Expenditures by Program or Purpose for Supplementary Estimates (B), 2019–20
Estimates to Date | Operating | Capital | Transfer Payments | Revenues and other reductions | Total | Revised Estimates | |
---|---|---|---|---|---|---|---|
Administrative Tribunals Support Service of Canada | |||||||
Support services and facilities to federal administrative tribunals and its members |
43,324,722 | 5,556,797 | 0 | 0 | (5,066,508) | 490,289 | 43,815,011 |
Internal Services |
19,839,176 | 2,496,605 | 0 | 0 | (2,496,605) | 0 | 19,839,176 |
Programs not included in these Estimates | 500,000 | 0 | 0 | 0 | 0 | 0 | 500,000 |
Total | 63,663,898 | 8,053,402 | 0 | 0 | (7,563,113) | 490,289 | 64,154,187 |
Atlantic Canada Opportunities Agency | |||||||
Economic Development in Atlantic Canada |
289,063,006 | 3,990 | 0 | 6,908,032 | 0 | 6,912,022 | 295,975,028 |
Internal Services |
26,553,941 | 773 | 0 | 0 | 0 | 773 | 26,554,714 |
Programs not included in these Estimates | 26,991,224 | 0 | 0 | 0 | 0 | 0 | 26,991,224 |
Total | 342,608,171 | 4,763 | 0 | 6,908,032 | 0 | 6,912,795 | 349,520,966 |
Atomic Energy of Canada Limited | |||||||
Nuclear laboratories |
460,629,290 | 550,000 | 0 | 0 | 0 | 550,000 | 461,179,290 |
Programs not included in these Estimates | 736,652,736 | 0 | 0 | 0 | 0 | 0 | 736,652,736 |
Total | 1,197,282,026 | 550,000 | 0 | 0 | 0 | 550,000 | 1,197,832,026 |
Canada Border Services Agency | |||||||
Border Management |
1,346,134,847 | 3,041,369 | (323,000) | 0 | 0 | 2,718,369 | 1,348,853,216 |
Border Enforcement |
206,693,897 | 356,900 | 0 | 0 | 0 | 356,900 | 207,050,797 |
Internal Services |
379,409,873 | 364,562 | 0 | 0 | 0 | 364,562 | 379,774,435 |
Programs not included in these Estimates | 261,833,788 | 0 | 0 | 0 | 0 | 0 | 261,833,788 |
Total | 2,194,072,405 | 3,762,831 | (323,000) | 0 | 0 | 3,439,831 | 2,197,512,236 |
Canada Council for the Arts | |||||||
Canada Council for the Arts |
327,644,295 | 127,000 | 0 | 0 | 0 | 127,000 | 327,771,295 |
Total | 327,644,295 | 127,000 | 0 | 0 | 0 | 127,000 | 327,771,295 |
Canada Mortgage and Housing Corporation | |||||||
Financing for housing |
472,690,103 | 69,489,591 | 0 | 0 | 0 | 69,489,591 | 542,179,694 |
Assistance for housing needs |
2,018,290,286 | 7,400,000 | 0 | 0 | 0 | 7,400,000 | 2,025,690,286 |
Housing expertise and capacity development |
142,613,165 | 938,500 | 0 | 0 | 0 | 938,500 | 143,551,665 |
Programs not included in these Estimates | 32,829,605 | 0 | 0 | 0 | 0 | 0 | 32,829,605 |
Total | 2,666,423,159 | 77,828,091 | 0 | 0 | 0 | 77,828,091 | 2,744,251,250 |
Canada Revenue Agency | |||||||
Tax |
3,171,759,125 | 7,267,383 | 0 | 0 | (6,512,886) | 754,497 | 3,172,513,622 |
Benefits |
499,962,083 | 461,676 | 0 | 0 | (86,167) | 375,509 | 500,337,592 |
Internal Services |
791,536,528 | 17,321,492 | 0 | 0 | (19,092,171) | (1,770,679) | 789,765,849 |
Programs not included in these Estimates | 64,344,569 | 0 | 0 | 0 | 0 | 0 | 64,344,569 |
Total | 4,527,602,305 | 25,050,551 | 0 | 0 | (25,691,224) | (640,673) | 4,526,961,632 |
Canadian Energy Regulator | |||||||
Safety and Environment Oversight |
0 | 1,302,734 | 0 | 0 | 0 | 1,302,734 | 1,302,734 |
Engagement |
0 | 720,399 | 0 | 0 | 0 | 720,399 | 720,399 |
Energy Adjudication |
0 | 418,822 | 0 | 0 | 0 | 418,822 | 418,822 |
Internal Services |
0 | 290,818 | 0 | 0 | 0 | 290,818 | 290,818 |
Energy Information |
0 | (122,227) | 0 | 0 | 0 | (122,227) | (122,227) |
Total | 0 | 2,610,546 | 0 | 0 | 0 | 2,610,546 | 2,610,546 |
Canadian Food Inspection Agency | |||||||
Safe food and healthy plants and animals |
537,142,804 | 1,821,765 | 1,863,749 | 0 | 0 | 3,685,514 | 540,828,318 |
Internal Services |
138,638,594 | 0 | 67,877 | 0 | 0 | 67,877 | 138,706,471 |
Programs not included in these Estimates | 56,441,833 | 0 | 0 | 0 | 0 | 0 | 56,441,833 |
Total | 732,223,231 | 1,821,765 | 1,931,626 | 0 | 0 | 3,753,391 | 735,976,622 |
Canadian Human Rights Commission | |||||||
Engagement and Advocacy |
3,996,979 | 2,030,600 | 0 | 0 | 0 | 2,030,600 | 6,027,579 |
Internal Services |
6,725,358 | 569,400 | 0 | 0 | 0 | 569,400 | 7,294,758 |
Programs not included in these Estimates | 12,463,934 | 0 | 0 | 0 | 0 | 0 | 12,463,934 |
Total | 23,186,271 | 2,600,000 | 0 | 0 | 0 | 2,600,000 | 25,786,271 |
Canadian Institutes of Health Research | |||||||
Funding Health Research and Training |
1,145,413,310 | 105,496 | 0 | 16,467,412 | 0 | 16,572,908 | 1,161,986,218 |
Internal Services |
33,908,815 | (1,481,805) | 0 | 0 | 0 | (1,481,805) | 32,427,010 |
Programs not included in these Estimates | 6,058,000 | 0 | 0 | 0 | 0 | 0 | 6,058,000 |
Total | 1,185,380,125 | (1,376,309) | 0 | 16,467,412 | 0 | 15,091,103 | 1,200,471,228 |
Canadian Northern Economic Development Agency | |||||||
Economic Development in the Territories |
44,412,352 | 0 | 0 | 838,568 | 0 | 838,568 | 45,250,920 |
Programs not included in these Estimates | 22,339,125 | 0 | 0 | 0 | 0 | 0 | 22,339,125 |
Total | 66,751,477 | 0 | 0 | 838,568 | 0 | 838,568 | 67,590,045 |
Canadian Radio-television and Telecommunications Commission | |||||||
Regulate and Supervise the Communications System |
10,185,517 | 1,684,512 | 0 | 0 | (1,684,512) | 0 | 10,185,517 |
Internal Services |
2,661,877 | 128,479 | 0 | 0 | (128,479) | 0 | 2,661,877 |
Programs not included in these Estimates | 2,545,092 | 0 | 0 | 0 | 0 | 0 | 2,545,092 |
Total | 15,392,486 | 1,812,991 | 0 | 0 | (1,812,991) | 0 | 15,392,486 |
Canadian Security Intelligence Service | |||||||
Security and Intelligence |
586,633,746 | 12,154,458 | 0 | 0 | 0 | 12,154,458 | 598,788,204 |
Programs not included in these Estimates | 23,646,746 | 0 | 0 | 0 | 0 | 0 | 23,646,746 |
Total | 610,280,492 | 12,154,458 | 0 | 0 | 0 | 12,154,458 | 622,434,950 |
Canadian Space Agency | |||||||
Canada in space |
278,432,576 | 0 | 69,178,862 | 930,000 | 0 | 70,108,862 | 348,541,438 |
Internal Services |
50,516,000 | 0 | (358,385) | 0 | 0 | (358,385) | 50,157,615 |
Total | 328,948,576 | 0 | 68,820,477 | 930,000 | 0 | 69,750,477 | 398,699,053 |
Canadian Transportation Accident Investigation and Safety Board | |||||||
Internal Services |
6,646,634 | 290,100 | 0 | 0 | 0 | 290,100 | 6,936,734 |
Programs not included in these Estimates | 26,586,536 | 0 | 0 | 0 | 0 | 0 | 26,586,536 |
Total | 33,233,170 | 290,100 | 0 | 0 | 0 | 290,100 | 33,523,270 |
Canadian Transportation Agency | |||||||
Independent regulatory and dispute-resolution services for transportation providers and users |
23,176,780 | 2,652,696 | 0 | 0 | 0 | 2,652,696 | 25,829,476 |
Internal Services |
11,792,835 | 913,078 | 0 | 0 | 0 | 913,078 | 12,705,913 |
Total | 34,969,615 | 3,565,774 | 0 | 0 | 0 | 3,565,774 | 38,535,389 |
Communications Security Establishment | |||||||
Provide and Protect Information |
735,507,441 | 10,753,996 | 0 | 0 | 0 | 10,753,996 | 746,261,437 |
Programs not included in these Estimates | 17,839,976 | 0 | 0 | 0 | 0 | 0 | 17,839,976 |
Total | 753,347,417 | 10,753,996 | 0 | 0 | 0 | 10,753,996 | 764,101,413 |
Courts Administration Service | |||||||
Administration Services for the Federal Courts |
61,743,388 | 2,130,766 | 0 | 0 | 0 | 2,130,766 | 63,874,154 |
Programs not included in these Estimates | 30,989,793 | 0 | 0 | 0 | 0 | 0 | 30,989,793 |
Total | 92,733,181 | 2,130,766 | 0 | 0 | 0 | 2,130,766 | 94,863,947 |
Department for Women and Gender Equality | |||||||
Advancing Gender Equality |
93,394,939 | (297,865) | 0 | 262,866 | 0 | (34,999) | 93,359,940 |
Programs not included in these Estimates | 22,565,662 | 0 | 0 | 0 | 0 | 0 | 22,565,662 |
Total | 115,960,601 | (297,865) | 0 | 262,866 | 0 | (34,999) | 115,925,602 |
Department of Agriculture and Agri-Food | |||||||
Domestic and International Markets |
236,376,062 | (482,199) | 0 | 365,847,724 | 0 | 365,365,525 | 601,741,587 |
Sector Risk |
1,506,697,119 | 0 | 0 | 35,591,174 | 0 | 35,591,174 | 1,542,288,293 |
Science and Innovation |
587,129,203 | 1,804,024 | 12,391,618 | 22,567,395 | (3,000,000) | 33,763,037 | 620,892,240 |
Internal Services |
150,662,962 | 1,572,530 | 0 | 0 | (1,300,000) | 272,530 | 150,935,492 |
Programs not included in these Estimates | 19,000,000 | 0 | 0 | 0 | 0 | 0 | 19,000,000 |
Total | 2,499,865,346 | 2,894,355 | 12,391,618 | 424,006,293 | (4,300,000) | 434,992,266 | 2,934,857,612 |
Department of Canadian Heritage | |||||||
Creativity, Arts and Culture |
498,510,002 | (159,000) | 0 | 22,376,000 | 0 | 22,217,000 | 520,727,002 |
Diversity and Inclusion |
107,767,118 | (300,000) | 0 | 4,817,081 | 0 | 4,517,081 | 112,284,199 |
Heritage and Celebration |
104,992,919 | 0 | 0 | 295,000 | 0 | 295,000 | 105,287,919 |
Official Languages |
451,598,291 | 0 | 0 | 150,000 | 0 | 150,000 | 451,748,291 |
Sport |
240,455,901 | (10,000) | 0 | (494,697) | 0 | (504,697) | 239,951,204 |
Programs not included in these Estimates | 163,519,315 | 0 | 0 | 0 | 0 | 0 | 163,519,315 |
Total | 1,566,843,546 | (469,000) | 0 | 27,143,384 | 0 | 26,674,384 | 1,593,517,930 |
Department of Citizenship and Immigration | |||||||
Immigrant and Refugee Selection and Integration |
2,296,603,709 | (101,618) | (660,000) | (1,140,589) | 0 | (1,902,207) | 2,294,701,502 |
Visitors, International Students and Temporary Workers |
257,842,121 | (3,208,506) | (6,095,141) | 0 | 0 | (9,303,647) | 248,538,474 |
Internal Services |
228,461,460 | 493,389 | (344,463) | 0 | 0 | 148,926 | 228,610,386 |
Programs not included in these Estimates | 581,887,748 | 0 | 0 | 0 | 0 | 0 | 581,887,748 |
Total | 3,364,795,038 | (2,816,735) | (7,099,604) | (1,140,589) | 0 | (11,056,928) | 3,353,738,110 |
Department of Crown-Indigenous Relations and Northern Affairs | |||||||
Rights and Self-determination |
233,617,487 | 941,294,673 | 1,193,936 | 48,459,515 | 0 | 990,948,124 | 1,224,565,611 |
Community and Regional Development |
39,163,611 | 0 | 0 | 12,500,000 | 0 | 12,500,000 | 51,663,611 |
Internal Services |
1,382,935 | (620,571) | 0 | 0 | 0 | (620,571) | 762,364 |
Total | 274,164,033 | 940,674,102 | 1,193,936 | 60,959,515 | 0 | 1,002,827,553 | 1,276,991,586 |
Department of Employment and Social Development | |||||||
Learning, Skills Development and Employment |
5,935,718,067 | 224,245,932 | 0 | 195,541,218 | (32,835,597) | 386,951,553 | 6,322,669,620 |
Pensions and Benefits |
57,204,122,363 | 9,273,612 | 0 | 0 | (6,367,571) | 2,906,041 | 57,207,028,404 |
Working Conditions and Workplace Relations |
186,246,199 | 0 | 0 | 600,001 | 0 | 600,001 | 186,846,200 |
Internal Services |
288,948,474 | 17,893,193 | 0 | 0 | (16,168,132) | 1,725,061 | 290,673,535 |
Programs not included in these Estimates | 1,332,090,348 | 0 | 0 | 0 | 0 | 0 | 1,332,090,348 |
Total | 64,947,125,451 | 251,412,737 | 0 | 196,141,219 | (55,371,300) | 392,182,656 | 65,339,308,107 |
Department of Fisheries and Oceans | |||||||
Marine Operations and Response |
1,197,648,868 | 2,617,463 | 0 | 0 | 0 | 2,617,463 | 1,200,266,331 |
Marine Navigation |
359,186,162 | 2,218,673 | 0 | 0 | 0 | 2,218,673 | 361,404,835 |
Aquatic Ecosystems |
281,117,629 | 1,091,509 | 0 | (587,485) | 0 | 504,024 | 281,621,653 |
Fisheries |
1,074,973,681 | 331,809 | 0 | (613,335) | 0 | (281,526) | 1,074,692,155 |
Internal Services |
429,070,883 | 563,770 | 5,170,000 | 0 | 0 | 5,733,770 | 434,804,653 |
Programs not included in these Estimates | 16,405,425 | 0 | 0 | 0 | 0 | 0 | 16,405,425 |
Total | 3,358,402,648 | 6,823,224 | 5,170,000 | (1,200,820) | 0 | 10,792,404 | 3,369,195,052 |
Department of Foreign Affairs, Trade and Development | |||||||
Support for Canadaʼs Presence Abroad |
1,032,455,803 | 42,751,307 | 1,351,500 | 0 | 0 | 44,102,807 | 1,076,558,610 |
Development, Peace and Security Programming |
4,460,820,830 | 1 | 0 | 21,396,098 | 0 | 21,396,099 | 4,482,216,929 |
International Advocacy and Diplomacy |
873,628,607 | 5,947,576 | 0 | 912,013 | 0 | 6,859,589 | 880,488,196 |
Trade and Investment |
350,635,849 | 1,774,510 | 0 | 0 | 0 | 1,774,510 | 352,410,359 |
Help for Canadians Abroad |
50,998,308 | 371,688 | 0 | 0 | 0 | 371,688 | 51,369,996 |
Internal Services |
248,181,346 | 720,366 | 0 | 0 | 0 | 720,366 | 248,901,712 |
Programs not included in these Estimates | 269,548,531 | 0 | 0 | 0 | 0 | 0 | 269,548,531 |
Total | 7,286,269,274 | 51,565,448 | 1,351,500 | 22,308,111 | 0 | 75,225,059 | 7,361,494,333 |
Department of Health | |||||||
Health Protection and Promotion |
698,805,328 | 419,525 | 341,000 | (279,561) | 0 | 480,964 | 699,286,292 |
Health Care Systems |
1,609,336,578 | (58,000) | 0 | (429,495) | 0 | (487,495) | 1,608,849,083 |
Internal Services |
264,703,216 | 142,679 | 0 | 0 | 0 | 142,679 | 264,845,895 |
Programs not included in these Estimates | 51,475,388 | 0 | 0 | 0 | 0 | 0 | 51,475,388 |
Total | 2,624,320,510 | 504,204 | 341,000 | (709,056) | 0 | 136,148 | 2,624,456,658 |
Department of Indigenous Services | |||||||
Health and Social Services |
4,612,026,185 | 22,381,613 | 0 | 783,763,382 | 0 | 806,144,995 | 5,418,171,180 |
Governance and Community Development Services |
2,562,162,787 | (1,468,642) | 0 | 208,130,225 | 0 | 206,661,583 | 2,768,824,370 |
Services and Benefits to Individuals |
1,964,990,628 | (30,664,875) | (639,000) | 30,266,052 | 0 | (1,037,823) | 1,963,952,805 |
Indigenous Self-Determined Services |
2,350,269,508 | 0 | 0 | (2,991,859) | 0 | (2,991,859) | 2,347,277,649 |
Internal Services |
121,947,381 | 335,625 | 0 | 0 | 0 | 335,625 | 122,283,006 |
Programs not included in these Estimates | 694,868,688 | 0 | 0 | 0 | 0 | 0 | 694,868,688 |
Total | 12,306,265,177 | (9,416,279) | (639,000) | 1,019,167,800 | 0 | 1,009,112,521 | 13,315,377,698 |
Department of Industry | |||||||
Science, Technology, Research and Commercialization |
935,768,418 | (26,667) | 0 | 26,026,873 | 0 | 26,000,206 | 961,768,624 |
Companies, Investment and Growth |
1,262,721,251 | 2,403,157 | 993,363 | 21,570,023 | 0 | 24,966,543 | 1,287,687,794 |
People, Skills and Communities |
453,557,392 | 75,344 | 0 | 15,148,867 | 0 | 15,224,211 | 468,781,603 |
Internal Services |
162,424,330 | (106,666) | 0 | 0 | 0 | (106,666) | 162,317,664 |
Programs not included in these Estimates | 93,120,890 | 0 | 0 | 0 | 0 | 0 | 93,120,890 |
Total | 2,907,592,281 | 2,345,168 | 993,363 | 62,745,763 | 0 | 66,084,294 | 2,973,676,575 |
Department of Justice | |||||||
Justice System Support |
444,923,893 | 448,165 | 0 | 34,836,400 | 0 | 35,284,565 | 480,208,458 |
Legal Services |
194,853,652 | 178,124 | 0 | 0 | 0 | 178,124 | 195,031,776 |
Internal Services |
78,105,514 | 203,654 | 0 | 0 | 0 | 203,654 | 78,309,168 |
Programs not included in these Estimates | 26,636,730 | 0 | 0 | 0 | 0 | 0 | 26,636,730 |
Total | 744,519,789 | 829,943 | 0 | 34,836,400 | 0 | 35,666,343 | 780,186,132 |
Department of National Defence | |||||||
Procurement of Capabilities |
3,351,555,238 | 35,074,462 | 346,317,681 | 0 | 0 | 381,392,143 | 3,732,947,381 |
Operations |
1,075,818,044 | 122,262,583 | 7,553,000 | 0 | 0 | 129,815,583 | 1,205,633,627 |
Sustainable Bases, Information Technology Systems and Infrastructure |
3,161,289,188 | 10,016,794 | 94,830,500 | 0 | 0 | 104,847,294 | 3,266,136,482 |
Ready Forces |
9,660,412,782 | 8,490,809 | 0 | 0 | 0 | 8,490,809 | 9,668,903,591 |
Defence Team |
3,320,244,202 | 2,621,000 | 0 | 0 | 0 | 2,621,000 | 3,322,865,202 |
Future Force Design |
936,178,127 | (3,284,691) | (5,299,415) | 0 | 0 | (8,584,106) | 927,594,021 |
Internal Services |
596,781,926 | 176,724,621 | 1,609,340 | 0 | 0 | 178,333,961 | 775,115,887 |
Programs not included in these Estimates | 254,530,596 | 0 | 0 | 0 | 0 | 0 | 254,530,596 |
Total | 22,356,810,103 | 351,905,578 | 445,011,106 | 0 | 0 | 796,916,684 | 23,153,726,787 |
Department of Natural Resources | |||||||
Innovative and Sustainable Natural Resources Development |
594,180,420 | 1,332,596 | 0 | 964,565,654 | 0 | 965,898,250 | 1,560,078,670 |
Globally Competitive Natural Resource Sectors |
572,418,934 | 5,200,010 | 0 | 26,431,849 | 0 | 31,631,859 | 604,050,793 |
Natural Resource Science and Risk Mitigation |
205,570,026 | 2,813,691 | 0 | 0 | 0 | 2,813,691 | 208,383,717 |
Internal Services |
122,871,508 | 799,444 | 0 | 0 | 0 | 799,444 | 123,670,952 |
Programs not included in these Estimates | 42,636,724 | 0 | 0 | 0 | 0 | 0 | 42,636,724 |
Total | 1,537,677,612 | 10,145,741 | 0 | 990,997,503 | 0 | 1,001,143,244 | 2,538,820,856 |
Department of Public Safety and Emergency Preparedness | |||||||
Emergency Management |
329,821,389 | 2,000,000 | 0 | 230,913 | 0 | 2,230,913 | 332,052,302 |
Community Safety |
365,002,614 | 1,800,000 | 0 | (52,952,222) | 0 | (51,152,222) | 313,850,392 |
Programs not included in these Estimates | 251,833,111 | 0 | 0 | 0 | 0 | 0 | 251,833,111 |
Total | 946,657,114 | 3,800,000 | 0 | (52,721,309) | 0 | (48,921,309) | 897,735,805 |
Department of Public Works and Government Services | |||||||
Property and Infrastructure |
2,581,711,996 | 9,880,975 | 230,000 | 0 | 0 | 10,110,975 | 2,591,822,971 |
Government-Wide Support |
130,276,919 | (90,753) | 0 | 0 | 0 | (90,753) | 130,186,166 |
Purchase of Goods and Services |
178,076,339 | (454,368) | 0 | 0 | 0 | (454,368) | 177,621,971 |
Programs not included in these Estimates | 1,542,083,700 | 0 | 0 | 0 | 0 | 0 | 1,542,083,700 |
Total | 4,432,148,954 | 9,335,854 | 230,000 | 0 | 0 | 9,565,854 | 4,441,714,808 |
Department of the Environment | |||||||
Taking Action on Clean Growth and Climate Change |
704,736,084 | 9,141,991 | 0 | 97,267,753 | 0 | 106,409,744 | 811,145,828 |
Preventing and Managing Pollution |
345,273,615 | 6,363,590 | 0 | 16,841,859 | 0 | 23,205,449 | 368,479,064 |
Conserving Nature |
298,536,798 | 1,214,953 | 0 | (1,057,840) | 0 | 157,113 | 298,693,911 |
Predicting Weather and Environmental Conditions |
247,030,038 | 122,030 | 0 | 0 | 0 | 122,030 | 247,152,068 |
Internal Services |
206,173,082 | 5,003,150 | 0 | 0 | 0 | 5,003,150 | 211,176,232 |
Programs not included in these Estimates | 26,345,401 | 0 | 0 | 0 | 0 | 0 | 26,345,401 |
Total | 1,828,095,018 | 21,845,714 | 0 | 113,051,772 | 0 | 134,897,486 | 1,962,992,504 |
Department of Transport | |||||||
Green and Innovative Transportation System |
452,954,393 | (448,223) | 7,109,000 | 100,000 | 0 | 6,760,777 | 459,715,170 |
Efficient Transportation System |
889,315,508 | 1,722,144 | (3,000,000) | 2,911,153 | 0 | 1,633,297 | 890,948,805 |
Safe and Secure Transportation System |
390,731,549 | 639,880 | 873,000 | 0 | 0 | 1,512,880 | 392,244,429 |
Internal Services |
194,438,478 | 964,822 | 198,149 | 0 | 0 | 1,162,971 | 195,601,449 |
Programs not included in these Estimates | 162,255,496 | 0 | 0 | 0 | 0 | 0 | 162,255,496 |
Total | 2,089,695,424 | 2,878,623 | 5,180,149 | 3,011,153 | 0 | 11,069,925 | 2,100,765,349 |
Department of Veterans Affairs | |||||||
Benefits, Services and Support |
5,057,216,584 | (4,178,505) | 0 | 2,529,001 | 0 | (1,649,504) | 5,055,567,080 |
Programs not included in these Estimates | 220,375,194 | 0 | 0 | 0 | 0 | 0 | 220,375,194 |
Total | 5,277,591,778 | (4,178,505) | 0 | 2,529,001 | 0 | (1,649,504) | 5,275,942,274 |
Department of Western Economic Diversification | |||||||
Economic development in Western Canada |
240,112,839 | 58,910 | 0 | 4,894,025 | 0 | 4,952,935 | 245,065,774 |
Programs not included in these Estimates | 65,204,177 | 0 | 0 | 0 | 0 | 0 | 65,204,177 |
Total | 305,317,016 | 58,910 | 0 | 4,894,025 | 0 | 4,952,935 | 310,269,951 |
Economic Development Agency of Canada for the Regions of Quebec | |||||||
Economic Development in Quebec |
302,995,403 | 15,153 | 0 | 3,935,135 | 0 | 3,950,288 | 306,945,691 |
Internal Services |
19,151,289 | 3,109 | 0 | 0 | 0 | 3,109 | 19,154,398 |
Programs not included in these Estimates | 3,097,848 | 0 | 0 | 0 | 0 | 0 | 3,097,848 |
Total | 325,244,540 | 18,262 | 0 | 3,935,135 | 0 | 3,953,397 | 329,197,937 |
Federal Economic Development Agency for Southern Ontario | |||||||
Economic Development in Southern Ontario |
242,116,200 | 32,319 | 0 | 4,434,631 | 0 | 4,466,950 | 246,583,150 |
Programs not included in these Estimates | 19,384,216 | 0 | 0 | 0 | 0 | 0 | 19,384,216 |
Total | 261,500,416 | 32,319 | 0 | 4,434,631 | 0 | 4,466,950 | 265,967,366 |
Financial Transactions and Reports Analysis Centre of Canada | |||||||
Compliance with Anti-Money Laundering and Anti-Terrorism Financing Legislation and Regulations |
17,381,162 | 371,525 | 0 | 0 | 0 | 371,525 | 17,752,687 |
Production and Dissemination of Financial Intelligence |
15,961,606 | 341,100 | 0 | 0 | 0 | 341,100 | 16,302,706 |
Internal Services |
18,314,160 | 574,013 | 0 | 0 | 0 | 574,013 | 18,888,173 |
Programs not included in these Estimates | 3,603,952 | 0 | 0 | 0 | 0 | 0 | 3,603,952 |
Total | 55,260,880 | 1,286,638 | 0 | 0 | 0 | 1,286,638 | 56,547,518 |
Immigration and Refugee Board | |||||||
Internal Services |
37,331,439 | (86,000) | 0 | 0 | 0 | (86,000) | 37,245,439 |
Programs not included in these Estimates | 186,221,913 | 0 | 0 | 0 | 0 | 0 | 186,221,913 |
Total | 223,553,352 | (86,000) | 0 | 0 | 0 | (86,000) | 223,467,352 |
Impact Assessment Agency of Canada | |||||||
Environmental Assessment |
63,191,842 | (1,834,850) | 0 | 0 | 0 | (1,834,850) | 61,356,992 |
Programs not included in these Estimates | 10,983,171 | 0 | 0 | 0 | 0 | 0 | 10,983,171 |
Total | 74,175,013 | (1,834,850) | 0 | 0 | 0 | (1,834,850) | 72,340,163 |
Library and Archives of Canada | |||||||
Providing access to documentary heritage |
34,218,072 | 1,250,000 | 0 | 0 | 0 | 1,250,000 | 35,468,072 |
Acquiring and preserving documentary heritage |
94,061,984 | 345,666 | 0 | 0 | 0 | 345,666 | 94,407,650 |
Programs not included in these Estimates | 34,432,578 | 0 | 0 | 0 | 0 | 0 | 34,432,578 |
Total | 162,712,634 | 1,595,666 | 0 | 0 | 0 | 1,595,666 | 164,308,300 |
Library of Parliament | |||||||
Internal Services |
10,989,443 | 1,148,282 | 0 | 0 | 0 | 1,148,282 | 12,137,725 |
Programs not included in these Estimates | 38,962,573 | 0 | 0 | 0 | 0 | 0 | 38,962,573 |
Total | 49,952,016 | 1,148,282 | 0 | 0 | 0 | 1,148,282 | 51,100,298 |
National Research Council of Canada | |||||||
Science and Innovation |
1,051,040,644 | (135,941) | 1,593,794 | 15,060,708 | 0 | 16,518,561 | 1,067,559,205 |
Internal Services |
135,834,451 | (356,673) | 0 | 0 | 0 | (356,673) | 135,477,778 |
Total | 1,186,875,095 | (492,614) | 1,593,794 | 15,060,708 | 0 | 16,161,888 | 1,203,036,983 |
Natural Sciences and Engineering Research Council | |||||||
Funding Natural Sciences and Engineering Research and Training |
1,351,631,112 | 2,151,720 | 0 | (21,032,984) | 0 | (18,881,264) | 1,332,749,848 |
Programs not included in these Estimates | 30,153,403 | 0 | 0 | 0 | 0 | 0 | 30,153,403 |
Total | 1,381,784,515 | 2,151,720 | 0 | (21,032,984) | 0 | (18,881,264) | 1,362,903,251 |
Office of Infrastructure of Canada | |||||||
Public Infrastructure |
10,685,305,408 | 67,777,549 | 42,378,495 | 82,297,867 | 0 | 192,453,911 | 10,877,759,319 |
Internal Services |
51,359,545 | 6,468,727 | 0 | 0 | 0 | 6,468,727 | 57,828,272 |
Total | 10,736,664,953 | 74,246,276 | 42,378,495 | 82,297,867 | 0 | 198,922,638 | 10,935,587,591 |
Office of the Chief Electoral Officer | |||||||
Electoral Administration and Oversight |
452,267,740 | 4,843,839 | 0 | 0 | 0 | 4,843,839 | 457,111,579 |
Programs not included in these Estimates | 40,968,036 | 0 | 0 | 0 | 0 | 0 | 40,968,036 |
Total | 493,235,776 | 4,843,839 | 0 | 0 | 0 | 4,843,839 | 498,079,615 |
Office of the Director of Public Prosecutions | |||||||
Prosecution Services |
169,188,530 | 23,919 | 0 | 0 | 0 | 23,919 | 169,212,449 |
Electoral Compliance and Enforcement |
7,478,571 | (2,025,613) | 0 | 0 | 0 | (2,025,613) | 5,452,958 |
Programs not included in these Estimates | 27,496,342 | 0 | 0 | 0 | 0 | 0 | 27,496,342 |
Total | 204,163,443 | (2,001,694) | 0 | 0 | 0 | (2,001,694) | 202,161,749 |
Parks Canada Agency | |||||||
Protecting and Presenting Canadaʼs Natural and Cultural Heritage |
1,533,942,768 | 2,378,059 | 0 | 883,500 | 0 | 3,261,559 | 1,537,204,327 |
Internal Services |
140,850,959 | 232,532 | 0 | 0 | 0 | 232,532 | 141,083,491 |
Total | 1,674,793,727 | 2,610,591 | 0 | 883,500 | 0 | 3,494,091 | 1,678,287,818 |
Parliamentary Protective Service | |||||||
Physical Security |
90,944,466 | 1,000,000 | 0 | 0 | (1,000,000) | 0 | 90,944,466 |
Total | 90,944,466 | 1,000,000 | 0 | 0 | (1,000,000) | 0 | 90,944,466 |
Parole Board of Canada | |||||||
Record Suspension Decisions/Clemency Recommendations |
490,946 | 1,689,443 | 0 | 0 | 0 | 1,689,443 | 2,180,389 |
Programs not included in these Estimates | 46,899,147 | 0 | 0 | 0 | 0 | 0 | 46,899,147 |
Total | 47,390,093 | 1,689,443 | 0 | 0 | 0 | 1,689,443 | 49,079,536 |
Public Health Agency of Canada | |||||||
Health Promotion and Chronic Disease Prevention |
257,822,279 | 2,553,911 | 0 | 6,853,348 | 0 | 9,407,259 | 267,229,538 |
Infectious Disease Prevention and Control |
207,886,062 | 2,541,014 | (1,000,000) | 364,562 | 0 | 1,905,576 | 209,791,638 |
Health Security |
52,331,185 | 164,428 | 0 | 0 | (126,300) | 38,128 | 52,369,313 |
Internal Services |
99,299,635 | 3,759,647 | 0 | 0 | 0 | 3,759,647 | 103,059,282 |
Programs not included in these Estimates | 8,309,000 | 0 | 0 | 0 | 0 | 0 | 8,309,000 |
Total | 625,648,161 | 9,019,000 | (1,000,000) | 7,217,910 | (126,300) | 15,110,610 | 640,758,771 |
Royal Canadian Mounted Police | |||||||
Contract and Indigenous policing |
1,652,560,821 | 106,268,727 | 0 | 0 | 0 | 106,268,727 | 1,758,829,548 |
Federal Policing |
916,708,738 | 1,562,875 | 0 | 0 | 0 | 1,562,875 | 918,271,613 |
National police services |
502,077,621 | (437,939) | 112,700 | 0 | 0 | (325,239) | 501,752,382 |
Internal Services |
629,420,701 | (2,178,194) | 1,303,404 | 0 | 0 | (874,790) | 628,545,911 |
Programs not included in these Estimates | 123,024,637 | 0 | 0 | 0 | 0 | 0 | 123,024,637 |
Total | 3,823,792,518 | 105,215,469 | 1,416,104 | 0 | 0 | 106,631,573 | 3,930,424,091 |
Royal Canadian Mounted Police External Review Committee | |||||||
Independent review of RCMP employment matters |
3,414,034 | 639,278 | 0 | 0 | 0 | 639,278 | 4,053,312 |
Total | 3,414,034 | 639,278 | 0 | 0 | 0 | 639,278 | 4,053,312 |
Shared Services Canada | |||||||
Data Centres |
567,511,944 | (7,553,984) | 11,544,301 | 0 | 0 | 3,990,317 | 571,502,261 |
Email and Workplace Technology |
121,303,371 | (478,714) | 0 | 0 | 0 | (478,714) | 120,824,657 |
Cyber and IT Security |
168,384,207 | (3,765,730) | 198,055 | 0 | 0 | (3,567,675) | 164,816,532 |
Telecommunications |
676,602,308 | 699,149 | (4,351,520) | 0 | 0 | (3,652,371) | 672,949,937 |
Customer Relationships and Service Management |
399,201,929 | (9,524,554) | 148,759 | 0 | 0 | (9,375,795) | 389,826,134 |
Internal Services |
203,701,973 | 2,317,110 | 0 | 0 | 0 | 2,317,110 | 206,019,083 |
Programs not included in these Estimates | 1,619,949 | 0 | 0 | 0 | 0 | 0 | 1,619,949 |
Total | 2,138,325,681 | (18,306,723) | 7,539,595 | 0 | 0 | (10,767,128) | 2,127,558,553 |
Social Sciences and Humanities Research Council | |||||||
Funding Social Sciences and Humanities Research and Training |
499,477,322 | 49,000 | 0 | 10,077,132 | 0 | 10,126,132 | 509,603,454 |
Institutional support for the indirect costs of research |
407,834,859 | 0 | 0 | (747,321) | 0 | (747,321) | 407,087,538 |
Internal Services |
18,325,992 | (645,915) | 0 | 0 | 0 | (645,915) | 17,680,077 |
Programs not included in these Estimates | 7,537,000 | 0 | 0 | 0 | 0 | 0 | 7,537,000 |
Total | 933,175,173 | (596,915) | 0 | 9,329,811 | 0 | 8,732,896 | 941,908,069 |
The Jacques-Cartier and Champlain Bridges Inc. | |||||||
The Jacques-Cartier and Champlain Bridges Inc. |
296,580,451 | 35,212,333 | (9,729,000) | 0 | 0 | 25,483,333 | 322,063,784 |
Total | 296,580,451 | 35,212,333 | (9,729,000) | 0 | 0 | 25,483,333 | 322,063,784 |
Treasury Board Secretariat | |||||||
Administrative Leadership |
105,525,843 | 1,343,600 | 0 | 0 | 0 | 1,343,600 | 106,869,443 |
Regulatory Oversight |
10,370,668 | 533,512 | 0 | 0 | 0 | 533,512 | 10,904,180 |
Internal Services |
83,862,033 | 16,024 | 0 | 0 | 0 | 16,024 | 83,878,057 |
Programs not included in these Estimates | 7,386,770,595 | 0 | 0 | 0 | 0 | 0 | 7,386,770,595 |
Total | 7,586,529,139 | 1,893,136 | 0 | 0 | 0 | 1,893,136 | 7,588,422,275 |
VIA Rail Canada Inc. | |||||||
VIA Rail Canada Inc. |
731,594,011 | 1,200,000 | 0 | 0 | 0 | 1,200,000 | 732,794,011 |
Total | 731,594,011 | 1,200,000 | 0 | 0 | 0 | 1,200,000 | 732,794,011 |
Windsor-Detroit Bridge Authority | |||||||
Windsor-Detroit Bridge Authority |
802,476,546 | 29,257,079 | 0 | 0 | 0 | 29,257,079 | 831,733,625 |
Total | 802,476,546 | 29,257,079 | 0 | 0 | 0 | 29,257,079 | 831,733,625 |
Organizations not included in these Estimates | 114,710,253,032 | 0 | 0 | 0 | 0 | 0 | 114,710,253,032 |
Total Budgetary | 304,585,898,678 | 2,041,322,477 | 576,752,159 | 3,033,553,621 | (95,864,928) | 5,555,763,329 | 310,141,662,007 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Department of Employment and Social Development | |||
Learning, Skills Development and Employment |
1,073,709,062 | 114,791,684 | 1,188,500,746 |
Total | 1,073,709,062 | 114,791,684 | 1,188,500,746 |
Organizations not included in these Estimates | 1,080,402,668 | 0 | 1,080,402,668 |
Total Non-budgetary | 2,154,111,730 | 114,791,684 | 2,268,903,414 |
Page details
- Date modified: