Statutory Forecasts for Supplementary Estimates (A), 2026-27

Table 1. Statutory Forecasts - Budgetary (dollars)
Department, Agency or Crown corporation Authorities To Date These Supplementary Estimates Proposed Authorities
Administrative Tribunals Support Service of Canada

Contributions to employee benefit plans

13,955,310 683,059 14,638,369
Atlantic Canada Opportunities Agency

Contributions to employee benefit plans

10,226,783 0 10,226,783
Canada Border Services Agency

Contributions to employee benefit plans

298,321,920 0 298,321,920

Expenditures of revenues pursuant to subsection 29.1(1) of the Financial Administration Act

40,043,339 0 40,043,339
Canada Revenue Agency

Contributions to employee benefit plans

711,114,262 3,193,969 714,308,231

Childrenʼs Special Allowance payments (Childrenʼs Special Allowance Act)

451,000,000 0 451,000,000

Spending of revenues received through the conduct of its operations pursuant to section 60 of the Canada Revenue Agency Act

263,548,934 0 263,548,934

Motor vehicle allowance: Ministers of State or Secretaries of State (Parliament of Canada Act)

2,000 0 2,000
Canada School of Public Service

Contributions to employee benefit plans

10,246,320 0 10,246,320

Spending of revenues pursuant to subsection 18(2) of the Canada School of Public Service Act

6,630,872 0 6,630,872

Expenditures pursuant to subsection 29.1(1) of the Financial Administration Act

4,500,000 0 4,500,000
Canada Water Agency

Contributions to employee benefit plans

4,088,796 0 4,088,796
Canadian Accessibility Standards Development Organization

Contributions to employee benefit plans

1,080,137 0 1,080,137
Canadian Centre for Occupational Health and Safety

Spending of revenues pursuant to paragraph 6(1)(g) of the Canadian Centre for Occupational Health and Safety Act

8,700,000 0 8,700,000

Contributions to employee benefit plans

861,033 0 861,033
Canadian Energy Regulator

Contributions to employee benefit plans

13,268,133 1,478,110 14,746,243

Expenditures of revenues pursuant to subsection 29.1(1) of the Financial Administration Act

204,038 0 204,038
Canadian Food Inspection Agency

Contributions to employee benefit plans

96,364,067 8,393,289 104,757,356

Spending of revenues pursuant to Section 30 of the Canadian Food Inspection Agency Act

53,000,000 0 53,000,000

Compensation payments in accordance with requirements established by Regulations under the Health of Animals Act and the Plant Protection Act, and authorized pursuant to the Canadian Food Inspection Agency Act

(S.C., 1997, c. 6)

12,500,000 0 12,500,000
Canadian Grain Commission

Canadian Grain Commission Revolving Fund (Appropriation Act No. 4, 1994-95)

17,339,056 0 17,339,056

Contributions to employee benefit plans

855,308 0 855,308
Canadian High Arctic Research Station

Contributions to employee benefit plans

2,098,216 0 2,098,216

Spending of revenue pursuant to section 6(2) of the Canadian High Arctic Research Station Act

732,099 0 732,099
Canadian Human Rights Commission

Contributions to employee benefit plans

5,191,466 436,868 5,628,334
Canadian Institutes of Health Research

Contributions to employee benefit plans

10,406,058 0 10,406,058
Canadian Intergovernmental Conference Secretariat

Contributions to employee benefit plans

529,339 0 529,339
Canadian Northern Economic Development Agency

Contributions to employee benefit plans

3,408,462 117,234 3,525,696
Canadian Nuclear Safety Commission

Expenditures of revenues pursuant to paragraph 21(3) of the Nuclear Safety and Control Act

129,634,632 0 129,634,632

Contributions to employee benefit plans

6,611,018 0 6,611,018
Canadian Radio-television and Telecommunications Commission

Contributions to employee benefit plans

12,686,178 0 12,686,178
Canadian Security Intelligence Service

Contributions to employee benefit plans

81,907,699 0 81,907,699
Canadian Space Agency

Contributions to employee benefit plans

19,714,945 0 19,714,945
Canadian Transportation Accident Investigation and Safety Board

Contributions to employee benefit plans

4,991,718 0 4,991,718
Canadian Transportation Agency

Contributions to employee benefit plans

4,522,937 4,559,472 9,082,409
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police

Contributions to employee benefit plans

2,937,416 0 2,937,416
Communications Security Establishment

Contributions to employee benefit plans

91,984,526 560,320 92,544,846
Copyright Board

Contributions to employee benefit plans

522,499 0 522,499
Correctional Service of Canada

Contributions to employee benefit plans

321,559,689 415,429 321,975,118

CORCAN Revolving Fund

0 0 0
Courts Administration Service

Contributions to employee benefit plans

11,637,017 0 11,637,017
Department for Women and Gender Equality

Contributions to employee benefit plans

7,310,197 0 7,310,197

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000
Department of Agriculture and Agri-Food

Contribution payments for the AgriInsurance program (Farm Income Protection Act)

1,033,783,000 0 1,033,783,000

Contribution payments for the AgriStability program (Farm Income Protection Act)

339,658,188 0 339,658,188

Grant payments for the AgriInvest program (Farm Income Protection Act)

153,974,143 0 153,974,143

Grant payments for the Dairy Direct Payment Program (Farm Income Protection Act)

150,000,000 0 150,000,000

Payments in connection with the Agricultural Marketing Programs Act

146,986,659 0 146,986,659

Contribution payments for the Agricultural Disaster Relief program/AgriRecovery (Farm Income Protection Act)

118,513,335 0 118,513,335

Contributions to employee benefit plans

84,329,209 0 84,329,209

Contribution payments for the Dairy Innovation and Investment Fund (Farm Income Protection Act)

62,000,000 0 62,000,000

Grant payments for the AgriStability program (Farm Income Protection Act)

52,063,330 0 52,063,330

Contribution payments for the AgriInvest program (Farm Income Protection Act)

19,779,021 0 19,779,021

Loan guarantees under the Canadian Agricultural Loans Act

13,111,013 0 13,111,013

Contribution payments for the Livestock Price Insurance program (Farm Income Protection Act)

4,000,000 0 4,000,000

Canadian Pari-Mutuel Agency Revolving Fund (Revolving Funds Act)

839,556 0 839,556

Minister of Agriculture and Agri-Food – Salary and motor car allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000

Grants to agencies established under the Farm Products Agencies Act (R.S.C., 1985, c. F-4)

100,000 0 100,000
Department of Canadian Heritage

Contributions to employee benefit plans

31,177,594 1,048,367 32,225,961

Salaries of the Lieutenant-Governors (Salaries Act)

1,196,000 0 1,196,000

Payments under the Lieutenant Governors Superannuation Act

(R.S.C., 1985, c. L-8)

637,000 0 637,000

Supplementary Retirement Benefits – Former Lieutenant-Governors (Supplementary Retirement Benefits Act)

182,000 0 182,000

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000

Motor vehicle allowance: Ministers of State or Secretaries of State (Parliament of Canada Act)

2,000 0 2,000
Department of Citizenship and Immigration

Contributions to employee benefit plans

153,022,058 7,406,685 160,428,743

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000

Passport Canada Revolving Fund (Revolving Funds Act
(R.S.C., 1985, c. R-8))

(25,003,403) 0 (25,003,403)
Department of Crown-Indigenous Relations and Northern Affairs

Contributions to employee benefit plans

31,441,446 33,831 31,475,277

Payments to comprehensive claim beneficiaries in compensation for resource royalties (Comprehensive Land Claim Settlement Acts)

1,865,718 0 1,865,718

Engagement on a pilot project for the creation of a Red Dress Alert (Budget Implementation Act, 2024, No. 1, Section 264)

126,300 0 126,300

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000

Grassy Narrows and Islington Bands Mercury Disability Board (Grassy Narrows and Islington Indian Bands Mercury Pollution Claims Settlement Act)

15,000 0 15,000
Department of Employment and Social Development

Old Age Security Payments (R.S.C., 1985, c. O-9)

67,823,000,000 695,000,000 68,518,000,000

Guaranteed Income Supplement Payments (R.S.C., 1985, c. O-9)

20,356,000,000 (188,000,000) 20,168,000,000

Canada Student Grants to qualifying full and part-time students pursuant to the Canada Student Financial Assistance Act

2,033,425,170 0 2,033,425,170

Payments related to the direct financing arrangement under the Canada Student Financial Assistance Act

1,427,134,230 0 1,427,134,230

Canada Education Savings Grant payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to encourage Canadians to save for post-secondary education for their children (Canada Education Savings Act)

1,140,000,000 0 1,140,000,000

Canada Disability Benefit (Canada Disability Benefit Act)

1,100,000,000 0 1,100,000,000

Canada Disability Savings Grant payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act)

645,000,000 0 645,000,000

Allowance Payments (R.S.C., 1985, c. O-9)

654,000,000 (15,000,000) 639,000,000

Spending of revenues pursuant to subsection 5.2(2) of the Department of Employment and Social Development Act

457,273,072 0 457,273,072

Contributions to employee benefit plans

415,407,991 1,510,358 416,918,349

Canada Disability Savings Bond payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act)

218,980,000 0 218,980,000

Canada Learning Bond payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to support access to post-secondary education for children from low-income families (Canada Education Savings Act)

199,000,000 0 199,000,000

Wage Earner Protection Program payments to eligible applicants owed wages and vacation pay, severance pay and termination pay from employers who are either bankrupt or in receivership as well as payments to trustees and receivers who will provide the necessary information to determine eligibility (Wage Earner Protection Program Act)

49,250,000 0 49,250,000

Payments of compensation respecting government employees
(R.S.C., 1985, c. G-5) and merchant seamen (R.S.C., 1985, c. M-6)

31,444,511 0 31,444,511

Payments related to the direct financing arrangement under the Apprentice Loans Act

5,615,604 0 5,615,604

Civil Service Insurance actuarial liability adjustments (Civil Service Insurance Act)

145,000 0 145,000

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000

Universal Child Care Benefit (Universal Child Care Benefit Act)

40,000 0 40,000

Motor vehicle allowance: Ministers of State or Secretaries of State (Parliament of Canada Act)

6,000 0 6,000

The provision of funds for liabilities including liabilities in the form of guaranteed loans under the Canada Student Loans Act

(1,032,516) 0 (1,032,516)

The provision of funds for interest and other payments to lending institutions and liabilities under the Canada Student Financial Assistance Act

(1,505,895) 0 (1,505,895)
Department of Finance

Canada Health Transfer (Part V.1 – Federal-Provincial Fiscal Arrangements Act)

57,418,956,000 0 57,418,956,000

Interest on Unmatured Debt (Financial Administration Act)

48,586,000,000 (1,493,000,000) 47,093,000,000

Fiscal Equalization (Part I – Federal-Provincial Fiscal Arrangements Act)

27,160,323,000 0 27,160,323,000

Canada Social Transfer (Part V.1 – Federal-Provincial Fiscal Arrangements Act)

17,938,537,000 0 17,938,537,000

Territorial Financing (Part I.1 – Federal-Provincial Fiscal Arrangements Act)

5,843,699,311 0 5,843,699,311

Other Interest Costs

5,149,000,000 1,000,000 5,150,000,000

Payments to the Canada Infrastructure Bank pursuant to section 23 of the Canada Infrastructure Bank Act

3,495,629,000 364,820,000 3,860,449,000

Payments to International Development Association (Bretton Woods and Related Agreements Act)

304,042,000 0 304,042,000

Payment to Newfoundland and Labrador related to the Hibernia Dividend Backed Annuity Agreement (Section 200 - Budget Implementation Act, 2021, No. 1)

218,414,000 0 218,414,000

Debt payments on behalf of poor countries to International Organizations pursuant to section 18(1) of the Economic Recovery Act

99,261,166 0 99,261,166

Purchase of Domestic Coinage (Royal Canadian Mint Act)

80,000,000 0 80,000,000

Statutory Subsidies (Constitution Acts, 1867-1982, and Other Statutory Authorities)

44,933,125 0 44,933,125

Contributions to employee benefit plans

18,732,241 519,602 19,251,843

Payments to the International Bank for Reconstruction and Development for the G7 initiative on Crisis-Resilient Financing and Debt Transparency (Bretton Woods and Related Agreements Act, subsection 8(1))

5,000,000 0 5,000,000

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000

Youth Allowances Recovery (Federal-Provincial Fiscal Revision Act, 1964)

(1,488,675,180) (25,268,820) (1,513,944,000)

Alternative Payments for Standing Programs (Part VI – Federal-Provincial Fiscal Arrangements Act)

(6,750,441,000) (116,337,000) (6,866,778,000)
Department of Fisheries and Oceans

Contributions to employee benefit plans

114,913,060 0 114,913,060

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000
Department of Foreign Affairs, Trade and Development

Payments to International Financial Institutions – Direct payments (International Development (Financial Institutions) Assistance Act)

222,413,588 0 222,413,588

Contributions to employee benefit plans

166,011,357 1,250,101 167,261,458

Payments under the Diplomatic Service (Special) Superannuation Act (R.S.C., 1985, c. D-2)

900,000 0 900,000

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000

Motor vehicle allowance: Ministers of State or Secretaries of State (Parliament of Canada Act)

2,000 0 2,000
Department of Health

Payments to provinces and territories to increase existing public pharmacare coverage and to provide coverage for specific prescription drugs and related products under section 6 of the Pharmacare Act

320,066,361 0 320,066,361

Contributions to employee benefit plans

156,058,500 8,321,546 164,380,046

Spending of revenues from other departments for which the Minister is responsible, pursuant to subsection 4.2(4) of the Department of Health Act

51,462,891 0 51,462,891

Payment to the provinces and territories pursuant to section 103 of the Patent Act

24,425,000 0 24,425,000

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000
Department of Housing, Infrastructure and Communities

Contributions related to the Build Communities Strong Fund Community Stream (Keeping Canada’s Economy and Jobs Growing Act) [formerly named the Canada-Community Building Fund]

2,466,830,789 0 2,466,830,789

Build Canada Homes (Budget 2025 Implementation Act, No. 1, section 200)

0 529,713,290 529,713,290

Contributions to employee benefit plans

28,150,713 507,313 28,658,026

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000
Department of Indigenous Services

Contributions to employee benefit plans

131,209,261 9,562,687 140,771,948

Contributions related to the Canada Community-Building Fund (Keeping Canada’s Economy and Jobs Growing Act)

33,169,211 0 33,169,211

Indian Annuities Treaty payments (Indian Act)

3,300,000 0 3,300,000

Liabilities in respect of loan guarantees made to Indians for Housing and Economic Development (Indian Act)

2,000,000 0 2,000,000

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000
Department of Industry

Liabilities under the Canada Small Business Financing Act

(S.C., 1998, c. 36)

96,487,126 0 96,487,126

Contributions to employee benefit plans

89,673,502 741,059 90,414,561

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000

Motor vehicle allowance: Ministers of State or Secretaries of State (Parliament of Canada Act)

2,000 0 2,000

Canadian Intellectual Property Office Revolving Fund (Appropriation Act No. 3, 1993–94)

(6,388,779) 0 (6,388,779)
Department of Justice

Contributions to employee benefit plans

123,230,479 55,091 123,285,570

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000
Department of National Defence

Contributions to employee benefit plans – Members of the military

1,713,191,830 115,611,191 1,828,803,021

Contributions to employee benefit plans

606,248,830 262,596 606,511,426

Payments under the Supplementary Retirement Benefits Act

400,000 0 400,000

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000

Payments under Parts I-IV of the Defence Services Pension Continuation Act (R.S.C., 1970, c. D-3)

90,000 0 90,000
Department of Natural Resources

Payments to the Newfoundland Offshore Petroleum Resource Revenue Fund (Canada-Newfoundland and Labrador Atlantic Accord Implementation Act)

1,375,335,022 0 1,375,335,022

Contributions to employee benefit plans

92,257,129 1,241,378 93,498,507

Contribution to the Canada/Newfoundland and Labrador Offshore Petroleum Board (Canada-Newfoundland and Labrador Atlantic Accord Implementation Act)

14,027,800 0 14,027,800

Contribution to the Canada/Nova Scotia Offshore Petroleum Board (Canada-Nova Scotia Offshore Petroleum Resources Accord Implementation Act)

5,047,000 0 5,047,000

Geomatics Canada Revolving Fund

150,833 0 150,833

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000
Department of Public Safety and Emergency Preparedness

Contributions to employee benefit plans

28,345,700 2,544,255 30,889,955

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000

Motor vehicle allowance: Ministers of State or Secretaries of State (Parliament of Canada Act)

2,000 0 2,000
Department of Public Works and Government Services

Contributions to employee benefit plans

206,839,295 6,488,710 213,328,005

Real Property Services Revolving Fund (Revolving Funds Act)

12,988,551 0 12,988,551

Translation Bureau Revolving Fund (Appropriation Act No. 4, 1994–95)

9,269,082 0 9,269,082

Optional Services Revolving Fund (Revolving Funds Act)

476,451 0 476,451

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000

Motor vehicle allowance: Ministers of State or Secretaries of State (Parliament of Canada Act)

2,000 0 2,000
Department of the Environment

Distribution of revenues from excess emissions charge payments under the Output-Based Pricing System pursuant to section 188 of the Greenhouse Gas Pollution Pricing Act

197,142,255 0 197,142,255

Contributions to employee benefit plans

131,314,415 5,328,423 136,642,838

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000

Motor vehicle allowance: Ministers of State or Secretaries of State (Parliament of Canada Act)

2,000 0 2,000
Department of Transport

Payments in respect of the St. Lawrence Seaway agreements under the Canada Marine Act (S.C., 1998, c. 10)

131,082,000 0 131,082,000

Contributions to employee benefit plans

119,682,039 4,452,849 124,134,888

Northumberland Strait Crossing Subsidy Payment under the Northumberland Strait Crossing Act (S.C., 1993, c. 43)

82,588,308 0 82,588,308

Payments to the Canadian National Railway Company in respect of the termination of the collection of tolls on the Victoria Bridge, Montreal and for rehabilitation work on the roadway portion of the Bridge
(Vote 107, Appropriation Act No. 5, 1963, S.C., 1963, c. 42)

4,500,000 0 4,500,000

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000
Department of Veterans Affairs

Contributions to employee benefit plans

50,136,995 0 50,136,995

Veterans Insurance Actuarial Liability Adjustment (Veterans Insurance Act)

175,000 0 175,000

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000

Returned Soldiers Insurance Actuarial Liability Adjustment (Returned Soldiers’ Insurance Act)

10,000 0 10,000

Repayments under section 15 of the War Service Grants Act of compensating adjustments made in accordance with the terms of the Veteransʼ Land Act (R.S.C., 1970, c. V-4)

10,000 0 10,000

Re-Establishment Credits under section 8 of the War Service Grants Act (R.S.C., 1970, c. W-4)

2,000 0 2,000
Department of Western Economic Diversification

Contributions to employee benefit plans

6,371,161 50,930 6,422,091
Economic Development Agency of Canada for the Regions of Quebec

Contributions to employee benefit plans

7,098,522 0 7,098,522
Federal Economic Development Agency for Northern Ontario

Contributions to employee benefit plans

2,315,785 69,175 2,384,960
Federal Economic Development Agency for Southern Ontario

Contributions to employee benefit plans

4,931,831 0 4,931,831
Financial Transactions and Reports Analysis Centre of Canada

Spending of revenues pursuant to subsection 50.1(2) of the Proceeds of Crime (Money Laundering) and Terrorist Financing Act

85,318,027 0 85,318,027

Contributions to employee benefit plans

4,572,615 0 4,572,615
House of Commons

Members of the House of Commons – Salaries and allowances of Officers and Members of the House of Commons, under the Parliament of Canada Act

115,826,798 0 115,826,798

Contributions to employee benefit plans

59,653,400 298,009 59,951,409

Members of the House of Commons – Contributions to the Members of Parliament Retiring Allowances account and the Members of Parliament Retirement Compensation Arrangements account, under the Members of Parliament Retiring Allowances Act

21,425,045 0 21,425,045
Immigration and Refugee Board

Contributions to employee benefit plans

41,348,503 0 41,348,503
Impact Assessment Agency of Canada

Contributions to employee benefit plans

10,255,095 0 10,255,095
International Joint Commission (Canadian Section)

Contributions to employee benefit plans

722,094 0 722,094
Law Commission of Canada

Contributions to employee benefit plans

201,809 0 201,809
Leaders’ Debates Commission

Contributions to employee benefit plans

91,759 0 91,759
Library and Archives of Canada

Contributions to employee benefit plans

15,257,885 0 15,257,885
Library of Parliament

Contributions to employee benefit plans

8,234,352 0 8,234,352
Military Grievances External Review Committee

Contributions to employee benefit plans

1,038,566 0 1,038,566
Military Police Complaints Commission

Contributions to employee benefit plans

670,025 0 670,025
Miscarriage of Justice Review Commission

Contributions to employee benefit plans

584,794 0 584,794
National Research Council of Canada

Spending of revenues pursuant to paragraph 5(1)(e) of the National Research Council Act (R.S.C., 1985, c. N-15)

182,000,000 0 182,000,000

Contributions to employee benefit plans

83,988,353 550,660 84,539,013
National Security and Intelligence Review Agency Secretariat

Contributions to employee benefit plans

2,049,361 0 2,049,361
Natural Sciences and Engineering Research Council

Contributions to employee benefit plans

9,651,694 0 9,651,694

Spending of revenues pursuant to subsection 4(2) of the Natural Sciences and Engineering Research Council Act

203,223 0 203,223
Northern Pipeline Agency

Contributions to employee benefit plans

29,520 0 29,520
Office of the Auditor General

Contributions to employee benefit plans

16,123,924 0 16,123,924
Office of the Chief Electoral Officer

Electoral expenditures (Canada Elections Act and the Referendum Act)

181,119,774 0 181,119,774

Contributions to employee benefit plans

23,601,295 0 23,601,295

Salary of the Chief Electoral Officer (Canada Elections Act)

414,900 0 414,900
Office of the Commissioner for Federal Judicial Affairs

Judgesʼ salaries, allowances and annuities, annuities to spouses and children of judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1)

915,293,075 0 915,293,075

Contributions to employee benefit plans

1,372,663 0 1,372,663
Office of the Commissioner of Lobbying

Contributions to employee benefit plans

682,456 0 682,456
Office of the Commissioner of Official Languages

Contributions to employee benefit plans

3,093,943 0 3,093,943
Office of the Conflict of Interest and Ethics Commissioner

Contributions to employee benefit plans

1,107,160 0 1,107,160
Office of the Correctional Investigator of Canada

Contributions to employee benefit plans

853,754 0 853,754
Office of the Director of Public Prosecutions

Contributions to employee benefit plans

26,356,447 1,126,264 27,482,711
Office of the Governor General’s Secretary

Contributions to employee benefit plans

2,682,934 0 2,682,934

Annuities payable under the Governor Generalʼs Act (R.S.C., 1985 c. G-9)

1,020,843 0 1,020,843

Salary of the Governor General (R.S.C., 1985 c. G-9)

393,014 0 393,014
Office of the Intelligence Commissioner

Contributions to employee benefit plans

196,392 0 196,392
Office of the Parliamentary Budget Officer

Contributions to employee benefit plans

904,721 0 904,721
Office of the Public Sector Integrity Commissioner

Contributions to employee benefit plans

929,935 0 929,935
Office of the Senate Ethics Officer

Contributions to employee benefit plans

182,089 0 182,089
Office of the Superintendent of Financial Institutions

Spending of revenues pursuant to subsection 17(2) of the Office of the Superintendent of Financial Institutions Act

380,848,225 0 380,848,225
Offices of the Information and Privacy Commissioners of Canada

Contributions to employee benefit plans

6,561,402 451,551 7,012,953
Pacific Economic Development Agency of Canada

Contributions to employee benefit plans

3,582,046 68,021 3,650,067
Parks Canada Agency

Expenditures equal to revenues resulting from the conduct of operations pursuant to section 20 of the Parks Canada Agency Act

220,000,000 0 220,000,000

Contributions to employee benefit plans

65,485,539 1,312,713 66,798,252
Parliamentary Protective Service

Contributions to employee benefit plans

14,800,950 0 14,800,950
Parole Board of Canada

Contributions to employee benefit plans

8,493,331 0 8,493,331
Patented Medicine Prices Review Board

Contributions to employee benefit plans

1,637,672 0 1,637,672
Privy Council Office

Contributions to employee benefit plans

27,588,887 0 27,588,887

Prime Minister – Salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

220,600 0 220,600

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000
Public Health Agency of Canada

Contributions to employee benefit plans

51,747,956 0 51,747,956

Spending of revenues from other departments for which the Minister is responsible, pursuant to subsection 4.2(4) of the Department of Health Act

13,412,742 0 13,412,742
Public Service Commission

Contributions to employee benefit plans

14,250,329 0 14,250,329
Registrar of the Supreme Court of Canada

Judges’ salaries, allowances and annuities, annuities to spouses and children of deceased judges and lump sum payments to spouses of judges who die while in office (R.S.C., 1985, c. J-1 as amended)

10,555,565 0 10,555,565

Contributions to employee benefit plans

4,409,889 0 4,409,889
Royal Canadian Mounted Police

Pensions and other employee benefits – Members of the Force

643,786,692 6,168,980 649,955,672

Contributions to employee benefit plans

131,210,875 604,945 131,815,820

Pensions under the Royal Canadian Mounted Police Pension Continuation Act (R.S.C., 1970, c. R-10)

5,000,000 0 5,000,000
Royal Canadian Mounted Police External Review Committee

Contributions to employee benefit plans

747,808 0 747,808
Secretariat of the National Security and Intelligence Committee of Parliamentarians

Contributions to employee benefit plans

249,359 0 249,359
Senate

Senate House Officers and Senators – Salaries, allowances and other payments to the Speaker of the Senate, Members and other officers of the Senate under the Parliament of Canada Act; contributions to the Members of Parliament Retiring Allowances Account and Members of Parliament Retirement Compensation Arrangements Account (R.S.C., 1985, c.M-5)

31,960,800 0 31,960,800

Contributions to employee benefit plans

12,671,443 0 12,671,443
Shared Services Canada

Contributions to employee benefit plans

154,051,862 0 154,051,862
Social Sciences and Humanities Research Council

Contributions to employee benefit plans

6,300,364 0 6,300,364

Spending of revenues pursuant to subsection 4(2) of the Social Sciences and Humanities Research Council Act

107,962 0 107,962
Statistics Canada

Contributions to employee benefit plans

110,523,526 0 110,523,526
The National Battlefields Commission

Expenditures of revenues pursuant to subsection 29.1(1) of the Financial Administration Act

2,000,000 0 2,000,000

Contributions to employee benefit plans

828,785 0 828,785
Treasury Board Secretariat

Contributions to employee benefit plans

41,801,704 0 41,801,704

Ministerʼs salary and motor vehicle allowance (Salaries Act and Parliament of Canada Act)

106,000 0 106,000
Veterans Review and Appeal Board

Contributions to employee benefit plans

3,012,361 0 3,012,361
Total Budgetary 272,402,743,220 (49,647,490) 272,353,095,730
Table 2. Statutory Forecasts - Non-budgetary (dollars)
Department, Agency or Crown corporation Authorities To Date These Supplementary Estimates Proposed Authorities
Canada Mortgage and Housing Corporation

Advances under the National Housing Act (R.S.C., 1985, c. N-11)

(135,400,563) 0 (135,400,563)
Department of Employment and Social Development

Loans disbursed under the Canada Student Financial Assistance Act

1,728,313,925 0 1,728,313,925

Loans disbursed under the Apprentice Loans Act

27,871,741 0 27,871,741
Department of Finance

Financial assistance to the International Development Association (Bretton Woods and Related Agreements Act, Section 8)

1,287,438,746 0 1,287,438,746
Department of Housing, Infrastructure and Communities

Build Canada Homes – loans to support affordable and community housing (Budget 2025 Implementation Act, No. 1, section 200)

0 170,000,000 170,000,000
Total Non-budgetary 2,908,223,849 170,000,000 3,078,223,849

Page details

2026-05-28