Complete text for Supplementary estimates (C), 2016-17

Table of Contents

Introduction

Structure of these Supplementary Estimates

This Supplementary Estimates document is presented in four sections:

  1. Introduction to Supplementary Estimates;
  2. Summary Tables;
  3. Details by Organization; and
  4. Annex.

Purpose and General Information

Each year, the government prepares Estimates in support of its request to Parliament for authority to spend public funds. This request for spending authority is formalized through the introduction of appropriation bills in Parliament. The Main Estimates and Supplementary Estimates are tabled in the House of Commons by the President of the Treasury Board and support Parliament's consideration of the appropriation bills. As with other bills, appropriation bills become law after being approved by both the House of Commons and the Senate and receiving Royal Assent.

The purpose of Supplementary Estimates is to present to Parliament information on the Government of Canada's spending requirements which were either not sufficiently developed in time for inclusion in the Main Estimates, or have subsequently been refined to account for developments in particular programs and services. Also included for Parliament's information and eventual approval through an appropriation bill are such items as: transfers of money between Votes; debt deletion; loan guarantees; new or increased grants; and changes to Vote wording.

Supplementary Estimates documents are tabled in Parliament in advance of the related appropriation bill that, when approved, provides the necessary authority for the Government of Canada to spend monies from the Consolidated Revenue Fund to deliver its programs and services. This provides the various Standing Committees of Parliament with time to review proposed spending before the introduction of the appropriation bill.

Supplementary Estimates also provide updated information on changes to expenditure forecasts of statutory items for information purposes only. These expenditures already have legislative authority and so will not appear in the appropriation bill related to these Supplementary Estimates, but expenditure forecasts are available online.

It is the practice to table a Supplementary Estimates for each of the three Parliamentary Supply periods ending June 23, December 10, and March 26. The Supplementary Estimates (C), 2016–17 are the final Supplementary Estimates planned for this fiscal year.

Summary of Estimates

Estimates to date 2016–17

The 2016–17 Main Estimates were tabled on February 23, 2016, supporting the government's request to Parliament for authority through annual appropriations to spend $89.8 billion in voted budgetary expenditures and $26.7 million in voted non-budgetary expenditures.

The 2016–17 Main Estimates also presented information on statutory amounts of $160.3 billion in budgetary expenditures and
$338.8 million in net non-budgetary outlays. Royal Assent for Appropriation Act No. 1, 2016–17 was granted on March 24, 2016 and provided interim supply to appropriation-dependent organizations to cover requirements until the end of June 2016. Royal Assent for Appropriation Act No. 2, 2016–17 was granted on June 22, 2016 which provided supply for the remainder of the funding included in Main Estimates.

The Supplementary Estimates (A), 2016–17 were tabled on May 10, 2016 and provided information in support of $7.0 billion in voted budgetary appropriations and a $30.4 million increase in non-budgetary expenditures (loans, investments and advances). Royal Assent for Appropriation Act No. 3, 2016–17 was granted on June 22, 2016.

The Supplementary Estimates (B), 2016-17 were tabled on November 3, 2016 and provided information in support of $3.9 billion in voted budgetary expenditures. Royal Assent for Appropriation Act No. 4, 2016–17 was granted on December 15, 2016.

The Supplementary Estimates (C), 2016-17 provide information in support of $2.5 billion in voted budgetary expenditures which represent an increase of 2.75% over Main Estimates. Many of these voted expenditures are related to measures announced in Budget 2016.

These and other budget measures are identified when they appear in the Estimates for the first time.

These Estimates include an online annex to summarize the frozen allotments totaling $3.0 billion in the voted authorities of all organizations. This summary gives Parliament an early indication of the lapse expected in the 2017 Public Accounts.

Figure 1. Comparison of Estimates, Supply and Expenditures - Budgetary (billions of dollars)
  2014–15 Expenditures 2015–16 Estimates to date Proposed Authorities
Voted 84.16 94.97 103.67
Statutory 146.96 155.72 154.03
Figure 2. Comparison of Estimates, Supply and Expenditures - Non-budgetary (billions of dollars)
  2014–15 Expenditures 2015–16 Estimates to date Proposed Authorities
Voted 0.04 0.07 0.06
Statutory 71.13 0.68 -0.09
Table 1. Comparison of Estimates, Supply and Expenditures (dollars)
  2014–15 Expenditures 2015–16 Estimates to date Authorities To Date These Supplementary Estimates Proposed Authorities

Notes:

  1. Budgetary expenditures include the cost of servicing the public debt; operating and capital expenditures; transfer payments to other levels of government, organizations or individuals; and payments to Crown corporations.
  2. Non-budgetary expenditures (loans, investments and advances) are outlays that represent changes in the composition of the financial assets of the Government of Canada. Negative proposed authorities indicate that recoveries exceed expenditures.
  3. Voted appropriations are those for which parliamentary authority is sought through an appropriation bill.
  4. Statutory expenditures are those authorized by Parliament through enabling legislation and for which forecasts are provided for information purposes.
  5. Authorities To Date and Proposed Authorities include two-year appropriations of $487,940,011 for Canada Border Services Agency, Canada Revenue Agency and Parks Canada Agency. These three agencies have the authority to carry forward funds approved in 2015–16 which are unspent to 2016–17. The following chart – Supplementary Estimates as part of total Estimates – reflects only 2016–17 Estimates, so it excludes the two-year appropriations.
Budgetary
Voted
84,160,464,446 94,965,194,586 101,199,095,613 2,472,238,717 103,671,334,330
Statutory
146,959,477,881 155,720,885,204 154,994,888,609 (963,611,021) 154,031,277,588
Total Budgetary 231,119,942,327 250,686,079,790 256,193,984,222 1,508,627,696 257,702,611,918
Non-Budgetary
Voted
42,962,595 71,103,002 57,103,001 0 57,103,001
Statutory
71,126,728,127 682,816,423 338,754,242 (430,819,470) (92,065,228)
Total Non-Budgetary 71,169,690,722 753,919,425 395,857,243 (430,819,470) (34,962,227)
Table 2. Supplementary Estimates as part of total Estimates, 2016–17 Estimates (dollars)
  Main Estimates Supplementary A Supplementary B Supplementary C Total
Budgetary
Voted
89,845,846,554 6,984,250,659 3,881,058,389 2,472,238,717 103,183,394,319
Statutory
160,290,630,940 (5,719,291,747) 375,171,999 (963,611,021) 153,982,900,171
Total Budgetary 250,136,477,494 1,264,958,912 4,256,230,388 1,508,627,696 257,166,294,490
Non-Budgetary
Voted
26,703,001 30,400,000 0 0 57,103,001
Statutory
338,754,242 0 0 (430,819,470) (92,065,228)
Total Non-Budgetary 365,457,243 30,400,000 0 (430,819,470) (34,962,227)

Public Accounts of Canada for 2015–16

The Public Accounts of Canada for 2015–16, which were tabled in Parliament on October 25, 2016, present the financial consolidated statements for the government as well as the details of expenses and revenues for the fiscal year. An online annex included with these Estimates, provides a reconciliation of authorities shown in the Estimates and the total expenses reported in the Public Accounts.

Major Items

The following section provides an overview of major voted initiatives included in these Supplementary Estimates in support of Parliamentary approval.

Treasury Board Secretariat: $545.0 million

Paylist requirements – Funding for adjustments made to terms and conditions of service or employment of the federal public administration

Given the number of collective agreements that may be ratified in the coming weeks, this funding provides the Government with capacity to address pressures that could be realized by the end of the fiscal year. This figure takes into account the amounts reprofiled from previous years by departments in order to manage the costs for which they are responsible as a result of the 2013 operating budget freeze. It also includes the employer's anticipated costs related to 2016–17.

Department of Agriculture and Agri-Food: $350.0 million

Funding for the transfer of federal water infrastructure to the Government of Saskatchewan (Budget 2016)

The Department intends to transfer $350 million and 19 dams to the Province of Saskatchewan's Water Security Agency by the end of March 2017. Transferring the federal dams and funding will provide the Government of Saskatchewan with necessary infrastructure to meet its provincial water management objectives.

Department of Employment and Social Development: $178.4 million

Funding to write off debts owed to the Crown for unrecoverable Canada Student Loans

The Canada Student Loans Program provides financial assistance to post-secondary students in financial need. This funding will be applied to write off 32,554 debts for which reasonable efforts to collect the amounts owed have been unsuccessful. Consistent with standard accounting practices, defaulted loans are written off on a regular basis.

Department of Foreign Affairs, Trade and Development: $174.0 million

Funding to address humanitarian assistance requirements and antimicrobial resistance

This funding will be used to provide humanitarian assistance to populations affected by the impacts of El Niño ($45 million), including critical food and other basic support until the next harvest season, as well as to address the immediate, life-saving needs of people affected by conflict or disaster and maintain Canada's humanitarian assistance responses ($120.0 million). Another $9.0 million will be used to support international action on antimicrobial resistance.

Department of Foreign Affairs, Trade and Development, Department of the Environment: $133.0 million

Funding to help developing countries address the impact of climate change

In November 2015, Canada announced a $2.65 billion contribution to help developing countries tackle climate change over five years. Funding in these Estimates will be used for contributions to the International Finance Corporation to support the Africa Renewable Energy Initiative, to the Asian Development Bank to support the Canadian Climate Fund for the Private Sector in Asia, and for the United Nation Framework Convention on Climate Change capacity building initiative for transparency.

Department of Veterans Affairs: $132.3 million

Funding for demand-driven programs and services which provide support to eligible veterans and their families

Veterans Affairs Canada provides several financial benefits and health care and rehabilitation support programs to eligible Canadian Armed Forces members, Veterans, their families and other eligible recipients. The requested funds are to support increases in some programs due to updated client and expenditure information. These adjustments stem mainly from an increased number of veterans accessing programs, such as the Disability Award and the Earnings Loss Benefit, given greater program awareness, and increased requirements for health services.

Treasury Board Secretariat: $95.4 million

Compensation adjustments – Transfers to departments and agencies for salary adjustments

This funding will compensate departments, agencies and appropriation-dependent Crown corporations for the impact of collective bargaining agreements, and other related adjustments to terms and conditions of service or employment. The costs result from agreements concluded from August 1 to December 9, 2016.

Canada Border Services Agency: $85.5 million

Funding to help the CBSA maintain the integrity of Canada's border operations

The Agency is facing operational pressures due to changing volumes across business lines, growth in international commerce and the threats of terrorism and organized crime. This funding will be used to maintain service levels for wait times and inspection rates at major ports of entry and to improve the capacity for export control over high-risk goods leaving Canada.

Treasury Board Secretariat: $76.4 million

Funding to address shortfalls under the Royal Canadian Mounted Police Disability Insurance Plan

The Plan offers disability insurance and rehabilitation to RCMP members and to certain officers of the Canadian Security Intelligence Service. The Plan is funded through government and member premiums, as well as from investment income. Higher payments to claimants, an increase in disability claims and sustained low interest rates have led to a deficit in the plan. This funding will return the Plan to a surplus position.

Royal Canadian Mounted Police: $70.0 million

Funding to maintain RCMP operations pending completion of a comprehensive resourcing review (Budget 2016)

This funding will support the continued delivery of current RCMP activities while a comprehensive review of resources is underway.

Department of Indian Affairs and Northern Development: $56.4 million

Funding to reimburse First Nations and emergency management service providers for on-reserve response and recovery activities

The Emergency Management Assistance Program ensures that First Nations have access to response and recovery services comparable to those available off reserve in the case of flood, fire and other disasters. This funding will be used to reimburse provinces, territories, First Nations and non-governmental organizations, such as the Canadian Red Cross, for expenditures incurred for emergency management activities on reserve in 2016–17.

Table 3. Major net changes to individual Votes in these Supplementary Estimates
Organization Vote Number and Description Amount ($)
Treasury Board Secretariat

Vote 30c – Paylist Requirements

545,000,000
Department of Agriculture and Agri-Food

Vote 1c – Operating expenditures

344,107,670
Department of Foreign Affairs, Trade and Development

Vote 10c – Grants and contributions

319,305,774
Department of Employment and Social Development

Vote 7c – Debt write-off – Canada Student Loans

178,370,098
Canada Border Services Agency

Vote 1c – Operating expenditures

133,070,712
Department of Indian Affairs and Northern Development

Vote 10c – Grants and contributions

105,077,732
Treasury Board Secretariat

Vote 15c – Compensation Adjustments

95,448,569
Department of National Defence

Vote 1c – Operating expenditures

77,968,835
Treasury Board Secretariat

Vote 20c – Public Service Insurance

76,400,000
Royal Canadian Mounted Police

Vote 1c – Operating expenditures

72,769,011

Changes to these Estimates

The purpose of this section is to provide an update of the Estimates since the 2016–17 Main Estimates, specifically for the following:

  • Changes to government organization and structure; and
  • Changes in authorities (Votes).

Changes to Government Organization and Structure

No organizational or structural changes are reflected in these Estimates.

Changes in Voted Authorities

This sub-section lists Votes which contain specific authorities that differ from those included in the 2016–17 Main Estimates as well as new expenditure authorities. Changes through this exercise include:

Department of Citizenship and Immigration

The Department has added Vote 7 to write off debts related to immigration loans.

Department of Employment and Social Development

The Department has added Vote 7 to write off debts related to student loans.

Department of Foreign Affairs, Trade and Development

The Department has added Vote 17 to forgive debts related to loans to the Republic of Cuba.

Department of National Defence

The authority for total commitments is increased to $28,421,006,756.

The Jacques Cartier and Champlain Bridges Inc.

The corporation has added the Île-des-Soeurs Bypass Bridge to the list of structures which its expenditures support through its Vote 1.

Treasury Board Secretariat

The Secretariat has added Vote 15 to compensate departments, agencies and appropriation-dependent Crown corporations for the impact of collective bargaining agreements, and other related adjustments to terms and conditions of service or employment.

Other Changes

Changes have been made throughout the vote wording in order to make it more consistent and easier to read. These modifications do not change the nature of the expenditure authorities.

Estimates by Organization

131 organizations are represented in the 2016–17 Estimates. Of these, 47 organizations have identified additional requirements as part of these Supplementary Estimates.

Table 4. Estimates by Organization (dollars)
Department, Agency or Crown corporation 2014–15Expenditures 2015–16 Estimates to date Authorities To Date These Supplementary Estimates Proposed Authorities
Budgetary
Administrative Tribunals Support Service of Canada
26,737,475 60,896,030 64,717,955 602,187 65,320,142
Atlantic Canada Opportunities Agency
305,273,091 303,757,469 321,395,200 17,340,746 338,735,946
Atomic Energy of Canada Limited
326,743,000 336,326,692 968,615,589 0 968,615,589
Canada Border Services Agency
2,001,144,370 1,850,524,916 1,799,033,241 151,188,569 1,950,221,810
Canada Council for the Arts
182,224,388 182,224,388 222,474,388 100,001 222,574,389
Canada Industrial Relations Board
7,488,344 0 0 0 0
Canada Mortgage and Housing Corporation
2,053,213,063 2,025,629,000 3,175,801,048 300,001 3,176,101,049
Canada Post Corporation
22,210,000 22,210,000 22,210,000 0 22,210,000
Canada Revenue Agency
4,060,833,990 3,887,739,495 4,434,865,800 31,003,767 4,465,869,567
Canada School of Public Service
88,509,012 70,879,683 85,481,745 0 85,481,745
Canadian Air Transport Security Authority
623,896,764 684,934,134 766,278,268 0 766,278,268
Canadian Broadcasting Corporation
1,038,023,798 1,038,023,798 1,113,023,798 0 1,113,023,798
Canadian Centre for Occupational Health and Safety
4,685,938 5,070,269 9,006,128 0 9,006,128
Canadian Commercial Corporation
14,240,000 8,880,000 3,510,000 0 3,510,000
Canadian Dairy Commission
3,884,137 3,605,377 3,599,617 0 3,599,617
Canadian Environmental Assessment Agency
29,757,089 23,928,920 41,509,788 1,000,001 42,509,789
Canadian Food Inspection Agency
848,492,889 738,061,543 837,335,275 (1,986,980) 835,348,295
Canadian Grain Commission
(16,912,346) 5,475,177 5,417,701 0 5,417,701
Canadian High Arctic Research Station
0 263,078 19,837,919 0 19,837,919
Canadian Human Rights Commission
23,219,162 22,162,418 22,901,040 0 22,901,040
Canadian Human Rights Tribunal
2,468,673 0 0 0 0
Canadian Institutes of Health Research
1,017,279,382 1,025,117,614 1,082,989,990 853,567 1,083,843,557
Canadian Intergovernmental Conference Secretariat
5,169,487 5,967,541 6,252,453 0 6,252,453
Canadian International Trade Tribunal
5,724,496 0 0 0 0
Canadian Museum for Human Rights
21,700,000 21,700,000 33,604,000 0 33,604,000
Canadian Museum of History
68,923,716 83,369,477 77,746,477 0 77,746,477
Canadian Museum of Immigration at Pier 21
9,900,000 7,700,000 7,900,000 0 7,900,000
Canadian Museum of Nature
26,276,818 26,129,112 29,503,985 0 29,503,985
Canadian Northern Economic Development Agency
49,120,561 50,731,666 56,088,732 0 56,088,732
Canadian Nuclear Safety Commission
138,139,569 133,283,236 138,150,109 0 138,150,109
Canadian Polar Commission
2,355,267 2,574,085 0 0 0
Canadian Radio-television and Telecommunications Commission
11,446,162 12,160,264 14,887,685 0 14,887,685
Canadian Security Intelligence Service
515,275,578 551,928,885 593,895,335 21,657,265 615,552,600
Canadian Space Agency
376,090,938 487,428,282 460,703,971 1 460,703,972
Canadian Tourism Commission
57,975,770 62,975,770 95,475,770 0 95,475,770
Canadian Transportation Accident Investigation and Safety Board
32,219,331 29,729,799 30,975,153 0 30,975,153
Canadian Transportation Agency
28,777,849 27,733,404 28,719,492 0 28,719,492
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police
9,599,971 10,011,723 10,479,943 0 10,479,943
Communications Security Establishment
856,433,238 577,615,137 605,638,893 9,201,539 614,840,432
Copyright Board
3,069,506 3,110,713 3,252,670 0 3,252,670
Correctional Service of Canada
2,575,228,312 2,363,378,926 2,498,433,451 (1,138,315) 2,497,295,136
Courts Administration Service
69,150,406 63,952,587 76,160,764 0 76,160,764
Department of Agriculture and Agri-Food
2,013,991,368 2,345,960,234 2,342,941,043 352,112,159 2,695,053,202
Department of Canadian Heritage
1,481,855,307 1,263,479,582 1,403,515,102 39,808,339 1,443,323,441
Department of Citizenship and Immigration
1,360,751,108 1,762,638,045 1,866,511,239 52,148,154 1,918,659,393
Department of Employment and Social Development
52,204,757,172 59,205,590,929 56,262,421,913 442,763,588 56,705,185,501
Department of Finance
85,683,154,816 87,199,382,405 90,016,780,735 (1,241,373,970) 88,775,406,765
Department of Fisheries and Oceans
1,736,967,289 2,278,555,600 2,740,192,672 17,950,319 2,758,142,991
Department of Foreign Affairs, Trade and Development
5,939,344,157 6,052,320,264 6,222,764,038 345,421,764 6,568,185,802
Department of Health
3,814,473,966 3,691,631,997 4,196,690,855 41,145,354 4,237,836,209
Department of Indian Affairs and Northern Development
7,691,653,138 8,812,909,136 9,385,818,468 92,012,189 9,477,830,657
Department of Industry
1,097,414,496 1,272,292,861 2,199,502,435 1,971,097 2,201,473,532
Department of Justice
708,851,618 683,917,443 731,080,593 2,500,001 733,580,594
Department of National Defence
18,453,938,461 19,353,508,936 19,263,498,668 28,969,063 19,292,467,731
Department of Natural Resources
2,049,418,787 2,515,174,980 1,743,292,526 513,000 1,743,805,526
Department of Public Safety and Emergency Preparedness
675,462,786 1,135,152,033 1,171,612,224 1,570,091 1,173,182,315
Department of Public Works and Government Services
2,767,163,511 3,024,776,320 3,431,796,021 99,911,847 3,531,707,868
Department of the Environment
976,186,637 983,310,734 1,066,475,750 2,000,000 1,068,475,750
Department of Transport
1,605,081,311 1,685,413,449 1,469,868,140 (493,845) 1,469,374,295
Department of Veterans Affairs
3,376,879,954 3,660,068,788 3,767,724,310 134,848,828 3,902,573,138
Department of Western Economic Diversification
162,002,536 163,429,033 199,768,306 4,600,000 204,368,306
Economic Development Agency of Canada for the Regions of Quebec
253,897,916 264,519,194 320,473,290 0 320,473,290
Enterprise Cape Breton Corporation
9,865,841 0 0 0 0
Federal Economic Development Agency for Southern Ontario
104,103,143 211,251,719 257,764,077 0 257,764,077
Financial Transactions and Reports Analysis Centre of Canada
51,404,430 54,439,944 59,424,521 0 59,424,521
House of Commons
421,827,802 469,016,903 486,252,497 0 486,252,497
Immigration and Refugee Board
119,750,033 114,412,311 119,147,688 5,770,435 124,918,123
Indian Residential Schools Truth and Reconciliation Commission
5,994,737 3,660,158 0 0 0
International Development Research Centre
190,023,783 183,478,242 149,205,625 0 149,205,625
International Joint Commission (Canadian Section)
6,764,952 6,761,044 7,355,671 0 7,355,671
Library and Archives of Canada
102,593,650 100,097,505 122,268,655 456,001 122,724,656
Library of Parliament
41,830,343 42,739,595 43,071,239 0 43,071,239
Marine Atlantic Inc.
127,484,000 374,331,000 146,222,000 0 146,222,000
Military Grievances External Review Committee
6,249,905 6,741,810 7,080,418 0 7,080,418
Military Police Complaints Commission
4,965,273 5,614,814 4,964,642 0 4,964,642
National Arts Centre Corporation
35,321,395 54,722,719 135,309,431 0 135,309,431
National Battlefields Commission
12,097,378 12,976,836 9,225,689 0 9,225,689
National Capital Commission
92,446,209 93,039,331 89,737,294 390,000 90,127,294
National Energy Board
87,321,083 94,102,055 93,531,630 0 93,531,630
National Film Board
62,562,516 59,652,377 66,127,997 0 66,127,997
National Gallery of Canada
44,308,269 43,773,542 46,127,385 0 46,127,385
National Museum of Science and Technology
33,370,395 59,109,746 108,172,776 0 108,172,776
National Research Council of Canada
955,704,916 974,567,390 1,148,321,146 1 1,148,321,147
Natural Sciences and Engineering Research Council
1,085,445,456 1,117,728,643 1,195,963,729 (445,622) 1,195,518,107
Northern Pipeline Agency
516,310 750,775 751,835 0 751,835
Office of Infrastructure of Canada
3,095,882,113 3,739,441,053 5,352,662,709 (2,007,000) 5,350,655,709
Office of the Auditor General
81,863,430 78,295,020 82,072,687 0 82,072,687
Office of the Chief Electoral Officer
150,766,375 395,959,817 100,036,229 0 100,036,229
Office of the Commissioner for Federal Judicial Affairs
517,620,426 527,851,120 558,818,085 0 558,818,085
Office of the Commissioner of Lobbying
4,680,527 4,452,540 4,664,007 0 4,664,007
Office of the Commissioner of Official Languages
22,415,874 20,833,525 21,855,514 0 21,855,514
Office of the Communications Security Establishment Commissioner
2,043,560 2,031,067 2,210,812 0 2,210,812
Office of the Conflict of Interest and Ethics Commissioner
6,277,212 6,952,226 6,970,653 0 6,970,653
Office of the Co-ordinator, Status of Women
30,125,744 30,669,444 36,479,084 0 36,479,084
Office of the Correctional Investigator
4,768,000 4,655,541 4,915,069 0 4,915,069
Office of the Director of Public Prosecutions
175,246,750 183,335,490 194,696,688 0 194,696,688
Office of the Governor General's Secretary
20,861,040 21,993,417 23,557,988 0 23,557,988
Office of the Public Sector Integrity Commissioner
4,841,027 5,448,442 5,728,639 0 5,728,639
Office of the Senate Ethics Officer
703,221 1,168,700 1,171,300 0 1,171,300
Office of the Superintendent of Financial Institutions
146,308,874 147,934,112 149,703,956 0 149,703,956
Offices of the Information and Privacy Commissioners of Canada
37,340,644 35,586,666 40,551,120 0 40,551,120
Parks Canada Agency
721,799,860 1,095,080,224 1,437,708,633 3,000,000 1,440,708,633
Parliamentary Protective Service
0 20,572,818 69,172,867 2,235,695 71,408,562
Parole Board of Canada
50,122,396 46,960,291 49,073,288 0 49,073,288
Patented Medicine Prices Review Board
7,930,280 10,945,181 11,358,286 0 11,358,286
PPP Canada Inc.
209,500,000 231,200,000 279,500,000 0 279,500,000
Privy Council Office
123,193,655 123,011,733 159,908,243 4,042,937 163,951,180
Public Health Agency of Canada
636,969,185 580,812,095 613,317,548 (14,125,000) 599,192,548
Public Service Commission
77,597,931 84,105,017 88,137,539 0 88,137,539
Public Service Labour Relations Board
8,004,719 0 0 0 0
Public Service Staffing Tribunal
2,973,549 0 0 0 0
Registrar of the Supreme Court of Canada
31,992,787 31,763,943 35,824,281 0 35,824,281
Registry of the Competition Tribunal
575,378 0 0 0 0
Registry of the Public Servants Disclosure Protection Tribunal
965,243 0 0 0 0
Registry of the Specific Claims Tribunal
1,312,698 0 0 0 0
Royal Canadian Mounted Police
2,861,888,975 2,789,675,280 3,014,920,248 93,374,516 3,108,294,764
Royal Canadian Mounted Police External Review Committee
1,584,606 1,552,849 1,597,268 0 1,597,268
Security Intelligence Review Committee
2,980,020 3,086,243 7,265,926 0 7,265,926
Senate
85,402,391 88,747,958 90,115,308 0 90,115,308
Shared Services Canada
1,622,381,855 1,498,258,332 1,876,929,467 34,217,272 1,911,146,739
Social Sciences and Humanities Research Council
712,926,648 718,933,521 778,088,703 825,391 778,914,094
Standards Council of Canada
12,889,535 9,829,000 10,274,000 0 10,274,000
Statistics Canada
467,202,461 525,090,821 775,425,387 (3,659,629) 771,765,758
Telefilm Canada
95,453,551 95,453,551 95,453,551 2,000,000 97,453,551
The Federal Bridge Corporation Limited
8,138,200 35,281,996 33,425,447 8,356,417 41,781,864
The Jacques-Cartier and Champlain Bridges Inc.
244,957,619 426,801,000 367,525,000 0 367,525,000
Transportation Appeal Tribunal of Canada
884,415 0 0 0 0
Treasury Board Secretariat
3,221,689,682 7,941,060,118 4,942,822,107 723,088,954 5,665,911,061
Veterans Review and Appeal Board
11,423,299 10,896,563 11,394,187 0 11,394,187
VIA Rail Canada Inc.
406,210,121 395,067,134 425,450,000 0 425,450,000
Windsor-Detroit Bridge Authority
8,059,104 461,094,912 566,574,752 2,607,001 569,181,753
Total Budgetary 231,119,942,327 250,686,079,790 256,193,984,222 1,508,627,696 257,702,611,918
Non-budgetary
Canada Mortgage and Housing Corporation
(10,465,313,333) (139,123,000) (644,314,000) 0 (644,314,000)
Canadian Dairy Commission
(34,865,529) 0 0 0 0
Correctional Service of Canada
(170) 0 0 0 0
Department of Citizenship and Immigration
1,201,648 0 0 0 0
Department of Employment and Social Development
844,568,846 776,467,550 979,969,792 (430,819,470) 549,150,322
Department of Finance
80,735,156,755 0 0 0 0
Department of Foreign Affairs, Trade and Development
66,603,112 45,471,875 3,098,451 0 3,098,451
Department of Indian Affairs and Northern Development
38,448,505 70,303,000 56,303,000 0 56,303,000
Department of Industry
0 800,000 800,000 0 800,000
Department of National Defence
(4,645,510) 0 0 0 0
Department of Public Works and Government Services
(11,463,186) 0 0 0 0
Department of Veterans Affairs
(416) 0 0 0 0
Total Non-budgetary 71,169,690,722 753,919,425 395,857,243 (430,819,470) (34,962,227)

Horizontal Items

The items listed in these Supplementary Estimates are horizontal initiatives and other jointly funded items. Both types of horizontal item involve two or more organizations with a formal funding agreement (e.g. Memorandum to Cabinet or Treasury Board submission). Through horizontal initiatives, the organizations work in partnership toward the achievement of shared outcomes. In jointly funded items, organizations receive incremental funding, and each independently contributes to the realization of the stated objective(s).

Table 5. Horizontal Items (dollars)
Organization Amount
Funding to address the crises in Iraq and Syria and the impacts on the region
Canada continues to work with allies in a global coalition to defeat the terrorist group Daesh and counter violent extremism. Funding in Supplementary Estimates (C) will support intelligence gathering and analysis in support of those goals.
Supplementary Estimates (B), 2016–17
Department of Foreign Affairs, Trade and Development
233,375,282
Department of National Defence
142,078,400
Total Statutory 5,702,512
Total 381,156,194
Supplementary Estimates (C), 2016–17
Canadian Security Intelligence Service
5,479,145
Communications Security Establishment
2,592,801
Total Statutory 623,290
Total 8,695,236
Cumulative Total for 2016–17 389,851,430
Funding related to the assessment, management and remediation of federal contaminated sites (Budget 2015)
This funding will support the Federal Contaminated Sites Action Plan to reduce risks to human health and the environment related to federal contaminated sites, as well as to reduce and eventually eliminate the associated federal financial liability. Funding sought through these Supplementary Estimates supports the continued assessment, remediation and/or risk management of contaminated sites.
Supplementary Estimates (A), 2016–17
Department of Agriculture and Agri-Food
207,800
Department of Fisheries and Oceans
12,353,243
Department of Health
2,363,762
Department of Indian Affairs and Northern Development
199,930,135
Department of the Environment
12,594,767
Department of Transport
22,665,300
Parks Canada Agency
3,581,910
Treasury Board Secretariat
469,000
Total Statutory 2,274,160
Total 256,440,077
Supplementary Estimates (B), 2016–17
Correctional Service of Canada
729,700
Department of National Defence
22,072,393
National Capital Commission
485,114
The Jacques-Cartier and Champlain Bridges Inc.
15,606,000
Total Statutory 87,600
Total 38,980,807
Supplementary Estimates (C), 2016–17
Department of Public Works and Government Services
27,896,686
Cumulative Total for 2016–17 323,317,570
Funding to help developing countries address the impact of climate change
In November 2015, Canada announced a $2.65 billion contribution to help developing countries tackle climate change over five years. Funding in these Estimates will be used for contributions to the International Finance Corporation to support the Africa Renewable Energy Initiative, to the Asian Development Bank to support the Canadian Climate Fund for the Private Sector in Asia, and for the United Nation Framework Convention on Climate Change capacity building initiative for transparency.
Department of Foreign Affairs, Trade and Development
130,000,000
Department of the Environment
3,000,000
Total 133,000,000
Funding related to government advertising programs
Government advertising programs provide information to Canadians on a variety of government programs and services. This funding will support campaigns to recruit for the Canadian Forces and RCMP; promote healthy living, energy efficiency and tax compliance; inform Canadians of available services for Veterans, youth and recent immigrants and the advantages of online services and direct deposit; and encourage participation in commemoration activities, Canada 150 celebrations (including free entrance to national parks) and electoral reform initiatives.
Canada Revenue Agency
1,800,000
Department of Canadian Heritage
4,000,000
Department of Citizenship and Immigration
1,400,000
Department of Employment and Social Development
2,500,000
Department of Finance
1,500,000
Department of Health
1,200,000
Department of National Defence
1,000,000
Department of Natural Resources
500,000
Department of Public Works and Government Services
1,800,000
Department of Veterans Affairs
2,500,000
Parks Canada Agency
3,000,000
Privy Council Office
500,000
Public Health Agency of Canada
450,000
Royal Canadian Mounted Police
800,000
Total 22,950,000
Funding to support the targeted admission of 300,000 immigrants specified in the 2017 Immigration Levels Plan
This funding will assist in welcoming 300,000 immigrants to Canada for the 2017 calendar year. The activities include hiring and training of staff, processing claims from intake to final decision, delivery of health care to refugees, expanding Canada's immigration presence abroad and upgrading the Express Entry system.
Canada Border Services Agency
5,731,126
Department of Citizenship and Immigration
8,254,159
Immigration and Refugee Board
369,383
Total Statutory 1,304,602
Total 15,659,270
Funding to support the provision of services in the Territories in French and Indigenous languages
This funding will increase the territorial governments' capacity to provide services to their citizens in French and in Indigenous languages. Programs aimed at promoting, revitalizing and preserving Indigenous languages will also be supported.
Department of Canadian Heritage
14,000,000
Department of Indian Affairs and Northern Development
1,571,429
Total 15,571,429
Funding to address irregular migration pressures as a result of the lifting of the visa requirement for citizens of Mexico
This funding will allow departments to meet additional demands on the Canadian immigration system following the lifting of visa requirements for Mexican citizens on December 1, 2016. Supporting activities include screening travellers; processing claims; verifying, monitoring and enhancing electronic travel authorizations; providing the Interim Federal Health Program to asylum claimants; and conducting immigration enforcement activities.
Canada Border Services Agency
6,297,080
Department of Citizenship and Immigration
1,175,738
Immigration and Refugee Board
4,573,465
Total Statutory 1,364,745
Total 13,411,028
Funding to support the promotion of Canadian artists and cultural industries abroad (Budget 2016)
This initiative supports activities to increase cultural exports and international events showcasing Canadian artists. Funding in these Estimates is for the development of a cultural export strategy through research and consultation, promotion of Canadian artists in cultural events overseas and increases to existing programs promoting Canadian music and books.
Department of Canadian Heritage
5,702,352
Department of Foreign Affairs, Trade and Development
3,789,051
Total Statutory 303,850
Total 9,795,253
Funding for security infrastructure of the Rideau Cottage official residence
This funding will support improvements to the security infrastructure of the Prime Minister's temporary official residence.
National Capital Commission
390,000
Royal Canadian Mounted Police
1,640,000
Total 2,030,000

Items for inclusion in the Proposed Schedules to the Appropriation Bill

Table 1. Items for inclusion in the Proposed Schedule 1 to the Appropriation Bill (for the financial year ending March 31, 2017)
Vote No. Items Amount ($)
ADMINISTRATIVE TRIBUNALS SUPPORT SERVICE OF CANADA
1c

– Program expenditures

– Authority to make recoverable expenditures in relation to the application of the Canada Pension Plan and the Employment Insurance Act

1
Total 1
ATLANTIC CANADA OPPORTUNITIES AGENCY
5c

– The grants listed in any of the Estimates for the fiscal year

– Contributions

17,340,746
Total 17,340,746
CANADA COUNCIL FOR THE ARTS
1c

– Payments to the Council to be used for the furtherance of the objects set out in section 8 of the Canada Council for the Arts Act

1
Total 1
CANADA MORTGAGE AND HOUSING CORPORATION
1c

– Payments to reimburse the Corporation for the amounts of loans forgiven, grants, contributions and expenditures made, and losses, costs and expenses incurred:

(a) under the National Housing Act; or

(b) in the course of the exercise of powers or the carrying out of duties or functions conferred on the Corporation under any other Act of Parliament in accordance with the Corporation’s authority under the Canada Mortgage and Housing Corporation Act.

1
Total 1
CANADIAN ENVIRONMENTAL ASSESSMENT AGENCY
1c

– Program expenditures

– Contributions

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from:

(a) the conduct of environmental assessments by a review panel;

(b) the provision of training; and

(c) the provision of internal support services under section 29.2 of that Act.

1
Total 1
CANADIAN INSTITUTES OF HEALTH RESEARCH
5c

– The grants listed in any of the Estimates for the fiscal year

1
Total 1
CANADIAN SECURITY INTELLIGENCE SERVICE
1c

– Program expenditures

21,108,931
Total 21,108,931
CANADIAN SPACE AGENCY
10c

– The grants listed in any of the Estimates for the fiscal year

– Contributions

1
Total 1
COMMUNICATIONS SECURITY ESTABLISHMENT
1c

– Program expenditures

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from its operations, including the provision of internal support services under section 29.2 of that Act

2,592,801
Total 2,592,801
DEPARTMENT OF AGRICULTURE AND AGRI-FOOD
1c

– Operating expenditures

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from:

(a) collaborative research agreements and research services;

(b) the grazing and breeding activities of the Community Pasture Program;

(c) the administration of the AgriStability program; and

(d) the provision of internal support services under section 29.2 of that Act.

– The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State

350,185,946
5c

– Capital expenditures

2,004,489
Total 352,190,435
DEPARTMENT OF CANADIAN HERITAGE
1c

– Operating expenditures

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from:

(a) the activities of the Canadian Conservation Institute, the Canadian Heritage

Information Network and the Canadian Audio-Visual Certification Office;

(b) activities undertaken under the Capital Experience Program; and

(c) the provision of internal support services under section 29.2 of that Act.

– The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State

15,962,376
5c

– The grants listed in any of the Estimates for the fiscal year

– Contributions

22,916,476
Total 38,878,852
DEPARTMENT OF CITIZENSHIP AND IMMIGRATION
1c

– Operating expenditures

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year from the provision of services related to International Experience Canada – revenues that it receives in that fiscal year from the provision of those services

– The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State

19,506,707
5c

– Capital expenditures

1,323,190
7c

– The writing off, as referred to in subsection 25(2) of the Financial Administration Act, of 2,804 debts due to Her Majesty in right of Canada amounting to $1,991,528 related to immigration loans

1,991,528
10c

– The grants listed in any of the Estimates for the fiscal year

– Contributions, including the provision of goods and services

33,154,000
Total 55,975,425
DEPARTMENT OF EMPLOYMENT AND SOCIAL DEVELOPMENT
1c

– Operating expenditures

– Authority to make recoverable expenditures in relation to the application of the Canada Pension Plan and the Employment Insurance Act

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from:

(a) the provision of Public Access Programs Sector services;

(b) the provision of services to assist provinces in the administration of provincial programs funded under Labour Market Development Agreements;

(c) the provision of services on behalf of other federal government departments;

(d) the provision of internal support services under section 29.2 of that Act;

(e) any amount charged to a Crown corporation under paragraph 14(b) of the Government Employees Compensation Act in relation to the litigation costs for subrogated claims for Crown corporations; and

(f) the portion of the Government Employees Compensation Act departmental or agency subrogated claim settlements related to litigation costs.

– The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State

5,247,031
5c

– The grants listed in any of the Estimates for the fiscal year

– Contributions

10,263,341
7c

– The writing off, as referred to in subsection 25(2) of the Financial Administration Act, of 32,554 debts due to Her Majesty in right of Canada amounting to $178,370,098 related to student loans made under the Canada Student Financial Assistance Act

178,370,098
Total 193,880,470
DEPARTMENT OF FINANCE
1c

– Program expenditures

– Contributions

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from the provision of internal support services under section 29.2 of that Act

– The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State

1,500,000
Total 1,500,000
DEPARTMENT OF FISHERIES AND OCEANS
1c

– Operating expenditures

– Canada’s share of expenses of the international fisheries commissions

– Authority to provide free accommodation for the international fisheries commissions

– Authority to make recoverable advances in the amounts of the shares of the international fisheries commissions of joint cost projects

– Authority to make recoverable advances for transportation, stevedoring and other shipping services performed for individuals, outside agencies and other governments in the course of, or arising out of, the exercise of jurisdiction in navigation, including aids to navigation and shipping

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year:

(a) in the course of, or arising from, the activities of the Canadian Coast Guard; and

(b) from the provision of internal support services under section 29.2 of that Act.

– The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State

13,170,350
5c

– Capital expenditures

– Authority to make payments to provinces, municipalities and local or private authorities as contributions towards construction done by those bodies

– Authority for the purchase and disposal of commercial fishing vessels

7,540,606
Total 20,710,956
DEPARTMENT OF FOREIGN AFFAIRS, TRADE AND DEVELOPMENT
1c

– Operating expenditures, including those related to the appointment of Canada’s representatives abroad, to the staff of those representatives, and to the assignment of Canadians to the staffs of international organizations

– Authority to make recoverable advances to international organizations in amounts not exceeding the amounts of the shares of those organizations

– Expenditures in respect of the provision of office accommodation for the International Civil Aviation Organization

– Authority to make recoverable expenditures for assistance to and repatriation of distressed Canadian citizens and Canadian residents living abroad, including their dependants

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from:

(a) trade and education fairs;

(b) departmental publications; and

(c) the following services:

(i) training services provided by the Canadian Foreign Service Institute,

(ii) trade missions and other international business development services,

(iii) investment development services,

(iv) international telecommunication services,

(v) other services provided abroad to other departments and to

agencies, Crown corporations and non-federal organizations, and

(vi) specialized consular services.

– The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State

24,083,171
10c

– The grants listed in any of the Estimates for the fiscal year

– Contributions, including payments for other specified purposes and for the provision of goods and services for:

(a) the promotion of trade and investment; and

(b) international humanitarian assistance and assistance in relation to: international security, international development and global peace.

306,631,547
17c

– The forgiveness, as referred to in section 24.1 of the Financial Administration Act, of certain debts due to Her Majesty in Right of Canada amounting to $18,009,733 relating to loans made to the Republic of Cuba

18,009,733
Total 348,724,451
DEPARTMENT OF HEALTH
1c

– Operating expenditures

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from:

(a) the provision of services or the sale of products related to health protection, regulatory activities and medical services; and

(b) the provision of internal support services under section 29.2 of that Act.

– The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or prorata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State

4,559,205
10c

– The grants listed in any of the Estimates for the fiscal year

– Contributions, in the form of monetary payments or the provision of goods or services

35,949,177
Total 40,508,382
DEPARTMENT OF INDIAN AFFAIRS AND NORTHERN DEVELOPMENT
1c

– Operating expenditures

– Expenditures on works, buildings and equipment

– Authority to make expenditures – recoverable or otherwise – on work performed on property that is not federal property and on services provided in respect of that property

– Authority to provide, in respect of Indian and Inuit economic development activities, for the capacity development for Indians and Inuit and the furnishing of materials and equipment

– Authority to sell electric power to private consumers in remote locations when alternative local sources of supply are not available, in accordance with terms and conditions approved by the Governor in Council

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from the provision of internal support services under section 29.2 of that Act

– The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State

4,030,475
10c

– The grants listed in any of the Estimates for the fiscal year

– Contributions

91,583,861
Total 95,614,336
DEPARTMENT OF INDUSTRY
1c

– Operating expenditures

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from:

(a) the provision of internal support services under section 29.2 of that Act, and the provision of internal support services to the Canadian Intellectual Property Office;

(b) activities and operations related to communications research at the Communication Research Centre;

(c) services and insolvency processes under the Bankruptcy and Insolvency Act at the Office of the Superintendent of Bankruptcy;

(d) activities and operations carried out by Corporations Canada under the Canada Business Corporations Act, the Boards of Trade Act, the Canada Cooperatives Act, the Canada Not-for-profit Corporations Act and the Canada Corporations Act; and

(e) services and regulatory processes for mergers and merger-related matters, including pre-merger notifications, advance ruling certificates and written opinions, under the Competition Act at the Competition Bureau.

– The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State

1,752,258
Total 1,752,258
DEPARTMENT OF JUSTICE
5c

– The grants listed in any of the Estimates for the fiscal year

– Contributions

1
Total 1
DEPARTMENT OF NATIONAL DEFENCE
1c

– Operating expenditures

– Authority for total commitments, subject to allotment by the Treasury Board, of $28,421,006,756 for the purposes of Votes 1, 5 and 10 of the Department regardless of the year in which the payment of those commitments comes due (of which it is estimated that $10,318,618,383 will come due for payment in future years)

– Authority, subject to the direction of the Treasury Board, to make recoverable expenditures or advances in respect of materials supplied to, or services performed on behalf of, individuals, corporations, outside agencies, other federal departments and agencies and other governments

– Authority to make payments:

(a) in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada; and

(b) in respect of the administration of such programs or arrangements, including premiums, contributions, benefit payments, fees and other expenditures made in respect of such employees and for any other persons that the Treasury Board determines.

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year, including from the provision of internal support services under section 29.2 of that Act

– The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State

29,530,000
5c

– Capital expenditures

18,775
Total 29,548,775
DEPARTMENT OF NATURAL RESOURCES
1c

– Operating expenditures

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from:

(a) the sale of forestry and information products;

(b) the issue of licences, permits and certificates under the Explosives Act and the Explosives Regulations, 2013;

(c) training and certification activities related to the Act and Regulations referred to in paragraph (b);

(d) research, consultation, testing, analysis, and administration services as part of the departmental operations; and

(e) the provision of internal support services under section 29.2 of the Financial Administration Act.

– The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State

500,000
Total 500,000
DEPARTMENT OF PUBLIC SAFETY AND EMERGENCY PREPAREDNESS
1c

– Operating expenditures

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year including from the provision of internal support services under section 29.2 of that Act

– The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State

1
5c

– The grants listed in any of the Estimates for the fiscal year

– Contributions

1
Total 2
DEPARTMENT OF PUBLIC WORKS AND GOVERNMENT SERVICES
1c

– Operating expenditures for the provision of accommodation, common and central services

– Authority to make recoverable expenditures in relation to the application of the Canada Pension Plan, the Employment Insurance Act and the Seized Property Management Act

– Authority to expend revenues received during the fiscal year arising from the provision of accommodation, common and central services

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year including from the provision of internal support services under section 29.2 of that Act

– The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State

65,262,683
5c

– Capital expenditures including expenditures on works other than federal property

– Authority to reimburse tenants of federal property for improvements authorized by the Minister of Public Works and Government Services

40,339,183
Total 105,601,866
DEPARTMENT OF THE ENVIRONMENT
10c

– The grants listed in any of the Estimates for the fiscal year

– Contributions, including ones to developing countries by way of the Multilateral Fund for the Implementation of the Montreal Protocol taking the form of monetary payments or the provision of goods, equipment or services

3,000,000
Total 3,000,000
DEPARTMENT OF VETERANS AFFAIRS
1c

– Operating expenditures

– Expenditures related to the upkeep of real property, including engineering and other investigatory planning expenses that do not add tangible value to property, payment of taxes, insurance and public utilities

– Expenditures related to, subject to the approval of the Governor in Council:

(a) necessary remedial work on properties constructed under individual firm price contracts and sold under the Veterans’ Land Act (R.S.C. 1970, c. V-4), to correct defects for which neither the Veteran nor the contractor may be held financially responsible; and

(b) other work on other properties that is required to protect the Director’s interest in those properties.

– The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State

65,448,828
5c

– The grants listed in any of the Estimates for the fiscal year; however, the amount listed for any grant may be increased or decreased subject to the approval of the Treasury Board

– Contributions

69,400,000
Total 134,848,828
DEPARTMENT OF WESTERN ECONOMIC DIVERSIFICATION
5c

– The grants listed in any of the Estimates for the fiscal year

– Contributions

4,600,000
Total 4,600,000
IMMIGRATION AND REFUGEE BOARD
1c

– Program expenditures

4,942,848
Total 4,942,848
LIBRARY AND ARCHIVES OF CANADA
1c

– Operating expenditures

– The grants listed in any of the Estimates for the fiscal year

– Contributions

– Authority, further to paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from providing access to the collection and from the reproduction of materials from the collection

1
Total 1
NATIONAL CAPITAL COMMISSION
5c

– Payments to the Commission for capital expenditures

390,000
Total 390,000
NATIONAL RESEARCH COUNCIL OF CANADA
10c

– The grants listed in any of the Estimates for the fiscal year

– Contributions, including the provision of goods and services for the international Thirty Meter Telescope Observatory

1
Total 1
NATURAL SCIENCES AND ENGINEERING RESEARCH COUNCIL
5c

– The grants listed in any of the Estimates for the fiscal year

1
Total 1
OFFICE OF INFRASTRUCTURE OF CANADA
1c

– Operating expenditures

600,000
Total 600,000
PARLIAMENTARY PROTECTIVE SERVICE
1c

– Program expenditures

2,300,000
Total 2,300,000
PRIVY COUNCIL OFFICE
1c

– Program expenditures, including operating expenditures of Commissions of Inquiry not otherwise provided for and the operation of the Prime Minister’s residence

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from the provision of internal support services under section 29.2 of that Act

– The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State

3,960,442
Total 3,960,442
PUBLIC HEALTH AGENCY OF CANADA
1c

– Operating expenditures

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from the sale of products, inspection services and the provision of internal support services under section 29.2 of that Act

450,000
Total 450,000
ROYAL CANADIAN MOUNTED POLICE
1c

– Operating expenditures

– Authority, as referred to in paragraph29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year including from the provision of internal support services under section 29.2 of that Act

77,992,710
5c

– Capital expenditures

8,758,926
10c

– The grants listed in any of the Estimates for the fiscal year; however, the amount listed for any grant may be increased or decreased, subject to the approval of the Treasury Board

– Contributions

5,000,000
Total 91,751,636
SHARED SERVICES CANADA
1c

– Operating expenditures

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from the provision of information technology services

1,425,616
5c

– Capital expenditures

1,749,998
Total 3,175,614
SOCIAL SCIENCES AND HUMANITIES RESEARCH COUNCIL
5c

– The grants listed in any of the Estimates for the fiscal year

1
Total 1
STATISTICS CANADA
1c

– Program expenditures

– The grants listed in any of the Estimates for the fiscal year

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset related expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year including from the provision of internal support services under section 29.2 of that Act

10,059,522
Total 10,059,522
TELEFILM CANADA
1c

– Payments to the corporation to be used for the purposes set out in the Telefilm Canada Act

2,000,000
Total 2,000,000
THE FEDERAL BRIDGE CORPORATION LIMITED
1c

– Payments to the Corporation

7,146,117
Total 7,146,117
TREASURY BOARD SECRETARIAT
1c

– Program expenditures

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from the provision of internal support services under section 29.2 of that Act and from its other activities

– The payment to each member of the Queen’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary – paid annually or pro rata for any period less than a year – that does not exceed the salary paid under the Salaries Act, as adjusted under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State

5,451,367
15c

Compensation Adjustments

– Authority granted to the Treasury Board to supplement any other appropriation for the fiscal year that may need to be partially or fully funded as a result of adjustments made to terms and conditions of service or employment of the federal public administration, including the Royal Canadian Mounted Police, as well as of members of the Canadian Forces, persons appointed by the Governor in Council and employees of Crown corporations as defined in subsection 83(1) of the Financial Administration Act

95,448,569
20c

Public Service Insurance

– Payments, in respect of insurance, pension or benefit programs or other arrangements, or in respect of the administration of such programs, or arrangements, including premiums, contributions, benefits, fees and other expenditures, made in respect of the federal public administration, or any part of it, and in respect of any other persons that the Treasury Board determines

– Authority to expend any revenues or other amounts received in respect of insurance, pension or benefit programs or other arrangements:

(a) to offset premiums, contributions, benefits, fees and other expenditures in respect of those programs or arrangements; and

(b) to provide for the return to eligible employees of the premium refund under subsection 96(3) of the Employment Insurance Act.

76,400,000
30c

Paylist Requirements

– Authority granted to the Treasury Board to supplement any other appropriation for the fiscal year for:

(a) requirements related to parental and maternity allowances;

(b) entitlements on cessation of service or employment; and

(c) adjustments that have not been provided from Vote 15, Compensation Adjustments, made to terms and conditions of service or employment of the federal public administration, including the Royal Canadian Mounted Police, as well as in respect of members of the Canadian Forces.

545,000,000
Total 722,299,936
WINDSOR-DETROIT BRIDGE AUTHORITY
1c

– Payments to the Authority for the discharge of its mandate consistent with its Letters Patent and the Canada-Michigan Crossing Agreement

1
Total 1
Total 2,317,953,641
Table 2. Items for inclusion in the Proposed Schedule 2 to the Appropriation Bill (for the financial year ending March 31, 2018)
Vote No. Items Amount ($)
CANADA BORDER SERVICES AGENCY
1c

– Operating expenditures

– Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year – in order to offset expenditures that it incurs in that fiscal year – revenues that it receives in that fiscal year from:

(a) fees, related to border operations, for the provision of a service or the use of a facility or for a product, right or privilege; and

(b) payments received under contracts entered into by the Agency.

132,425,086
5c

– Capital expenditures

241,260
Total 132,666,346
CANADA REVENUE AGENCY
1c

– Operating expenditures

– Contributions

– Authority to make recoverable expenditures in relation to the application of the Canada Pension Plan and the Employment Insurance Act

15,741,118
5c

– Capital expenditures

– Authority to make recoverable expenditures in relation to the application of the Canada Pension Plan and the Employment Insurance Act

2,877,612
Total 18,618,730
PARKS CANADA AGENCY
1c

– Program expenditures

– Capital expenditures

– The grants listed in any of the Estimates for the fiscal year

– Contributions, including:

(a) expenditures on other than federal property; and

(b) payments to provinces and municipalities as contributions towards the cost of undertakings carried out by those bodies.

3,000,000
Total 3,000,000
Total 154,285,076

Page details

2017-02-09