTITUTES OF HEALTH RESEARCH | |||
| 5c | – The grants listed in any of the Estimates for the fiscal year |
1 | |
| Total | 1 | ||
| CANADIAN SECURITY INTELLIGENCE SERVICE | |||
| 1c | – Program expenditures |
21,108,931 | |
| Total | 21,108,931 | ||
| CANADIAN SPACE AGENCY | |||
| 10c | – The grants listed in any of the Estimates for the fiscal year – Contributions |
1 | |
| Total | 1 | ||
| COMMUNICATIONS SECURITY ESTABLISHMENT | |||
| 1c | – Program expenditures – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from its operations, including the provision of internal support services under section 29.2 of that Act |
2,592,801 | |
| Total | 2,592,801 | ||
| DEPARTMENT OF AGRICULTURE AND AGRI-FOOD | |||
| 1c | – Operating expenditures – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from: (a) collaborative research agreements and research services; (b) the grazing and breeding activities of the Community Pasture Program; (c) the administration of the AgriStability program; and (d) the provision of internal support services under section 29.2 of that Act. – The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State |
350,185,946 | |
| 5c | – Capital expenditures |
2,004,489 | |
| Total | 352,190,435 | ||
| DEPARTMENT OF CANADIAN HERITAGE | |||
| 1c | – Operating expenditures – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from: (a) the activities of the Canadian Conservation Institute, the Canadian Heritage Information Network and the Canadian Audio-Visual Certification Office; (b) activities undertaken under the Capital Experience Program; and (c) the provision of internal support services under section 29.2 of that Act. – The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State |
15,962,376 | |
| 5c | – The grants listed in any of the Estimates for the fiscal year – Contributions |
22,916,476 | |
| Total | 38,878,852 | ||
| DEPARTMENT OF CITIZENSHIP AND IMMIGRATION | |||
| 1c | – Operating expenditures – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year from the provision of services related to International Experience Canada – revenues that it receives in that fiscal year from the provision of those services – The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State |
19,506,707 | |
| 5c | – Capital expenditures |
1,323,190 | |
| 7c | – The writing off, as referred to in subsection 25(2) of the Financial Administration Act, of 2,804 debts due to Her Majesty in right of Canada amounting to $1,991,528 related to immigration loans |
1,991,528 | |
| 10c | – The grants listed in any of the Estimates for the fiscal year – Contributions, including the provision of goods and services |
33,154,000 | |
| Total | 55,975,425 | ||
| DEPARTMENT OF EMPLOYMENT AND SOCIAL DEVELOPMENT | |||
| 1c | – Operating expenditures – Authority to make recoverable expenditures in relation to the application of the Canada Pension Plan and the Employment Insurance Act – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from: (a) the provision of Public Access Programs Sector services; (b) the provision of services to assist provinces in the administration of provincial programs funded under Labour Market Development Agreements; (c) the provision of services on behalf of other federal government departments; (d) the provision of internal support services under section 29.2 of that Act; (e) any amount charged to a Crown corporation under paragraph 14(b) of the Government Employees Compensation Act in relation to the litigation costs for subrogated claims for Crown corporations; and (f) the portion of the Government Employees Compensation Act departmental or agency subrogated claim settlements related to litigation costs. – The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State |
5,247,031 | |
| 5c | – The grants listed in any of the Estimates for the fiscal year – Contributions |
10,263,341 | |
| 7c | – The writing off, as referred to in subsection 25(2) of the Financial Administration Act, of 32,554 debts due to Her Majesty in right of Canada amounting to $178,370,098 related to student loans made under the Canada Student Financial Assistance Act |
178,370,098 | |
| Total | 193,880,470 | ||
| DEPARTMENT OF FINANCE | |||
| 1c | – Program expenditures – Contributions – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from the provision of internal support services under section 29.2 of that Act – The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State |
1,500,000 | |
| Total | 1,500,000 | ||
| DEPARTMENT OF FISHERIES AND OCEANS | |||
| 1c | – Operating expenditures – Canada’s share of expenses of the international fisheries commissions – Authority to provide free accommodation for the international fisheries commissions – Authority to make recoverable advances in the amounts of the shares of the international fisheries commissions of joint cost projects – Authority to make recoverable advances for transportation, stevedoring and other shipping services performed for individuals, outside agencies and other governments in the course of, or arising out of, the exercise of jurisdiction in navigation, including aids to navigation and shipping – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year: (a) in the course of, or arising from, the activities of the Canadian Coast Guard; and (b) from the provision of internal support services under section 29.2 of that Act. – The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State |
13,170,350 | |
| 5c | – Capital expenditures – Authority to make payments to provinces, municipalities and local or private authorities as contributions towards construction done by those bodies – Authority for the purchase and disposal of commercial fishing vessels |
7,540,606 | |
| Total | 20,710,956 | ||
| DEPARTMENT OF FOREIGN AFFAIRS, TRADE AND DEVELOPMENT | |||
| 1c | – Operating expenditures, including those related to the appointment of Canada’s representatives abroad, to the staff of those representatives, and to the assignment of Canadians to the staffs of international organizations – Authority to make recoverable advances to international organizations in amounts not exceeding the amounts of the shares of those organizations – Expenditures in respect of the provision of office accommodation for the International Civil Aviation Organization – Authority to make recoverable expenditures for assistance to and repatriation of distressed Canadian citizens and Canadian residents living abroad, including their dependants – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from: (a) trade and education fairs; (b) departmental publications; and (c) the following services: (i) training services provided by the Canadian Foreign Service Institute, (ii) trade missions and other international business development services, (iii) investment development services, (iv) international telecommunication services, (v) other services provided abroad to other departments and to agencies, Crown corporations and non-federal organizations, and (vi) specialized consular services. – The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State |
24,083,171 | |
| 10c | – The grants listed in any of the Estimates for the fiscal year – Contributions, including payments for other specified purposes and for the provision of goods and services for: (a) the promotion of trade and investment; and (b) international humanitarian assistance and assistance in relation to: international security, international development and global peace. |
306,631,547 | |
| 17c | – The forgiveness, as referred to in section 24.1 of the Financial Administration Act, of certain debts due to Her Majesty in Right of Canada amounting to $18,009,733 relating to loans made to the Republic of Cuba |
18,009,733 | |
| Total | 348,724,451 | ||
| DEPARTMENT OF HEALTH | |||
| 1c | – Operating expenditures – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from: (a) the provision of services or the sale of products related to health protection, regulatory activities and medical services; and (b) the provision of internal support services under section 29.2 of that Act. – The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or prorata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State |
4,559,205 | |
| 10c | – The grants listed in any of the Estimates for the fiscal year – Contributions, in the form of monetary payments or the provision of goods or services |
35,949,177 | |
| Total | 40,508,382 | ||
| DEPARTMENT OF INDIAN AFFAIRS AND NORTHERN DEVELOPMENT | |||
| 1c | – Operating expenditures – Expenditures on works, buildings and equipment – Authority to make expenditures – recoverable or otherwise – on work performed on property that is not federal property and on services provided in respect of that property – Authority to provide, in respect of Indian and Inuit economic development activities, for the capacity development for Indians and Inuit and the furnishing of materials and equipment – Authority to sell electric power to private consumers in remote locations when alternative local sources of supply are not available, in accordance with terms and conditions approved by the Governor in Council – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from the provision of internal support services under section 29.2 of that Act – The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State |
4,030,475 | |
| 10c | – The grants listed in any of the Estimates for the fiscal year – Contributions |
91,583,861 | |
| Total | 95,614,336 | ||
| DEPARTMENT OF INDUSTRY | |||
| 1c | – Operating expenditures – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from: (a) the provision of internal support services under section 29.2 of that Act, and the provision of internal support services to the Canadian Intellectual Property Office; (b) activities and operations related to communications research at the Communication Research Centre; (c) services and insolvency processes under the Bankruptcy and Insolvency Act at the Office of the Superintendent of Bankruptcy; (d) activities and operations carried out by Corporations Canada under the Canada Business Corporations Act, the Boards of Trade Act, the Canada Cooperatives Act, the Canada Not-for-profit Corporations Act and the Canada Corporations Act; and (e) services and regulatory processes for mergers and merger-related matters, including pre-merger notifications, advance ruling certificates and written opinions, under the Competition Act at the Competition Bureau. – The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State |
1,752,258 | |
| Total | 1,752,258 | ||
| DEPARTMENT OF JUSTICE | |||
| 5c | – The grants listed in any of the Estimates for the fiscal year – Contributions |
1 | |
| Total | 1 | ||
| DEPARTMENT OF NATIONAL DEFENCE | |||
| 1c | – Operating expenditures – Authority for total commitments, subject to allotment by the Treasury Board, of $28,421,006,756 for the purposes of Votes 1, 5 and 10 of the Department regardless of the year in which the payment of those commitments comes due (of which it is estimated that $10,318,618,383 will come due for payment in future years) – Authority, subject to the direction of the Treasury Board, to make recoverable expenditures or advances in respect of materials supplied to, or services performed on behalf of, individuals, corporations, outside agencies, other federal departments and agencies and other governments – Authority to make payments: (a) in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada; and (b) in respect of the administration of such programs or arrangements, including premiums, contributions, benefit payments, fees and other expenditures made in respect of such employees and for any other persons that the Treasury Board determines. – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year, including from the provision of internal support services under section 29.2 of that Act – The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State |
29,530,000 | |
| 5c | – Capital expenditures |
18,775 | |
| Total | 29,548,775 | ||
| DEPARTMENT OF NATURAL RESOURCES | |||
| 1c | – Operating expenditures – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from: (a) the sale of forestry and information products; (b) the issue of licences, permits and certificates under the Explosives Act and the Explosives Regulations, 2013; (c) training and certification activities related to the Act and Regulations referred to in paragraph (b); (d) research, consultation, testing, analysis, and administration services as part of the departmental operations; and (e) the provision of internal support services under section 29.2 of the Financial Administration Act. – The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State |
500,000 | |
| Total | 500,000 | ||
| DEPARTMENT OF PUBLIC SAFETY AND EMERGENCY PREPAREDNESS | |||
| 1c | – Operating expenditures – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year including from the provision of internal support services under section 29.2 of that Act – The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State |
1 | |
| 5c | – The grants listed in any of the Estimates for the fiscal year – Contributions |
1 | |
| Total | 2 | ||
| DEPARTMENT OF PUBLIC WORKS AND GOVERNMENT SERVICES | |||
| 1c | – Operating expenditures for the provision of accommodation, common and central services – Authority to make recoverable expenditures in relation to the application of the Canada Pension Plan, the Employment Insurance Act and the Seized Property Management Act – Authority to expend revenues received during the fiscal year arising from the provision of accommodation, common and central services – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year including from the provision of internal support services under section 29.2 of that Act – The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State |
65,262,683 | |
| 5c | – Capital expenditures including expenditures on works other than federal property – Authority to reimburse tenants of federal property for improvements authorized by the Minister of Public Works and Government Services |
40,339,183 | |
| Total | 105,601,866 | ||
| DEPARTMENT OF THE ENVIRONMENT | |||
| 10c | – The grants listed in any of the Estimates for the fiscal year – Contributions, including ones to developing countries by way of the Multilateral Fund for the Implementation of the Montreal Protocol taking the form of monetary payments or the provision of goods, equipment or services |
3,000,000 | |
| Total | 3,000,000 | ||
| DEPARTMENT OF VETERANS AFFAIRS | |||
| 1c | – Operating expenditures – Expenditures related to the upkeep of real property, including engineering and other investigatory planning expenses that do not add tangible value to property, payment of taxes, insurance and public utilities – Expenditures related to, subject to the approval of the Governor in Council: (a) necessary remedial work on properties constructed under individual firm price contracts and sold under the Veterans’ Land Act (R.S.C. 1970, c. V-4), to correct defects for which neither the Veteran nor the contractor may be held financially responsible; and (b) other work on other properties that is required to protect the Director’s interest in those properties. – The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State |
65,448,828 | |
| 5c | – The grants listed in any of the Estimates for the fiscal year; however, the amount listed for any grant may be increased or decreased subject to the approval of the Treasury Board – Contributions |
69,400,000 | |
| Total | 134,848,828 | ||
| DEPARTMENT OF WESTERN ECONOMIC DIVERSIFICATION | |||
| 5c | – The grants listed in any of the Estimates for the fiscal year – Contributions |
4,600,000 | |
| Total | 4,600,000 | ||
| IMMIGRATION AND REFUGEE BOARD | |||
| 1c | – Program expenditures |
4,942,848 | |
| Total | 4,942,848 | ||
| LIBRARY AND ARCHIVES OF CANADA | |||
| 1c | – Operating expenditures – The grants listed in any of the Estimates for the fiscal year – Contributions – Authority, further to paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from providing access to the collection and from the reproduction of materials from the collection |
1 | |
| Total | 1 | ||
| NATIONAL CAPITAL COMMISSION | |||
| 5c | – Payments to the Commission for capital expenditures |
390,000 | |
| Total | 390,000 | ||
| NATIONAL RESEARCH COUNCIL OF CANADA | |||
| 10c | – The grants listed in any of the Estimates for the fiscal year – Contributions, including the provision of goods and services for the international Thirty Meter Telescope Observatory |
1 | |
| Total | 1 | ||
| NATURAL SCIENCES AND ENGINEERING RESEARCH COUNCIL | |||
| 5c | – The grants listed in any of the Estimates for the fiscal year |
1 | |
| Total | 1 | ||
| OFFICE OF INFRASTRUCTURE OF CANADA | |||
| 1c | – Operating expenditures |
600,000 | |
| Total | 600,000 | ||
| PARLIAMENTARY PROTECTIVE SERVICE | |||
| 1c | – Program expenditures |
2,300,000 | |
| Total | 2,300,000 | ||
| PRIVY COUNCIL OFFICE | |||
| 1c | – Program expenditures, including operating expenditures of Commissions of Inquiry not otherwise provided for and the operation of the Prime Minister’s residence – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from the provision of internal support services under section 29.2 of that Act – The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State |
3,960,442 | |
| Total | 3,960,442 | ||
| PUBLIC HEALTH AGENCY OF CANADA | |||
| 1c | – Operating expenditures – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from the sale of products, inspection services and the provision of internal support services under section 29.2 of that Act |
450,000 | |
| Total | 450,000 | ||
| ROYAL CANADIAN MOUNTED POLICE | |||
| 1c | – Operating expenditures – Authority, as referred to in paragraph29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year including from the provision of internal support services under section 29.2 of that Act |
77,992,710 | |
| 5c | – Capital expenditures |
8,758,926 | |
| 10c | – The grants listed in any of the Estimates for the fiscal year; however, the amount listed for any grant may be increased or decreased, subject to the approval of the Treasury Board – Contributions |
5,000,000 | |
| Total | 91,751,636 | ||
| SHARED SERVICES CANADA | |||
| 1c | – Operating expenditures – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from the provision of information technology services |
1,425,616 | |
| 5c | – Capital expenditures |
1,749,998 | |
| Total | 3,175,614 | ||
| SOCIAL SCIENCES AND HUMANITIES RESEARCH COUNCIL | |||
| 5c | – The grants listed in any of the Estimates for the fiscal year |
1 | |
| Total | 1 | ||
| STATISTICS CANADA | |||
| 1c | – Program expenditures – The grants listed in any of the Estimates for the fiscal year – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year including from the provision of internal support services under section 29.2 of that Act |
10,059,522 | |
| Total | 10,059,522 | ||
| TELEFILM CANADA | |||
| 1c | – Payments to the corporation to be used for the purposes set out in the Telefilm Canada Act |
2,000,000 | |
| Total | 2,000,000 | ||
| THE FEDERAL BRIDGE CORPORATION LIMITED | |||
| 1c | – Payments to the Corporation |
7,146,117 | |
| Total | 7,146,117 | ||
| TREASURY BOARD SECRETARIAT | |||
| 1c | – Program expenditures – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from the provision of internal support services under section 29.2 of that Act and from its other activities – The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State |
5,451,367 | |
| 15c | Compensation Adjustments – Authority granted to the Treasury Board to supplement any other appropriation for the fiscal year that may need to be partially or fully funded as a result of adjustments made to terms and conditions of service or employment of the federal public administration, including the Royal Canadian Mounted Police, as well as of members of the Canadian Forces, persons appointed by the Governor in Council and employees of Crown corporations as defined in subsection 83(1) of the Financial Administration Act |
95,448,569 | |
| 20c | Public Service Insurance – Payments, in respect of insurance, pension or benefit programs or other arrangements, or in respect of the administration of such programs, or arrangements, including premiums, contributions, benefits, fees and other expenditures, made in respect of the federal public administration, or any part of it, and in respect of any other persons that the Treasury Board determines – Authority to expend any revenues or other amounts received in respect of insurance, pension or benefit programs or other arrangements: (a) to offset premiums, contributions, benefits, fees and other expenditures in respect of those programs or arrangements; and (b) to provide for the return to eligible employees of the premium refund under subsection 96(3) of the Employment Insurance Act. |
76,400,000 | |
| 30c | Paylist Requirements – Authority granted to the Treasury Board to supplement any other appropriation for the fiscal year for: (a) requirements related to parental and maternity allowances; (b) entitlements on cessation of service or employment; and (c) adjustments that have not been provided from Vote 15, Compensation Adjustments, made to terms and conditions of service or employment of the federal public administration, including the Royal Canadian Mounted Police, as well as in respect of members of the Canadian Forces. |
545,000,000 | |
| Total | 722,299,936 | ||
| WINDSOR-DETROIT BRIDGE AUTHORITY | |||
| 1c | – Payments to the Authority for the discharge of its mandate consistent with its Letters Patent and the Canada-Michigan Crossing Agreement |
1 | |
| Total | 1 | ||
| Total | 2,317,953,641 | ||
| Vote No. | Items | Amount ($) | |
|---|---|---|---|
| CANADA BORDER SERVICES AGENCY | |||
| 1c | – Operating expenditures – Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from: (a) fees, related to border operations, for the provision of a service or the use of a facility or for a product, right or privilege; and (b) payments received under contracts entered into by the Agency. |
132,425,086 | |
| 5c | – Capital expenditures |
241,260 | |
| Total | 132,666,346 | ||
| CANADA REVENUE AGENCY | |||
| 1c | – Operating expenditures – Contributions – Authority to make recoverable expenditures in relation to the application of the Canada Pension Plan and the Employment Insurance Act |
15,741,118 | |
| 5c | – Capital expenditures – Authority to make recoverable expenditures in relation to the application of the Canada Pension Plan and the Employment Insurance Act |
2,877,612 | |
| Total | 18,618,730 | ||
| PARKS CANADA AGENCY | |||
| 1c | – Program expenditures – Capital expenditures – The grants listed in any of the Estimates for the fiscal year – Contributions, including: (a) expenditures on other than federal property; and (b) payments to provinces and municipalities as contributions towards the cost of undertakings carried out by those bodies. |
3,000,000 | |
| Total | 3,000,000 | ||
| Total | 154,285,076 | ||