Supplementary Estimates (B), 2025-26

To make expenditures, the government must receive Parliament’s approval, either through the introduction and passage of appropriation bills on an annual basis or through the adoption of other legislation. Prior to the introduction of each appropriation bill, the President of the Treasury Board tables an Estimates publication (Main or Supplementary) in Parliament to provide information and details on spending authorities sought.

While the Main Estimates provide an overview of spending requirements for the upcoming fiscal year, Supplementary Estimates present information on additional spending requirements which were either not sufficiently developed in time for inclusion in the Main Estimates, or have subsequently been refined to account for developments in particular programs and services.

The Supplementary Estimates (B), 2025–26 is the second of three Supplementary Estimates planned for this fiscal year.

On this page

Highlights

The Supplementary Estimates (B), 2025–26 present a total of $10.7 billion in incremental budgetary spending for 76 organizations, which reflects $10.8 billion to be voted and a $112.9 million decrease in forecast statutory expenditures.

Table 1. Supplementary Estimates as part of total Estimates, 2025–26 Estimates (dollars)
  Main Estimates Supplementary A Supplementary B Supplementary C Total
Budgetary
Voted 222,897,995,747 8,580,271,678 10,848,320,355 0 242,326,587,780
Statutory 263,993,519,400 467,041,806 (112,855,506) 0 264,347,705,700
Total Budgetary 486,891,515,147 9,047,313,484 10,735,464,849 0 506,674,293,480
Non-Budgetary
Voted 104,703,000 0 1 0 104,703,001
Statutory 1,068,919,658 0 2,500,000,000 0 3,568,919,658
Total Non-Budgetary 1,173,622,658 0 2,500,000,001 0 3,673,622,659

Voted Expenditures

If approved by Parliament, voted budgetary spending would increase by $10.8 billion (4.7%), to a total of $242.3 billion. The primary objectives for new voted spending are:

  • benefits under the Canadian Dental Care Plan (Department of Health: $1.6 billion);
  • settlements addressing past grievances and historic harms committed against Indigenous peoples (Department of Crown-Indigenous Relations and Northern Affairs: notably $673.1 million for agricultural benefits claims and $270.6 million for the Federal Indian Day Schools settlement);
  • military procurement projects (Department of National Defence: including $476.0 million for the Future Fighter Capability Program, $294.5 million for previously approved defence investments funded through the Capital Investment Fund, and $215.1 million for the River-Class Destroyer);
  • Indigenous services (Department of Indigenous Services: notably $705.9 million for emergency management in First Nation communities and $154.6 million for elementary and secondary education); and
  • compensation and benefits (Treasury Board Secretariat: $595.9 million for Public Service Insurance plans and programs and $315.0 million to compensate departments and agencies for salary adjustments).

Initiatives for which multiple organizations are seeking funding include the Regional Economic Growth through Innovation program and Canada’s Black Justice Strategy. A full list of these horizontal items is available in the online annex.

Reflecting these and other activities, eight organizations are each seeking $500 million or more (excluding transfers) to support their priorities:

  • Department of Health ($1.6 billion);
  • Department of Crown-Indigenous Relations and Northern Affairs ($1.4 billion);
  • Department of Indigenous Services ($1.3 billion);
  • Department of National Defence ($1.1 billion);
  • VIA Rail Canada Inc. ($944.7 million);
  • Treasury Board Secretariat ($926.8 million);
  • Department of Foreign Affairs, Trade and Development ($801.7 million); and
  • Department of Citizenship and Immigration ($621.2 million).

Statutory Expenditures

Changes to forecasts of statutory spending are shown in these Estimates to provide additional information on organizations’ total estimated expenditures. Statutory budgetary expenditures are expected to decrease by $112.9 million, to a total of $264.3 billion.

Statutory non-budgetary expenditures are forecast to rise, reflecting an additional $2.3 billion of financial assistance to Ukraine, provided through the Administered Account for Ukraine at the International Monetary Fund.

Major Items

The following is a list of the major voted initiatives which are included in these Supplementary Estimates to seek parliamentary approval.

Department of Health: $1.6 billion

Funding for the Canadian Dental Care Plan

The Canadian Dental Care Plan helps make oral health care more affordable for uninsured Canadian residents with an adjusted family net income of less than $90,000. Eligible Canadian residents from all age groups may now apply for the plan. This funding will be used to continue to support access to dental services for millions of plan members.

Department of Indigenous Services: $705.9 million

Funding for all-hazard emergency management in First Nation communities

This funding will be used to reimburse First Nations communities, municipalities, provinces, territories and non-governmental emergency service providers for costs incurred during response and recovery activities on reserves across Canada. Emergencies include events such as natural disasters, loss of essential services and health related crises.

Department of Crown-Indigenous Relations and Northern Affairs: $673.1 million

Funding to implement the expedited resolution strategy for agricultural benefits claims

The Numbered Treaties are a series of eleven treaties made between the Crown and First Nations from 1871 to 1921. This funding will support the negotiation and settlement of agricultural benefits claims related to Treaties 4, 5, 6 and 10.

Department of Foreign Affairs, Trade and Development: $673.0 million

Funding for Canada’s International Climate Finance Program

This funding will help developing countries to transition towards low-carbon, climate-resilient, nature-positive economies, while advancing gender equality, biodiversity, and private capital mobilization.

Department of Citizenship and Immigration: $598.0 million

Funding for the Interim Federal Health Program

The Interim Federal Health Program provides limited, temporary healthcare coverage to specified groups of foreign nationals, including asylum claimants and refugees, who are not yet eligible for provincial or territorial health insurance.

Treasury Board Secretariat: $595.9 million

Funding for Public Service Insurance plans and programs

The public service group insurance plans and programs include health and dental care benefits, as well as disability and life insurance for active and retired employees and their eligible dependants. This funding responds to cost increases driven by price inflation and growth in the number of plan members, to help ensure the financial sustainability of the plans.

VIA Rail Canada Inc.: $568.1 million

Funding for non-corridor services

Outside of the Quebec City-Windsor corridor, VIA Rail provides national services through long distance, regional, and remote routes, connecting eight provinces and providing essential transportation services to remote communities. This funding will support the procurement of locomotives and cars, as well as equipment overhauls, maintenance and repairs on the existing fleet.

Department of National Defence: $476.0 million

Funding for the Future Fighter Capability Program

The Program is for the purchase of advanced fighter aircraft, associated equipment, weapons, infrastructure, information technology, and sustainment, including training and software support. This funding is to fulfill current contractual obligations.

Treasury Board Secretariat: $315.0 million

Funding for compensation adjustments – Transfers to departments and agencies for salary adjustments

This funding will compensate departments, agencies and appropriation-dependent Crown corporations for the impact of collective bargaining agreements and other related adjustments to terms and conditions of service or employment. The costs arise from agreements concluded and terms and conditions updated from December 2024 to July 2025, as well as one-time lump sum payments issued between April 1 and August 31, 2025.

Additional and Technical Information

Structural Changes and Changes to Voted Authorities

The following structural changes have taken effect since the publishing of the 2025–26 Main Estimates:

  • the Miscarriage of Justice Review Commission was established (Miscarriage of Justice Review Commission Act (David and Joyce Milgaard’s Law) and Order in Council P.C. 2025-0290); and
  • the control and supervision of the Canadian Coast Guard and the Canadian Coast Guard Support Services Group was transferred from the Department of Fisheries and Oceans to the Department of National Defence (Order in Council P.C. 2025-0639) and unexpended appropriations were deemed to be appropriated to the Department of National Defence.

The following new or amended authorities are sought through the appropriation act for these Estimates:

  • the Canada Revenue Agency is amending Vote 1 to add an authority to pay the salary of a minister of State;
  • the Department of Finance is adding Vote 15 to set the maximum amount of financial assistance to the International Bank for Reconstruction and Development for the purposes of establishing a Forum for Crisis Resilience and enhancing debt transparency;
  • the Department of Finance is adding Vote L20 to set the maximum amount of financial assistance by way of loans to the International Bank for Reconstruction and Development for the Financial Intermediary Fund for Ukraine which will be repaid by the G7 Extraordinary Revenue Acceleration (ERA) Loan Initiative. The amount was previously reflected in the 2025–26 Main Estimates as a budgetary expenditure;
  • the Department of Indigenous Services is adding Vote 15 to write off, as part of settlements, debts owed by First Nations;
  • the Department of National Defence is amending Vote 1 to add authorities to make recoverable advances related to the activities of the Canadian Coast Guard;
  • The Federal Bridge Corporation Limited is adding Vote 1 for payments to the Corporation: and
  • the Treasury Board Secretariat is adding Vote 15 for compensation adjustments.

Appropriation Acts in 2025–26

The 44th Parliament was dissolved for a general election on March 23, 2025. At that time, Parliament had not yet approved any supply for the fiscal year beginning April 1, 2025.

To allow government operations to continue, the Governor General approved the issue of two Special Warrants totaling $73.4 billion. Details on each special warrant were published in the Canada Gazette, and a summary was tabled in Parliament on June 9, 2025.

The following acts have provided additional supply for appropriation-dependent organizations:

  • Appropriation Act No. 1, 2025–26, provided the remaining supply of $149,771,149,015 for the 2025–26 Main Estimates; and
  • Appropriation Act No. 2, 2025–26, provided supply of $8,580,271,678 for the spending requirements presented in Supplementary Estimates (A), 2025–26.

Tabled and Online Information

For this exercise, the President of the Treasury Board tables a document in Parliament that includes:

  • highlights of incremental financial requirements and major funding requests;
  • an overview of new authority requirements;
  • a summary of appropriation acts for the current fiscal year;
  • funding details by organization; and
  • a proposed schedule to the appropriation bill to be approved by Parliament.

In addition to the tabled document, the following supplemental information is also available online:

  • a detailed listing of statutory expenditures reported through the Estimates;
  • a complete breakdown of planned expenditures by standard object, such as personnel, professional services and transfer payments;
  • planned expenditures by purpose in accordance with each organization’s Departmental Results Framework;
  • a listing of horizontal items presenting funding requirements; and
  • allocations from Treasury Board Central Votes.

Estimates by Organization

132 organizations are presenting funding requirements in the 2025–26 Estimates. Of these organizations, 81 are included in these Supplementary Estimates: five for information only and 76 for consideration by Parliament.

Table 2. Estimates by Organization (dollars)
Department, Agency or Crown corporation 2023–24 Expenditures 2024–25 Estimates to date Authorities To Date These Supplementary Estimates Proposed Authorities
Budgetary
Administrative Tribunals Support Service of Canada 88,692,561 82,741,399 86,775,550 4,759,143 91,534,693
Atlantic Canada Opportunities Agency 478,430,586 397,590,272 364,844,690 49,742,208 414,586,898
Atomic Energy of Canada Limited 1,344,720,000 1,602,049,596 1,945,655,529 817,350 1,946,472,879
Canada Border Services Agency 2,693,911,152 2,687,079,697 3,167,834,206 0 3,167,834,206
Canada Council for the Arts 369,338,611 364,283,160 360,142,160 170,000 360,312,160
Canada Mortgage and Housing Corporation 5,430,270,486 6,569,366,133 6,367,704,082 101,108,115 6,468,812,197
Canada Post Corporation 22,210,000 22,210,000 1,056,210,000 0 1,056,210,000
Canada Revenue Agency 16,801,930,010 20,747,532,716 10,648,669,675 203,490,165 10,852,159,840
Canada School of Public Service 94,777,161 87,838,771 96,411,706 2,300,668 98,712,374
Canada Water Agency 0 0 86,148,501 (50,600) 86,097,901
Canadian Accessibility Standards Development Organization 21,589,205 21,262,850 21,850,612 0 21,850,612
Canadian Air Transport Security Authority 971,162,874 1,210,834,992 1,201,924,450 13,544,500 1,215,468,950
Canadian Broadcasting Corporation 1,454,159,531 1,383,237,411 1,425,237,411 0 1,425,237,411
Canadian Centre for Occupational Health and Safety 15,012,510 11,596,606 13,680,957 0 13,680,957
Canadian Commercial Corporation 13,962,379 13,792,138 13,792,138 0 13,792,138
Canadian Dairy Commission 5,375,706 4,994,571 5,088,203 0 5,088,203
Canadian Energy Regulator 113,668,265 113,161,345 120,631,897 7,890,197 128,522,094
Canadian Food Inspection Agency 1,079,321,486 870,649,656 950,566,621 9,130,428 959,697,049
Canadian Grain Commission 25,320,056 12,170,160 28,434,834 246,809 28,681,643
Canadian High Arctic Research Station 37,431,698 38,910,153 36,293,893 1,009,924 37,303,817
Canadian Human Rights Commission 44,878,473 39,213,736 41,283,377 801,418 42,084,795
Canadian Institutes of Health Research 1,348,456,197 1,423,234,774 1,376,443,805 3,445,057 1,379,888,862
Canadian Intergovernmental Conference Secretariat 7,922,668 7,826,542 7,912,387 0 7,912,387
Canadian Museum for Human Rights 28,794,533 28,589,790 26,906,790 1,801,638 28,708,428
Canadian Museum of History 85,563,916 83,116,568 78,060,568 3,411,690 81,472,258
Canadian Museum of Immigration at Pier 21 10,060,894 10,024,370 8,799,370 1,105,000 9,904,370
Canadian Museum of Nature 32,316,345 32,534,909 29,288,223 5,560,730 34,848,953
Canadian Northern Economic Development Agency 87,358,298 80,082,465 78,718,611 26,733,422 105,452,033
Canadian Nuclear Safety Commission 170,044,589 166,223,464 186,870,737 (13,900) 186,856,837
Canadian Race Relations Foundation 9,000,000 12,092,410 12,000,000 (9,200) 11,990,800
Canadian Radio-television and Telecommunications Commission 19,906,148 18,673,504 26,066,749 0 26,066,749
Canadian Security Intelligence Service 828,409,598 756,170,618 1,009,486,465 3,070,394 1,012,556,859
Canadian Space Agency 450,747,209 675,684,713 878,507,462 527,379,816 1,405,887,278
Canadian Tourism Commission 122,661,538 115,967,712 125,027,800 0 125,027,800
Canadian Transportation Accident Investigation and Safety Board 43,528,651 40,619,347 42,492,436 0 42,492,436
Canadian Transportation Agency 55,275,724 56,259,387 58,493,964 0 58,493,964
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police 15,794,533 16,279,517 17,602,463 0 17,602,463
Communications Security Establishment 1,010,795,977 1,100,615,746 1,621,113,951 70,016,254 1,691,130,205
Copyright Board 4,074,849 4,456,235 4,785,285 0 4,785,285
Correctional Service of Canada 3,374,961,818 3,685,906,557 3,950,174,831 2,536,670 3,952,711,501
Courts Administration Service 125,127,669 198,671,159 215,915,893 6,142,542 222,058,435
Department for Women and Gender Equality 320,898,881 375,769,048 410,208,947 0 410,208,947
Department of Agriculture and Agri-Food 4,163,441,399 3,968,715,330 3,962,297,661 147,635,664 4,109,933,325
Department of Canadian Heritage 2,152,461,301 2,165,676,846 2,112,392,441 120,719,292 2,233,111,733
Department of Citizenship and Immigration 5,994,255,316 6,379,884,376 5,247,984,406 624,668,379 5,872,652,785
Department of Crown-Indigenous Relations and Northern Affairs 16,350,606,555 17,907,953,779 13,057,858,719 1,385,481,377 14,443,340,096
Department of Employment and Social Development 94,443,380,714 98,379,933,057 105,842,492,659 24,475,482 105,866,968,141
Department of Finance 135,511,450,933 144,971,498,423 149,846,045,991 (100,940,222) 149,745,105,769
Department of Fisheries and Oceans 4,546,062,407 5,216,311,558 4,564,034,683 149,454,843 4,713,489,526
Department of Foreign Affairs, Trade and Development 8,458,079,299 9,090,971,814 8,592,013,514 847,106,773 9,439,120,287
Department of Health 6,842,293,219 9,477,127,794 10,679,779,095 1,637,445,108 12,317,224,203
Department of Housing, Infrastructure and Communities 0 203,376,887 9,103,690,859 12,591,516 9,116,282,375
Department of Indigenous Services 46,477,241,611 27,760,387,125 25,375,074,115 1,297,886,506 26,672,960,621
Department of Industry 4,348,246,510 6,383,249,516 8,628,729,835 105,161,022 8,733,890,857
Department of Justice 1,109,986,229 1,121,693,497 1,182,188,587 60,616,000 1,242,804,587
Department of National Defence 33,469,476,787 33,871,431,003 46,705,924,443 35,597,139 46,741,521,582
Department of Natural Resources 3,466,610,323 5,799,860,339 5,180,330,779 50,265,086 5,230,595,865
Department of Public Safety and Emergency Preparedness 1,484,124,375 2,443,050,044 2,174,565,330 43,574,670 2,218,140,000
Department of Public Works and Government Services 5,375,281,385 5,625,936,480 7,320,977,329 11,013,730 7,331,991,059
Department of the Environment 2,362,129,456 2,837,687,394 3,195,285,103 1,982,312 3,197,267,415
Department of Transport 3,019,243,973 4,425,731,126 3,276,021,910 103,408,494 3,379,430,404
Department of Veterans Affairs 6,053,066,202 7,697,292,227 7,838,789,667 14,235,907 7,853,025,574
Department of Western Economic Diversification 377,607,534 360,009,818 280,614,744 89,478,019 370,092,763
Economic Development Agency of Canada for the Regions of Quebec 563,182,802 335,247,119 332,627,737 88,866,378 421,494,115
Federal Economic Development Agency for Northern Ontario 71,776,379 65,479,616 72,454,447 15,832,877 88,287,324
Federal Economic Development Agency for Southern Ontario 462,032,480 256,230,662 269,274,403 137,292,392 406,566,795
Financial Transactions and Reports Analysis Centre of Canada 98,622,919 121,644,558 110,757,205 16,906,329 127,663,534
House of Commons 637,916,672 665,080,997 656,529,409 27,740,166 684,269,575
Immigration and Refugee Board 341,256,515 334,508,059 357,052,635 0 357,052,635
Impact Assessment Agency of Canada 97,544,816 106,644,374 119,703,771 0 119,703,771
International Development Research Centre 164,605,641 160,270,169 159,359,769 8,000,000 167,359,769
International Joint Commission (Canadian Section) 9,192,037 10,920,788 7,809,553 3,849,990 11,659,543
Invest in Canada Hub 34,271,743 33,075,156 34,408,914 0 34,408,914
Law Commission of Canada 1,786,147 4,610,595 4,079,343 0 4,079,343
Leaders’ Debates Commission 643,647 3,513,078 3,533,832 0 3,533,832
Library and Archives of Canada 216,878,983 217,212,581 224,768,066 (25,053) 224,743,013
Library of Parliament 61,276,314 62,860,029 67,634,346 0 67,634,346
Marine Atlantic Inc. 191,685,507 194,973,753 182,531,084 38,580,503 221,111,587
Military Grievances External Review Committee 7,762,089 8,247,023 8,885,335 0 8,885,335
Military Police Complaints Commission 5,634,282 5,586,689 6,118,450 250,000 6,368,450
Miscarriage of Justice Review Commission 0 0 0 139,789 139,789
National Arts Centre Corporation 66,359,661 59,524,537 57,122,713 0 57,122,713
National Capital Commission 96,902,029 138,414,836 179,777,651 0 179,777,651
National Film Board 71,606,782 71,954,082 74,565,592 4,867,000 79,432,592
National Gallery of Canada 50,727,132 50,020,493 48,424,493 1,996,000 50,420,493
National Museum of Science and Technology 40,360,343 38,404,738 40,472,693 550,000 41,022,693
National Research Council of Canada 1,525,980,654 1,615,938,320 1,786,138,748 191,890,227 1,978,028,975
National Security and Intelligence Review Agency Secretariat 19,645,726 18,411,633 20,429,594 (12,900) 20,416,694
Natural Sciences and Engineering Research Council 1,383,259,380 1,476,657,210 1,509,349,635 6,291,430 1,515,641,065
Northern Pipeline Agency 335,993 569,670 567,540 0 567,540
Office of Infrastructure of Canada 7,619,725,159 8,218,327,709 0 0 0
Office of the Auditor General 134,929,754 127,415,620 141,855,262 0 141,855,262
Office of the Chief Electoral Officer 249,066,492 259,288,288 693,566,788 0 693,566,788
Office of the Commissioner for Federal Judicial Affairs 752,719,964 788,800,057 847,520,192 0 847,520,192
Office of the Commissioner of Lobbying 5,766,525 5,955,987 6,350,825 0 6,350,825
Office of the Commissioner of Official Languages 25,085,583 27,358,225 27,845,705 0 27,845,705
Office of the Conflict of Interest and Ethics Commissioner 7,713,354 8,575,563 9,164,919 0 9,164,919
Office of the Correctional Investigator of Canada 5,812,749 7,462,410 8,400,229 0 8,400,229
Office of the Director of Public Prosecutions 223,127,765 208,245,521 234,490,682 7,228,002 241,718,684
Office of the Governor General’s Secretary 26,415,860 29,026,788 26,796,631 0 26,796,631
Office of the Intelligence Commissioner 2,228,424 2,575,853 2,756,375 0 2,756,375
Office of the Parliamentary Budget Officer 6,580,952 7,870,893 8,491,923 0 8,491,923
Office of the Public Sector Integrity Commissioner 6,776,967 6,436,421 8,101,956 0 8,101,956
Office of the Senate Ethics Officer 952,021 1,597,101 1,652,182 0 1,652,182
Office of the Superintendent of Financial Institutions 311,471,760 321,937,861 358,248,892 0 358,248,892
Offices of the Information and Privacy Commissioners of Canada 52,760,964 53,050,700 58,127,514 0 58,127,514
Pacific Economic Development Agency of Canada 190,709,980 141,053,397 141,659,003 66,511,869 208,170,872
Parc Downsview Park Inc. 0 0 1 0 1
Parks Canada Agency 1,452,548,433 1,229,460,968 1,359,704,413 97,091,901 1,456,796,314
Parliamentary Protective Service 94,966,898 109,143,183 119,637,312 0 119,637,312
Parole Board of Canada 77,448,241 74,655,024 74,956,492 0 74,956,492
Patented Medicine Prices Review Board 14,044,145 17,746,047 18,711,933 0 18,711,933
Privy Council Office 243,972,129 253,245,300 287,205,950 2,454,105 289,660,055
Public Health Agency of Canada 4,428,531,363 1,948,614,313 1,874,563,362 67,498,214 1,942,061,576
Public Service Commission 106,893,864 100,846,306 107,437,542 706,400 108,143,942
Registrar of the Supreme Court of Canada 48,361,825 47,967,787 51,335,266 0 51,335,266
Royal Canadian Mounted Police 5,143,298,510 5,568,754,652 6,258,568,504 213,218,952 6,471,787,456
Royal Canadian Mounted Police External Review Committee 5,372,373 6,522,316 7,069,908 0 7,069,908
Secretariat of the National Security and Intelligence Committee of Parliamentarians 3,029,255 3,720,600 3,934,765 0 3,934,765
Senate 117,980,771 134,868,514 139,258,436 0 139,258,436
Shared Services Canada 2,790,788,596 2,531,978,864 2,636,300,685 48,545,556 2,684,846,241
Social Sciences and Humanities Research Council 1,160,335,401 1,288,706,948 1,330,241,995 102,254 1,330,344,249
Standards Council of Canada 20,420,236 24,997,106 26,059,253 0 26,059,253
Statistics Canada 740,709,004 739,399,801 858,362,514 134,142 858,496,656
Telefilm Canada 155,276,144 158,302,331 162,955,591 2,100,000 165,055,591
The Federal Bridge Corporation Limited 7,044,809 17,923,000 0 1,000,000 1,000,000
The Jacques-Cartier and Champlain Bridges Inc. 156,303,193 262,413,187 295,761,948 0 295,761,948
The National Battlefields Commission 20,144,029 25,475,072 19,951,428 8,372,740 28,324,168
Treasury Board Secretariat 4,250,333,885 11,253,574,896 7,170,800,026 917,778,402 8,088,578,428
Veterans Review and Appeal Board 18,124,187 22,575,341 23,869,391 0 23,869,391
VIA HFR - VIA TGF Inc. 49,503,355 120,954,000 597,022,518 0 597,022,518
VIA Rail Canada Inc. 803,950,034 1,985,839,468 1,337,761,231 944,679,088 2,282,440,319
Windsor-Detroit Bridge Authority 1,289,462,758 1,208,023,322 343,086,058 107,030,561 450,116,619
Total Budgetary 464,304,842,697 486,663,780,135 496,385,111,657 10,735,464,849 507,120,576,506
Non-budgetary
Canada Mortgage and Housing Corporation (119,838,866) (194,777,830) (158,996,869) 0 (158,996,869)
Canadian Dairy Commission 13,214,240 0 0 0 0
Correctional Service of Canada (80) 0 0 0 0
Department of Agriculture and Agri-Food (1,525,336) 0 0 0 0
Department of Citizenship and Immigration 104,341,322 0 0 0 0
Department of Crown-Indigenous Relations and Northern Affairs 19,253,808 25,903,000 25,903,000 0 25,903,000
Department of Employment and Social Development 2,100,586,401 1,209,884,072 1,227,916,527 0 1,227,916,527
Department of Finance 76,583,974,303 1,933,410,002 0 2,500,000,001 2,500,000,001
Department of Foreign Affairs, Trade and Development 201,983,793 201,000,000 78,000,000 0 78,000,000
Department of Industry 350,000,000 800,000 800,000 0 800,000
Department of National Defence (2,717,027) 0 0 0 0
Department of Public Works and Government Services (12,229,128) 0 0 0 0
Total Non-budgetary 79,237,043,430 3,176,219,244 1,173,622,658 2,500,000,001 3,673,622,659

Note: The Estimates by Organization table includes two-year appropriations of $174,862,257 for the Canada Border Services Agency and $268,400,322 for the Canada Revenue Agency under Authorities To Date and Proposed Authorities. These two agencies have the authority to carry forward funds approved in 2024–25 to 2025–26. Other differences between the Estimates by Organization table and the Supplementary Estimates as part of total Estimates table relate to adjustments to estimated statutory expenditures for employee benefit plans.

Detail by Organization

Administrative Tribunals Support Service of Canada

Table 1. Organization Summary (dollars) - Administrative Tribunals Support Service of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

73,153,665 0 4,076,084 77,229,749
Total Voted 73,153,665 0 4,076,084 77,229,749
Total Statutory 13,621,885 0 683,059 14,304,944
Total Budgetary Expenditures 86,775,550 0 4,759,143 91,534,693
Table 2. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for operating requirements

Vote 1b 4,076,084
Total Voted Appropriations 4,076,084
Total Statutory Appropriations 683,059
Total Budgetary 4,759,143
Table 3. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

13,621,885 683,059 14,304,944

Atlantic Canada Opportunities Agency

Table 4. Organization Summary (dollars) - Atlantic Canada Opportunities Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

73,094,893 565,136 322,971 73,983,000

5b Grants and contributions

282,252,478 26,571,638 22,206,767 331,030,883
Total Voted 355,347,371 27,136,774 22,529,738 405,013,883
Total Statutory 9,497,319 0 75,696 9,573,015
Total Budgetary Expenditures 364,844,690 27,136,774 22,605,434 414,586,898
Table 5. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Regional Economic Growth through Innovation program (horizontal item)

Vote 1b 322,971
Vote 5b 22,206,767
Total 22,529,738
Total Voted Appropriations 22,529,738
Total Statutory Appropriations 75,696
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry

Vote 1b 565,136
Vote 5b 15,546,500
Total 16,111,636

From the Department of National Defence to the Atlantic Canada Opportunities Agency for the Centre for Ocean Ventures and Entrepreneurship

Vote 5b 7,659,294

From the Department of Public Safety and Emergency Preparedness to the Atlantic Canada Opportunities Agency for the Cybersecurity Data Attribution Centre

Vote 5b 2,755,000

From the Department of National Defence to the Atlantic Canada Opportunities Agency for the North Atlantic Treaty Organization Defence Innovation Accelerator for the North Atlantic program

Vote 5b 610,844
Total Transfers 27,136,774
Total Budgetary 49,742,208
Table 6. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions under the Regional Economic Growth through Innovation program

197,948,033 48,778,405 246,726,438
Table 7. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

9,497,319 75,696 9,573,015

Atomic Energy of Canada Limited

Table 8. Organization Summary (dollars) - Atomic Energy of Canada Limited
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the corporation for operating and capital expenditures

1,945,655,529 817,350 0 1,946,472,879
Total Budgetary Expenditures 1,945,655,529 817,350 0 1,946,472,879
Table 9. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry

Vote 1b 635,287

From the Department of National Defence to various organizations for the Canadian Safety and Security Program

Vote 1b 182,063
Total Transfers 817,350
Total Budgetary 817,350

Canada Council for the Arts

Table 10. Organization Summary (dollars) - Canada Council for the Arts
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Council

360,142,160 170,000 0 360,312,160
Total Budgetary Expenditures 360,142,160 170,000 0 360,312,160
Table 11. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Department of Canadian Heritage to Canada Council for the Arts for the Coalition for the Diversity of Cultural Expressions

Vote 1b 150,000

From the Department of Canadian Heritage to Canada Council for the Arts for a contribution to UNESCO for the implementation of the International Fund for Cultural Diversity

Vote 1b 20,000
Total Transfers 170,000
Total Budgetary 170,000

Canada Mortgage and Housing Corporation

Table 12. Organization Summary (dollars) - Canada Mortgage and Housing Corporation
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Reimbursement under the provisions of the National Housing Act and the Canada Mortgage and Housing Corporation Act

6,363,904,082 0 101,108,115 6,465,012,197
Total Voted 6,363,904,082 0 101,108,115 6,465,012,197
Total Statutory 3,800,000 0 0 3,800,000
Total Budgetary Expenditures 6,367,704,082 0 101,108,115 6,468,812,197
Non-Budgetary
Total Statutory (158,996,869) 0 0 (158,996,869)
Total Non-Budgetary Expenditures (158,996,869) 0 0 (158,996,869)
Table 13. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Co-operative Housing Development Program

Vote 1b 74,058,882

Funding for the construction and operation of shelters and transition houses for Indigenous women, children and 2SLGBTQQIA+ people

Vote 1b 15,864,310

Funding for the Apartment Construction Loan Program

Vote 1b 4,296,908

Funding for the Canada Housing Benefit

Vote 1b 3,764,281

Funding for the Housing Accelerator Fund

Vote 1b 2,390,772

Funding for the Canada Greener Homes Loan program

Vote 1b 732,962
Total Voted Appropriations 101,108,115
Total Budgetary 101,108,115

Canada Revenue Agency

Table 14. Organization Summary (dollars) - Canada Revenue Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures, grants and contributions

4,972,306,927 0 184,327,713 5,156,634,640

5b Capital expenditures

135,711,635 0 1,413,490 137,125,125
Total Voted 5,108,018,562 0 185,741,203 5,293,759,765
Total Statutory 5,540,651,113 0 17,748,962 5,558,400,075
Total Budgetary Expenditures 10,648,669,675 0 203,490,165 10,852,159,840
Table 15. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to administer additional measures to combat tax evasion

Vote 1b 71,729,288

Funding for operating requirements

Vote 1b 44,367,575

Funding for the adjusted cost of the administration of the Goods and Services Tax by the Province of Quebec

Vote 1b 34,179,000

Funding to administer the Canada Carbon Rebate for Small Businesses

Vote 1b 23,661,975

Funding for the implementation of the Crypto-Asset Reporting Framework and the amended Common Reporting Standard

Vote 1b 2,542,305
Vote 5b 1,413,490
Total 3,955,795

Funding to maintain the integrity of information technology systems and data to support compliance activities for emergency rent and wage subsidies

Vote 1b 3,608,718

Funding to assess short-term rentals tax compliance information

Vote 1b 1,563,778

Funding for automatic tax filing

Vote 1b 1,273,792

Funding to administer the expansion of the federal fuel charge program to the Atlantic provinces

Vote 1b 541,057

Funding for government advertising programs (horizontal item)

Vote 1b 500,000

Funding to implement the Canada Disability Benefit

Vote 1b 360,225
Total Voted Appropriations 185,741,203
Total Statutory Appropriations 17,748,962
Total Budgetary 203,490,165
Table 16. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

661,635,598 17,748,962 679,384,560

Canada School of Public Service

Table 17. Organization Summary (dollars) - Canada School of Public Service
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

75,130,245 1,522,996 662,798 77,316,039
Total Voted 75,130,245 1,522,996 662,798 77,316,039
Total Statutory 21,281,461 0 114,874 21,396,335
Total Budgetary Expenditures 96,411,706 1,522,996 777,672 98,712,374
Table 18. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the implementation of Canada’s Black Justice Strategy (horizontal item)

Vote 1b 662,798
Total Voted Appropriations 662,798
Total Statutory Appropriations 114,874
Transfers
Transfers from Other Organizations

From the Treasury Board Secretariat to the Canada School of Public Service for the Leadership Development Programs in support of Black Leaders

Vote 1b 1,687,175

From the Canada Water Agency, the Canadian Museum of History and the Canadian Race Relations Foundation to the Canada School of Public Service in support of learning services

Vote 1b 151,110
Transfers to Other Organizations

From the Canada School of Public Service to the Department of Health for the Public Service Pride Network

Vote 1b (115,289)

From Canada School of Public Service to the Department of Industry in support of the Pan-Canadian Artificial Intelligence Strategy

Vote 1b (200,000)
Total Transfers 1,522,996
Total Budgetary 2,300,668
Table 19. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

10,150,589 114,874 10,265,463

Canada Water Agency

Table 20. Organization Summary (dollars) - Canada Water Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1 Operating expenditures

39,445,153 (50,600) 0 39,394,553

5 Contributions

42,765,417 0 0 42,765,417
Total Voted 82,210,570 (50,600) 0 82,159,970
Total Statutory 3,937,931 0 0 3,937,931
Total Budgetary Expenditures 86,148,501 (50,600) 0 86,097,901
Table 21. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations

From the Canada Water Agency, the Canadian Museum of History and the Canadian Race Relations Foundation to the Canada School of Public Service in support of learning services

Vote 1 (50,600)
Total Transfers (50,600)
Total Budgetary (50,600)

Canadian Air Transport Security Authority

Table 22. Organization Summary (dollars) - Canadian Air Transport Security Authority
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Authority for operating and capital expenditures

1,201,924,450 0 13,544,500 1,215,468,950
Total Budgetary Expenditures 1,201,924,450 0 13,544,500 1,215,468,950
Table 23. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for explosive detection systems

Vote 1b 13,544,500
Total Voted Appropriations 13,544,500
Total Budgetary 13,544,500

Canadian Energy Regulator

Table 24. Organization Summary (dollars) - Canadian Energy Regulator
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

108,053,277 125,763 6,596,427 114,775,467
Total Voted 108,053,277 125,763 6,596,427 114,775,467
Total Statutory 12,578,620 0 1,168,007 13,746,627
Total Budgetary Expenditures 120,631,897 125,763 7,764,434 128,522,094
Table 25. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for innovative data and information management

Vote 1b 5,956,585

Funding for net-zero energy modeling

Vote 1b 639,842
Total Voted Appropriations 6,596,427
Total Statutory Appropriations 1,168,007
Transfers
Transfers from Other Organizations

From Treasury Board Secretariat to various organizations for regulatory experimentation projects

Vote 1b 125,763
Total Transfers 125,763
Total Budgetary 7,890,197
Table 26. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

12,578,620 1,168,007 13,746,627

Canadian Food Inspection Agency

Table 27. Organization Summary (dollars) - Canadian Food Inspection Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures, grants and contributions

762,687,257 3,078,192 1,147,568 766,913,017

5b Capital expenditures

26,800,078 4,687,936 0 31,488,014
Total Voted 789,487,335 7,766,128 1,147,568 798,401,031
Total Statutory 161,079,286 0 216,732 161,296,018
Total Budgetary Expenditures 950,566,621 7,766,128 1,364,300 959,697,049
Table 28. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for advancing interprovincial and inter-territorial food trade in Canada

Vote 1b 1,147,568
Total Voted Appropriations 1,147,568
Total Statutory Appropriations 216,732
Transfers
Transfers from Other Organizations

From Shared Services Canada to the Canadian Food Inspection Agency for the Centre for Plant Health

Vote 5b 3,978,936

From the Department of Agriculture and Agri-Food to the Canadian Food Inspection Agency for initiatives that address food safety, plant and animal health, biosecurity and traceability under the Sustainable Canadian Agricultural Partnership

Vote 1b 2,638,371

From the Department of National Defence to various organizations for the Canadian Safety and Security Program

Vote 5b 709,000

From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad

Vote 1b 319,821

From Treasury Board Secretariat to various organizations for regulatory experimentation projects

Vote 1b 120,000
Total Transfers 7,766,128
Total Budgetary 9,130,428
Table 29. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

95,579,286 216,732 95,796,018

Canadian Grain Commission

Table 30. Organization Summary (dollars) - Canadian Grain Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

6,340,625 246,809 0 6,587,434
Total Voted 6,340,625 246,809 0 6,587,434
Total Statutory 22,094,209 0 0 22,094,209
Total Budgetary Expenditures 28,434,834 246,809 0 28,681,643
Table 31. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Department of Agriculture and Agri-Food to the Canadian Grain Commission for soy quality testing activities

Vote 1b 246,809
Total Transfers 246,809
Total Budgetary 246,809

Canadian High Arctic Research Station

Table 32. Organization Summary (dollars) - Canadian High Arctic Research Station
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

33,630,334 0 1,009,924 34,640,258
Total Voted 33,630,334 0 1,009,924 34,640,258
Total Statutory 2,663,559 0 0 2,663,559
Total Budgetary Expenditures 36,293,893 0 1,009,924 37,303,817
Table 33. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for operating requirements

Vote 1b 1,009,924
Total Voted Appropriations 1,009,924
Total Budgetary 1,009,924

Canadian Human Rights Commission

Table 34. Organization Summary (dollars) - Canadian Human Rights Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

36,253,467 0 661,874 36,915,341
Total Voted 36,253,467 0 661,874 36,915,341
Total Statutory 5,029,910 0 139,544 5,169,454
Total Budgetary Expenditures 41,283,377 0 801,418 42,084,795
Table 35. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the implementation of the United Nations Convention on the Rights of Persons with Disabilities

Vote 1b 661,874
Total Voted Appropriations 661,874
Total Statutory Appropriations 139,544
Total Budgetary 801,418
Table 36. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

5,029,910 139,544 5,169,454

Canadian Institutes of Health Research

Table 37. Organization Summary (dollars) - Canadian Institutes of Health Research
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1 Operating expenditures

77,928,456 (11,872) 0 77,916,584

5b Grants

1,288,832,664 3,456,928 1 1,292,289,593
Total Voted 1,366,761,120 3,445,056 1 1,370,206,177
Total Statutory 9,682,685 0 0 9,682,685
Total Budgetary Expenditures 1,376,443,805 3,445,056 1 1,379,888,862
Table 38. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to authorize the listing and adjustment of grants

Vote 5b 1
Total Voted Appropriations 1
Transfers
Transfers from Other Organizations

From the Natural Sciences and Engineering Research Council to the Canadian Institutes of Health Research to support the College and Community Innovation program

Vote 5b 1,327,494

From the Department of Employment and Social Development to the Canadian Institutes of Health Research to support research on impacts of school food programs

Vote 5b 1,000,000

From the Department of Indigenous Services to the Canadian Institutes of Health Research for the Indigenous Youth Services Network

Vote 5b 500,000

From the Department of Canadian Heritage to the Canadian Institutes of Health Research for female athlete health

Vote 5b 400,000

From the Department of Canadian Heritage to the Canadian Institutes of Health Research, the Social Sciences and Humanities Research Council and the Natural Sciences and Engineering Research Council for French language research

Vote 5b 250,000
Internal Transfers

Internal reallocation of resources from Grants for research projects and personnel support ($278,333) to Institute support grants

Vote 5b 0
Transfers to Other Organizations

From the Canadian Institutes of Health Research, the Department of National Defence and Statistics Canada to the Treasury Board Secretariat for the Digital Community Management initiative

Vote 1 (11,872)

From the Canadian Institutes of Health Research to the Social Sciences and Humanities Research Council for the Department of Canadian Heritage

Vote 5b (20,566)
Total Transfers 3,445,056
Total Budgetary 3,445,057
Table 39. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants for research projects and personnel support

1,131,907,205 1,851,102 1,133,758,307

College and Community Innovation Program

2,509,687 1,327,494 3,837,181

Institute support grants

16,290,715 278,333 16,569,048

Canadian Museum for Human Rights

Table 40. Organization Summary (dollars) - Canadian Museum for Human Rights
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Museum for operating and capital expenditures

26,906,790 0 1,801,638 28,708,428
Total Budgetary Expenditures 26,906,790 0 1,801,638 28,708,428
Table 41. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support national museums (horizontal item)

Vote 1b 1,683,000

Funding for the Canada Strong Pass (horizontal item)

Vote 1b 118,638
Total Voted Appropriations 1,801,638
Total Budgetary 1,801,638

Canadian Museum of History

Table 42. Organization Summary (dollars) - Canadian Museum of History
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Museum for operating and capital expenditures

78,060,568 (91,310) 3,503,000 81,472,258
Total Budgetary Expenditures 78,060,568 (91,310) 3,503,000 81,472,258
Table 43. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support national museums (horizontal item)

Vote 1b 2,300,000

Funding for the Canada Strong Pass (horizontal item)

Vote 1b 1,203,000
Total Voted Appropriations 3,503,000
Transfers
Transfers to Other Organizations

From the Canada Water Agency, the Canadian Museum of History and the Canadian Race Relations Foundation to the Canada School of Public Service in support of learning services

Vote 1b (91,310)
Total Transfers (91,310)
Total Budgetary 3,411,690

Canadian Museum of Immigration at Pier 21

Table 44. Organization Summary (dollars) - Canadian Museum of Immigration at Pier 21
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Museum for operating and capital expenditures

8,799,370 0 1,105,000 9,904,370
Total Budgetary Expenditures 8,799,370 0 1,105,000 9,904,370
Table 45. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support national museums (horizontal item)

Vote 1b 1,075,000

Funding for the Canada Strong Pass (horizontal item)

Vote 1b 30,000
Total Voted Appropriations 1,105,000
Total Budgetary 1,105,000

Canadian Museum of Nature

Table 46. Organization Summary (dollars) - Canadian Museum of Nature
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Museum for operating and capital expenditures

29,288,223 0 5,560,730 34,848,953
Total Budgetary Expenditures 29,288,223 0 5,560,730 34,848,953
Table 47. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support national museums (horizontal item)

Vote 1b 4,813,000

Funding for the Canada Strong Pass (horizontal item)

Vote 1b 747,730
Total Voted Appropriations 5,560,730
Total Budgetary 5,560,730

Canadian Northern Economic Development Agency

Table 48. Organization Summary (dollars) - Canadian Northern Economic Development Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

24,798,043 1,354,856 729,285 26,882,184

5b Grants and contributions

51,424,369 14,000,000 10,504,061 75,928,430
Total Voted 76,222,412 15,354,856 11,233,346 102,810,614
Total Statutory 2,496,199 0 145,220 2,641,419
Total Budgetary Expenditures 78,718,611 15,354,856 11,378,566 105,452,033
Table 49. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Yukon Gathering Place

Vote 5b 7,500,000

Funding for the Regional Economic Growth through Innovation program (horizontal item)

Vote 1b 120,232
Vote 5b 3,004,061
Total 3,124,293

Funding for the Northern Projects Management Office

Vote 1b 609,053
Total Voted Appropriations 11,233,346
Total Statutory Appropriations 145,220
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry

Vote 1b 1,354,856
Vote 5b 14,000,000
Total 15,354,856
Total Transfers 15,354,856
Total Budgetary 26,733,422
Table 50. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions for promoting regional development in Canada’s three territories

28,177,087 21,500,000 49,677,087

Contributions under the Regional Economic Growth through Innovation program

0 3,004,061 3,004,061
Table 51. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

2,496,199 145,220 2,641,419

Canadian Nuclear Safety Commission

Table 52. Organization Summary (dollars) - Canadian Nuclear Safety Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1 Program expenditures

59,223,205 (13,900) 0 59,209,305
Total Voted 59,223,205 (13,900) 0 59,209,305
Total Statutory 127,647,532 0 0 127,647,532
Total Budgetary Expenditures 186,870,737 (13,900) 0 186,856,837
Table 53. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1 (13,900)
Total Transfers (13,900)
Total Budgetary (13,900)

Canadian Race Relations Foundation

Table 54. Organization Summary (dollars) - Canadian Race Relations Foundation
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1 Payments to the Foundation

12,000,000 (9,200) 0 11,990,800
Total Budgetary Expenditures 12,000,000 (9,200) 0 11,990,800
Table 55. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations

From the Canada Water Agency, the Canadian Museum of History and the Canadian Race Relations Foundation to the Canada School of Public Service in support of learning services

Vote 1 (9,200)
Total Transfers (9,200)
Total Budgetary (9,200)

Canadian Security Intelligence Service

Table 56. Organization Summary (dollars) - Canadian Security Intelligence Service
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

937,293,956 (1,335,987) 4,372,176 940,330,145
Total Voted 937,293,956 (1,335,987) 4,372,176 940,330,145
Total Statutory 72,192,509 0 34,205 72,226,714
Total Budgetary Expenditures 1,009,486,465 (1,335,987) 4,406,381 1,012,556,859
Table 57. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Recovery of proceeds from parking fees collected

Vote 1b 2,009,482

Funding to increase engagement with the North Atlantic Treaty Organization

Vote 1b 1,365,795

Recovery of costs related to security screening of employees at nuclear power plants and provincial government facilities

Vote 1b 996,899
Total Voted Appropriations 4,372,176
Total Statutory Appropriations 34,205
Transfers
Transfers from Other Organizations

From the Department of Public Safety and Emergency Preparedness to the Canadian Security Intelligence Service for the Integrated Terrorism Assessment Centre

Vote 1b 227,922
Transfers to Other Organizations

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1b (279,300)

From the Canadian Security Intelligence Service to the Treasury Board Secretariat to support the Digital Comptrollership Program

Vote 1b (425,000)

From various organizations to the Department of Foreign Affairs, Trade and Development to provide support to departmental staff located at missions abroad

Vote 1b (859,609)
Total Transfers (1,335,987)
Total Budgetary 3,070,394
Table 58. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

72,192,509 34,205 72,226,714

Canadian Space Agency

Table 59. Organization Summary (dollars) - Canadian Space Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

293,711,220 (10,892,044) 0 282,819,176

5b Capital expenditures

500,420,017 9,745,046 0 510,165,063

10b Grants and contributions

67,018,000 528,526,814 0 595,544,814
Total Voted 861,149,237 527,379,816 0 1,388,529,053
Total Statutory 17,358,225 0 0 17,358,225
Total Budgetary Expenditures 878,507,462 527,379,816 0 1,405,887,278
Table 60. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry

Vote 10b 528,526,814

From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad

Vote 1b 19,577
Internal Transfers

Internal reallocation of resources for the RADARSAT+ initiative

Vote 1b (10,000,000)
Vote 5b 10,000,000
Total 0
Transfers to Other Organizations

From various organizations to the Department of Industry to maintain the Shirleys Bay Campus in the National Capital Region

Vote 5b (254,954)

From the Canadian Space Agency to the Department of the Environment for the High-altitude Aerosols, Water vapour and Clouds mission

Vote 1b (911,621)
Total Transfers 527,379,816
Total Budgetary 527,379,816
Table 61. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions to the Canada/European Space Agency Cooperation Agreement

31,432,000 528,526,814 559,958,814

Communications Security Establishment

Table 62. Organization Summary (dollars) - Communications Security Establishment
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

1,545,226,293 38,035,284 29,955,913 1,613,217,490
Total Voted 1,545,226,293 38,035,284 29,955,913 1,613,217,490
Total Statutory 75,887,658 0 2,025,057 77,912,715
Total Budgetary Expenditures 1,621,113,951 38,035,284 31,980,970 1,691,130,205
Table 63. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Canadian Cryptographic Modernization Program

Vote 1b 22,455,701

Funding for the implementation phase of the Classified Security Management Infrastructure Project

Vote 1b 7,500,212
Total Voted Appropriations 29,955,913
Total Statutory Appropriations 2,025,057
Transfers
Transfers from Other Organizations

From the Department of National Defence to the Communications Security Establishment for information management and information technology support services

Vote 1b 30,038,352

From the Department of National Defence to the Communications Security Establishment for the Classified Security Management Infrastructure Project

Vote 1b 6,500,000

From Shared Services Canada to the Communications Security Establishment for the operation of the Secure Communications for National Leadership Program

Vote 1b 2,945,656
Transfers to Other Organizations

From the Communications Security Establishment and the Social Sciences and Humanities Research Council to the Department of Employment and Social Development to support Policy Horizons Canada

Vote 1b (150,000)

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1b (492,500)

From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad

Vote 1b (806,224)
Total Transfers 38,035,284
Total Budgetary 70,016,254
Table 64. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

75,887,658 2,025,057 77,912,715

Correctional Service of Canada

Table 65. Organization Summary (dollars) - Correctional Service of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures, grants and contributions

3,275,111,021 0 2,154,793 3,277,265,814

5 Capital expenditures

377,276,262 0 0 377,276,262

10 CORCAN revolving fund

1 0 0 1
Total Voted 3,652,387,284 0 2,154,793 3,654,542,077
Total Statutory 297,787,547 0 381,877 298,169,424
Total Budgetary Expenditures 3,950,174,831 0 2,536,670 3,952,711,501
Table 66. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the implementation of Canada’s Black Justice Strategy (horizontal item)

Vote 1b 2,154,793
Total Voted Appropriations 2,154,793
Total Statutory Appropriations 381,877
Total Budgetary 2,536,670
Table 67. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

297,787,547 381,877 298,169,424

Courts Administration Service

Table 68. Organization Summary (dollars) - Courts Administration Service
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

204,899,100 (37,300) 5,105,745 209,967,545
Total Voted 204,899,100 (37,300) 5,105,745 209,967,545
Total Statutory 11,016,793 0 1,074,097 12,090,890
Total Budgetary Expenditures 215,915,893 (37,300) 6,179,842 222,058,435
Table 69. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Digital Courts Modernization project

Vote 1b 5,105,745
Total Voted Appropriations 5,105,745
Total Statutory Appropriations 1,074,097
Transfers
Transfers to Other Organizations

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1b (37,300)
Total Transfers (37,300)
Total Budgetary 6,142,542
Table 70. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

11,016,793 1,074,097 12,090,890

Department of Agriculture and Agri-Food

Table 71. Organization Summary (dollars) - Department of Agriculture and Agri-Food
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

702,857,714 (3,362,180) 7,799,734 707,295,268

5b Capital expenditures

79,636,960 527,000 0 80,163,960

10b Grants and contributions

893,997,907 (336,000) 34,279,660 927,941,567
Total Voted 1,676,492,581 (3,171,180) 42,079,394 1,715,400,795
Total Statutory 2,285,805,080 0 108,727,450 2,394,532,530
Total Budgetary Expenditures 3,962,297,661 (3,171,180) 150,806,844 4,109,933,325
Table 72. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support cost-shared initiatives under the Sustainable Canadian Agricultural Partnership

Vote 10b 34,279,660

Reinvestment of royalties from intellectual property

Vote 1b 6,389,747

Reinvestment of revenues from sales and services related to research, facilities and equipment

Vote 1b 1,409,987
Total Voted Appropriations 42,079,394
Total Statutory Appropriations 108,727,450
Transfers
Transfers from Other Organizations

From the Department of Health to the Department of Agriculture and Agri-Food for the Interdepartmental Indigenous Science Technology Engineering and Mathematics Cluster

Vote 1b 50,000
Internal Transfers

Internal reallocation of resources to support living laboratories capital requirements

Vote 1b (527,000)
Vote 5b 527,000
Total 0
Transfers to Other Organizations

From the Department of Agriculture and Agri-Food to the Canadian Grain Commission for soy quality testing activities

Vote 1b (246,809)

From the Department of Agriculture and Agri-Food and the Department of Fisheries and Oceans to the Department of Indigenous Services for the design and development of a natural sciences project

Vote 10b (336,000)

From the Department of Agriculture and Agri-Food to the Canadian Food Inspection Agency for initiatives that address food safety, plant and animal health, biosecurity and traceability under the Sustainable Canadian Agricultural Partnership

Vote 1b (2,638,371)
Total Transfers (3,171,180)
Total Budgetary 147,635,664
Table 73. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions in support of Provincial/Territorial delivered cost-shared programs under the Sustainable Canadian Agricultural Partnership

261,911,236 28,183,775 290,095,011

Contributions in support of the AgriAssurance program under the Sustainable Canadian Agricultural Partnership

11,740,000 3,846,674 15,586,674

Contributions in support of the AgriMarketing program under the Sustainable Canadian Agricultural Partnership

22,758,764 2,242,517 25,001,281

Contributions in support of the AgriScience program under the Sustainable Canadian Agricultural Partnership

38,474,750 6,694 38,481,444
Table 74. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contribution payments for the AgriStability program (Farm Income Protection Act)

339,658,188 92,227,450 431,885,638

Grant payments for the AgriStability program (Farm Income Protection Act)

52,063,330 16,500,000 68,563,330

Department of Canadian Heritage

Table 75. Organization Summary (dollars) - Department of Canadian Heritage
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

263,341,514 (580,000) 973,842 263,735,356

5b Grants and contributions

1,815,125,427 (2,970,843) 123,157,514 1,935,312,098
Total Voted 2,078,466,941 (3,550,843) 124,131,356 2,199,047,454
Total Statutory 33,925,500 0 138,779 34,064,279
Total Budgetary Expenditures 2,112,392,441 (3,550,843) 124,270,135 2,233,111,733
Table 76. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for hosting the FIFA Men’s World Cup 2026

Vote 5b 44,137,514

Funding for the Canada Media Fund

Vote 5b 42,500,000

Funding for the Canada Periodical Fund

Vote 1b 573,842
Vote 5b 12,000,000
Total 12,573,842

Funding to advance diversity and gender equity in the Canadian sport system

Vote 1b 400,000
Vote 5b 7,600,000
Total 8,000,000

Funding for the Canada Strong Pass (horizontal item) (This item received funding from Treasury Board Vote 5 – Government Contingencies)

Vote 5b 7,000,000

Funding for investing in major renovations to the Confederation Centre of the Arts in Charlottetown, Prince Edward Island

Vote 5b 5,500,000

Funding to support safe sport to prevent and address maltreatment in sport

Vote 5b 4,000,000

Funding for arts and heritage activities

Vote 5b 420,000
Total Voted Appropriations 124,131,356
Total Statutory Appropriations 138,779
Transfers
Transfers from Other Organizations

From the Department of Indigenous Services to the Department of Canadian Heritage to promote National Indigenous Peoples Day activities and celebrations

Vote 5b 200,000

From the Social Sciences and Humanities Research Council to the Department of Canadian Heritage for the Digital Citizen Contribution Program

Vote 5b 10,000
Internal Transfers

Internal reallocation of resources from contributions ($5,000,000) to Grants to the Canada Cultural Investment Fund

Vote 5b 0

Internal reallocation of resources from contributions ($5,000,000) to Grants under the Museums Assistance Program

Vote 5b 0
Transfers to Other Organizations

From the Department of Canadian Heritage to Canada Council for the Arts for a contribution to UNESCO for the implementation of the International Fund for Cultural Diversity

Vote 1b (20,000)

From the Department of Canadian Heritage to Canada Council for the Arts for the Coalition for the Diversity of Cultural Expressions

Vote 1b (150,000)

From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council for research to inform policy development related to sport participation

Vote 1b (10,000)
Vote 5b (287,688)
Total (297,688)

From the Department of Canadian Heritage to the Canadian Institutes of Health Research for female athlete health

Vote 1b (400,000)

From the Department of Canadian Heritage to the Canadian Institutes of Health Research, the Social Sciences and Humanities Research Council and the Natural Sciences and Engineering Research Council for French language research

Vote 5b (1,000,000)

From the Department of Canadian Heritage to the Department of Crown-Indigenous Relations and Northern Affairs for the 11 signatories self-governing Yukon First Nations from the Indigenous Languages Component

Vote 5b (1,893,155)
Total Transfers (3,550,843)
Total Budgetary 120,719,292
Table 77. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants to the Canada Periodical Fund

73,510,047 12,000,000 85,510,047

Grants under the Museums Assistance Program

4,663,680 12,000,000 16,663,680

Grants to the Canada Cultural Investment Fund

18,572,205 5,000,000 23,572,205

Grants in support of the Celebration and Commemoration Program

15,250,000 200,000 15,450,000

Grants in support of the Building Communities through Arts and Heritage Program

21,355,000 20,000 21,375,000
Contributions

Contributions for the Hosting Program

77,865,000 44,137,514 122,002,514

Contributions to support the Canada Media Fund

160,146,077 42,500,000 202,646,077

Contributions for the Sport Support Program

183,075,749 11,312,312 194,388,061

Contributions to the Canada Cultural Spaces Fund

56,642,137 500,000 57,142,137

Contributions in support of the Building Communities through Arts and Heritage Program

3,300,000 400,000 3,700,000

Contributions for the Digital Citizen Contribution Program

12,200,000 10,000 12,210,000
Table 78. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

31,703,900 138,779 31,842,679

Department of Citizenship and Immigration

Table 79. Organization Summary (dollars) - Department of Citizenship and Immigration
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

2,294,281,358 3,464,623 598,000,000 2,895,745,981

5 Capital expenditures

9,053,068 0 0 9,053,068

10b Grants and contributions

2,777,304,133 0 23,203,756 2,800,507,889
Total Voted 5,080,638,559 3,464,623 621,203,756 5,705,306,938
Total Statutory 167,345,847 0 0 167,345,847
Total Budgetary Expenditures 5,247,984,406 3,464,623 621,203,756 5,872,652,785
Table 80. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Interim Federal Health Program

Vote 1b 598,000,000

Funding for the Interim Housing Assistance Program

Vote 10b 17,113,256

Funding for the Resettlement Assistance Program

Vote 10b 6,090,500
Total Voted Appropriations 621,203,756
Transfers
Transfers from Other Organizations

From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad

Vote 1b 8,745,663
Internal Transfers

Internal reallocation of resources from contributions ($15,000,000) to the Grant for the Interim Housing Assistance Program

Vote 10b 0
Transfers to Other Organizations

From the Department of Citizenship and Immigration to the Department of Foreign Affairs, Trade and Development for the Global Operations Centre in Manila

Vote 1b (5,281,040)
Total Transfers 3,464,623
Total Budgetary 624,668,379
Table 81. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grant for the Interim Housing Assistance Program

385,000,000 32,113,256 417,113,256
Contributions

Resettlement Assistance

276,735,276 6,090,500 282,825,776

Department of Crown-Indigenous Relations and Northern Affairs

Table 82. Organization Summary (dollars) - Department of Crown-Indigenous Relations and Northern Affairs
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

4,861,708,669 191,890 393,956,815 5,255,857,374

5b Capital expenditures

347,124 408,110 0 755,234

10b Grants and contributions

8,158,701,504 8,561,243 982,341,746 9,149,604,493
Total Voted 13,020,757,297 9,161,243 1,376,298,561 14,406,217,101
Total Statutory 37,101,422 0 21,573 37,122,995
Total Budgetary Expenditures 13,057,858,719 9,161,243 1,376,320,134 14,443,340,096
Non-Budgetary
Voted

15b Loans to Indigenous claimants

25,903,000 0 0 25,903,000
Total Non-Budgetary Expenditures 25,903,000 0 0 25,903,000
Table 83. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to implement the expedited resolution strategy for agricultural benefits claims

Vote 10b 673,137,327

Funding for the Federal Indian Day Schools Settlement (McLean)

Vote 1b 270,628,965

Funding for the Settlement of the Mississaugas of the Credit First Nation Rouge River Valley Tract Special Claim

Vote 10b 108,438,879

Funding to support the establishment of the National Council for Reconciliation (Budget 2019)

Vote 10b 66,500,000

Funding for housing and infrastructure in Indigenous communities

Vote 10b 61,030,000

Funding for the Île-à-la-Crosse (Gardiner and Chartier) settlement agreement

Vote 1b 49,401,000

Funding for Comprehensive Claims and Self-Government Agreements

Vote 10b 42,239,284

Funding to settle the Percival litigation

Vote 1b 29,218,282

Funding for the partial settlement of Gottfriedson (Indian Residential Day Scholars) litigation

Vote 1b 18,746,250

Funding to continue Canada’s legal obligations under the Indian Residential Schools Settlement Agreement

Vote 1b 17,250,833

Funding to support land surveys and ratification processes for Treaties, Self-Government Agreements and Sectoral Agreements

Vote 10b 15,671,223

Funding for Recognition and Incremental Implementation of Self-Government Agreements (horizontal item)

Vote 10b 10,545,500

Funding for the Sixties Scoop Settlement Agreement

Vote 1b 8,125,000

Funding for lifecycle infrastructure, heritage rivers management, and pre-effective date payments

Vote 10b 3,024,850

Funding for the Yukon Environmental and Socio-economic Assessment Board

Vote 10b 1,130,000

Funding for the Nunavut devolution

Vote 1b 495,785
Vote 10b 405,801
Total 901,586

Funding to support the implementation of the Anishinabek Nation Governance Agreement

Vote 10b 218,882

Funding to administer Recognition and Incremental Implementation Agreements (Budget 2024) (horizontal item)

Vote 1b 90,700
Total Voted Appropriations 1,376,298,561
Total Statutory Appropriations 21,573
Transfers
Transfers from Other Organizations

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support family violence prevention investments for self-governing Indigenous governments in the Yukon

Vote 10b 2,825,779

From the Department of Canadian Heritage to the Department of Crown-Indigenous Relations and Northern Affairs for the 11 signatories self-governing Yukon First Nations from the Indigenous Languages Component

Vote 10b 1,893,155

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for health-related activities in Self-Governing and Modern Treaty Groups

Vote 10b 1,188,187

From the Department of Foreign Affairs, Trade and Development to the Department of Crown-Indigenous Relations and Northern Affairs for the Ktunaxa Nation Council, the Okanagan Nation Alliance and the Shuswap Nation Tribal Council to support the consultation and engagement activities related to the Columbia River Treaty

Vote 10b 1,035,000

From the Public Health Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs for Aboriginal Head Start in Urban and Northern Communities program

Vote 10b 605,553

From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs for research services and expert witness services costs as part of ongoing litigation with Beaver Lake Cree Nation

Vote 1b 600,000

From the Public Health Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs to support the Assembly of First Nations and the Métis National Council

Vote 10b 375,000

From the Department of Fisheries and Oceans to the Department of Crown-Indigenous Relations and Northern Affairs to support negotiations on finalizing a Reconciliation Agreement on Fisheries Resources

Vote 10b 272,425

From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to support negotiations with the Haida Nation on a protocol to implement the Haida Title Lands Agreement

Vote 10b 160,000

From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to support a bilateral process with Esquimalt First Nation that is linked to the Recognition of Indigenous Rights and Self-Determination table

Vote 10b 160,000

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support the self-government of Whitecap Dakota First Nation

Vote 10b 46,144
Internal Transfers

Internal reallocation of resources from contributions ($5,550,776) to Grants to implement comprehensive land claims and self-government agreements and other agreements to address Section 35 Rights to support the Nunavut contract renewal

Vote 10b 0

Internal reallocation of resources to purchase capital assets in support of operational requirements in the North

Vote 1b (408,110)
Vote 5b 408,110
Total 0
Total Transfers 9,161,243
Total Budgetary 1,385,481,377
Table 84. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants to First Nations to settle specific claims negotiated by Canada and/or awarded by the Specific Claims Tribunal, and to Indigenous groups to settle special claims

4,788,826,129 781,576,206 5,570,402,335

Grants to implement comprehensive land claims and self-government agreements and other agreements to address Section 35 Rights

1,850,846,203 125,937,026 1,976,783,229

Grant for the National Council for Reconciliation

0 65,000,000 65,000,000

Grants for the Political Evolution of the Territories, particularly as it pertains to Devolution

33,564,681 405,801 33,970,482
Contributions

Contributions to support the negotiation and implementation of Treaties, Claims and self-government agreements or initiatives

520,442,250 14,753,956 535,196,206

Contributions for promoting the safe use, development, conservation and protection of the North’s natural resources, and promoting scientific development

105,251,001 5,493,999 110,745,000

Contributions for the purpose of consultation and policy development

57,379,126 2,855,000 60,234,126

Federal Interlocutor’s Contribution Program

165,544,985 375,000 165,919,985
Table 85. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

30,992,416 21,573 31,013,989

Department of Employment and Social Development

Table 86. Organization Summary (dollars) - Department of Employment and Social Development
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

1,405,766,393 (785,000) 21,952,114 1,426,933,507

5b Grants and contributions

11,647,044,543 (1,309,066) 4,240,000 11,649,975,477

10 Debt write-off – Canada Student Loans and Canada Apprentice Loans

197,249,543 0 0 197,249,543
Total Voted 13,250,060,479 (2,094,066) 26,192,114 13,274,158,527
Total Statutory 92,592,432,180 0 377,434 92,592,809,614
Total Budgetary Expenditures 105,842,492,659 (2,094,066) 26,569,548 105,866,968,141
Non-Budgetary
Total Statutory 1,227,916,527 0 0 1,227,916,527
Total Non-Budgetary Expenditures 1,227,916,527 0 0 1,227,916,527
Table 87. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for onboarding Old Age Security under Benefits Delivery Modernization

Vote 1b 19,246,720

Funding for the implementation of Canada’s Black Justice Strategy (horizontal item)

Vote 5b 4,240,000

Funding for the Registration and Authentication Call Centres

Vote 1b 1,709,508

Funding for a common benefits delivery platform under Benefits Delivery Modernization

Vote 1b 995,886
Total Voted Appropriations 26,192,114
Total Statutory Appropriations 377,434
Transfers
Transfers from Other Organizations

From the Public Health Agency of Canada to the Department of Employment and Social Development for the Indigenous Early Learning and Child Care Transformation Initiative

Vote 5b 1,529,184

From the Communications Security Establishment and the Social Sciences and Humanities Research Council to the Department of Employment and Social Development to support Policy Horizons Canada

Vote 1b 215,000
Transfers to Other Organizations

From the Department of Employment and Social Development to the Canadian Institutes of Health Research to support research on impacts of school food programs

Vote 1b (1,000,000)

From the Department of Employment and Social Development to the Department of Indigenous Services for the Indigenous Early Learning and Child Care Transformation Initiative

Vote 5b (2,838,250)
Total Transfers (2,094,066)
Total Budgetary 24,475,482
Table 88. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Payments to provinces, territories, municipalities, other public bodies, organizations, groups, communities, employers and individuals for the provision of training and/or work experience, the mobilization of community resources, and human resource planning and adjustment measures necessary for the efficient functioning of the Canadian labour market

827,804,391 4,240,000 832,044,391
Table 89. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

426,355,257 377,434 426,732,691

Department of Finance

Table 90. Organization Summary (dollars) - Department of Finance
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

360,908,410 (92,316) 166,588,183 527,404,277

5 Authority for amount by way of direct payments to the International Development Association under the Bretton Woods and Related Agreements Act

1 0 0 1

10 Authority for amount of financial assistance by way of grants to the International Bank for Reconstruction and Development’s Financial Intermediary Fund pursuant to the Bretton Woods and Related Agreements Act

1 0 0 1

15b Authority for amount of financial assistance by way of grants to the International Bank for Reconstruction and Development for the purpose of the G7 initiative on Crisis-Resilient Financing and Debt Transparency pursuant to the Bretton Woods and Related Agreements Act

0 0 1 1
Total Voted 360,908,412 (92,316) 166,588,184 527,404,280
Total Statutory 149,485,137,579 0 (267,436,090) 149,217,701,489
Total Budgetary Expenditures 149,846,045,991 (92,316) (100,847,906) 149,745,105,769
Non-Budgetary
Voted

L20b Authority for amount of financial assistance to the International Bank for Reconstruction and Development’s Financial Intermediary Fund pursuant to the Bretton Woods and Related Agreements Act, which will be repaid by the G7 Extraordinary Revenue Acceleration (ERA) Loan Initiative

0 0 1 1
Total Voted 0 0 1 1
Total Statutory 0 0 2,500,000,000 2,500,000,000
Total Non-Budgetary Expenditures 0 0 2,500,000,001 2,500,000,001
Table 91. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Nonrecurring funding for the conditional transfer of the 2024 Hibernia Net Profits Interest and Incidental Net Profits Interest Revenues to Newfoundland and Labrador

Vote 1b 166,588,183

Funding to authorize the inclusion and adjustment of an authority embedded in vote wording

Vote 15b 1
Total Voted Appropriations 166,588,184
Total Statutory Appropriations (267,436,090)
Transfers
Transfers to Other Organizations

From the Department of Finance and the Privy Council Office to the Treasury Board Secretariat for the Inclusion, Diversity, Equity and Anti-Racism Secretariat

Vote 1b (92,316)
Total Transfers (92,316)
Total Budgetary (100,940,222)
Non-Budgetary
Voted Appropriations

Funding to authorize the inclusion and adjustment of an authority embedded in vote wording

Vote L20b 1
Total Voted Appropriations 1
Total Statutory Appropriations 2,500,000,000
Total Non-Budgetary 2,500,000,001
Table 92. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Other Transfer Payments

Nonrecurring conditional transfer of Hibernia Net Profits Interest and Incidental Net Profits Interest to Newfoundland and Labrador

193,785,718 166,588,183 360,373,901
Table 93. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Purchase of Domestic Coinage (Royal Canadian Mint Act)

81,000,000 (3,000,000) 78,000,000

Payments to the International Bank for Reconstruction and Development for the G7 initiative on Crisis-Resilient Financing and Debt Transparency (Bretton Woods and Related Agreements Act, subsection 8(1))

0 5,000,000 5,000,000

Payments to International Bank for Reconstruction and Development - Financial Intermediary Fund for Ukraine (Bretton Woods and Related Agreements Act, subsection 8(1))

200,000,000 (200,000,000) 0

Youth Allowances Recovery (Federal-Provincial Fiscal Revision Act, 1964)

(1,442,405,910) (10,899,090) (1,453,305,000)

Alternative Payments for Standing Programs (Part VI – Federal-Provincial Fiscal Arrangements Act)

(6,524,343,000) (58,537,000) (6,582,880,000)
Table 93. Listing of Statutory Authorities - Non-budgetary - (dollars)
Non-budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Financial Assistance to Ukraine through IMF Administered Account (Bretton Woods and Related Agreements Act, Section 8.3)

0 2,300,000,000 2,300,000,000

Payments to International Bank for Reconstruction and Development - Financial Intermediary Fund for Ukraine (Bretton Woods and Related Agreements Act, subsection 8(1))

0 200,000,000 200,000,000

Department of Fisheries and Oceans

Table 94. Organization Summary (dollars) - Department of Fisheries and Oceans
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

1,869,923,996 734,534 5,483,487 1,876,142,017

5b Capital expenditures

1,570,887,994 (389,688) 131,250 1,570,629,556

10b Grants and contributions

901,249,265 2,173,575 140,808,125 1,044,230,965
Total Voted 4,342,061,255 2,518,421 146,422,862 4,491,002,538
Total Statutory 221,973,428 0 513,560 222,486,988
Total Budgetary Expenditures 4,564,034,683 2,518,421 146,936,422 4,713,489,526
Table 95. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to advance reconciliation on Indigenous rights and fisheries issues

Vote 5b 131,250
Vote 10b 134,521,679
Total 134,652,929

Funding for Recognition and Incremental Implementation of Self-Government Agreements (horizontal item)

Vote 10b 5,160,790

Reinvestment of royalties from intellectual property

Vote 1b 2,678,422

Funding to implement Fisheries Reconciliation Agreements in British Columbia (Budget 2024)

Vote 1b 1,917,638

Funding for the Quebec Fisheries Fund

Vote 10b 1,125,656

Funding to administer Recognition and Incremental Implementation Agreements (Budget 2024) (horizontal item)

Vote 1b 887,427
Total Voted Appropriations 146,422,862
Total Statutory Appropriations 513,560
Transfers
Transfers from Other Organizations

From the Department of Transport to the Department of Fisheries and Oceans for the Oceans Management Grant Program

Vote 10b 1,700,000

From the Department of Transport to the Department of Fisheries and Oceans for dredging the Steveston Harbour

Vote 10b 1,025,000

From the Department of Foreign Affairs, Trade and Development to the Department of Fisheries and Oceans for the Sea Lamprey Control Program

Vote 1b 734,534

From the Parks Canada Agency to the Department of Fisheries and Oceans for underwater scientific equipment

Vote 5b 43,400
Transfers to Other Organizations

From the Department of Fisheries and Oceans to the Department of Crown-Indigenous Relations and Northern Affairs to support negotiations on finalizing a Reconciliation Agreement on Fisheries Resources

Vote 10b (272,425)

From the Department of Agriculture and Agri-Food and the Department of Fisheries and Oceans to the Department of Indigenous Services for the design and development of a natural sciences project

Vote 10b (279,000)

From the Department of Fisheries and Oceans to the Department of the Environment for the Canada Centre for Inland Waters

Vote 5b (433,088)
Total Transfers 2,518,421
Total Budgetary 149,454,843
Table 96. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants in Support of Indigenous Reconciliation Priorities

1,097,660 10,000,000 11,097,660

Grants in Support of Aquatic Species and Aquatic Habitat

12,524,490 1,700,000 14,224,490

Grants in Support of Asset Disposal Programming

650,000 700,000 1,350,000
Contributions

Contributions in Support of Indigenous Reconciliation Priorities

175,344,629 128,710,044 304,054,673

Contributions in Support of the Integrated Fish and Seafood Sector Management Framework

80,203,218 1,125,656 81,328,874

Contributions in Support of the Small Craft Harbours Class Program

2,600,000 1,025,000 3,625,000
Table 97. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

221,871,128 513,560 222,384,688

Department of Foreign Affairs, Trade and Development

Table 98. Organization Summary (dollars) - Department of Foreign Affairs, Trade and Development
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

2,500,256,728 (11,409,792) 41,808,956 2,530,655,892

5b Capital expenditures

275,835,742 28,006,677 67,500,000 371,342,419

10b Grants and contributions

5,286,796,107 27,163,937 692,400,000 6,006,360,044

15 Payments, in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada, or in respect of the administration of such programs or arrangements

121,349,991 0 0 121,349,991

20 Under subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Direct payments

1 0 0 1
Total Voted 8,184,238,569 43,760,822 801,708,956 9,029,708,347
Total Statutory 407,774,945 0 1,636,995 409,411,940
Total Budgetary Expenditures 8,592,013,514 43,760,822 803,345,951 9,439,120,287
Non-Budgetary
Voted

L30 Loans – International Financial Assistance Act

78,000,000 0 0 78,000,000
Total Non-Budgetary Expenditures 78,000,000 0 0 78,000,000
Table 99. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for Canada’s International Climate Finance Program

Vote 10b 673,000,000

Reinvestment of revenues from the sale or transfer of real property

Vote 5b 67,500,000

Funding for the Management of the Canada-U.S. Softwood Lumber File

Vote 1b 27,932,304

Funding for the crisis pool quick release mechanism

Vote 1b 600,000
Vote 10b 19,400,000
Total 20,000,000

Funding for the Presidency of the G7 Summit in Canada

Vote 1b 13,276,652
Total Voted Appropriations 801,708,956
Total Statutory Appropriations 1,636,995
Transfers
Transfers from Other Organizations

From the Department of National Defence to the Department of Foreign Affairs, Trade and Development for support to Haiti

Vote 10b 60,000,000

From the Department of Citizenship and Immigration to the Department of Foreign Affairs, Trade and Development for the Global Operations Centre in Manila

Vote 1b 448,860
Vote 5b 4,832,180
Total 5,281,040

From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry

Vote 1b 3,847,919

From various organizations to the Department of Foreign Affairs, Trade and Development to provide support to departmental staff located at missions abroad

Vote 1b 2,798,592

From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad

Vote 1b 806,224
Internal Transfers

Internal reallocation of resources for the Grants and Contributions Transformation Initiative

Vote 5b 16,771,605
Vote 10b (16,771,605)
Total 0

Internal reallocation of resources from contributions ($19,400,000) to Grants in support of Peace and Stabilization Operations Program

Vote 10b 0

Internal reallocation of resources for the Digital Experience Platform

Vote 1b (6,402,892)
Vote 5b 6,402,892
Total 0

Internal reallocation of resources for the G7 commitments: Partnerships for Infrastructure and Prosperity

Vote 1b 1,080,058
Vote 10b (1,080,058)
Total 0

Internal reallocation of resources for the management of the Innovative Financing at Multilateral Development Banks

Vote 1b 549,000
Vote 10b (549,000)
Total 0

Internal reallocation of resources from Grants from the International Development Assistance for Multilateral Programming ($2,550,000) to Grants for the Anti-Crime Capacity Building Program

Vote 10b 0
Transfers to Other Organizations

From the Department of Foreign Affairs, Trade and Development and Shared Services Canada to the Treasury Board Secretariat for the Government of Canada Enterprise Portfolio Management project

Vote 1b (45,000)

From the Department of Foreign Affairs, Trade and Development to Treasury Board Secretariat to Strengthen Canada’s Sanctions Capacity and Leadership

Vote 1b (278,311)

From the Department of Foreign Affairs, Trade and Development to the Department of Indigenous Services for the Safe Indigenous Communities Initiative

Vote 1b (288,640)

From the Department of Foreign Affairs, Trade and Development to the National Research Council of Canada for the Eureka program to support the development of technologies in Israel

Vote 10b (435,400)

From the Department of Foreign Affairs, Trade and Development to the Department of Fisheries and Oceans for the Sea Lamprey Control Program

Vote 1b (734,534)

From the Department of Foreign Affairs, Trade and Development to the Department of Natural Resources for the G7 commitment to support the Fire Equipment Fund

Vote 10b (1,000,000)

From the Department of Foreign Affairs, Trade and Development to the Department of Crown-Indigenous Relations and Northern Affairs for the Ktunaxa Nation Council, the Okanagan Nation Alliance and the Shuswap Nation Tribal Council to support the consultation and engagement activities related to the Columbia River Treaty

Vote 1b (1,035,000)

From the Department of Foreign Affairs, Trade and Development to the International Development Research Centre in support of the initiative on Creating a Just Transition - Country Platforms

Vote 10b (2,000,000)

From the Department of Foreign Affairs, Trade and Development to the International Joint Commission in response to Canada’s commitment under the Boundary Waters Treaty

Vote 1b (2,450,000)

From the Department of Foreign Affairs, Trade and Development to the Department of Natural Resources for the G7 commitment to build capacity in emerging markets through the Global Partnerships Initiative

Vote 10b (5,000,000)

From the Department of Foreign Affairs, Trade and Development to the International Development Research Centre in support of the Food System Transformation in Asia and Latin America

Vote 10b (6,000,000)

From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad

Vote 1b (9,706,068)
Total Transfers 43,760,822
Total Budgetary 847,106,773
Table 100. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants in support of the Peace and Stabilization Operations Program

106,451,940 59,400,000 165,851,940

Grants for the Anti-Crime Capacity Building Program

16,250,000 22,550,000 38,800,000

Grants from the International Development Assistance for Multilateral Programming

3,178,766,111 2,850,000 3,181,616,111
Contributions

Contributions from the International Development Assistance for Multilateral Programming

172,000,000 673,000,000 845,000,000
Table 101. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

156,163,477 1,636,995 157,800,472

Department of Health

Table 102. Organization Summary (dollars) - Department of Health
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

4,310,445,249 (333,773) 1,621,000,000 5,931,111,476

5 Capital expenditures

36,757,634 0 0 36,757,634

10b Grants and contributions

6,003,337,872 (1,191,119) 17,970,000 6,020,116,753
Total Voted 10,350,540,755 (1,524,892) 1,638,970,000 11,987,985,863
Total Statutory 329,238,340 0 0 329,238,340
Total Budgetary Expenditures 10,679,779,095 (1,524,892) 1,638,970,000 12,317,224,203
Table 103. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Canadian Dental Care Plan

Vote 1b 1,621,000,000

Funding to support Ontario in providing mental health supports for frontline health workers and first responders

Vote 10b 15,000,000

Funding for the implementation of Canada’s Black Justice Strategy (horizontal item)

Vote 10b 2,970,000
Total Voted Appropriations 1,638,970,000
Transfers
Transfers from Other Organizations

From the Department of Indigenous Services to the Department of Health to provide microbiological and physical-chemical testing of drinking water in First Nation communities

Vote 1b 658,773

From the Canada School of Public Service to the Department of Health for the Public Service Pride Network

Vote 1b 115,289

From the Public Health Agency of Canada to the Department of Health for the National Drug Toxicity Indicator Harmonization Pilot

Vote 10b 100,000
Transfers to Other Organizations

From the Department of Health to the Department of Agriculture and Agri-Food for the Interdepartmental Indigenous Science Technology Engineering and Mathematics Cluster

Vote 1b (50,000)

From the Department of Health to the Public Health Agency of Canada for the health portfolio health counsellor

Vote 1b (99,954)

From the Department of Health to the Public Health Agency of Canada for the World Health Organization

Vote 1b (125,000)

From the Department of Health to the Public Health Agency of Canada for the Organisation for Economic Co-operation and Development Health Committee

Vote 10b (200,000)

From the Department of Health to the Department of the Environment for advancing public health approaches for chemicals management

Vote 1b (200,000)

From the Department of Health to the Public Health Agency of Canada for activities related to chemicals management

Vote 1b (232,881)
Vote 10b (167,119)
Total (400,000)

From the Department of the Environment and the Department of Health to the Department of Indigenous Services for the Community-led Fort Chipewyan Health Study

Vote 1b (400,000)

From the Department of Health to the Department of Indigenous Services to provide funding to the Thunderbird Partnership Foundation for overdose treatment in Indigenous communities

Vote 10b (924,000)
Total Transfers (1,524,892)
Total Budgetary 1,637,445,108
Table 104. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Health Care Policy and Strategies Program

178,816,612 1,270,000 180,086,612

Substance Use and Addictions Program

161,279,930 676,000 161,955,930
Other Transfer Payments

Contributions to Provinces and Territories for Shared Health Priorities

4,633,310,000 15,000,000 4,648,310,000

Department of Housing, Infrastructure and Communities

Table 105. Organization Summary (dollars) - Department of Housing, Infrastructure and Communities
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

352,707,339 (105,000) 0 352,602,339

5 Capital expenditures

60,327,586 0 0 60,327,586

10b Grants and contributions

6,195,652,927 0 12,696,516 6,208,349,443
Total Voted 6,608,687,852 (105,000) 12,696,516 6,621,279,368
Total Statutory 2,495,003,007 0 0 2,495,003,007
Total Budgetary Expenditures 9,103,690,859 (105,000) 12,696,516 9,116,282,375
Table 106. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Green and Inclusive Community Buildings Program

Vote 10b 12,696,516
Total Voted Appropriations 12,696,516
Transfers
Internal Transfers

Internal reallocation of resources from contributions ($10,904) to Natural Infrastructure Fund Grants

Vote 10b 0

Internal reallocation of resources from contributions ($82,101) to Rural Transit Solutions Grants

Vote 10b 0
Transfers to Other Organizations

From the Department of Housing, Infrastructure and Communities to the National Research Council of Canada for an embodied carbon reporting tool for the Buy Clean Policy approach implementation

Vote 1b (40,000)

From the Department of Housing, Infrastructure and Communities and the National Research Council of Canada to the Treasury Board Secretariat to support projects which will reduce greenhouse gas emissions in federal government operations and in the Canadian buildings sector

Vote 1b (65,000)
Total Transfers (105,000)
Total Budgetary 12,591,516
Table 107. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Rural Transit Solutions Grants

2,000,000 82,101 2,082,101

Natural Infrastructure Fund Grants

0 10,904 10,904
Contributions

Green and Inclusive Community Buildings Program

403,380,580 12,696,516 416,077,096

Department of Indigenous Services

Table 108. Organization Summary (dollars) - Department of Indigenous Services
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

4,103,749,040 (880,773) 50,620,783 4,153,489,050

5b Capital expenditures

8,298,830 0 1,216,399 9,515,229

10b Grants and contributions

21,096,067,786 4,255,780 1,233,124,341 22,333,447,907

15b Debt write-off

0 0 9,549,976 9,549,976
Total Voted 25,208,115,656 3,375,007 1,294,511,499 26,506,002,162
Total Statutory 166,958,459 0 0 166,958,459
Total Budgetary Expenditures 25,375,074,115 3,375,007 1,294,511,499 26,672,960,621
Table 109. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for all-hazard emergency management in First Nation communities

Vote 1b 882,000
Vote 10b 705,000,000
Total 705,882,000

Funding for the First Nations Elementary and Secondary Education Program

Vote 10b 154,600,000

Funding for reforms to the First Nations Child and Family Services program

Vote 10b 87,917,007

Funding for the continued implementation of the Inuit Child First Initiative

Vote 1b 14,901,872
Vote 10b 60,000,000
Total 74,901,872

Funding to advance the implementation and operationalization of Indigenous children and family services’ laws

Vote 10b 60,948,137

Funding for infrastructure projects in Indigenous communities

Vote 10b 51,400,000

Funding to adjust the new fiscal relationship grant for inflation and population growth

Vote 10b 48,186,600

Funding for costs related to compensation settlement

Vote 1b 18,836,911
Vote 10b 14,233,088
Total 33,069,999

Funding to support activities related to the Wabaseemoong Independent Nation’s exercise of jurisdiction over Child and Family Services

Vote 10b 26,181,535

Funding for the reforms to Jordan’s Principle and the Inuit Child First Initiative

Vote 10b 20,000,000

Funding for the Montana First Nation settlement agreement

Vote 1b 16,000,000

Funding to write off debts owed to the Crown by First Nations in accordance with legal settlements

Vote 15b 9,549,976

Funding for modern treaty and self-governing groups for health-related programming and activities

Vote 10b 3,460,549

Funding to transition to green vehicle fleets and for other capital projects

Vote 5b 1,216,399

Funding for the Inuvialuit Regional Corporation to advance the implementation and operationalization of Indigenous children and family services’ laws

Vote 10b 1,197,425
Total Voted Appropriations 1,294,511,499
Transfers
Transfers from Other Organizations

From the Department of Public Works and Government Services to the Department of Indigenous Services for the National Indigenous Procurement Initiative

Vote 10b 3,000,000

From the Department of Employment and Social Development to the Department of Indigenous Services for the Indigenous Early Learning and Child Care Transformation Initiative

Vote 10b 2,838,250

From the Department of the Environment and the Department of Health to the Department of Indigenous Services for the Community-led Fort Chipewyan Health Study

Vote 10b 1,150,000

From the Department of Health to the Department of Indigenous Services to provide funding to the Thunderbird Partnership Foundation for overdose treatment in Indigenous communities

Vote 10b 924,000

From the Department of Agriculture and Agri-Food and the Department of Fisheries and Oceans to the Department of Indigenous Services for the design and development of a natural sciences project

Vote 10b 615,000

From the Department of Foreign Affairs, Trade and Development to the Department of Indigenous Services for the Safe Indigenous Communities Initiative

Vote 10b 288,640
Internal Transfers

Internal reallocation of resources from contributions ($102,150,673) to Grants to support child and family services coordination agreements and related fiscal arrangements

Vote 10b 0
Transfers to Other Organizations

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1b (22,000)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support the self-government of Whitecap Dakota First Nation

Vote 10b (46,144)

From the Department of Indigenous Services to the Department of Canadian Heritage to promote National Indigenous Peoples Day activities and celebrations

Vote 1b (200,000)

From the Department of Indigenous Services to the Canadian Institutes of Health Research for the Indigenous Youth Services Network

Vote 10b (500,000)

From the Department of Indigenous Services to the Department of Health to provide microbiological and physical-chemical testing of drinking water in First Nation communities

Vote 1b (658,773)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for health-related activities in Self-Governing and Modern Treaty Groups

Vote 10b (1,188,187)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support family violence prevention investments for self-governing Indigenous governments in the Yukon

Vote 10b (2,825,779)
Total Transfers 3,375,007
Total Budgetary 1,297,886,506
Table 110. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants to support child and family services coordination agreements and related fiscal arrangements

783,972,999 190,477,770 974,450,769

Grant to support the new fiscal relationship for First Nations

2,031,810,180 48,186,600 2,079,996,780
Contributions

Contributions for emergency management assistance for activities on reserves

192,557,822 705,000,000 897,557,822

Contributions to support First Nations Elementary and Secondary Educational Advancement

2,634,206,195 154,600,000 2,788,806,195

Contributions for First Nations and Inuit Primary Health Care

3,052,166,365 100,743,321 3,152,909,686

Contributions to support the construction and maintenance of community infrastructure

3,686,633,255 52,906,374 3,739,539,629

Contributions to support Land Management and Economic Development

348,827,681 3,000,000 351,827,681

Contributions for First Nations and Inuit Health Infrastructure Support

1,470,083,978 789,379 1,470,873,357

Department of Industry

Table 111. Organization Summary (dollars) - Department of Industry
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

661,138,766 26,407,715 10,626,527 698,173,008

5b Capital expenditures

86,619,911 4,340,168 6,089,000 97,049,079

10b Grants and contributions

7,675,233,851 45,916,475 11,725,000 7,732,875,326
Total Voted 8,422,992,528 76,664,358 28,440,527 8,528,097,413
Total Statutory 205,737,307 0 56,137 205,793,444
Total Budgetary Expenditures 8,628,729,835 76,664,358 28,496,664 8,733,890,857
Non-Budgetary
Voted

L15 Payments under subsection 14(2) of the Department of Industry Act

300,000 0 0 300,000

L20 Loans under paragraph 14(1)(a) of the Department of Industry Act

500,000 0 0 500,000
Total Non-Budgetary Expenditures 800,000 0 0 800,000
Table 112. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for government advertising programs (horizontal item)

Vote 1b 9,000,000

Funding to manage Canada’s wireless spectrum and support the objectives of the Radiocommunication Act

Vote 5b 6,089,000

Funding for the Indigenous Tourism Fund

Vote 10b 6,000,000

Funding for the Talent for Innovation Canada initiative

Vote 10b 5,725,000

Reinvestment of royalties from intellectual property

Vote 1b 1,626,527
Total Voted Appropriations 28,440,527
Total Statutory Appropriations 56,137
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry

Vote 1b 32,401,471
Vote 10b 79,400,000
Total 111,801,471

From various organizations to the Department of Industry to maintain the Shirleys Bay Campus in the National Capital Region

Vote 5b 1,190,168

From Canada School of Public Service to the Department of Industry in support of the Pan-Canadian Artificial Intelligence Strategy

Vote 10b 200,000
Internal Transfers

Internal reallocation of resources to the Grant to the Organisation for Economic Co-operation and Development

Vote 1b (86,200)
Vote 10b 86,200
Total 0

Internal reallocation of resources for custodial facilities projects

Vote 1b (3,150,000)
Vote 5b 3,150,000
Total 0

Internal reallocation of resources from contributions ($2,964,475) to the Grant to the Life Sciences Fund

Vote 10b 0
Transfers to Other Organizations

From various organizations to the Department of Foreign Affairs, Trade and Development to provide support to departmental staff located at missions abroad

Vote 1b (171,811)

From the Department of Industry to the Federal Economic Development Agency for Northern Ontario for collective agreements

Vote 1b (585,745)

From the Department of Industry to the Public Health Agency of Canada to support access to alternative influenza antivirals

Vote 1b (2,000,000)

From the Department of Industry to the National Research Council of Canada to support the advancement and commercialization of clean technologies

Vote 10b (33,769,725)
Total Transfers 76,664,358
Total Budgetary 105,161,022
Table 113. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grant to the Life Sciences Fund

0 4,464,475 4,464,475

Grant under the Innovative Solutions Canada program

1,906,126 2,500,000 4,406,126

Grant to the Organisation for Economic Co-operation and Development

300,000 86,200 386,200
Contributions

Contributions to the Canadian Quantum Champions Program

0 64,400,000 64,400,000

Contributions to the Life Sciences Fund

2,964,475 8,035,525 11,000,000

Contributions for the Indigenous Tourism Fund

0 6,000,000 6,000,000

Contributions for the Talent for Innovation Canada initiative

0 5,725,000 5,725,000

Contributions to the Canadian Institute for Advanced Research – Pan Canadian Artificial Intelligence Strategy

28,844,809 200,000 29,044,809
Table 114. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

84,959,728 56,137 85,015,865

Department of Justice

Table 115. Organization Summary (dollars) - Department of Justice
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

338,075,697 84,926 3,928,854 342,089,477

5b Grants and contributions

725,976,557 0 56,523,538 782,500,095
Total Voted 1,064,052,254 84,926 60,452,392 1,124,589,572
Total Statutory 118,136,333 0 78,682 118,215,015
Total Budgetary Expenditures 1,182,188,587 84,926 60,531,074 1,242,804,587
Table 116. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for immigration and refugee legal aid

Vote 5b 47,300,000

Funding for the implementation of Canada’s Black Justice Strategy (horizontal item)

Vote 1b 1,046,467
Vote 5b 9,223,538
Total 10,270,005

Funding to implement the new human resources management system

Vote 1b 2,882,387
Total Voted Appropriations 60,452,392
Total Statutory Appropriations 78,682
Transfers
Transfers from Other Organizations

From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad

Vote 1b 227,926
Transfers to Other Organizations

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1b (143,000)
Total Transfers 84,926
Total Budgetary 60,616,000
Table 117. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions for Immigration and Refugee Legal Aid

83,100,000 47,300,000 130,400,000

Contributions for Impact of Race and Culture Assessments

3,035,000 3,000,000 6,035,000

Contributions in support of the Youth Justice Fund

4,425,345 2,723,538 7,148,883

Contributions under the Victims Fund

46,860,674 2,000,000 48,860,674

Contributions under the Justice Partnership and Innovation Program

32,462,191 1,500,000 33,962,191
Table 118. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

118,034,033 78,682 118,112,715

Department of National Defence

Table 119. Organization Summary (dollars) - Department of National Defence
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

26,595,734,530 (931,785,770) 258,640,183 25,922,588,943

5b Capital expenditures

12,971,354,793 92,877,215 770,520,439 13,834,752,447

10b Grants and contributions

4,461,279,927 (381,110,844) 75,063,048 4,155,232,131

15b Payments in respect of the long-term disability and life insurance plan for members of the Canadian Forces

446,727,532 142,650,910 0 589,378,442
Total Voted 44,475,096,782 (1,077,368,489) 1,104,223,670 44,501,951,963
Total Statutory 2,230,827,661 0 8,741,958 2,239,569,619
Total Budgetary Expenditures 46,705,924,443 (1,077,368,489) 1,112,965,628 46,741,521,582
Table 120. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Future Fighter Capability Program

Vote 1b 190,634,000
Vote 5b 285,400,107
Total 476,034,107

Funding for a number of previously approved defence investments funded through the Capital Investment Fund

Vote 1b 29,273,339
Vote 5b 265,239,072
Total 294,512,411

Funding for the River-Class Destroyer

Vote 5b 215,118,205

Funding for the Domestic Ammunition Production Initiative

Vote 10b 59,400,000

Funding for increased internal support capacity

Vote 1b 17,215,400

Funding for the emergency towing services on the west coast

Vote 1b 12,625,134

Funding for the remediation of the North Bay Jack Garland Airport Site

Vote 10b 6,721,143

Funding to establish the program for Canadian Innovators and Accelerators of the North Atlantic Treaty Organization Defence Innovation Accelerator for the North Atlantic program

Vote 10b 5,836,125

Funding for marine spot chartering and related activities

Vote 1b 5,173,569

Funding for the Arctic Over-the-Horizon Radar Program

Vote 5b 4,763,055

Reinvestment of revenue received from polluters or the Ship-Source Oil Pollution Fund for clean-up costs associated with oil spills

Vote 1b 3,584,708

Funding of Temporary Water Treatment Units for the City of Saguenay

Vote 10b 2,781,976

Funding for Recognition and Incremental Implementation of Self-Government Agreements (horizontal item)

Vote 10b 323,804

Funding to administer Recognition and Incremental Implementation Agreements (Budget 2024) (horizontal item)

Vote 1b 134,033
Total Voted Appropriations 1,104,223,670
Total Statutory Appropriations 8,741,958
Transfers
Transfers from Other Organizations

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1b 10,166,000

From the Social Sciences and Humanities Research Council to the Department of National Defence for managing their research enterprise at the Royal Military College of Canada

Vote 1b 912,999

From the Parks Canada Agency to the Department of National Defence for the transfer of the administration of Inskip Islands

Vote 1b 483,999
Vote 5b 16,000
Total 499,999

From the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence to support the Canada Research Chairs at the Royal Military College of Canada

Vote 1b 418,750

From the Department of Natural Resources to the Department of National Defence and the Parks Canada Agency for projects under the 2 Billion Trees Program

Vote 1b 200,000
Internal Transfers

Internal reallocation of resources for the Service Income Security Insurance Plan for long-term disability

Vote 1b (142,650,910)
Vote 15b 142,650,910
Total 0

Internal reallocation of resources for In-Service Support to reflect a change in accounting treatment

Vote 1b (100,000,000)
Vote 5b 100,000,000
Total 0

Internal reallocation of resources for previously approved defence investments funded through the Capital Investment Fund

Vote 1b (6,507,131)
Vote 5b 6,507,131
Total 0

Internal reallocation of resources for the Arctic Over-the-Horizon Radar Program

Vote 1b (620,062)
Vote 5b 620,062
Total 0
Transfers to Other Organizations

From various organizations to the Department of Foreign Affairs, Trade and Development to provide support to departmental staff located at missions abroad

Vote 1b (85,285)

From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to support negotiations with the Haida Nation on a protocol to implement the Haida Title Lands Agreement

Vote 1b (160,000)

From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to support a bilateral process with Esquimalt First Nation that is linked to the Recognition of Indigenous Rights and Self-Determination table

Vote 1b (160,000)

From the Department of National Defence to the Military Police Complaints Commission to address increases in the volume and complexity of complaints

Vote 1b (250,000)

From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs for research services and expert witness services costs as part of ongoing litigation with Beaver Lake Cree Nation

Vote 1b (600,000)

From the Department of National Defence to the Atlantic Canada Opportunities Agency for the North Atlantic Treaty Organization Defence Innovation Accelerator for the North Atlantic program

Vote 10b (610,844)

From various organizations to the Department of Industry to maintain the Shirleys Bay Campus in the National Capital Region

Vote 5b (909,223)

From the Department of National Defence to the Department of Natural Resources to densify the Canadian Space Weather Detection Network in support of National Defence

Vote 5b (1,010,000)

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1b (1,677,500)

From the Department of National Defence to the Department of Veterans Affairs for research projects related to military members, Veterans and their families

Vote 1b (1,722,225)

From the Canadian Institutes of Health Research, the Department of National Defence and Statistics Canada to the Treasury Board Secretariat for the Digital Community Management initiative

Vote 1b (1,828,814)

From the Department of National Defence to Federal Economic Development Agency for Southern Ontario for a defence-focused stream of Creative Destruction Lab’s technology accelerator program

Vote 1b (2,167,000)

From the Department of National Defence to various organizations for the Canadian Safety and Security Program

Vote 5b (2,180,551)

From the Department of National Defence to the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council for research scholarships and grant projects

Vote 1b (3,996,314)

From the Department of National Defence to the Department of Natural Resources for the Polar Continental Shelf Program in Resolute, Nunavut

Vote 1b (6,108,183)

From the Department of National Defence to the Communications Security Establishment for the Classified Security Management Infrastructure Project

Vote 5b (6,500,000)

From the Department of National Defence to the Atlantic Canada Opportunities Agency for the Centre for Ocean Ventures and Entrepreneurship

Vote 1b (3,993,090)
Vote 5b (3,666,204)
Total (7,659,294)

From the Department of National Defence to the Communications Security Establishment for information management and information technology support services

Vote 1b (30,038,352)

From the Department of National Defence to the Department of Foreign Affairs, Trade and Development for support to Haiti

Vote 1b (60,000,000)

From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry

Vote 1b (581,402,652)
Vote 10b (380,500,000)
Total (961,902,652)
Total Transfers (1,077,368,489)
Total Budgetary 35,597,139
Table 121. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants for Canadian Innovators and Accelerators of the Defence Innovation Accelerator for the North Atlantic

0 5,225,281 5,225,281
Contributions

Contributions for the Canadian Defence Industry Resilience Program

0 59,400,000 59,400,000

Remediation of the North Bay Jack Garland Airport Site

0 6,721,143 6,721,143

Temporary water treatment units for the City of Saguenay

3,198,024 2,781,976 5,980,000

Contributions in Support of the Canadian Coast Guard Integrated Program

0 323,804 323,804
Table 122. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

470,237,264 8,741,958 478,979,222

Department of Natural Resources

Table 123. Organization Summary (dollars) - Department of Natural Resources
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

985,178,516 2,802,832 1,323,339 989,304,687

5b Capital expenditures

51,730,822 8,601,815 0 60,332,637

10b Grants and contributions

2,620,493,122 22,404,700 15,100,000 2,657,997,822
Total Voted 3,657,402,460 33,809,347 16,423,339 3,707,635,146
Total Statutory 1,522,928,319 0 32,400 1,522,960,719
Total Budgetary Expenditures 5,180,330,779 33,809,347 16,455,739 5,230,595,865
Table 124. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the G7 commitment to secure global critical minerals supply chains

Vote 1b 39,339
Vote 10b 10,000,000
Total 10,039,339

Funding for the Investment Analysis and Due Diligence Stream under the Indigenous Loan Guarantee Program

Vote 10b 5,100,000

Funding for the implementation of a treaty obligation to survey nine land claims

Vote 1b 1,284,000
Total Voted Appropriations 16,423,339
Total Statutory Appropriations 32,400
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry

Vote 1b 3,766,464
Vote 10b 19,500,000
Total 23,266,464

From the Department of National Defence to the Department of Natural Resources for the Polar Continental Shelf Program in Resolute, Nunavut

Vote 1b 5,165,683
Vote 5b 942,500
Total 6,108,183

From the Department of Foreign Affairs, Trade and Development to the Department of Natural Resources for the G7 commitment to build capacity in emerging markets through the Global Partnerships Initiative

Vote 10b 5,000,000

From the Department of National Defence to the Department of Natural Resources to densify the Canadian Space Weather Detection Network in support of National Defence

Vote 5b 1,010,000

From the Department of Foreign Affairs, Trade and Development to the Department of Natural Resources for the G7 commitment to support the Fire Equipment Fund

Vote 10b 1,000,000

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1b 545,000

From the Department of National Defence to various organizations for the Canadian Safety and Security Program

Vote 5b 455,000
Internal Transfers

Internal reallocation of resources from contributions ($25,627) to Grants in support of the Offshore Wind Predevelopment Program

Vote 10b 0

Internal reallocation of resources from operating expenditures ($40,000) and contributions ($250,000) to Grants in support of Outreach and Engagement, Energy Efficiency and Energy Innovation

Vote 1b (40,000)
Vote 10b 40,000
Total 0

Internal reallocation of resources to address capital requirements

Vote 1b (6,194,315)
Vote 5b 6,194,315
Total 0
Transfers to Other Organizations

From the Department of Natural Resources to the Department of the Environment in support of the Offshore Wind Predevelopment Program

Vote 1b (240,000)

From the Department of Natural Resources to the Department of National Defence and the Parks Canada Agency for projects under the 2 Billion Trees Program

Vote 1b (200,000)
Vote 10b (385,300)
Total (585,300)

From the Department of Natural Resources to the Economic Development Agency of Canada for the Regions of Quebec in support of the Northern Graphite Lac des Îles expansion project

Vote 10b (2,750,000)
Total Transfers 33,809,347
Total Budgetary 50,265,086
Table 125. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants in support of the Global Partnerships Initiative

1,575,000 6,500,000 8,075,000

Grants in support of Outreach and Engagement, Energy Efficiency and Energy Innovation

4,154,333 290,000 4,444,333

Grants in support of the Offshore Wind Predevelopment Program

120,000 25,627 145,627
Contributions

Contributions in support of the Energy Innovation Program

115,420,000 13,000,000 128,420,000

Contributions in support of the Technology and Innovation Initiative

10,340,000 7,250,000 17,590,000

Contributions in support of the Indigenous Loan Guarantee Program for Investment Analysis and Due Diligence

4,800,000 5,100,000 9,900,000

Contributions in support of the Global Partnerships Initiative

4,185,000 5,000,000 9,185,000

Contributions in support of the Global Forest Leadership Program

7,905,412 1,000,000 8,905,412
Table 126. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

86,261,672 32,400 86,294,072

Department of Public Safety and Emergency Preparedness

Table 127. Organization Summary (dollars) - Department of Public Safety and Emergency Preparedness
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

358,288,154 (460,048) 9,287,563 367,115,669

5b Grants and contributions

1,787,484,190 (81,105,235) 114,784,848 1,821,163,803
Total Voted 2,145,772,344 (81,565,283) 124,072,411 2,188,279,472
Total Statutory 28,792,986 0 1,067,542 29,860,528
Total Budgetary Expenditures 2,174,565,330 (81,565,283) 125,139,953 2,218,140,000
Table 128. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support First Nations and Inuit police services

Vote 1b 2,902,064
Vote 5b 74,700,000
Total 77,602,064

Funding for the Memorial Grant Program for First Responders

Vote 1b 620,699
Vote 5b 27,900,000
Total 28,520,699

Funding to establish the Building Safer Communities Fund

Vote 5b 6,984,848

Funding for the Criminal Code Authorization Regime (horizontal item)

Vote 1b 3,859,160

Funding for the Nation’s Capital Extraordinary Policing Costs Program

Vote 5b 3,000,000

Funding to address drug-impaired driving

Vote 5b 2,200,000

Funding for the relocation and accommodations for the Government Operations Centre

Vote 1b 1,748,861

Funding for the implementation of Canada’s Black Justice Strategy (horizontal item)

Vote 1b 156,779
Total Voted Appropriations 124,072,411
Total Statutory Appropriations 1,067,542
Transfers
Internal Transfers

Internal reallocation of resources from Grants for the Assault Style Firearms Compensation Program – Grants for Individuals ($11,200,000) to Grants for the Assault Style Firearms Compensation Program

Vote 5b 0

Internal reallocation of resources from Grants in support of the Safer Communities Initiative ($892,000) to Grants to provincial partners for the National Flagging System to identify and track high-risk violent offenders who jeopardize public safety

Vote 5b 0
Transfers to Other Organizations

From the Department of Public Safety and Emergency Preparedness to the Canadian Security Intelligence Service for the Integrated Terrorism Assessment Centre

Vote 1b (227,922)

From various organizations to the Department of Foreign Affairs, Trade and Development to provide support to departmental staff located at missions abroad

Vote 1b (232,126)

From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Police to address drug-impaired driving

Vote 5b (2,153,923)

From the Department of Public Safety and Emergency Preparedness to the Atlantic Canada Opportunities Agency for the Cybersecurity Data Attribution Centre

Vote 5b (2,755,000)

From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Police for the First Nations Community Policing Service

Vote 5b (76,196,312)
Total Transfers (81,565,283)
Total Budgetary 43,574,670
Table 129. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Memorial Grant Program for First Responders

21,600,000 27,900,000 49,500,000

Assault Style Firearms Compensation Program

7,120,414 11,200,000 18,320,414

Grants to provincial partners for the National Flagging System to identify and track high-risk violent offenders who jeopardize public safety

0 892,000 892,000
Contributions

Funding for First Nation and Inuit policing facilities

47,350,000 50,000,000 97,350,000

Building Safer Communities Fund

52,486,299 6,984,848 59,471,147

Contribution in support of the Nation’s Capital Extraordinary Policing Costs Program

0 3,000,000 3,000,000

Contribution Program to Combat Serious and Organized Crime

18,011,462 46,077 18,057,539
Table 130. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

28,690,686 1,067,542 29,758,228

Department of Public Works and Government Services

Table 131. Organization Summary (dollars) - Department of Public Works and Government Services
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

3,792,912,376 (2,747,580) 13,721,310 3,803,886,106

5b Capital expenditures

3,313,864,848 40,000 0 3,313,904,848
Total Voted 7,106,777,224 (2,707,580) 13,721,310 7,117,790,954
Total Statutory 214,200,105 0 0 214,200,105
Total Budgetary Expenditures 7,320,977,329 (2,707,580) 13,721,310 7,331,991,059
Table 132. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for government advertising programs (horizontal item)

Vote 1b 11,000,000

Funding for out-of-court settlements

Vote 1b 2,000,000

Funding for the Federal Clean Electricity Fund

Vote 1b 721,310
Total Voted Appropriations 13,721,310
Transfers
Transfers from Other Organizations

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1b 203,000
Vote 5b 40,000
Total 243,000

From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad

Vote 1b 73,720
Transfers to Other Organizations

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1b (24,300)

From the Department of Public Works and Government Services to the Department of Indigenous Services for the National Indigenous Procurement Initiative

Vote 1b (3,000,000)
Total Transfers (2,707,580)
Total Budgetary 11,013,730

Department of the Environment

Table 133. Organization Summary (dollars) - Department of the Environment
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

1,183,532,503 (2,357,668) 100,000 1,181,274,835

5b Capital expenditures

98,735,048 3,942,377 0 102,677,425

10b Grants and contributions

1,050,756,750 (550,000) 847,603 1,051,054,353
Total Voted 2,333,024,301 1,034,709 947,603 2,335,006,613
Total Statutory 862,260,802 0 0 862,260,802
Total Budgetary Expenditures 3,195,285,103 1,034,709 947,603 3,197,267,415
Table 134. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for an Inuit Impact and Benefit Agreement for Canada’s National Wildlife Areas and Migratory Bird Sanctuaries

Vote 1b 100,000
Vote 10b 847,603
Total 947,603
Total Voted Appropriations 947,603
Transfers
Transfers from Other Organizations

From the Canadian Space Agency to the Department of the Environment for the High-altitude Aerosols, Water vapour and Clouds mission

Vote 1b 911,621

From the Department of Fisheries and Oceans to the Department of the Environment for the Canada Centre for Inland Waters

Vote 5b 433,088

From the Department of Natural Resources to the Department of the Environment in support of the Offshore Wind Predevelopment Program

Vote 1b 240,000

From the Department of Health to the Department of the Environment for advancing public health approaches for chemicals management

Vote 10b 200,000
Internal Transfers

Internal reallocation of resources to meet the common definition for the capital expenditures vote

Vote 1b (3,509,289)
Vote 5b 3,509,289
Total 0
Transfers to Other Organizations

From the Department of the Environment and the Department of Health to the Department of Indigenous Services for the Community-led Fort Chipewyan Health Study

Vote 10b (750,000)
Total Transfers 1,034,709
Total Budgetary 1,982,312
Table 135. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions in support of Conserving Nature

97,833,096 847,603 98,680,699

Department of Transport

Table 136. Organization Summary (dollars) - Department of Transport
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

995,532,014 579,972 23,703,859 1,019,815,845

5 Capital expenditures

270,506,078 0 0 270,506,078

10b Grants and contributions

1,695,272,042 (2,775,000) 81,559,429 1,774,056,471
Total Voted 2,961,310,134 (2,195,028) 105,263,288 3,064,378,394
Total Statutory 314,711,776 0 340,234 315,052,010
Total Budgetary Expenditures 3,276,021,910 (2,195,028) 105,603,522 3,379,430,404
Table 137. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Airport Critical Infrastructure Program

Vote 10b 30,610,878

Funding for the reduction of tolls and fares for the Confederation Bridge and Eastern Canada Ferry Services

Vote 1b 18,670,675
Vote 10b 10,321,515
Total 28,992,190

Funding for the Green Shipping Corridor Program

Vote 10b 24,988,622

Funding for the Remote Passenger Rail Program

Vote 10b 6,321,483

Funding for the Airports Capital Assistance Program

Vote 10b 4,491,931

Funding for the Trade and Transportation Information System

Vote 1b 3,987,577

Funding for the Hudson Bay Railway and Port of Churchill (horizontal item)

Vote 1b 133,137
Vote 10b 3,125,000
Total 3,258,137

Funding for the Program to Advance Indigenous Reconciliation

Vote 10b 1,700,000

Reinvestment of revenues from sale or transfer of real property

Vote 1b 912,470
Total Voted Appropriations 105,263,288
Total Statutory Appropriations 340,234
Transfers
Transfers from Other Organizations

From Treasury Board Secretariat to various organizations for regulatory experimentation projects

Vote 1b 579,972
Internal Transfers

Internal reallocation of resources from contributions ($2,200,000) to Ports Asset Transfer Program grant to facilitate the transfer of port facilities

Vote 10b 0
Transfers to Other Organizations

From the Department of Transport to the Parks Canada Agency to undertake consultations with First Nations for future use of Pickering lands

Vote 10b (50,000)

From the Department of Transport to the Department of Fisheries and Oceans for dredging the Steveston Harbour

Vote 10b (1,025,000)

From the Department of Transport to the Department of Fisheries and Oceans for the Oceans Management Grant Program

Vote 10b (1,700,000)
Total Transfers (2,195,028)
Total Budgetary 103,408,494
Table 138. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Ports Asset Transfer Program

14,600,000 2,200,000 16,800,000
Contributions

Airport Critical Infrastructure Program

23,964,164 30,610,878 54,575,042

Contribution for the Green Shipping Corridor Program

57,300,000 24,988,622 82,288,622

Ferry Services Contribution Program

43,175,718 10,321,515 53,497,233

Remote Passenger Rail Program

41,075,000 9,446,483 50,521,483

Airports Capital Assistance Program

41,891,887 4,491,931 46,383,818
Table 139. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

113,768,966 340,234 114,109,200

Department of Veterans Affairs

Table 140. Organization Summary (dollars) - Department of Veterans Affairs
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

2,001,404,648 (712,490) 12,309,816 2,013,001,974

5b Grants and contributions

5,785,481,791 2,452,014 1 5,787,933,806
Total Voted 7,786,886,439 1,739,524 12,309,817 7,800,935,780
Total Statutory 51,903,228 0 186,566 52,089,794
Total Budgetary Expenditures 7,838,789,667 1,739,524 12,496,383 7,853,025,574
Table 141. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the federal health claims processing services contract

Vote 1b 10,530,950

Funding for government advertising programs (horizontal item)

Vote 1b 1,000,000

Funding for the administration of the peer support initiative for Canadian Armed Forces members and Veterans who experienced sexual misconduct during their service 

Vote 1b 778,866

Funding to authorize the listing and adjustment of grants

Vote 5b 1
Total Voted Appropriations 12,309,817
Total Statutory Appropriations 186,566
Transfers
Transfers from Other Organizations

From the Department of National Defence to the Department of Veterans Affairs for research projects related to military members, Veterans and their families

Vote 1b 70,211
Vote 5b 1,652,014
Total 1,722,225

From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad

Vote 1b 17,299
Internal Transfers

Internal reallocation of resources to the grant entitled Veterans Emergency Fund

Vote 1b (800,000)
Vote 5b 800,000
Total 0
Total Transfers 1,739,524
Total Budgetary 14,235,907
Table 142. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grant for Research Funding Program

5,729,612 1,652,014 7,381,626

Veterans Emergency Fund

1,000,000 800,001 1,800,001
Table 143. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

51,603,928 186,566 51,790,494

Department of Western Economic Diversification

Table 144. Organization Summary (dollars) - Department of Western Economic Diversification
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

44,605,195 606,509 1,438,192 46,649,896

5b Grants and contributions

230,921,018 14,180,000 72,941,128 318,042,146
Total Voted 275,526,213 14,786,509 74,379,320 364,692,042
Total Statutory 5,088,531 0 312,190 5,400,721
Total Budgetary Expenditures 280,614,744 14,786,509 74,691,510 370,092,763
Table 145. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Regional Economic Growth through Innovation program (horizontal item)

Vote 1b 1,171,920
Vote 5b 54,441,128
Total 55,613,048

Funding for the Hudson Bay Railway and Port of Churchill (horizontal item)

Vote 1b 266,272
Vote 5b 10,000,000
Total 10,266,272

Funding for the Western Diversification Program

Vote 5b 5,500,000

Funding for the Regional Economic Growth through Innovation Program - New Flyer Industries

Vote 5b 3,000,000
Total Voted Appropriations 74,379,320
Total Statutory Appropriations 312,190
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry

Vote 1b 606,509
Vote 5b 14,180,000
Total 14,786,509
Total Transfers 14,786,509
Total Budgetary 89,478,019
Table 146. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions under the Regional Economic Growth through Innovation program

141,954,598 67,367,128 209,321,726

Contributions for the Western Diversification Program

63,373,552 19,754,000 83,127,552
Table 147. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

5,088,531 312,190 5,400,721

Economic Development Agency of Canada for the Regions of Quebec

Table 148. Organization Summary (dollars) - Economic Development Agency of Canada for the Regions of Quebec
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

46,499,537 911,890 1,148,140 48,559,567

5b Grants and contributions

279,995,038 24,485,010 62,021,638 366,501,686
Total Voted 326,494,575 25,396,900 63,169,778 415,061,253
Total Statutory 6,133,162 0 299,700 6,432,862
Total Budgetary Expenditures 332,627,737 25,396,900 63,469,478 421,494,115
Table 149. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Regional Economic Growth through Innovation program (horizontal item)

Vote 1b 1,148,140
Vote 5b 56,021,638
Total 57,169,778

Funding to support Montréal festivals

Vote 5b 6,000,000
Total Voted Appropriations 63,169,778
Total Statutory Appropriations 299,700
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry

Vote 1b 911,890
Vote 5b 21,735,010
Total 22,646,900

From the Department of Natural Resources to the Economic Development Agency of Canada for the Regions of Quebec in support of the Northern Graphite Lac des Îles expansion project

Vote 5b 2,750,000
Total Transfers 25,396,900
Total Budgetary 88,866,378
Table 150. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants under the Quebec Economic Development Program

1,666,000 6,000,000 7,666,000
Contributions

Contributions under the Regional Economic Growth through Innovation program

174,669,768 69,639,143 244,308,911

Contributions under the Quebec Economic Development Program

67,668,312 10,867,505 78,535,817
Table 151. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

6,133,162 299,700 6,432,862

Federal Economic Development Agency for Northern Ontario

Table 152. Organization Summary (dollars) - Federal Economic Development Agency for Northern Ontario
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

16,221,095 585,745 33,145 16,839,985

5b Grants and contributions

54,179,238 3,000,000 12,213,987 69,393,225
Total Voted 70,400,333 3,585,745 12,247,132 86,233,210
Total Statutory 2,054,114 0 0 2,054,114
Total Budgetary Expenditures 72,454,447 3,585,745 12,247,132 88,287,324
Table 153. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Regional Economic Growth through Innovation program (horizontal item)

Vote 1b 33,145
Vote 5b 12,213,987
Total 12,247,132
Total Voted Appropriations 12,247,132
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry

Vote 5b 3,000,000

From the Department of Industry to the Federal Economic Development Agency for Northern Ontario for collective agreements

Vote 1b 585,745
Total Transfers 3,585,745
Total Budgetary 15,832,877
Table 154. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions under the Regional Economic Growth through Innovation Program

17,584,230 15,213,987 32,798,217

Federal Economic Development Agency for Southern Ontario

Table 155. Organization Summary (dollars) - Federal Economic Development Agency for Southern Ontario
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

37,412,616 1,123,749 1,088,283 39,624,648

5b Grants and contributions

227,536,482 31,617,000 103,206,051 362,359,533
Total Voted 264,949,098 32,740,749 104,294,334 401,984,181
Total Statutory 4,325,305 0 257,309 4,582,614
Total Budgetary Expenditures 269,274,403 32,740,749 104,551,643 406,566,795
Table 156. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Regional Economic Growth through Innovation program (horizontal item)

Vote 1b 1,088,283
Vote 5b 103,206,051
Total 104,294,334
Total Voted Appropriations 104,294,334
Total Statutory Appropriations 257,309
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry

Vote 1b 1,123,749
Vote 5b 29,450,000
Total 30,573,749

From the Department of National Defence to Federal Economic Development Agency for Southern Ontario for a defence-focused stream of Creative Destruction Lab’s technology accelerator program

Vote 5b 2,167,000
Total Transfers 32,740,749
Total Budgetary 137,292,392
Table 157. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions under the Regional Economic Growth through Innovation program

192,661,221 134,823,051 327,484,272
Table 158. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

4,323,305 257,309 4,580,614

Financial Transactions and Reports Analysis Centre of Canada

Table 159. Organization Summary (dollars) - Financial Transactions and Reports Analysis Centre of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

45,625,096 0 16,906,329 62,531,425
Total Voted 45,625,096 0 16,906,329 62,531,425
Total Statutory 65,132,109 0 0 65,132,109
Total Budgetary Expenditures 110,757,205 0 16,906,329 127,663,534
Table 160. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to strengthen Canada’s anti-money laundering and anti-terrorist financing regime

Vote 1b 14,000,015

Funding to enhance cyber resilience and protection

Vote 1b 2,906,314
Total Voted Appropriations 16,906,329
Total Budgetary 16,906,329

House of Commons

Table 161. Organization Summary (dollars) - House of Commons
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

467,147,265 0 27,028,438 494,175,703
Total Voted 467,147,265 0 27,028,438 494,175,703
Total Statutory 189,382,144 0 711,728 190,093,872
Total Budgetary Expenditures 656,529,409 0 27,740,166 684,269,575
Table 162. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the operating budget carry forward

Vote 1b 22,376,620

Funding for economic increases

Vote 1b 4,651,818
Total Voted Appropriations 27,028,438
Total Statutory Appropriations 711,728
Total Budgetary 27,740,166
Table 163. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

55,225,341 711,728 55,937,069

International Development Research Centre

Table 164. Organization Summary (dollars) - International Development Research Centre
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Centre

159,359,769 8,000,000 0 167,359,769
Total Budgetary Expenditures 159,359,769 8,000,000 0 167,359,769
Table 165. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Department of Foreign Affairs, Trade and Development to the International Development Research Centre in support of the Food System Transformation in Asia and Latin America

Vote 1b 6,000,000

From the Department of Foreign Affairs, Trade and Development to the International Development Research Centre in support of the initiative on Creating a Just Transition - Country Platforms

Vote 1b 2,000,000
Total Transfers 8,000,000
Total Budgetary 8,000,000

International Joint Commission (Canadian Section)

Table 166. Organization Summary (dollars) - International Joint Commission (Canadian Section)
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

7,140,243 2,450,000 1,399,990 10,990,233
Total Voted 7,140,243 2,450,000 1,399,990 10,990,233
Total Statutory 669,310 0 0 669,310
Total Budgetary Expenditures 7,809,553 2,450,000 1,399,990 11,659,543
Table 167. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for water management studies in shared Canada and U.S. water basins

Vote 1b 1,399,990
Total Voted Appropriations 1,399,990
Transfers
Transfers from Other Organizations

From the Department of Foreign Affairs, Trade and Development to the International Joint Commission in response to Canada’s commitment under the Boundary Waters Treaty

Vote 1b 2,450,000
Total Transfers 2,450,000
Total Budgetary 3,849,990

Library and Archives of Canada

Table 168. Organization Summary (dollars) - Library and Archives of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1 Operating expenditures

157,698,219 (25,053) 0 157,673,166

5 Capital expenditures

51,430,197 0 0 51,430,197
Total Voted 209,128,416 (25,053) 0 209,103,363
Total Statutory 15,639,650 0 0 15,639,650
Total Budgetary Expenditures 224,768,066 (25,053) 0 224,743,013
Table 169. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations

From various organizations to the Department of Industry to maintain the Shirleys Bay Campus in the National Capital Region

Vote 1 (25,053)
Total Transfers (25,053)
Total Budgetary (25,053)

Marine Atlantic Inc.

Table 170. Organization Summary (dollars) - Marine Atlantic Inc.
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the corporation

182,531,084 0 38,580,503 221,111,587
Total Budgetary Expenditures 182,531,084 0 38,580,503 221,111,587
Table 171. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for fares reduction and ferry services

Vote 1b 38,580,503
Total Voted Appropriations 38,580,503
Total Budgetary 38,580,503

Military Police Complaints Commission

Table 172. Organization Summary (dollars) - Military Police Complaints Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

5,549,156 250,000 0 5,799,156
Total Voted 5,549,156 250,000 0 5,799,156
Total Statutory 569,294 0 0 569,294
Total Budgetary Expenditures 6,118,450 250,000 0 6,368,450
Table 173. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Department of National Defence to the Military Police Complaints Commission to address increases in the volume and complexity of complaints

Vote 1b 250,000
Total Transfers 250,000
Total Budgetary 250,000

Miscarriage of Justice Review Commission

Table 174. Organization Summary (dollars) - Miscarriage of Justice Review Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

0 0 111,151 111,151
Total Voted 0 0 111,151 111,151
Total Statutory 0 0 28,638 28,638
Total Budgetary Expenditures 0 0 139,789 139,789
Table 175. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the establishment of the Miscarriage of Justice Review Commission

Vote 1b 111,151
Total Voted Appropriations 111,151
Total Statutory Appropriations 28,638
Total Budgetary 139,789
Table 176. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

0 28,638 28,638

National Film Board

Table 177. Organization Summary (dollars) - National Film Board
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

74,565,592 0 4,867,000 79,432,592
Total Budgetary Expenditures 74,565,592 0 4,867,000 79,432,592
Table 178. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for operating requirements

Vote 1b 4,867,000
Total Voted Appropriations 4,867,000
Total Budgetary 4,867,000

National Gallery of Canada

Table 179. Organization Summary (dollars) - National Gallery of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Gallery for operating and capital expenditures

40,424,493 0 1,996,000 42,420,493

5 Payments to the Gallery for the acquisition of objects for the collection and related costs

8,000,000 0 0 8,000,000
Total Budgetary Expenditures 48,424,493 0 1,996,000 50,420,493
Table 180. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support national museums (horizontal item)

Vote 1b 1,596,000

Funding for the Canada Strong Pass (horizontal item)

Vote 1b 400,000
Total Voted Appropriations 1,996,000
Total Budgetary 1,996,000

National Museum of Science and Technology

Table 181. Organization Summary (dollars) - National Museum of Science and Technology
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Museum for operating and capital expenditures

40,472,693 0 550,000 41,022,693
Total Budgetary Expenditures 40,472,693 0 550,000 41,022,693
Table 182. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Canada Strong Pass (horizontal item)

Vote 1b 550,000
Total Voted Appropriations 550,000
Total Budgetary 550,000

National Research Council of Canada

Table 183. Organization Summary (dollars) - National Research Council of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

618,689,793 11,234,139 1,098,125 631,022,057

5b Capital expenditures

166,158,193 103,808,962 0 269,967,155

10b Grants and contributions

740,628,793 75,705,125 1 816,333,919
Total Voted 1,525,476,779 190,748,226 1,098,126 1,717,323,131
Total Statutory 260,661,969 0 43,875 260,705,844
Total Budgetary Expenditures 1,786,138,748 190,748,226 1,142,001 1,978,028,975
Table 184. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the G7 Quantum Commercialization Fund

Vote 1b 1,098,125

Funding to authorize the listing and adjustment of grants

Vote 10b 1
Total Voted Appropriations 1,098,126
Total Statutory Appropriations 43,875
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry

Vote 1b 11,817,821
Vote 5b 103,100,000
Vote 10b 41,500,000
Total 156,417,821

From the Department of Industry to the National Research Council of Canada to support the advancement and commercialization of clean technologies

Vote 10b 33,769,725

From the Department of National Defence to various organizations for the Canadian Safety and Security Program

Vote 5b 709,900

From the Department of Foreign Affairs, Trade and Development to the National Research Council of Canada for the Eureka program to support the development of technologies in Israel

Vote 10b 435,400

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1b 75,000

From the Department of Housing, Infrastructure and Communities to the National Research Council of Canada for an embodied carbon reporting tool for the Buy Clean Policy approach implementation

Vote 1b 40,000
Internal Transfers

Internal reallocation of resources from contributions ($140,000) to the International Affiliations grant

Vote 10b 0
Transfers to Other Organizations

From various organizations to the Department of Industry to maintain the Shirleys Bay Campus in the National Capital Region

Vote 5b (938)

From the Department of Housing, Infrastructure and Communities and the National Research Council of Canada to the Treasury Board Secretariat to support projects which will reduce greenhouse gas emissions in federal government operations and in the Canadian buildings sector

Vote 1b (65,000)

From the National Research Council of Canada to the Treasury Board of Canada Secretariat for the implementation of a Buy Clean Secretariat for federal procurement

Vote 1b (185,656)

From the National Research Council of Canada to Shared Services Canada for the Microsoft enterprise standard

Vote 1b (448,026)
Total Transfers 190,748,226
Total Budgetary 191,890,227
Table 185. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants for the Industrial Research Assistance Program

0 18,100,000 18,100,000

Grants for the Collaborative Science, Technology and Innovation Program

42,221,079 1,000,000 43,221,079

International Affiliations

760,600 140,001 900,601
Contributions

Industrial Research Assistance Program – Contributions to Firms

477,734,184 56,605,125 534,339,309
Table 186. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

78,661,969 43,875 78,705,844

National Security and Intelligence Review Agency Secretariat

Table 187. Organization Summary (dollars) - National Security and Intelligence Review Agency Secretariat
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1 Program expenditures

18,521,817 (12,900) 0 18,508,917
Total Voted 18,521,817 (12,900) 0 18,508,917
Total Statutory 1,907,777 0 0 1,907,777
Total Budgetary Expenditures 20,429,594 (12,900) 0 20,416,694
Table 188. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1 (12,900)
Total Transfers (12,900)
Total Budgetary (12,900)

Natural Sciences and Engineering Research Council

Table 189. Organization Summary (dollars) - Natural Sciences and Engineering Research Council
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

79,855,064 637,144 74,428 80,566,636

5b Grants

1,420,233,755 4,860,572 700,000 1,425,794,327
Total Voted 1,500,088,819 5,497,716 774,428 1,506,360,963
Total Statutory 9,260,816 0 19,286 9,280,102
Total Budgetary Expenditures 1,509,349,635 5,497,716 793,714 1,515,641,065
Table 190. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to implement the G7 Quantum Research Fund

Vote 1b 74,428
Vote 5b 700,000
Total 774,428
Total Voted Appropriations 774,428
Total Statutory Appropriations 19,286
Transfers
Transfers from Other Organizations

From the Department of National Defence to the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council for research scholarships and grant projects

Vote 5b 3,706,258

From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry

Vote 1b 619,644
Vote 5b 2,650,000
Total 3,269,644

From the Department of Canadian Heritage to the Canadian Institutes of Health Research, the Social Sciences and Humanities Research Council and the Natural Sciences and Engineering Research Council for French language research

Vote 1b 17,500
Vote 5b 332,500
Total 350,000

From the Social Sciences and Humanities Research Council to the Natural Sciences and Engineering Research Council to support the Sustainable Agriculture & Agri-Food Innovation in a net-zero economy initiative

Vote 5b 128,480
Transfers to Other Organizations

From the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence to support the Canada Research Chairs at the Royal Military College of Canada

Vote 5b (288,750)

From the Natural Sciences and Engineering Research Council to the Social Sciences and Humanities Research Council to increase innovation through partnerships between Canadian colleges, universities, and local companies

Vote 5b (340,422)

From the Natural Sciences and Engineering Research Council to the Canadian Institutes of Health Research to support the College and Community Innovation program

Vote 5b (1,327,494)
Total Transfers 5,497,716
Total Budgetary 6,291,430
Table 191. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants and Scholarships

1,126,585,903 7,228,488 1,133,814,391
Table 192. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

9,057,593 19,286 9,076,879

Office of the Director of Public Prosecutions

Table 193. Organization Summary (dollars) - Office of the Director of Public Prosecutions
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

209,958,681 0 6,101,738 216,060,419
Total Voted 209,958,681 0 6,101,738 216,060,419
Total Statutory 24,532,001 0 1,126,264 25,658,265
Total Budgetary Expenditures 234,490,682 0 7,228,002 241,718,684
Table 194. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to continue responding to the Missing and Murdered Indigenous Women and Girls

Vote 1b 6,101,738
Total Voted Appropriations 6,101,738
Total Statutory Appropriations 1,126,264
Total Budgetary 7,228,002
Table 195. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

24,532,001 1,126,264 25,658,265

Pacific Economic Development Agency of Canada

Table 196. Organization Summary (dollars) - Pacific Economic Development Agency of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

28,959,603 1,663,582 2,029,789 32,652,974

5b Grants and contributions

109,617,223 30,000,000 32,519,962 172,137,185
Total Voted 138,576,826 31,663,582 34,549,751 204,790,159
Total Statutory 3,082,177 0 298,536 3,380,713
Total Budgetary Expenditures 141,659,003 31,663,582 34,848,287 208,170,872
Table 197. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Regional Economic Growth through Innovation program (horizontal item)

Vote 1b 1,375,805
Vote 5b 32,119,962
Total 33,495,767

Funding for implementing a ban on open net-pen salmon aquaculture in British Columbia and conducting engagement on the draft Transition Plan

Vote 1b 653,984

Funding for the Lytton Homeowner Resilient Rebuild Program and the Lytton Business Restart Program

Vote 5b 400,000
Total Voted Appropriations 34,549,751
Total Statutory Appropriations 298,536
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry

Vote 1b 1,663,582
Vote 5b 30,000,000
Total 31,663,582
Total Transfers 31,663,582
Total Budgetary 66,511,869
Table 198. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions under the Regional Economic Growth through Innovation program

78,661,578 62,119,962 140,781,540

Contributions for the Lytton Business Restart Program

1,800,000 400,000 2,200,000
Table 199. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

3,082,177 298,536 3,380,713

Parks Canada Agency

Table 200. Organization Summary (dollars) - Parks Canada Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures, grants and contributions

761,182,314 1,301 97,150,000 858,333,615

5 Capital expenditures

308,007,088 (59,400) 0 307,947,688

10 Payments to the New Parks and Historic Sites Account

30,637,086 0 0 30,637,086
Total Voted 1,099,826,488 (58,099) 97,150,000 1,196,918,389
Total Statutory 259,877,925 0 0 259,877,925
Total Budgetary Expenditures 1,359,704,413 (58,099) 97,150,000 1,456,796,314
Table 201. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Canada Strong Pass

Vote 1b 72,450,000

Funding for operating requirements

Vote 1b 24,700,000
Total Voted Appropriations 97,150,000
Transfers
Transfers from Other Organizations

From the Department of Natural Resources to the Department of National Defence and the Parks Canada Agency for projects under the 2 Billion Trees Program

Vote 1b 385,300

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1b 50,000

From the Department of Transport to the Parks Canada Agency to undertake consultations with First Nations for future use of Pickering lands

Vote 1b 50,000
Transfers to Other Organizations

From the Parks Canada Agency to the Department of Fisheries and Oceans for underwater scientific equipment

Vote 5 (43,400)

From the Parks Canada Agency to the Department of National Defence for the transfer of the administration of Inskip Islands

Vote 1b (483,999)
Vote 5 (16,000)
Total (499,999)
Total Transfers (58,099)
Total Budgetary 97,091,901
Table 202. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants in support of activities or projects related to national parks, national marine conservation areas, national historic sites and historic canals

9,379,000 50,000 9,429,000

Privy Council Office

Table 203. Organization Summary (dollars) - Privy Council Office
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

262,459,685 (545,895) 3,000,000 264,913,790
Total Voted 262,459,685 (545,895) 3,000,000 264,913,790
Total Statutory 24,746,265 0 0 24,746,265
Total Budgetary Expenditures 287,205,950 (545,895) 3,000,000 289,660,055
Table 204. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for government advertising programs (horizontal item)

Vote 1b 3,000,000
Total Voted Appropriations 3,000,000
Transfers
Transfers to Other Organizations

From the Department of Finance and the Privy Council Office to the Treasury Board Secretariat for the Inclusion, Diversity, Equity and Anti-Racism Secretariat

Vote 1b (545,895)
Total Transfers (545,895)
Total Budgetary 2,454,105

Public Health Agency of Canada

Table 205. Organization Summary (dollars) - Public Health Agency of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

1,398,743,692 1,998,216 50,078,044 1,450,819,952

5b Capital expenditures

33,593,307 0 0 33,593,307

10b Grants and contributions

376,329,508 (1,509,737) 16,931,334 391,751,105
Total Voted 1,808,666,507 488,479 67,009,378 1,876,164,364
Total Statutory 65,896,855 0 357 65,897,212
Total Budgetary Expenditures 1,874,563,362 488,479 67,009,735 1,942,061,576
Table 206. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for pandemic influenza vaccine supply contracts

Vote 1b 47,595,000

Funding for early learning and child care

Vote 10b 16,931,334

Reinvestment of royalties from intellectual property

Vote 1b 1,483,044

Funding for government advertising programs (horizontal item)

Vote 1b 1,000,000
Total Voted Appropriations 67,009,378
Total Statutory Appropriations 357
Transfers
Transfers from Other Organizations

From the Department of Industry to the Public Health Agency of Canada to support access to alternative influenza antivirals

Vote 1b 2,000,000

From the Department of Health to the Public Health Agency of Canada for activities related to chemicals management

Vote 10b 400,000

From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad

Vote 1b 302,062

From the Department of Health to the Public Health Agency of Canada for the Organisation for Economic Co-operation and Development Health Committee

Vote 10b 200,000

From the Department of Health to the Public Health Agency of Canada for the World Health Organization

Vote 10b 125,000

From the Department of Health to the Public Health Agency of Canada for the health portfolio health counsellor

Vote 1b 99,954
Transfers to Other Organizations

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1b (28,800)

From the Public Health Agency of Canada to the Department of Health for the National Drug Toxicity Indicator Harmonization Pilot

Vote 10b (100,000)

From the Public Health Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs to support the Assembly of First Nations and the Métis National Council

Vote 1b (375,000)

From the Public Health Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs for Aboriginal Head Start in Urban and Northern Communities program

Vote 10b (605,553)

From the Public Health Agency of Canada to the Department of Employment and Social Development for the Indigenous Early Learning and Child Care Transformation Initiative

Vote 10b (1,529,184)
Total Transfers 488,479
Total Budgetary 67,498,214
Table 207. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants to eligible non-profit international organizations in support of their projects or programs on health

1,355,000 725,000 2,080,000
Contributions

Contributions to incorporated local or regional non-profit Aboriginal organizations and institutions for the purpose of developing early intervention programs for Aboriginal pre-school children and their families

65,365,316 14,796,597 80,161,913
Table 208. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

52,484,113 357 52,484,470

Public Service Commission

Table 209. Organization Summary (dollars) - Public Service Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

93,650,660 0 557,741 94,208,401
Total Voted 93,650,660 0 557,741 94,208,401
Total Statutory 13,786,882 0 148,659 13,935,541
Total Budgetary Expenditures 107,437,542 0 706,400 108,143,942
Table 210. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the GC Jobs Transformation Feasibility initiative

Vote 1b 557,741
Total Voted Appropriations 557,741
Total Statutory Appropriations 148,659
Total Budgetary 706,400
Table 211. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

13,786,882 148,659 13,935,541

Royal Canadian Mounted Police

Table 212. Organization Summary (dollars) - Royal Canadian Mounted Police
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

3,908,362,431 81,086,416 17,885,065 4,007,333,912

5b Capital expenditures

541,595,670 124,588 901,081 542,621,339

10b Grants and contributions

26,176,685 500,000 40,983,599 67,660,284

15b Payments in respect of disability and health benefits for members of the Royal Canadian Mounted Police

1,060,656,391 (1,858,242) 70,361,606 1,129,159,755
Total Voted 5,536,791,177 79,852,762 130,131,351 5,746,775,290
Total Statutory 721,777,327 0 3,234,839 725,012,166
Total Budgetary Expenditures 6,258,568,504 79,852,762 133,366,190 6,471,787,456
Table 213. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to compensate members of the Royal Canadian Mounted Police for injuries received in the performance of duty

Vote 15b 70,200,000

Funding for the Canadian Firearms Program

Vote 10b 40,983,599

Funding for the federal framework for the legalization and regulation of cannabis in Canada

Vote 1b 8,227,078
Vote 5b 217,831
Vote 15b 99,602
Total 8,544,511

Funding for the implementation of Canada’s Black Justice Strategy (horizontal item)

Vote 1b 7,488,830
Vote 15b 62,004
Total 7,550,834

Funding for the Firearms Compensation Program Web Portal and Case Management System

Vote 1b 1,242,237

Funding for the Criminal Code Authorization Regime (horizontal item)

Vote 1b 926,920

Reinvestment of revenues from sale or transfer of real property

Vote 5b 683,250
Total Voted Appropriations 130,131,351
Total Statutory Appropriations 3,234,839
Transfers
Transfers from Other Organizations

From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Police for the First Nations Community Policing Service

Vote 1b 76,196,312

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1b 2,742,700

From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Police to address drug-impaired driving

Vote 1b 2,153,923

From the Department of National Defence to various organizations for the Canadian Safety and Security Program

Vote 5b 124,588

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1b 85,000
Internal Transfers

Internal reallocation of resources for occupational and supplemental health costs

Vote 1b 1,358,242
Vote 15b (1,358,242)
Total 0

Internal reallocation of resources to Grants RCMP Survivor Income Plan

Vote 10b 500,000
Vote 15b (500,000)
Total 0
Transfers to Other Organizations

From various organizations to the Department of Foreign Affairs, Trade and Development to provide support to departmental staff located at missions abroad

Vote 1b (1,449,761)
Total Transfers 79,852,762
Total Budgetary 213,218,952
Table 214. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

RCMP Survivor Income Plan

2,586,483 500,000 3,086,483
Contributions

Contributions to the provinces and territories and to Aboriginal and/or other communities and organizations (not for profit)

22,215,202 40,983,599 63,198,801
Table 215. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Pensions and other employee benefits – Members of the Force

597,400,570 1,742,057 599,142,627

Contributions to employee benefit plans

119,376,757 1,492,782 120,869,539

Shared Services Canada

Table 216. Organization Summary (dollars) - Shared Services Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

2,295,222,395 (3,195,682) 53,467,764 2,345,494,477

5 Capital expenditures

197,861,700 (3,978,936) 0 193,882,764
Total Voted 2,493,084,095 (7,174,618) 53,467,764 2,539,377,241
Total Statutory 143,216,590 0 2,252,410 145,469,000
Total Budgetary Expenditures 2,636,300,685 (7,174,618) 55,720,174 2,684,846,241
Table 217. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the cost of providing core information technology services

Vote 1b 45,125,505

Funding for cloud operations at Statistics Canada

Vote 1b 8,342,259
Total Voted Appropriations 53,467,764
Total Statutory Appropriations 2,252,410
Transfers
Transfers from Other Organizations

From the National Research Council of Canada to Shared Services Canada for the Microsoft enterprise standard

Vote 1b 448,026
Transfers to Other Organizations

From the Department of Foreign Affairs, Trade and Development and Shared Services Canada to the Treasury Board Secretariat for the Government of Canada Enterprise Portfolio Management project

Vote 1b (698,052)

From Shared Services Canada to the Communications Security Establishment for the operation of the Secure Communications for National Leadership Program

Vote 1b (2,945,656)

From Shared Services Canada to the Canadian Food Inspection Agency for the Centre for Plant Health

Vote 5 (3,978,936)
Total Transfers (7,174,618)
Total Budgetary 48,545,556
Table 218. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

143,216,590 2,252,410 145,469,000

Social Sciences and Humanities Research Council

Table 219. Organization Summary (dollars) - Social Sciences and Humanities Research Council
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

52,312,396 (35,000) 0 52,277,396

5b Grants

1,271,889,793 137,253 1 1,272,027,047
Total Voted 1,324,202,189 102,253 1 1,324,304,443
Total Statutory 6,039,806 0 0 6,039,806
Total Budgetary Expenditures 1,330,241,995 102,253 1 1,330,344,249
Table 220. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to authorize the listing and adjustment of grants

Vote 5b 1
Total Voted Appropriations 1
Transfers
Transfers from Other Organizations

From the Department of Canadian Heritage to the Canadian Institutes of Health Research, the Social Sciences and Humanities Research Council and the Natural Sciences and Engineering Research Council for French language research

Vote 1b 20,000
Vote 5b 380,000
Total 400,000

From the Natural Sciences and Engineering Research Council to the Social Sciences and Humanities Research Council to increase innovation through partnerships between Canadian colleges, universities, and local companies

Vote 5b 340,422

From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council for research to inform policy development related to sport participation

Vote 1b 10,000
Vote 5b 287,688
Total 297,688

From the Department of National Defence to the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council for research scholarships and grant projects

Vote 5b 290,056

From the Canadian Institutes of Health Research to the Social Sciences and Humanities Research Council for the Research on Research Joint Initiative

Vote 5b 20,566
Transfers to Other Organizations

From the Social Sciences and Humanities Research Council to the Department of Canadian Heritage for the Digital Citizen Contribution Program

Vote 5b (10,000)

From the Communications Security Establishment and the Social Sciences and Humanities Research Council to the Department of Employment and Social Development to support Policy Horizons Canada

Vote 1b (65,000)

From the Social Sciences and Humanities Research Council to the Natural Sciences and Engineering Research Council to support the Sustainable Agriculture & Agri-Food Innovation in a net-zero economy initiative

Vote 5b (128,480)

From the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence to support the Canada Research Chairs at the Royal Military College of Canada

Vote 5b (130,000)

From the Social Sciences and Humanities Research Council to the Department of National Defence for managing their research enterprise at the Royal Military College of Canada

Vote 5b (912,999)
Total Transfers 102,253
Total Budgetary 102,254
Table 221. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants and Scholarships

413,446,086 709,831 414,155,917

College and Community Innovation Program

14,330,294 340,422 14,670,716

Statistics Canada

Table 222. Organization Summary (dollars) - Statistics Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

754,556,634 (470,207) 484,196 754,570,623
Total Voted 754,556,634 (470,207) 484,196 754,570,623
Total Statutory 103,805,880 0 120,153 103,926,033
Total Budgetary Expenditures 858,362,514 (470,207) 604,349 858,496,656
Table 223. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the implementation of Canada’s Black Justice Strategy (horizontal item)

Vote 1b 484,196
Total Voted Appropriations 484,196
Total Statutory Appropriations 120,153
Transfers
Transfers to Other Organizations

From Statistics Canada to the Treasury Board Secretariat for the GC Collaboration Tools

Vote 1b (149,663)

From the Canadian Institutes of Health Research, the Department of National Defence and Statistics Canada to the Treasury Board Secretariat for the Digital Community Management initiative

Vote 1b (320,544)
Total Transfers (470,207)
Total Budgetary 134,142
Table 224. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

103,805,880 120,153 103,926,033

Telefilm Canada

Table 225. Organization Summary (dollars) - Telefilm Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the corporation to be used for the purposes set out in the Telefilm Canada Act

162,955,591 0 2,100,000 165,055,591
Total Budgetary Expenditures 162,955,591 0 2,100,000 165,055,591
Table 226. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for REEL Canada and the National Canadian Film Day

Vote 1b 2,100,000
Total Voted Appropriations 2,100,000
Total Budgetary 2,100,000

The Federal Bridge Corporation Limited

Table 227. Organization Summary (dollars) - The Federal Bridge Corporation Limited
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Corporation

0 0 1,000,000 1,000,000
Total Budgetary Expenditures 0 0 1,000,000 1,000,000
Table 228. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for operating requirements

Vote 1b 1,000,000
Total Voted Appropriations 1,000,000
Total Budgetary 1,000,000

The National Battlefields Commission

Table 229. Organization Summary (dollars) - The National Battlefields Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

17,140,167 0 8,372,740 25,512,907
Total Voted 17,140,167 0 8,372,740 25,512,907
Total Statutory 2,811,261 0 0 2,811,261
Total Budgetary Expenditures 19,951,428 0 8,372,740 28,324,168
Table 230. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for operating and capital requirements

Vote 1b 8,332,740

Funding for the Canada Strong Pass (horizontal item)

Vote 1b 40,000
Total Voted Appropriations 8,372,740
Total Budgetary 8,372,740

Treasury Board Secretariat

Table 231. Organization Summary (dollars) - Treasury Board Secretariat
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Program expenditures

407,335,539 (8,976,987) 8,809,674 407,168,226

5 Government Contingencies

993,000,000 0 0 993,000,000

10b Government-wide Initiatives

21,073,515 0 7,000,000 28,073,515

15b Compensation Adjustments

0 0 315,005,002 315,005,002

20b Public Service Insurance

4,004,854,465 0 595,940,713 4,600,795,178

25 Operating Budget Carry Forward

1,010,059,915 0 0 1,010,059,915

30 Paylist Requirements

600,000,000 0 0 600,000,000

35 Capital Budget Carry Forward

93,973,121 0 0 93,973,121
Total Voted 7,130,296,555 (8,976,987) 926,755,389 8,048,074,957
Total Statutory 40,503,471 0 0 40,503,471
Total Budgetary Expenditures 7,170,800,026 (8,976,987) 926,755,389 8,088,578,428
Table 232. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for Public Service Insurance plans and programs

Vote 20b 595,940,713

Funding for compensation adjustments – Transfers to departments and agencies for salary adjustments

Vote 15b 315,005,002

Funding for Phoenix-related settlements

Vote 1b 2,800,000
Vote 10b 7,000,000
Total 9,800,000

Funding for the White Class Action Settlement Agreement

Vote 1b 2,818,962

Funding for the Digital Comptrollership Program

Vote 1b 1,814,462

Funding for the Communications Community Office

Vote 1b 1,376,250
Total Voted Appropriations 926,755,389
Transfers
Transfers from Other Organizations

From the Canadian Institutes of Health Research, the Department of National Defence and Statistics Canada to the Treasury Board Secretariat for the Digital Community Management initiative

Vote 1b 2,161,230

From the Department of Foreign Affairs, Trade and Development and Shared Services Canada to the Treasury Board Secretariat for the Government of Canada Enterprise Portfolio Management project

Vote 1b 743,052

From the Department of Finance and the Privy Council Office to the Treasury Board Secretariat for the Inclusion, Diversity, Equity and Anti-Racism Secretariat

Vote 1b 638,211

From the Canadian Security Intelligence Service to the Treasury Board Secretariat to support the Digital Comptrollership Program

Vote 1b 425,000

From the Department of Foreign Affairs, Trade and Development to Treasury Board Secretariat to Strengthen Canada’s Sanctions Capacity and Leadership

Vote 1b 278,311

From the National Research Council of Canada to the Treasury Board of Canada Secretariat for the implementation of a Buy Clean Secretariat for federal procurement

Vote 1b 185,656

From Statistics Canada to the Treasury Board Secretariat for the GC Collaboration Tools

Vote 1b 149,663

From the Department of Housing, Infrastructure and Communities and the National Research Council of Canada to the Treasury Board Secretariat to support projects which will reduce greenhouse gas emissions in federal government operations and in the Canadian buildings sector

Vote 1b 130,000
Transfers to Other Organizations

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1b (11,200)

From Treasury Board Secretariat to various organizations for regulatory experimentation projects

Vote 1b (825,735)

From the Treasury Board Secretariat to the Canada School of Public Service for the Leadership Development Programs in support of Black Leaders

Vote 1b (1,687,175)

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1b (11,164,000)
Total Transfers (8,976,987)
Total Budgetary 917,778,402

VIA Rail Canada Inc.

Table 233. Organization Summary (dollars) - VIA Rail Canada Inc.
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Corporation

1,337,761,231 0 944,679,088 2,282,440,319
Total Budgetary Expenditures 1,337,761,231 0 944,679,088 2,282,440,319
Table 234. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for non-corridor services

Vote 1b 568,134,433

Funding for stations, maintenance centres and other assets

Vote 1b 212,809,962

Funding for the corridor fleet

Vote 1b 100,000,000

Funding for operating requirements

Vote 1b 63,734,693
Total Voted Appropriations 944,679,088
Total Budgetary 944,679,088

Windsor-Detroit Bridge Authority

Table 235. Organization Summary (dollars) - Windsor-Detroit Bridge Authority
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Authority

343,086,058 0 107,030,561 450,116,619
Total Budgetary Expenditures 343,086,058 0 107,030,561 450,116,619
Table 236. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Gordie Howe International Bridge

Vote 1b 107,030,561
Total Voted Appropriations 107,030,561
Total Budgetary 107,030,561

Items for inclusion in the Proposed Schedules to the Appropriation Bill

Table 1. Items for inclusion in the Proposed Schedule 1 to the Appropriation Bill (for the financial year ending March 31, 2026)
Vote No. Items Amount ($)
ADMINISTRATIVE TRIBUNALS SUPPORT SERVICE OF CANADA
1b
  • Program expenditures
  • Authority to make recoverable expenditures in relation to the application of the Canada Pension Plan and the Employment Insurance Act
4,076,084
Total 4,076,084
ATLANTIC CANADA OPPORTUNITIES AGENCY
1b
  • Operating expenditures
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
322,971
5b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
22,206,767
Total 22,529,738
CANADA MORTGAGE AND HOUSING CORPORATION
1b
  • Payments to reimburse the Corporation for the amounts of loans forgiven, grants, contributions and expenditures made, and losses, costs and expenses incurred,
    1. under the National Housing Act; or
    2. in the course of the exercise of powers or the carrying out of duties or functions conferred on the Corporation under any other Act of Parliament, in accordance with the Corporation’s authority under the Canada Mortgage and Housing Corporation Act
101,108,115
Total 101,108,115
CANADA SCHOOL OF PUBLIC SERVICE
1b
  • Program expenditures
662,798
Total 662,798
CANADIAN AIR TRANSPORT SECURITY AUTHORITY
1b
  • Payments to the Authority for operating and capital expenditures
13,544,500
Total 13,544,500
CANADIAN ENERGY REGULATOR
1b
  • Program expenditures
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from the provision of internal support services under section 29.2 of that Act
6,596,427
Total 6,596,427
CANADIAN FOOD INSPECTION AGENCY
1b
  • Operating expenditures
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
1,147,568
Total 1,147,568
CANADIAN HIGH ARCTIC RESEARCH STATION
1b
  • Program expenditures
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
1,009,924
Total 1,009,924
CANADIAN HUMAN RIGHTS COMMISSION
1b
  • Program expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from the provision of internal support services under section 29.2 of that Act
661,874
Total 661,874
CANADIAN INSTITUTES OF HEALTH RESEARCH
5b
  • The grants listed in any of the Estimates for the fiscal year
1
Total 1
CANADIAN MUSEUM FOR HUMAN RIGHTS
1b
  • Payments to the Museum for operating and capital expenditures
1,801,638
Total 1,801,638
CANADIAN MUSEUM OF HISTORY
1b
  • Payments to the Museum for operating and capital expenditures
3,503,000
Total 3,503,000
CANADIAN MUSEUM OF IMMIGRATION AT PIER 21
1b
  • Payments to the Museum for operating and capital expenditures
1,105,000
Total 1,105,000
CANADIAN MUSEUM OF NATURE
1b
  • Payments to the Museum for operating and capital expenditures
5,560,730
Total 5,560,730
CANADIAN NORTHERN ECONOMIC DEVELOPMENT AGENCY
1b
  • Operating expenditures
729,285
5b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
10,504,061
Total 11,233,346
CANADIAN SECURITY INTELLIGENCE SERVICE
1b
  • Program expenditures
4,372,176
Total 4,372,176
COMMUNICATIONS SECURITY ESTABLISHMENT
1b
  • Program expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from its operations, including the provision of internal support services under section 29.2 of that Act
29,955,913
Total 29,955,913
CORRECTIONAL SERVICE OF CANADA
1b
  • Operating expenditures
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
  • Authority to deposit into the Inmate Welfare Fund revenue derived during the fiscal year from projects operated by inmates and financed by that Fund
  • Authority to operate canteens in federal institutions and to deposit, during the fiscal year, revenue from sales into the Inmate Welfare Fund
  • Payments, in accordance with terms and conditions prescribed by the Governor in Council,
    1. to or on behalf of discharged inmates who suffer physical disability caused by participation in normal program activity in federal institutions; and
    2. to dependants of deceased inmates and discharged inmates whose deaths resulted from participation in normal program activity in federal institutions
  • Authority for the Minister of Public Safety and Emergency Preparedness, subject to the approval of the Governor in Council, to enter into an agreement with any province for
    1. the confinement in institutions of that province of any persons sentenced, committed or transferred to a penitentiary;
    2. compensation for the maintenance of such persons; and
    3. payment in respect of the construction and related costs of such institutions
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from the provision of internal support services under section 29.2 of that Act
2,154,793
Total 2,154,793
COURTS ADMINISTRATION SERVICE
1b
  • Program expenditures
5,105,745
Total 5,105,745
DEPARTMENT OF AGRICULTURE AND AGRI-FOOD
1b
  • Operating expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from
    1. collaborative research agreements and research services;
    2. the administration of the AgriStability program; and
    3. the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
7,799,734
10b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
34,279,660
Total 42,079,394
DEPARTMENT OF CANADIAN HERITAGE
1b
  • Operating expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from
    1. the activities of the Canadian Conservation Institute, the Canadian Heritage Information Network and the Canadian Audio-Visual Certification Office;
    2. activities undertaken under the Capital Experience Program; and
    3. the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
973,842
5b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
123,157,514
Total 124,131,356
DEPARTMENT OF CITIZENSHIP AND IMMIGRATION
1b
  • Operating expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year from the provision of services related to International Experience Canada — revenues that it receives in that fiscal year from the provision of those services
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
598,000,000
10b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions, including the provision of goods and services
23,203,756
Total 621,203,756
DEPARTMENT OF CROWN-INDIGENOUS RELATIONS AND NORTHERN AFFAIRS
1b
  • Operating expenditures
  • Expenditures on works, buildings and equipment
  • Authority to make expenditures — recoverable or otherwise — on work performed on property that is not federal property and on services provided in respect of that property
  • Authority to provide, in respect of Indian and Inuit economic development activities, for the capacity development for Indians and Inuit and the furnishing of materials and equipment
  • Authority to sell electric power to private consumers in remote locations when alternative local sources of supply are not available, in accordance with terms and conditions approved by the Governor in Council
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
393,956,815
10b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
982,341,746
Total 1,376,298,561
DEPARTMENT OF EMPLOYMENT AND SOCIAL DEVELOPMENT
1b
  • Operating expenditures
  • Authority to make recoverable expenditures in relation to the application of the Canada Pension Plan and the Employment Insurance Act
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from
    1. the provision of services to assist provinces in the administration of provincial programs funded under Labour Market Development Agreements;
    2. the provision of internal support services under section 29.2 of that Act;
    3. any amount charged to a Crown corporation under paragraph 14(b) of the Government Employees Compensation Act in relation to the litigation costs for subrogated claims for Crown corporations; and
    4. the portion of the Government Employees Compensation Act departmental or agency subrogated claim settlements related to litigation costs
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
21,952,114
5b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
4,240,000
Total 26,192,114
DEPARTMENT OF FINANCE
1b
  • Program expenditures
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
166,588,183
15b

Under subsection 8(2) of the Bretton Woods and Related Agreements Act, the amount of financial assistance provided by the Minister of Finance by way of grants to the International Bank for Reconstruction and Development for the purposes of establishing a forum for crisis resilience and enhancing debt transparency is not to exceed $14,000,000 over the period of the fiscal years 2025–26 to 2027-28

1
L20b

Under subsection 8(2) of the Bretton Woods and Related Agreements Act, the amount of financial assistance provided by the Minister of Finance by way of loans to the International Bank for Reconstruction and Development for the purpose of the Extraordinary Revenue Acceleration is not to exceed $200,000,000 in the fiscal year 2025–26

1
Total 166,588,185
DEPARTMENT OF FISHERIES AND OCEANS
1b
  • Operating expenditures
  • Canada’s share of expenses of the international fisheries commissions
  • Authority to provide free office accommodation for the international fisheries commissions
  • Authority to make recoverable advances in the amounts of the shares of the international fisheries commissions of joint cost projects
  • Authority to make recoverable advances for transportation, stevedoring and other shipping services performed for individuals, outside agencies and other governments in the course of, or arising out of, the exercise of jurisdiction in navigation, including aids to navigation and shipping
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year
    1. in the course of, or arising from, the activities of the Canadian Coast Guard; and
    2. from the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
5,483,487
5b
  • Capital expenditures
  • Authority to make payments to provinces, municipalities and local or private authorities as contributions towards construction done by those bodies
  • Authority for the purchase and disposal of commercial fishing vessels
131,250
10b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
140,808,125
Total 146,422,862
DEPARTMENT OF FOREIGN AFFAIRS, TRADE AND DEVELOPMENT
1b
  • Operating expenditures, including those related to the appointment of Canada’s representatives abroad, to the staff of those representatives, and to the assignment of Canadians to the staffs of international organizations
  • Authority to make recoverable advances to international organizations in amounts not exceeding the amounts of the shares of those organizations
  • Expenditures in respect of the provision of office accommodation for the International Civil Aviation Organization
  • Authority to make recoverable expenditures for assistance to and repatriation of distressed Canadian citizens and Canadian residents who are abroad, including their dependants
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from
    1. trade and education fairs;
    2. departmental publications; and
    3. the following services:
      1. training services provided by the Canadian Foreign Service Institute,
      2. trade missions and other international business development services,
      3. investment development services,
      4. international telecommunication services,
      5. other services provided abroad to other departments and to agencies, Crown corporations and non-federal organizations, and
      6. specialized consular services
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
41,808,956
5b
  • Capital expenditures
67,500,000
10b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions, including payments for other specified purposes and for the provision of goods and services for
    1. the promotion of trade and investment; and
    2. international humanitarian assistance and assistance in relation to international security, international development and global peace
692,400,000
Total 801,708,956
DEPARTMENT OF HEALTH
1b
  • Operating expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from
    1. the provision of services or the sale of products related to health, to well-being and to regulatory activities; and
    2. the provision of internal support services under section 29.2 of that Act
  • Authority to enter into commitments in the fiscal year for the purposes of this Vote up to an amount that does not, at any time during the fiscal year, exceed the total unencumbered balance available out of
    1. any appropriation by Parliament for the fiscal year for Vote 1, 5 or 10 of the Department,
    2. any item included in estimates before the House of Commons for the fiscal year for Vote 1, 5 or 10 of the Department, and
    3. any revenues referred to in paragraph 32(1)(d) of the Financial Administration Act of the Department
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
1,621,000,000
10b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions, in the form of monetary payments or the provision of goods or services
17,970,000
Total 1,638,970,000
DEPARTMENT OF HOUSING, INFRASTRUCTURE AND COMMUNITIES
10b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
12,696,516
Total 12,696,516
DEPARTMENT OF INDIGENOUS SERVICES
1b
  • Operating expenditures
  • Expenditures on works, buildings and equipment
  • Authority to make expenditures — recoverable or otherwise — on work performed on property that is not federal property and on services provided in respect of that property
  • Authority to provide, in respect of Indian and Inuit economic development activities, for the capacity development for Indians and Inuit and the furnishing of materials and equipment
  • Authority to sell electric power to private consumers in remote locations when alternative local sources of supply are not available, in accordance with terms and conditions approved by the Governor in Council
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from
    1. the provision of services or the sale of products related to health protection and medical services; and
    2. the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
50,620,783
5b
  • Capital expenditures
  • Expenditures on buildings, works, land and equipment the operation, control and ownership of which
    1. may be transferred to provincial governments on terms and conditions approved by the Governor in Council; or
    2. may be transferred to Indian bands, groups of Indians or individual Indians at the discretion of the Minister of Indigenous Services
  • Expenditures on buildings, works, land and equipment that are on other than federal property
  • Authority to make recoverable expenditures on roads and related works in amounts not exceeding the shares of provincial governments of expenditures
1,216,399
10b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions, in the form of monetary payments or the provision of goods or services
1,233,124,341
15b
  • The writing off, as referred to in subsection 25(2) of the Financial Administration Act, of 4 debts due to His Majesty in right of Canada amounting to $9,549,976 related to amounts payable by three First Nations pursuant to two court decisions
9,549,976
Total 1,294,511,499
DEPARTMENT OF INDUSTRY
1b
  • Operating expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from
    1. the provision of internal support services under section 29.2 of that Act, and the provision of internal support services to the Canadian Intellectual Property Office;
    2. activities and operations related to communications research at the Communications Research Centre;
    3. services and insolvency processes under the Bankruptcy and Insolvency Act at the Office of the Superintendent of Bankruptcy;
    4. activities and operations carried out by Corporations Canada under the Canada Business Corporations Act, the Boards of Trade Act, the Canada Cooperatives Act and the Canada Not-for-profit Corporations Act; and
    5. services and regulatory processes for mergers and merger-related matters, including pre-merger notifications, advance ruling certificates and written opinions, under the Competition Act at the Competition Bureau
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
10,626,527
5b
  • Capital expenditures
6,089,000
10b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
11,725,000
Total 28,440,527
DEPARTMENT OF JUSTICE
1b
  • Operating expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from
    1. the provision of mandatory legal services to federal departments and agencies;
    2. the provision to Crown corporations, non-federal organizations and international organizations of optional legal services that are consistent with the Department’s mandate; and
    3. the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
3,928,854
5b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
56,523,538
Total 60,452,392
DEPARTMENT OF NATIONAL DEFENCE
1b
  • Operating expenditures
  • Authority for total commitments, subject to allotment by the Treasury Board, of $86,760,127,023 for the purposes of Votes 1, 5 and 10 of the Department regardless of the year in which the payment of those commitments comes due (of which it is estimated that $52,954,717,761 will come due for payment in future years)
  • Authority, subject to the direction of the Treasury Board, to make recoverable expenditures or advances in respect of materials supplied to, or services performed on behalf of, individuals, corporations, outside agencies, other federal departments and agencies and other governments
  • Authority to make recoverable advances for transportation, stevedoring and other shipping services performed for individuals, outside agencies and other governments in relation to the exercise of jurisdiction in navigation, including aids to navigation and shipping
  • Payments
    1. in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada; and
    2. in respect of the administration of such programs or arrangements, including premiums, contributions, benefit payments, fees and other expenditures made in respect of such employees and for any other persons that the Treasury Board determines
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year, including from the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
258,640,183
5b
  • Capital expenditures
770,520,439
10b
  • The grants listed in any of the Estimates for the fiscal year and contributions, which grants and contributions may include
    1. monetary payments or, in lieu of payment made to a recipient,
      1. the provision of goods or services, or
      2. the provision of the use of facilities; and
    2. the contributions that may be approved by the Governor in Council in accordance with section 3 of The Defence Appropriation Act, 1950
      1. for the provision or transfer of defence equipment,
      2. for the provision of services for defence purposes, or
      3. for the provision or transfer of supplies or facilities for defence purposes
75,063,048
Total 1,104,223,670
DEPARTMENT OF NATURAL RESOURCES
1b
  • Operating expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from
    1. the sale of forestry and information products;
    2. the issue of licences, permits and certificates under the Explosives Act and the Explosives Regulations, 2013;
    3. training and certification activities related to the Act and Regulations referred to in paragraph (b);
    4. research, consultation, testing, analysis and administration services and research products as part of the departmental operations; and
    5. the provision of internal support services under section 29.2 of the Financial Administration Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
1,323,339
10b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
15,100,000
Total 16,423,339
DEPARTMENT OF PUBLIC SAFETY AND EMERGENCY PREPAREDNESS
1b
  • Operating expenditures
  • Capital expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year including from the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
9,287,563
5b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
114,784,848
Total 124,072,411
DEPARTMENT OF PUBLIC WORKS AND GOVERNMENT SERVICES
1b
  • Operating expenditures for the provision of accommodation, common and central services
  • Authority to make recoverable expenditures in relation to the application of the Canada Pension Plan, the Employment Insurance Act and the Seized Property Management Act
  • Authority to expend revenues that it receives during the fiscal year arising from the provision of accommodation, common and central services
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year including from the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
13,721,310
Total 13,721,310
DEPARTMENT OF THE ENVIRONMENT
1b
  • Operating expenditures
  • Authority for the Minister of the Environment to engage consultants as required by different boards at the remuneration that those boards determine
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from the provision of internal support services under section 29.2 of that Act and from the provision of services, the sale of information products, the collection of entrance fees, the granting of leases or the issuance of licenses or other authorizations, including
    1. research, analysis and scientific services;
    2. hydrometric surveys;
    3. regulatory services;
    4. monitoring services, including monitoring services with respect to the oil sands;
    5. fees for entry to federal real property or federal immovables;
    6. permits; and
    7. services in respect of federal real property or federal immovables, including the granting of surface leases to oil and gas companies and the issuance of licences for grazing
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
100,000
10b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions, including ones to developing countries by way of the Multilateral Fund for the Implementation of the Montreal Protocol, taking the form of monetary payments or the provision of goods, equipment or services
847,603
Total 947,603
DEPARTMENT OF TRANSPORT
1b
  • Operating expenditures
  • Authority to make expenditures on other than federal property in the course of, or arising out of, the exercise of jurisdiction in aeronautics
  • Authority for the payment of commissions for revenue collection under the Aeronautics Act
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year including from the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
23,703,859
10b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
81,559,429
Total 105,263,288
DEPARTMENT OF VETERANS AFFAIRS
1b
  • Operating expenditures
  • Expenditures related to the upkeep of real property or immovable property, including engineering and other investigatory planning expenses that do not add tangible value to the property, payment of taxes, insurance and public utilities
  • Expenditures related to, subject to the approval of the Governor in Council,
    1. necessary remedial work on properties constructed under individual firm price contracts and sold under the Veterans’ Land Act (R.S.C. 1970, c. V-4), to correct defects for which neither the veteran nor the contractor may be held financially responsible; and
    2. other work on other properties that is required to protect the Director’s interest or right in those properties
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
12,309,816
5b
  • The grants listed in any of the Estimates for the fiscal year; however, the amount listed for any grant may be increased or decreased, subject to the approval of the Treasury Board
  • Contributions
1
Total 12,309,817
DEPARTMENT OF WESTERN ECONOMIC DIVERSIFICATION
1b
  • Operating expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
1,438,192
5b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
72,941,128
Total 74,379,320
ECONOMIC DEVELOPMENT AGENCY OF CANADA FOR THE REGIONS OF QUEBEC
1b
  • Operating expenditures
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
1,148,140
5b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
62,021,638
Total 63,169,778
FEDERAL ECONOMIC DEVELOPMENT AGENCY FOR NORTHERN ONTARIO
1b
  • Operating expenditures
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
33,145
5b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
12,213,987
Total 12,247,132
FEDERAL ECONOMIC DEVELOPMENT AGENCY FOR SOUTHERN ONTARIO
1b
  • Operating expenditures
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year—that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
1,088,283
5b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
103,206,051
Total 104,294,334
FINANCIAL TRANSACTIONS AND REPORTS ANALYSIS CENTRE OF CANADA
1b
  • Program expenditures
16,906,329
Total 16,906,329
HOUSE OF COMMONS
1b
  • Program expenditures, including payments in respect of the cost of operating Members’ constituency offices
  • Contributions
  • Authority to expend revenues that it receives during the fiscal year arising from its activities
27,028,438
Total 27,028,438
INTERNATIONAL JOINT COMMISSION (CANADIAN SECTION)
1b
  • Program expenditures
  • Expenses of the Canadian Section, including salaries
  • Expenses of studies, surveys and investigations by the Commission under International References
  • Expenses of the Commission under the Canada-United States Great Lakes Water Quality Agreement
1,399,990
Total 1,399,990
MARINE ATLANTIC INC.
1b
  • Payments to the corporation in respect of the costs of its management
  • Payments to the corporation for capital expenditures
  • Payments to the corporation for transportation services, including the water transportation services between Nova Scotia and Newfoundland and Labrador and related vessels, terminals and infrastructure
38,580,503
Total 38,580,503
MISCARRIAGE OF JUSTICE REVIEW COMMISSION
1b
  • Program expenditures
111,151
Total 111,151
NATIONAL FILM BOARD
1b
  • Program expenditures
4,867,000
Total 4,867,000
NATIONAL GALLERY OF CANADA
1b
  • Payments to the Gallery for operating and capital expenditures
1,996,000
Total 1,996,000
NATIONAL MUSEUM OF SCIENCE AND TECHNOLOGY
1b
  • Payments to the Museum for operating and capital expenditures
550,000
Total 550,000
NATIONAL RESEARCH COUNCIL OF CANADA
1b
  • Operating expenditures
1,098,125
10b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions, including the provision of goods and services for the Thirty Meter Telescope
1
Total 1,098,126
NATURAL SCIENCES AND ENGINEERING RESEARCH COUNCIL
1b
  • Operating expenditures
74,428
5b
  • The grants listed in any of the Estimates for the fiscal year
700,000
Total 774,428
OFFICE OF THE DIRECTOR OF PUBLIC PROSECUTIONS
1b
  • Program expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from
    1. the provision of prosecution and prosecution-related services;
    2. the provision to Crown corporations, non-federal organizations and international organizations of optional prosecution and prosecution-related services that are consistent with the Office’s mandate; and
    3. the provision of internal support services under section 29.2 of that Act
6,101,738
Total 6,101,738
PACIFIC ECONOMIC DEVELOPMENT AGENCY OF CANADA
1b
  • Operating expenditures
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
2,029,789
5b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
32,519,962
Total 34,549,751
PARKS CANADA AGENCY
1b
  • Operating expenditures
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions, including
    1. expenditures on other than federal property; and
    2. payments to provinces and municipalities as contributions towards the cost of undertakings carried out by those bodies
97,150,000
Total 97,150,000
PRIVY COUNCIL OFFICE
1b
  • Program expenditures, including
    1. operating expenditures of Commissions of Inquiry not otherwise provided for;
    2. contributions in respect of costs incurred by persons appearing before Commissions of Inquiry; and
    3. the operation of the Prime Minister’s residence
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from
    1. the provision of intelligence analysis training; and
    2. the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
3,000,000
Total 3,000,000
PUBLIC HEALTH AGENCY OF CANADA
1b
  • Operating expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from the sale of products, the provision of inspection services and the provision of internal support services under section 29.2 of that Act
50,078,044
10b
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
16,931,334
Total 67,009,378
PUBLIC SERVICE COMMISSION
1b
  • Program expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from the provision of staffing, assessment and counselling services and products and the provision of internal support services under section 29.2 of that Act
557,741
Total 557,741
ROYAL CANADIAN MOUNTED POLICE
1b
  • Operating expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year including from the provision of internal support services under section 29.2 of that Act
17,885,065
5b
  • Capital expenditures
901,081
10b
  • The grants listed in any of the Estimates for the fiscal year; however, the amount listed for any grant may be increased or decreased, subject to the approval of the Treasury Board
  • Contributions
40,983,599
15b
  • Payments made
    1. in respect of disability and health benefit programs or other arrangements for members of the Royal Canadian Mounted Police whether serving or retired; and
    2. in respect of the administration of those programs or arrangements, including premiums, contributions, benefit payments, fees and other expenditures in respect of those members and for any other persons that the Treasury Board determines
  • Authority under paragraph 29.1(2)(a) of the Financial Administration Act to expend in the fiscal year — in order to offset payments made in that fiscal year under this vote — revenues that it receives in that fiscal year from the provision of contract policing
70,361,606
Total 130,131,351
SHARED SERVICES CANADA
1b
  • Operating expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year from the provision of information technology services under the Shared Services Canada Act — revenues that it receives in that fiscal year from the provision of those services
53,467,764
Total 53,467,764
SOCIAL SCIENCES AND HUMANITIES RESEARCH COUNCIL
5b
  • The grants listed in any of the Estimates for the fiscal year
1
Total 1
STATISTICS CANADA
1b
  • Program expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues it receives in that fiscal year including from the provision of internal support services under section 29.2 of that Act
484,196
Total 484,196
TELEFILM CANADA
1b
  • Payments to the corporation to be used for the purposes set out in the Telefilm Canada Act
2,100,000
Total 2,100,000
THE FEDERAL BRIDGE CORPORATION LIMITED
1b
  • Payments to the Corporation
1,000,000
Total 1,000,000
THE NATIONAL BATTLEFIELDS COMMISSION
1b
  • Program expenditures
8,372,740
Total 8,372,740
TREASURY BOARD SECRETARIAT
1b
  • Program expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from the provision of internal support services under section 29.2 of that Act and from its other activities
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
8,809,674
10b

Government-wide Initiatives

  • Authority granted to the Treasury Board to supplement any other appropriation for the fiscal year in support of the implementation of strategic management initiatives in the federal public administration
7,000,000
15b

Compensation Adjustments

  • Authority granted to the Treasury Board to supplement any other appropriation for the fiscal year that may need to be partially or fully funded as a result of adjustments made to terms and conditions of service or employment of the federal public administration, including the Royal Canadian Mounted Police, as well as of members of the Canadian Forces, persons appointed by the Governor in Council and employees of Crown corporations as defined in subsection 83(1) of the Financial Administration Act
315,005,002
20b

Public Service Insurance

  • Payments, in respect of insurance, pension or benefit programs or other arrangements, or in respect of the administration of such programs or arrangements, including premiums, contributions, benefits, fees and other expenditures made in respect of the federal public administration, or any part of it, and in respect of any other persons that the Treasury Board determines
  • Authority to expend any revenues or other amounts that it receives in respect of insurance, pension or benefit programs or other arrangements
    1. to offset premiums, contributions, benefits, fees and other expenditures in respect of those programs or arrangements; and
    2. to provide for the return to eligible employees of the premium refund under subsection 96(3) of the Employment Insurance Act
595,940,713
Total 926,755,389
VIA RAIL CANADA INC.
1b
  • Payments to the corporation in respect of the costs of its management
  • Payments to the corporation for capital expenditures
  • Payments to the corporation for the provision of rail passenger services in Canada in accordance with contracts entered into under subparagraph (c)(i) of Transport Vote 52d, Appropriation Act No. 1, 1977
944,679,088
Total 944,679,088
WINDSOR-DETROIT BRIDGE AUTHORITY
1b
  • Payments to the Authority for the discharge of its mandate consistent with its Letters Patent and the Canada-Michigan Crossing Agreement
107,030,561
Total 107,030,561
Total 10,662,579,153
Table 2. Items for inclusion in the Proposed Schedule 2 to the Appropriation Bill (for the financial year ending March 31, 2027)
Vote No. Items Amount ($)
CANADA REVENUE AGENCY
1b
  • Operating expenditures
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
  • Authority to make recoverable expenditures in relation to the application of the Canada Pension Plan and the Employment Insurance Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
184,327,713
5b
  • Capital expenditures
  • Authority to make recoverable expenditures in relation to the application of the Canada Pension Plan and the Employment Insurance Act
1,413,490
Total 185,741,203
Total 185,741,203

Page details

2025-11-07