Supplementary Estimates (B), 2025-26
To make expenditures, the government must receive Parliament’s approval, either through the introduction and passage of appropriation bills on an annual basis or through the adoption of other legislation. Prior to the introduction of each appropriation bill, the President of the Treasury Board tables an Estimates publication (Main or Supplementary) in Parliament to provide information and details on spending authorities sought.
While the Main Estimates provide an overview of spending requirements for the upcoming fiscal year, Supplementary Estimates present information on additional spending requirements which were either not sufficiently developed in time for inclusion in the Main Estimates, or have subsequently been refined to account for developments in particular programs and services.
The Supplementary Estimates (B), 2025–26 is the second of three Supplementary Estimates planned for this fiscal year.
On this page
- Highlights
- Major Items
- Additional and Technical Information
- Estimates by Organization
-
Detail by Organization
In this section
- Administrative Tribunals Support Service of Canada
- Atlantic Canada Opportunities Agency
- Atomic Energy of Canada Limited
- Canada Council for the Arts
- Canada Mortgage and Housing Corporation
- Canada Revenue Agency
- Canada School of Public Service
- Canada Water Agency
- Canadian Air Transport Security Authority
- Canadian Energy Regulator
- Canadian Food Inspection Agency
- Canadian Grain Commission
- Canadian High Arctic Research Station
- Canadian Human Rights Commission
- Canadian Institutes of Health Research
- Canadian Museum for Human Rights
- Canadian Museum of History
- Canadian Museum of Immigration at Pier 21
- Canadian Museum of Nature
- Canadian Northern Economic Development Agency
- Canadian Nuclear Safety Commission
- Canadian Race Relations Foundation
- Canadian Security Intelligence Service
- Canadian Space Agency
- Communications Security Establishment
- Correctional Service of Canada
- Courts Administration Service
- Department of Agriculture and Agri-Food
- Department of Canadian Heritage
- Department of Citizenship and Immigration
- Department of Crown-Indigenous Relations and Northern Affairs
- Department of Employment and Social Development
- Department of Finance
- Department of Fisheries and Oceans
- Department of Foreign Affairs, Trade and Development
- Department of Health
- Department of Housing, Infrastructure and Communities
- Department of Indigenous Services
- Department of Industry
- Department of Justice
- Department of National Defence
- Department of Natural Resources
- Department of Public Safety and Emergency Preparedness
- Department of Public Works and Government Services
- Department of the Environment
- Department of Transport
- Department of Veterans Affairs
- Department of Western Economic Diversification
- Economic Development Agency of Canada for the Regions of Quebec
- Federal Economic Development Agency for Northern Ontario
- Federal Economic Development Agency for Southern Ontario
- Financial Transactions and Reports Analysis Centre of Canada
- House of Commons
- International Development Research Centre
- International Joint Commission (Canadian Section)
- Library and Archives of Canada
- Marine Atlantic Inc.
- Military Police Complaints Commission
- Miscarriage of Justice Review Commission
- National Film Board
- National Gallery of Canada
- National Museum of Science and Technology
- National Research Council of Canada
- National Security and Intelligence Review Agency Secretariat
- Natural Sciences and Engineering Research Council
- Office of the Director of Public Prosecutions
- Pacific Economic Development Agency of Canada
- Parks Canada Agency
- Privy Council Office
- Public Health Agency of Canada
- Public Service Commission
- Royal Canadian Mounted Police
- Shared Services Canada
- Social Sciences and Humanities Research Council
- Statistics Canada
- Telefilm Canada
- The Federal Bridge Corporation Limited
- The National Battlefields Commission
- Treasury Board Secretariat
- VIA Rail Canada Inc.
- Windsor-Detroit Bridge Authority
- Items for inclusion in the Proposed Schedules to the Appropriation Bill
Highlights
The Supplementary Estimates (B), 2025–26 present a total of $10.7 billion in incremental budgetary spending for 76 organizations, which reflects $10.8 billion to be voted and a $112.9 million decrease in forecast statutory expenditures.
| Main Estimates | Supplementary A | Supplementary B | Supplementary C | Total | |
|---|---|---|---|---|---|
| Budgetary | |||||
| Voted | 222,897,995,747 | 8,580,271,678 | 10,848,320,355 | 0 | 242,326,587,780 |
| Statutory | 263,993,519,400 | 467,041,806 | (112,855,506) | 0 | 264,347,705,700 |
| Total Budgetary | 486,891,515,147 | 9,047,313,484 | 10,735,464,849 | 0 | 506,674,293,480 |
| Non-Budgetary | |||||
| Voted | 104,703,000 | 0 | 1 | 0 | 104,703,001 |
| Statutory | 1,068,919,658 | 0 | 2,500,000,000 | 0 | 3,568,919,658 |
| Total Non-Budgetary | 1,173,622,658 | 0 | 2,500,000,001 | 0 | 3,673,622,659 |
Voted Expenditures
If approved by Parliament, voted budgetary spending would increase by $10.8 billion (4.7%), to a total of $242.3 billion. The primary objectives for new voted spending are:
- benefits under the Canadian Dental Care Plan (Department of Health: $1.6 billion);
- settlements addressing past grievances and historic harms committed against Indigenous peoples (Department of Crown-Indigenous Relations and Northern Affairs: notably $673.1 million for agricultural benefits claims and $270.6 million for the Federal Indian Day Schools settlement);
- military procurement projects (Department of National Defence: including $476.0 million for the Future Fighter Capability Program, $294.5 million for previously approved defence investments funded through the Capital Investment Fund, and $215.1 million for the River-Class Destroyer);
- Indigenous services (Department of Indigenous Services: notably $705.9 million for emergency management in First Nation communities and $154.6 million for elementary and secondary education); and
- compensation and benefits (Treasury Board Secretariat: $595.9 million for Public Service Insurance plans and programs and $315.0 million to compensate departments and agencies for salary adjustments).
Initiatives for which multiple organizations are seeking funding include the Regional Economic Growth through Innovation program and Canada’s Black Justice Strategy. A full list of these horizontal items is available in the online annex.
Reflecting these and other activities, eight organizations are each seeking $500 million or more (excluding transfers) to support their priorities:
- Department of Health ($1.6 billion);
- Department of Crown-Indigenous Relations and Northern Affairs ($1.4 billion);
- Department of Indigenous Services ($1.3 billion);
- Department of National Defence ($1.1 billion);
- VIA Rail Canada Inc. ($944.7 million);
- Treasury Board Secretariat ($926.8 million);
- Department of Foreign Affairs, Trade and Development ($801.7 million); and
- Department of Citizenship and Immigration ($621.2 million).
Statutory Expenditures
Changes to forecasts of statutory spending are shown in these Estimates to provide additional information on organizations’ total estimated expenditures. Statutory budgetary expenditures are expected to decrease by $112.9 million, to a total of $264.3 billion.
Statutory non-budgetary expenditures are forecast to rise, reflecting an additional $2.3 billion of financial assistance to Ukraine, provided through the Administered Account for Ukraine at the International Monetary Fund.
Major Items
The following is a list of the major voted initiatives which are included in these Supplementary Estimates to seek parliamentary approval.
Department of Health: $1.6 billion
Funding for the Canadian Dental Care Plan
The Canadian Dental Care Plan helps make oral health care more affordable for uninsured Canadian residents with an adjusted family net income of less than $90,000. Eligible Canadian residents from all age groups may now apply for the plan. This funding will be used to continue to support access to dental services for millions of plan members.
Department of Indigenous Services: $705.9 million
Funding for all-hazard emergency management in First Nation communities
This funding will be used to reimburse First Nations communities, municipalities, provinces, territories and non-governmental emergency service providers for costs incurred during response and recovery activities on reserves across Canada. Emergencies include events such as natural disasters, loss of essential services and health related crises.
Department of Crown-Indigenous Relations and Northern Affairs: $673.1 million
Funding to implement the expedited resolution strategy for agricultural benefits claims
The Numbered Treaties are a series of eleven treaties made between the Crown and First Nations from 1871 to 1921. This funding will support the negotiation and settlement of agricultural benefits claims related to Treaties 4, 5, 6 and 10.
Department of Foreign Affairs, Trade and Development: $673.0 million
Funding for Canada’s International Climate Finance Program
This funding will help developing countries to transition towards low-carbon, climate-resilient, nature-positive economies, while advancing gender equality, biodiversity, and private capital mobilization.
Department of Citizenship and Immigration: $598.0 million
Funding for the Interim Federal Health Program
The Interim Federal Health Program provides limited, temporary healthcare coverage to specified groups of foreign nationals, including asylum claimants and refugees, who are not yet eligible for provincial or territorial health insurance.
Treasury Board Secretariat: $595.9 million
Funding for Public Service Insurance plans and programs
The public service group insurance plans and programs include health and dental care benefits, as well as disability and life insurance for active and retired employees and their eligible dependants. This funding responds to cost increases driven by price inflation and growth in the number of plan members, to help ensure the financial sustainability of the plans.
VIA Rail Canada Inc.: $568.1 million
Funding for non-corridor services
Outside of the Quebec City-Windsor corridor, VIA Rail provides national services through long distance, regional, and remote routes, connecting eight provinces and providing essential transportation services to remote communities. This funding will support the procurement of locomotives and cars, as well as equipment overhauls, maintenance and repairs on the existing fleet.
Department of National Defence: $476.0 million
Funding for the Future Fighter Capability Program
The Program is for the purchase of advanced fighter aircraft, associated equipment, weapons, infrastructure, information technology, and sustainment, including training and software support. This funding is to fulfill current contractual obligations.
Treasury Board Secretariat: $315.0 million
Funding for compensation adjustments – Transfers to departments and agencies for salary adjustments
This funding will compensate departments, agencies and appropriation-dependent Crown corporations for the impact of collective bargaining agreements and other related adjustments to terms and conditions of service or employment. The costs arise from agreements concluded and terms and conditions updated from December 2024 to July 2025, as well as one-time lump sum payments issued between April 1 and August 31, 2025.
Additional and Technical Information
Structural Changes and Changes to Voted Authorities
The following structural changes have taken effect since the publishing of the 2025–26 Main Estimates:
- the Miscarriage of Justice Review Commission was established (Miscarriage of Justice Review Commission Act (David and Joyce Milgaard’s Law) and Order in Council P.C. 2025-0290); and
- the control and supervision of the Canadian Coast Guard and the Canadian Coast Guard Support Services Group was transferred from the Department of Fisheries and Oceans to the Department of National Defence (Order in Council P.C. 2025-0639) and unexpended appropriations were deemed to be appropriated to the Department of National Defence.
The following new or amended authorities are sought through the appropriation act for these Estimates:
- the Canada Revenue Agency is amending Vote 1 to add an authority to pay the salary of a minister of State;
- the Department of Finance is adding Vote 15 to set the maximum amount of financial assistance to the International Bank for Reconstruction and Development for the purposes of establishing a Forum for Crisis Resilience and enhancing debt transparency;
- the Department of Finance is adding Vote L20 to set the maximum amount of financial assistance by way of loans to the International Bank for Reconstruction and Development for the Financial Intermediary Fund for Ukraine which will be repaid by the G7 Extraordinary Revenue Acceleration (ERA) Loan Initiative. The amount was previously reflected in the 2025–26 Main Estimates as a budgetary expenditure;
- the Department of Indigenous Services is adding Vote 15 to write off, as part of settlements, debts owed by First Nations;
- the Department of National Defence is amending Vote 1 to add authorities to make recoverable advances related to the activities of the Canadian Coast Guard;
- The Federal Bridge Corporation Limited is adding Vote 1 for payments to the Corporation: and
- the Treasury Board Secretariat is adding Vote 15 for compensation adjustments.
Appropriation Acts in 2025–26
The 44th Parliament was dissolved for a general election on March 23, 2025. At that time, Parliament had not yet approved any supply for the fiscal year beginning April 1, 2025.
To allow government operations to continue, the Governor General approved the issue of two Special Warrants totaling $73.4 billion. Details on each special warrant were published in the Canada Gazette, and a summary was tabled in Parliament on June 9, 2025.
The following acts have provided additional supply for appropriation-dependent organizations:
- Appropriation Act No. 1, 2025–26, provided the remaining supply of $149,771,149,015 for the 2025–26 Main Estimates; and
- Appropriation Act No. 2, 2025–26, provided supply of $8,580,271,678 for the spending requirements presented in Supplementary Estimates (A), 2025–26.
Tabled and Online Information
For this exercise, the President of the Treasury Board tables a document in Parliament that includes:
- highlights of incremental financial requirements and major funding requests;
- an overview of new authority requirements;
- a summary of appropriation acts for the current fiscal year;
- funding details by organization; and
- a proposed schedule to the appropriation bill to be approved by Parliament.
In addition to the tabled document, the following supplemental information is also available online:
- a detailed listing of statutory expenditures reported through the Estimates;
- a complete breakdown of planned expenditures by standard object, such as personnel, professional services and transfer payments;
- planned expenditures by purpose in accordance with each organization’s Departmental Results Framework;
- a listing of horizontal items presenting funding requirements; and
- allocations from Treasury Board Central Votes.
Estimates by Organization
132 organizations are presenting funding requirements in the 2025–26 Estimates. Of these organizations, 81 are included in these Supplementary Estimates: five for information only and 76 for consideration by Parliament.
| Department, Agency or Crown corporation | 2023–24 Expenditures | 2024–25 Estimates to date | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|---|---|
| Budgetary | |||||
| Administrative Tribunals Support Service of Canada | 88,692,561 | 82,741,399 | 86,775,550 | 4,759,143 | 91,534,693 |
| Atlantic Canada Opportunities Agency | 478,430,586 | 397,590,272 | 364,844,690 | 49,742,208 | 414,586,898 |
| Atomic Energy of Canada Limited | 1,344,720,000 | 1,602,049,596 | 1,945,655,529 | 817,350 | 1,946,472,879 |
| Canada Border Services Agency | 2,693,911,152 | 2,687,079,697 | 3,167,834,206 | 0 | 3,167,834,206 |
| Canada Council for the Arts | 369,338,611 | 364,283,160 | 360,142,160 | 170,000 | 360,312,160 |
| Canada Mortgage and Housing Corporation | 5,430,270,486 | 6,569,366,133 | 6,367,704,082 | 101,108,115 | 6,468,812,197 |
| Canada Post Corporation | 22,210,000 | 22,210,000 | 1,056,210,000 | 0 | 1,056,210,000 |
| Canada Revenue Agency | 16,801,930,010 | 20,747,532,716 | 10,648,669,675 | 203,490,165 | 10,852,159,840 |
| Canada School of Public Service | 94,777,161 | 87,838,771 | 96,411,706 | 2,300,668 | 98,712,374 |
| Canada Water Agency | 0 | 0 | 86,148,501 | (50,600) | 86,097,901 |
| Canadian Accessibility Standards Development Organization | 21,589,205 | 21,262,850 | 21,850,612 | 0 | 21,850,612 |
| Canadian Air Transport Security Authority | 971,162,874 | 1,210,834,992 | 1,201,924,450 | 13,544,500 | 1,215,468,950 |
| Canadian Broadcasting Corporation | 1,454,159,531 | 1,383,237,411 | 1,425,237,411 | 0 | 1,425,237,411 |
| Canadian Centre for Occupational Health and Safety | 15,012,510 | 11,596,606 | 13,680,957 | 0 | 13,680,957 |
| Canadian Commercial Corporation | 13,962,379 | 13,792,138 | 13,792,138 | 0 | 13,792,138 |
| Canadian Dairy Commission | 5,375,706 | 4,994,571 | 5,088,203 | 0 | 5,088,203 |
| Canadian Energy Regulator | 113,668,265 | 113,161,345 | 120,631,897 | 7,890,197 | 128,522,094 |
| Canadian Food Inspection Agency | 1,079,321,486 | 870,649,656 | 950,566,621 | 9,130,428 | 959,697,049 |
| Canadian Grain Commission | 25,320,056 | 12,170,160 | 28,434,834 | 246,809 | 28,681,643 |
| Canadian High Arctic Research Station | 37,431,698 | 38,910,153 | 36,293,893 | 1,009,924 | 37,303,817 |
| Canadian Human Rights Commission | 44,878,473 | 39,213,736 | 41,283,377 | 801,418 | 42,084,795 |
| Canadian Institutes of Health Research | 1,348,456,197 | 1,423,234,774 | 1,376,443,805 | 3,445,057 | 1,379,888,862 |
| Canadian Intergovernmental Conference Secretariat | 7,922,668 | 7,826,542 | 7,912,387 | 0 | 7,912,387 |
| Canadian Museum for Human Rights | 28,794,533 | 28,589,790 | 26,906,790 | 1,801,638 | 28,708,428 |
| Canadian Museum of History | 85,563,916 | 83,116,568 | 78,060,568 | 3,411,690 | 81,472,258 |
| Canadian Museum of Immigration at Pier 21 | 10,060,894 | 10,024,370 | 8,799,370 | 1,105,000 | 9,904,370 |
| Canadian Museum of Nature | 32,316,345 | 32,534,909 | 29,288,223 | 5,560,730 | 34,848,953 |
| Canadian Northern Economic Development Agency | 87,358,298 | 80,082,465 | 78,718,611 | 26,733,422 | 105,452,033 |
| Canadian Nuclear Safety Commission | 170,044,589 | 166,223,464 | 186,870,737 | (13,900) | 186,856,837 |
| Canadian Race Relations Foundation | 9,000,000 | 12,092,410 | 12,000,000 | (9,200) | 11,990,800 |
| Canadian Radio-television and Telecommunications Commission | 19,906,148 | 18,673,504 | 26,066,749 | 0 | 26,066,749 |
| Canadian Security Intelligence Service | 828,409,598 | 756,170,618 | 1,009,486,465 | 3,070,394 | 1,012,556,859 |
| Canadian Space Agency | 450,747,209 | 675,684,713 | 878,507,462 | 527,379,816 | 1,405,887,278 |
| Canadian Tourism Commission | 122,661,538 | 115,967,712 | 125,027,800 | 0 | 125,027,800 |
| Canadian Transportation Accident Investigation and Safety Board | 43,528,651 | 40,619,347 | 42,492,436 | 0 | 42,492,436 |
| Canadian Transportation Agency | 55,275,724 | 56,259,387 | 58,493,964 | 0 | 58,493,964 |
| Civilian Review and Complaints Commission for the Royal Canadian Mounted Police | 15,794,533 | 16,279,517 | 17,602,463 | 0 | 17,602,463 |
| Communications Security Establishment | 1,010,795,977 | 1,100,615,746 | 1,621,113,951 | 70,016,254 | 1,691,130,205 |
| Copyright Board | 4,074,849 | 4,456,235 | 4,785,285 | 0 | 4,785,285 |
| Correctional Service of Canada | 3,374,961,818 | 3,685,906,557 | 3,950,174,831 | 2,536,670 | 3,952,711,501 |
| Courts Administration Service | 125,127,669 | 198,671,159 | 215,915,893 | 6,142,542 | 222,058,435 |
| Department for Women and Gender Equality | 320,898,881 | 375,769,048 | 410,208,947 | 0 | 410,208,947 |
| Department of Agriculture and Agri-Food | 4,163,441,399 | 3,968,715,330 | 3,962,297,661 | 147,635,664 | 4,109,933,325 |
| Department of Canadian Heritage | 2,152,461,301 | 2,165,676,846 | 2,112,392,441 | 120,719,292 | 2,233,111,733 |
| Department of Citizenship and Immigration | 5,994,255,316 | 6,379,884,376 | 5,247,984,406 | 624,668,379 | 5,872,652,785 |
| Department of Crown-Indigenous Relations and Northern Affairs | 16,350,606,555 | 17,907,953,779 | 13,057,858,719 | 1,385,481,377 | 14,443,340,096 |
| Department of Employment and Social Development | 94,443,380,714 | 98,379,933,057 | 105,842,492,659 | 24,475,482 | 105,866,968,141 |
| Department of Finance | 135,511,450,933 | 144,971,498,423 | 149,846,045,991 | (100,940,222) | 149,745,105,769 |
| Department of Fisheries and Oceans | 4,546,062,407 | 5,216,311,558 | 4,564,034,683 | 149,454,843 | 4,713,489,526 |
| Department of Foreign Affairs, Trade and Development | 8,458,079,299 | 9,090,971,814 | 8,592,013,514 | 847,106,773 | 9,439,120,287 |
| Department of Health | 6,842,293,219 | 9,477,127,794 | 10,679,779,095 | 1,637,445,108 | 12,317,224,203 |
| Department of Housing, Infrastructure and Communities | 0 | 203,376,887 | 9,103,690,859 | 12,591,516 | 9,116,282,375 |
| Department of Indigenous Services | 46,477,241,611 | 27,760,387,125 | 25,375,074,115 | 1,297,886,506 | 26,672,960,621 |
| Department of Industry | 4,348,246,510 | 6,383,249,516 | 8,628,729,835 | 105,161,022 | 8,733,890,857 |
| Department of Justice | 1,109,986,229 | 1,121,693,497 | 1,182,188,587 | 60,616,000 | 1,242,804,587 |
| Department of National Defence | 33,469,476,787 | 33,871,431,003 | 46,705,924,443 | 35,597,139 | 46,741,521,582 |
| Department of Natural Resources | 3,466,610,323 | 5,799,860,339 | 5,180,330,779 | 50,265,086 | 5,230,595,865 |
| Department of Public Safety and Emergency Preparedness | 1,484,124,375 | 2,443,050,044 | 2,174,565,330 | 43,574,670 | 2,218,140,000 |
| Department of Public Works and Government Services | 5,375,281,385 | 5,625,936,480 | 7,320,977,329 | 11,013,730 | 7,331,991,059 |
| Department of the Environment | 2,362,129,456 | 2,837,687,394 | 3,195,285,103 | 1,982,312 | 3,197,267,415 |
| Department of Transport | 3,019,243,973 | 4,425,731,126 | 3,276,021,910 | 103,408,494 | 3,379,430,404 |
| Department of Veterans Affairs | 6,053,066,202 | 7,697,292,227 | 7,838,789,667 | 14,235,907 | 7,853,025,574 |
| Department of Western Economic Diversification | 377,607,534 | 360,009,818 | 280,614,744 | 89,478,019 | 370,092,763 |
| Economic Development Agency of Canada for the Regions of Quebec | 563,182,802 | 335,247,119 | 332,627,737 | 88,866,378 | 421,494,115 |
| Federal Economic Development Agency for Northern Ontario | 71,776,379 | 65,479,616 | 72,454,447 | 15,832,877 | 88,287,324 |
| Federal Economic Development Agency for Southern Ontario | 462,032,480 | 256,230,662 | 269,274,403 | 137,292,392 | 406,566,795 |
| Financial Transactions and Reports Analysis Centre of Canada | 98,622,919 | 121,644,558 | 110,757,205 | 16,906,329 | 127,663,534 |
| House of Commons | 637,916,672 | 665,080,997 | 656,529,409 | 27,740,166 | 684,269,575 |
| Immigration and Refugee Board | 341,256,515 | 334,508,059 | 357,052,635 | 0 | 357,052,635 |
| Impact Assessment Agency of Canada | 97,544,816 | 106,644,374 | 119,703,771 | 0 | 119,703,771 |
| International Development Research Centre | 164,605,641 | 160,270,169 | 159,359,769 | 8,000,000 | 167,359,769 |
| International Joint Commission (Canadian Section) | 9,192,037 | 10,920,788 | 7,809,553 | 3,849,990 | 11,659,543 |
| Invest in Canada Hub | 34,271,743 | 33,075,156 | 34,408,914 | 0 | 34,408,914 |
| Law Commission of Canada | 1,786,147 | 4,610,595 | 4,079,343 | 0 | 4,079,343 |
| Leaders’ Debates Commission | 643,647 | 3,513,078 | 3,533,832 | 0 | 3,533,832 |
| Library and Archives of Canada | 216,878,983 | 217,212,581 | 224,768,066 | (25,053) | 224,743,013 |
| Library of Parliament | 61,276,314 | 62,860,029 | 67,634,346 | 0 | 67,634,346 |
| Marine Atlantic Inc. | 191,685,507 | 194,973,753 | 182,531,084 | 38,580,503 | 221,111,587 |
| Military Grievances External Review Committee | 7,762,089 | 8,247,023 | 8,885,335 | 0 | 8,885,335 |
| Military Police Complaints Commission | 5,634,282 | 5,586,689 | 6,118,450 | 250,000 | 6,368,450 |
| Miscarriage of Justice Review Commission | 0 | 0 | 0 | 139,789 | 139,789 |
| National Arts Centre Corporation | 66,359,661 | 59,524,537 | 57,122,713 | 0 | 57,122,713 |
| National Capital Commission | 96,902,029 | 138,414,836 | 179,777,651 | 0 | 179,777,651 |
| National Film Board | 71,606,782 | 71,954,082 | 74,565,592 | 4,867,000 | 79,432,592 |
| National Gallery of Canada | 50,727,132 | 50,020,493 | 48,424,493 | 1,996,000 | 50,420,493 |
| National Museum of Science and Technology | 40,360,343 | 38,404,738 | 40,472,693 | 550,000 | 41,022,693 |
| National Research Council of Canada | 1,525,980,654 | 1,615,938,320 | 1,786,138,748 | 191,890,227 | 1,978,028,975 |
| National Security and Intelligence Review Agency Secretariat | 19,645,726 | 18,411,633 | 20,429,594 | (12,900) | 20,416,694 |
| Natural Sciences and Engineering Research Council | 1,383,259,380 | 1,476,657,210 | 1,509,349,635 | 6,291,430 | 1,515,641,065 |
| Northern Pipeline Agency | 335,993 | 569,670 | 567,540 | 0 | 567,540 |
| Office of Infrastructure of Canada | 7,619,725,159 | 8,218,327,709 | 0 | 0 | 0 |
| Office of the Auditor General | 134,929,754 | 127,415,620 | 141,855,262 | 0 | 141,855,262 |
| Office of the Chief Electoral Officer | 249,066,492 | 259,288,288 | 693,566,788 | 0 | 693,566,788 |
| Office of the Commissioner for Federal Judicial Affairs | 752,719,964 | 788,800,057 | 847,520,192 | 0 | 847,520,192 |
| Office of the Commissioner of Lobbying | 5,766,525 | 5,955,987 | 6,350,825 | 0 | 6,350,825 |
| Office of the Commissioner of Official Languages | 25,085,583 | 27,358,225 | 27,845,705 | 0 | 27,845,705 |
| Office of the Conflict of Interest and Ethics Commissioner | 7,713,354 | 8,575,563 | 9,164,919 | 0 | 9,164,919 |
| Office of the Correctional Investigator of Canada | 5,812,749 | 7,462,410 | 8,400,229 | 0 | 8,400,229 |
| Office of the Director of Public Prosecutions | 223,127,765 | 208,245,521 | 234,490,682 | 7,228,002 | 241,718,684 |
| Office of the Governor General’s Secretary | 26,415,860 | 29,026,788 | 26,796,631 | 0 | 26,796,631 |
| Office of the Intelligence Commissioner | 2,228,424 | 2,575,853 | 2,756,375 | 0 | 2,756,375 |
| Office of the Parliamentary Budget Officer | 6,580,952 | 7,870,893 | 8,491,923 | 0 | 8,491,923 |
| Office of the Public Sector Integrity Commissioner | 6,776,967 | 6,436,421 | 8,101,956 | 0 | 8,101,956 |
| Office of the Senate Ethics Officer | 952,021 | 1,597,101 | 1,652,182 | 0 | 1,652,182 |
| Office of the Superintendent of Financial Institutions | 311,471,760 | 321,937,861 | 358,248,892 | 0 | 358,248,892 |
| Offices of the Information and Privacy Commissioners of Canada | 52,760,964 | 53,050,700 | 58,127,514 | 0 | 58,127,514 |
| Pacific Economic Development Agency of Canada | 190,709,980 | 141,053,397 | 141,659,003 | 66,511,869 | 208,170,872 |
| Parc Downsview Park Inc. | 0 | 0 | 1 | 0 | 1 |
| Parks Canada Agency | 1,452,548,433 | 1,229,460,968 | 1,359,704,413 | 97,091,901 | 1,456,796,314 |
| Parliamentary Protective Service | 94,966,898 | 109,143,183 | 119,637,312 | 0 | 119,637,312 |
| Parole Board of Canada | 77,448,241 | 74,655,024 | 74,956,492 | 0 | 74,956,492 |
| Patented Medicine Prices Review Board | 14,044,145 | 17,746,047 | 18,711,933 | 0 | 18,711,933 |
| Privy Council Office | 243,972,129 | 253,245,300 | 287,205,950 | 2,454,105 | 289,660,055 |
| Public Health Agency of Canada | 4,428,531,363 | 1,948,614,313 | 1,874,563,362 | 67,498,214 | 1,942,061,576 |
| Public Service Commission | 106,893,864 | 100,846,306 | 107,437,542 | 706,400 | 108,143,942 |
| Registrar of the Supreme Court of Canada | 48,361,825 | 47,967,787 | 51,335,266 | 0 | 51,335,266 |
| Royal Canadian Mounted Police | 5,143,298,510 | 5,568,754,652 | 6,258,568,504 | 213,218,952 | 6,471,787,456 |
| Royal Canadian Mounted Police External Review Committee | 5,372,373 | 6,522,316 | 7,069,908 | 0 | 7,069,908 |
| Secretariat of the National Security and Intelligence Committee of Parliamentarians | 3,029,255 | 3,720,600 | 3,934,765 | 0 | 3,934,765 |
| Senate | 117,980,771 | 134,868,514 | 139,258,436 | 0 | 139,258,436 |
| Shared Services Canada | 2,790,788,596 | 2,531,978,864 | 2,636,300,685 | 48,545,556 | 2,684,846,241 |
| Social Sciences and Humanities Research Council | 1,160,335,401 | 1,288,706,948 | 1,330,241,995 | 102,254 | 1,330,344,249 |
| Standards Council of Canada | 20,420,236 | 24,997,106 | 26,059,253 | 0 | 26,059,253 |
| Statistics Canada | 740,709,004 | 739,399,801 | 858,362,514 | 134,142 | 858,496,656 |
| Telefilm Canada | 155,276,144 | 158,302,331 | 162,955,591 | 2,100,000 | 165,055,591 |
| The Federal Bridge Corporation Limited | 7,044,809 | 17,923,000 | 0 | 1,000,000 | 1,000,000 |
| The Jacques-Cartier and Champlain Bridges Inc. | 156,303,193 | 262,413,187 | 295,761,948 | 0 | 295,761,948 |
| The National Battlefields Commission | 20,144,029 | 25,475,072 | 19,951,428 | 8,372,740 | 28,324,168 |
| Treasury Board Secretariat | 4,250,333,885 | 11,253,574,896 | 7,170,800,026 | 917,778,402 | 8,088,578,428 |
| Veterans Review and Appeal Board | 18,124,187 | 22,575,341 | 23,869,391 | 0 | 23,869,391 |
| VIA HFR - VIA TGF Inc. | 49,503,355 | 120,954,000 | 597,022,518 | 0 | 597,022,518 |
| VIA Rail Canada Inc. | 803,950,034 | 1,985,839,468 | 1,337,761,231 | 944,679,088 | 2,282,440,319 |
| Windsor-Detroit Bridge Authority | 1,289,462,758 | 1,208,023,322 | 343,086,058 | 107,030,561 | 450,116,619 |
| Total Budgetary | 464,304,842,697 | 486,663,780,135 | 496,385,111,657 | 10,735,464,849 | 507,120,576,506 |
| Non-budgetary | |||||
| Canada Mortgage and Housing Corporation | (119,838,866) | (194,777,830) | (158,996,869) | 0 | (158,996,869) |
| Canadian Dairy Commission | 13,214,240 | 0 | 0 | 0 | 0 |
| Correctional Service of Canada | (80) | 0 | 0 | 0 | 0 |
| Department of Agriculture and Agri-Food | (1,525,336) | 0 | 0 | 0 | 0 |
| Department of Citizenship and Immigration | 104,341,322 | 0 | 0 | 0 | 0 |
| Department of Crown-Indigenous Relations and Northern Affairs | 19,253,808 | 25,903,000 | 25,903,000 | 0 | 25,903,000 |
| Department of Employment and Social Development | 2,100,586,401 | 1,209,884,072 | 1,227,916,527 | 0 | 1,227,916,527 |
| Department of Finance | 76,583,974,303 | 1,933,410,002 | 0 | 2,500,000,001 | 2,500,000,001 |
| Department of Foreign Affairs, Trade and Development | 201,983,793 | 201,000,000 | 78,000,000 | 0 | 78,000,000 |
| Department of Industry | 350,000,000 | 800,000 | 800,000 | 0 | 800,000 |
| Department of National Defence | (2,717,027) | 0 | 0 | 0 | 0 |
| Department of Public Works and Government Services | (12,229,128) | 0 | 0 | 0 | 0 |
| Total Non-budgetary | 79,237,043,430 | 3,176,219,244 | 1,173,622,658 | 2,500,000,001 | 3,673,622,659 |
Note: The Estimates by Organization table includes two-year appropriations of $174,862,257 for the Canada Border Services Agency and $268,400,322 for the Canada Revenue Agency under Authorities To Date and Proposed Authorities. These two agencies have the authority to carry forward funds approved in 2024–25 to 2025–26. Other differences between the Estimates by Organization table and the Supplementary Estimates as part of total Estimates table relate to adjustments to estimated statutory expenditures for employee benefit plans.
Detail by Organization
Administrative Tribunals Support Service of Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
73,153,665 | 0 | 4,076,084 | 77,229,749 |
| Total Voted | 73,153,665 | 0 | 4,076,084 | 77,229,749 |
| Total Statutory | 13,621,885 | 0 | 683,059 | 14,304,944 |
| Total Budgetary Expenditures | 86,775,550 | 0 | 4,759,143 | 91,534,693 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for operating requirements |
Vote 1b | 4,076,084 |
| Total Voted Appropriations | 4,076,084 | |
| Total Statutory Appropriations | 683,059 | |
| Total Budgetary | 4,759,143 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
13,621,885 | 683,059 | 14,304,944 |
Atlantic Canada Opportunities Agency
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
73,094,893 | 565,136 | 322,971 | 73,983,000 |
|
5b Grants and contributions |
282,252,478 | 26,571,638 | 22,206,767 | 331,030,883 |
| Total Voted | 355,347,371 | 27,136,774 | 22,529,738 | 405,013,883 |
| Total Statutory | 9,497,319 | 0 | 75,696 | 9,573,015 |
| Total Budgetary Expenditures | 364,844,690 | 27,136,774 | 22,605,434 | 414,586,898 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the Regional Economic Growth through Innovation program (horizontal item) |
Vote 1b | 322,971 |
| Vote 5b | 22,206,767 | |
| Total | 22,529,738 | |
| Total Voted Appropriations | 22,529,738 | |
| Total Statutory Appropriations | 75,696 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry |
Vote 1b | 565,136 |
| Vote 5b | 15,546,500 | |
| Total | 16,111,636 | |
|
From the Department of National Defence to the Atlantic Canada Opportunities Agency for the Centre for Ocean Ventures and Entrepreneurship |
Vote 5b | 7,659,294 |
|
From the Department of Public Safety and Emergency Preparedness to the Atlantic Canada Opportunities Agency for the Cybersecurity Data Attribution Centre |
Vote 5b | 2,755,000 |
|
From the Department of National Defence to the Atlantic Canada Opportunities Agency for the North Atlantic Treaty Organization Defence Innovation Accelerator for the North Atlantic program |
Vote 5b | 610,844 |
| Total Transfers | 27,136,774 | |
| Total Budgetary | 49,742,208 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
|
Contributions under the Regional Economic Growth through Innovation program |
197,948,033 | 48,778,405 | 246,726,438 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
9,497,319 | 75,696 | 9,573,015 |
Atomic Energy of Canada Limited
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Payments to the corporation for operating and capital expenditures |
1,945,655,529 | 817,350 | 0 | 1,946,472,879 |
| Total Budgetary Expenditures | 1,945,655,529 | 817,350 | 0 | 1,946,472,879 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry |
Vote 1b | 635,287 |
|
From the Department of National Defence to various organizations for the Canadian Safety and Security Program |
Vote 1b | 182,063 |
| Total Transfers | 817,350 | |
| Total Budgetary | 817,350 | |
Canada Council for the Arts
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Payments to the Council |
360,142,160 | 170,000 | 0 | 360,312,160 |
| Total Budgetary Expenditures | 360,142,160 | 170,000 | 0 | 360,312,160 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of Canadian Heritage to Canada Council for the Arts for the Coalition for the Diversity of Cultural Expressions |
Vote 1b | 150,000 |
|
From the Department of Canadian Heritage to Canada Council for the Arts for a contribution to UNESCO for the implementation of the International Fund for Cultural Diversity |
Vote 1b | 20,000 |
| Total Transfers | 170,000 | |
| Total Budgetary | 170,000 | |
Canada Mortgage and Housing Corporation
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Reimbursement under the provisions of the National Housing Act and the Canada Mortgage and Housing Corporation Act |
6,363,904,082 | 0 | 101,108,115 | 6,465,012,197 |
| Total Voted | 6,363,904,082 | 0 | 101,108,115 | 6,465,012,197 |
| Total Statutory | 3,800,000 | 0 | 0 | 3,800,000 |
| Total Budgetary Expenditures | 6,367,704,082 | 0 | 101,108,115 | 6,468,812,197 |
| Non-Budgetary | ||||
| Total Statutory | (158,996,869) | 0 | 0 | (158,996,869) |
| Total Non-Budgetary Expenditures | (158,996,869) | 0 | 0 | (158,996,869) |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the Co-operative Housing Development Program |
Vote 1b | 74,058,882 |
|
Funding for the construction and operation of shelters and transition houses for Indigenous women, children and 2SLGBTQQIA+ people |
Vote 1b | 15,864,310 |
|
Funding for the Apartment Construction Loan Program |
Vote 1b | 4,296,908 |
|
Funding for the Canada Housing Benefit |
Vote 1b | 3,764,281 |
|
Funding for the Housing Accelerator Fund |
Vote 1b | 2,390,772 |
|
Funding for the Canada Greener Homes Loan program |
Vote 1b | 732,962 |
| Total Voted Appropriations | 101,108,115 | |
| Total Budgetary | 101,108,115 | |
Canada Revenue Agency
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures, grants and contributions |
4,972,306,927 | 0 | 184,327,713 | 5,156,634,640 |
|
5b Capital expenditures |
135,711,635 | 0 | 1,413,490 | 137,125,125 |
| Total Voted | 5,108,018,562 | 0 | 185,741,203 | 5,293,759,765 |
| Total Statutory | 5,540,651,113 | 0 | 17,748,962 | 5,558,400,075 |
| Total Budgetary Expenditures | 10,648,669,675 | 0 | 203,490,165 | 10,852,159,840 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding to administer additional measures to combat tax evasion |
Vote 1b | 71,729,288 |
|
Funding for operating requirements |
Vote 1b | 44,367,575 |
|
Funding for the adjusted cost of the administration of the Goods and Services Tax by the Province of Quebec |
Vote 1b | 34,179,000 |
|
Funding to administer the Canada Carbon Rebate for Small Businesses |
Vote 1b | 23,661,975 |
|
Funding for the implementation of the Crypto-Asset Reporting Framework and the amended Common Reporting Standard |
Vote 1b | 2,542,305 |
| Vote 5b | 1,413,490 | |
| Total | 3,955,795 | |
|
Funding to maintain the integrity of information technology systems and data to support compliance activities for emergency rent and wage subsidies |
Vote 1b | 3,608,718 |
|
Funding to assess short-term rentals tax compliance information |
Vote 1b | 1,563,778 |
|
Funding for automatic tax filing |
Vote 1b | 1,273,792 |
|
Funding to administer the expansion of the federal fuel charge program to the Atlantic provinces |
Vote 1b | 541,057 |
|
Funding for government advertising programs (horizontal item) |
Vote 1b | 500,000 |
|
Funding to implement the Canada Disability Benefit |
Vote 1b | 360,225 |
| Total Voted Appropriations | 185,741,203 | |
| Total Statutory Appropriations | 17,748,962 | |
| Total Budgetary | 203,490,165 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
661,635,598 | 17,748,962 | 679,384,560 |
Canada School of Public Service
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
75,130,245 | 1,522,996 | 662,798 | 77,316,039 |
| Total Voted | 75,130,245 | 1,522,996 | 662,798 | 77,316,039 |
| Total Statutory | 21,281,461 | 0 | 114,874 | 21,396,335 |
| Total Budgetary Expenditures | 96,411,706 | 1,522,996 | 777,672 | 98,712,374 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the implementation of Canada’s Black Justice Strategy (horizontal item) |
Vote 1b | 662,798 |
| Total Voted Appropriations | 662,798 | |
| Total Statutory Appropriations | 114,874 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Treasury Board Secretariat to the Canada School of Public Service for the Leadership Development Programs in support of Black Leaders |
Vote 1b | 1,687,175 |
|
From the Canada Water Agency, the Canadian Museum of History and the Canadian Race Relations Foundation to the Canada School of Public Service in support of learning services |
Vote 1b | 151,110 |
| Transfers to Other Organizations | ||
|
From the Canada School of Public Service to the Department of Health for the Public Service Pride Network |
Vote 1b | (115,289) |
|
From Canada School of Public Service to the Department of Industry in support of the Pan-Canadian Artificial Intelligence Strategy |
Vote 1b | (200,000) |
| Total Transfers | 1,522,996 | |
| Total Budgetary | 2,300,668 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
10,150,589 | 114,874 | 10,265,463 |
Canada Water Agency
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1 Operating expenditures |
39,445,153 | (50,600) | 0 | 39,394,553 |
|
5 Contributions |
42,765,417 | 0 | 0 | 42,765,417 |
| Total Voted | 82,210,570 | (50,600) | 0 | 82,159,970 |
| Total Statutory | 3,937,931 | 0 | 0 | 3,937,931 |
| Total Budgetary Expenditures | 86,148,501 | (50,600) | 0 | 86,097,901 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers to Other Organizations | ||
|
From the Canada Water Agency, the Canadian Museum of History and the Canadian Race Relations Foundation to the Canada School of Public Service in support of learning services |
Vote 1 | (50,600) |
| Total Transfers | (50,600) | |
| Total Budgetary | (50,600) | |
Canadian Air Transport Security Authority
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Payments to the Authority for operating and capital expenditures |
1,201,924,450 | 0 | 13,544,500 | 1,215,468,950 |
| Total Budgetary Expenditures | 1,201,924,450 | 0 | 13,544,500 | 1,215,468,950 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for explosive detection systems |
Vote 1b | 13,544,500 |
| Total Voted Appropriations | 13,544,500 | |
| Total Budgetary | 13,544,500 | |
Canadian Energy Regulator
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
108,053,277 | 125,763 | 6,596,427 | 114,775,467 |
| Total Voted | 108,053,277 | 125,763 | 6,596,427 | 114,775,467 |
| Total Statutory | 12,578,620 | 0 | 1,168,007 | 13,746,627 |
| Total Budgetary Expenditures | 120,631,897 | 125,763 | 7,764,434 | 128,522,094 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for innovative data and information management |
Vote 1b | 5,956,585 |
|
Funding for net-zero energy modeling |
Vote 1b | 639,842 |
| Total Voted Appropriations | 6,596,427 | |
| Total Statutory Appropriations | 1,168,007 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From Treasury Board Secretariat to various organizations for regulatory experimentation projects |
Vote 1b | 125,763 |
| Total Transfers | 125,763 | |
| Total Budgetary | 7,890,197 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
12,578,620 | 1,168,007 | 13,746,627 |
Canadian Food Inspection Agency
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures, grants and contributions |
762,687,257 | 3,078,192 | 1,147,568 | 766,913,017 |
|
5b Capital expenditures |
26,800,078 | 4,687,936 | 0 | 31,488,014 |
| Total Voted | 789,487,335 | 7,766,128 | 1,147,568 | 798,401,031 |
| Total Statutory | 161,079,286 | 0 | 216,732 | 161,296,018 |
| Total Budgetary Expenditures | 950,566,621 | 7,766,128 | 1,364,300 | 959,697,049 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for advancing interprovincial and inter-territorial food trade in Canada |
Vote 1b | 1,147,568 |
| Total Voted Appropriations | 1,147,568 | |
| Total Statutory Appropriations | 216,732 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From Shared Services Canada to the Canadian Food Inspection Agency for the Centre for Plant Health |
Vote 5b | 3,978,936 |
|
From the Department of Agriculture and Agri-Food to the Canadian Food Inspection Agency for initiatives that address food safety, plant and animal health, biosecurity and traceability under the Sustainable Canadian Agricultural Partnership |
Vote 1b | 2,638,371 |
|
From the Department of National Defence to various organizations for the Canadian Safety and Security Program |
Vote 5b | 709,000 |
|
From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1b | 319,821 |
|
From Treasury Board Secretariat to various organizations for regulatory experimentation projects |
Vote 1b | 120,000 |
| Total Transfers | 7,766,128 | |
| Total Budgetary | 9,130,428 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
95,579,286 | 216,732 | 95,796,018 |
Canadian Grain Commission
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
6,340,625 | 246,809 | 0 | 6,587,434 |
| Total Voted | 6,340,625 | 246,809 | 0 | 6,587,434 |
| Total Statutory | 22,094,209 | 0 | 0 | 22,094,209 |
| Total Budgetary Expenditures | 28,434,834 | 246,809 | 0 | 28,681,643 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of Agriculture and Agri-Food to the Canadian Grain Commission for soy quality testing activities |
Vote 1b | 246,809 |
| Total Transfers | 246,809 | |
| Total Budgetary | 246,809 | |
Canadian High Arctic Research Station
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
33,630,334 | 0 | 1,009,924 | 34,640,258 |
| Total Voted | 33,630,334 | 0 | 1,009,924 | 34,640,258 |
| Total Statutory | 2,663,559 | 0 | 0 | 2,663,559 |
| Total Budgetary Expenditures | 36,293,893 | 0 | 1,009,924 | 37,303,817 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for operating requirements |
Vote 1b | 1,009,924 |
| Total Voted Appropriations | 1,009,924 | |
| Total Budgetary | 1,009,924 | |
Canadian Human Rights Commission
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
36,253,467 | 0 | 661,874 | 36,915,341 |
| Total Voted | 36,253,467 | 0 | 661,874 | 36,915,341 |
| Total Statutory | 5,029,910 | 0 | 139,544 | 5,169,454 |
| Total Budgetary Expenditures | 41,283,377 | 0 | 801,418 | 42,084,795 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the implementation of the United Nations Convention on the Rights of Persons with Disabilities |
Vote 1b | 661,874 |
| Total Voted Appropriations | 661,874 | |
| Total Statutory Appropriations | 139,544 | |
| Total Budgetary | 801,418 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
5,029,910 | 139,544 | 5,169,454 |
Canadian Institutes of Health Research
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1 Operating expenditures |
77,928,456 | (11,872) | 0 | 77,916,584 |
|
5b Grants |
1,288,832,664 | 3,456,928 | 1 | 1,292,289,593 |
| Total Voted | 1,366,761,120 | 3,445,056 | 1 | 1,370,206,177 |
| Total Statutory | 9,682,685 | 0 | 0 | 9,682,685 |
| Total Budgetary Expenditures | 1,376,443,805 | 3,445,056 | 1 | 1,379,888,862 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding to authorize the listing and adjustment of grants |
Vote 5b | 1 |
| Total Voted Appropriations | 1 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Natural Sciences and Engineering Research Council to the Canadian Institutes of Health Research to support the College and Community Innovation program |
Vote 5b | 1,327,494 |
|
From the Department of Employment and Social Development to the Canadian Institutes of Health Research to support research on impacts of school food programs |
Vote 5b | 1,000,000 |
|
From the Department of Indigenous Services to the Canadian Institutes of Health Research for the Indigenous Youth Services Network |
Vote 5b | 500,000 |
|
From the Department of Canadian Heritage to the Canadian Institutes of Health Research for female athlete health |
Vote 5b | 400,000 |
|
From the Department of Canadian Heritage to the Canadian Institutes of Health Research, the Social Sciences and Humanities Research Council and the Natural Sciences and Engineering Research Council for French language research |
Vote 5b | 250,000 |
| Internal Transfers | ||
|
Internal reallocation of resources from Grants for research projects and personnel support ($278,333) to Institute support grants |
Vote 5b | 0 |
| Transfers to Other Organizations | ||
|
From the Canadian Institutes of Health Research, the Department of National Defence and Statistics Canada to the Treasury Board Secretariat for the Digital Community Management initiative |
Vote 1 | (11,872) |
|
From the Canadian Institutes of Health Research to the Social Sciences and Humanities Research Council for the Department of Canadian Heritage |
Vote 5b | (20,566) |
| Total Transfers | 3,445,056 | |
| Total Budgetary | 3,445,057 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Grants for research projects and personnel support |
1,131,907,205 | 1,851,102 | 1,133,758,307 |
|
College and Community Innovation Program |
2,509,687 | 1,327,494 | 3,837,181 |
|
Institute support grants |
16,290,715 | 278,333 | 16,569,048 |
Canadian Museum for Human Rights
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Payments to the Museum for operating and capital expenditures |
26,906,790 | 0 | 1,801,638 | 28,708,428 |
| Total Budgetary Expenditures | 26,906,790 | 0 | 1,801,638 | 28,708,428 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding to support national museums (horizontal item) |
Vote 1b | 1,683,000 |
|
Funding for the Canada Strong Pass (horizontal item) |
Vote 1b | 118,638 |
| Total Voted Appropriations | 1,801,638 | |
| Total Budgetary | 1,801,638 | |
Canadian Museum of History
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Payments to the Museum for operating and capital expenditures |
78,060,568 | (91,310) | 3,503,000 | 81,472,258 |
| Total Budgetary Expenditures | 78,060,568 | (91,310) | 3,503,000 | 81,472,258 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding to support national museums (horizontal item) |
Vote 1b | 2,300,000 |
|
Funding for the Canada Strong Pass (horizontal item) |
Vote 1b | 1,203,000 |
| Total Voted Appropriations | 3,503,000 | |
| Transfers | ||
| Transfers to Other Organizations | ||
|
From the Canada Water Agency, the Canadian Museum of History and the Canadian Race Relations Foundation to the Canada School of Public Service in support of learning services |
Vote 1b | (91,310) |
| Total Transfers | (91,310) | |
| Total Budgetary | 3,411,690 | |
Canadian Museum of Immigration at Pier 21
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Payments to the Museum for operating and capital expenditures |
8,799,370 | 0 | 1,105,000 | 9,904,370 |
| Total Budgetary Expenditures | 8,799,370 | 0 | 1,105,000 | 9,904,370 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding to support national museums (horizontal item) |
Vote 1b | 1,075,000 |
|
Funding for the Canada Strong Pass (horizontal item) |
Vote 1b | 30,000 |
| Total Voted Appropriations | 1,105,000 | |
| Total Budgetary | 1,105,000 | |
Canadian Museum of Nature
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Payments to the Museum for operating and capital expenditures |
29,288,223 | 0 | 5,560,730 | 34,848,953 |
| Total Budgetary Expenditures | 29,288,223 | 0 | 5,560,730 | 34,848,953 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding to support national museums (horizontal item) |
Vote 1b | 4,813,000 |
|
Funding for the Canada Strong Pass (horizontal item) |
Vote 1b | 747,730 |
| Total Voted Appropriations | 5,560,730 | |
| Total Budgetary | 5,560,730 | |
Canadian Northern Economic Development Agency
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
24,798,043 | 1,354,856 | 729,285 | 26,882,184 |
|
5b Grants and contributions |
51,424,369 | 14,000,000 | 10,504,061 | 75,928,430 |
| Total Voted | 76,222,412 | 15,354,856 | 11,233,346 | 102,810,614 |
| Total Statutory | 2,496,199 | 0 | 145,220 | 2,641,419 |
| Total Budgetary Expenditures | 78,718,611 | 15,354,856 | 11,378,566 | 105,452,033 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the Yukon Gathering Place |
Vote 5b | 7,500,000 |
|
Funding for the Regional Economic Growth through Innovation program (horizontal item) |
Vote 1b | 120,232 |
| Vote 5b | 3,004,061 | |
| Total | 3,124,293 | |
|
Funding for the Northern Projects Management Office |
Vote 1b | 609,053 |
| Total Voted Appropriations | 11,233,346 | |
| Total Statutory Appropriations | 145,220 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry |
Vote 1b | 1,354,856 |
| Vote 5b | 14,000,000 | |
| Total | 15,354,856 | |
| Total Transfers | 15,354,856 | |
| Total Budgetary | 26,733,422 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
|
Contributions for promoting regional development in Canada’s three territories |
28,177,087 | 21,500,000 | 49,677,087 |
|
Contributions under the Regional Economic Growth through Innovation program |
0 | 3,004,061 | 3,004,061 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
2,496,199 | 145,220 | 2,641,419 |
Canadian Nuclear Safety Commission
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1 Program expenditures |
59,223,205 | (13,900) | 0 | 59,209,305 |
| Total Voted | 59,223,205 | (13,900) | 0 | 59,209,305 |
| Total Statutory | 127,647,532 | 0 | 0 | 127,647,532 |
| Total Budgetary Expenditures | 186,870,737 | (13,900) | 0 | 186,856,837 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers to Other Organizations | ||
|
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1 | (13,900) |
| Total Transfers | (13,900) | |
| Total Budgetary | (13,900) | |
Canadian Race Relations Foundation
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1 Payments to the Foundation |
12,000,000 | (9,200) | 0 | 11,990,800 |
| Total Budgetary Expenditures | 12,000,000 | (9,200) | 0 | 11,990,800 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers to Other Organizations | ||
|
From the Canada Water Agency, the Canadian Museum of History and the Canadian Race Relations Foundation to the Canada School of Public Service in support of learning services |
Vote 1 | (9,200) |
| Total Transfers | (9,200) | |
| Total Budgetary | (9,200) | |
Canadian Security Intelligence Service
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
937,293,956 | (1,335,987) | 4,372,176 | 940,330,145 |
| Total Voted | 937,293,956 | (1,335,987) | 4,372,176 | 940,330,145 |
| Total Statutory | 72,192,509 | 0 | 34,205 | 72,226,714 |
| Total Budgetary Expenditures | 1,009,486,465 | (1,335,987) | 4,406,381 | 1,012,556,859 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Recovery of proceeds from parking fees collected |
Vote 1b | 2,009,482 |
|
Funding to increase engagement with the North Atlantic Treaty Organization |
Vote 1b | 1,365,795 |
|
Recovery of costs related to security screening of employees at nuclear power plants and provincial government facilities |
Vote 1b | 996,899 |
| Total Voted Appropriations | 4,372,176 | |
| Total Statutory Appropriations | 34,205 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of Public Safety and Emergency Preparedness to the Canadian Security Intelligence Service for the Integrated Terrorism Assessment Centre |
Vote 1b | 227,922 |
| Transfers to Other Organizations | ||
|
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | (279,300) |
|
From the Canadian Security Intelligence Service to the Treasury Board Secretariat to support the Digital Comptrollership Program |
Vote 1b | (425,000) |
|
From various organizations to the Department of Foreign Affairs, Trade and Development to provide support to departmental staff located at missions abroad |
Vote 1b | (859,609) |
| Total Transfers | (1,335,987) | |
| Total Budgetary | 3,070,394 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
72,192,509 | 34,205 | 72,226,714 |
Canadian Space Agency
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
293,711,220 | (10,892,044) | 0 | 282,819,176 |
|
5b Capital expenditures |
500,420,017 | 9,745,046 | 0 | 510,165,063 |
|
10b Grants and contributions |
67,018,000 | 528,526,814 | 0 | 595,544,814 |
| Total Voted | 861,149,237 | 527,379,816 | 0 | 1,388,529,053 |
| Total Statutory | 17,358,225 | 0 | 0 | 17,358,225 |
| Total Budgetary Expenditures | 878,507,462 | 527,379,816 | 0 | 1,405,887,278 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry |
Vote 10b | 528,526,814 |
|
From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1b | 19,577 |
| Internal Transfers | ||
|
Internal reallocation of resources for the RADARSAT+ initiative |
Vote 1b | (10,000,000) |
| Vote 5b | 10,000,000 | |
| Total | 0 | |
| Transfers to Other Organizations | ||
|
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus in the National Capital Region |
Vote 5b | (254,954) |
|
From the Canadian Space Agency to the Department of the Environment for the High-altitude Aerosols, Water vapour and Clouds mission |
Vote 1b | (911,621) |
| Total Transfers | 527,379,816 | |
| Total Budgetary | 527,379,816 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
|
Contributions to the Canada/European Space Agency Cooperation Agreement |
31,432,000 | 528,526,814 | 559,958,814 |
Communications Security Establishment
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
1,545,226,293 | 38,035,284 | 29,955,913 | 1,613,217,490 |
| Total Voted | 1,545,226,293 | 38,035,284 | 29,955,913 | 1,613,217,490 |
| Total Statutory | 75,887,658 | 0 | 2,025,057 | 77,912,715 |
| Total Budgetary Expenditures | 1,621,113,951 | 38,035,284 | 31,980,970 | 1,691,130,205 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the Canadian Cryptographic Modernization Program |
Vote 1b | 22,455,701 |
|
Funding for the implementation phase of the Classified Security Management Infrastructure Project |
Vote 1b | 7,500,212 |
| Total Voted Appropriations | 29,955,913 | |
| Total Statutory Appropriations | 2,025,057 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of National Defence to the Communications Security Establishment for information management and information technology support services |
Vote 1b | 30,038,352 |
|
From the Department of National Defence to the Communications Security Establishment for the Classified Security Management Infrastructure Project |
Vote 1b | 6,500,000 |
|
From Shared Services Canada to the Communications Security Establishment for the operation of the Secure Communications for National Leadership Program |
Vote 1b | 2,945,656 |
| Transfers to Other Organizations | ||
|
From the Communications Security Establishment and the Social Sciences and Humanities Research Council to the Department of Employment and Social Development to support Policy Horizons Canada |
Vote 1b | (150,000) |
|
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | (492,500) |
|
From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad |
Vote 1b | (806,224) |
| Total Transfers | 38,035,284 | |
| Total Budgetary | 70,016,254 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
75,887,658 | 2,025,057 | 77,912,715 |
Correctional Service of Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures, grants and contributions |
3,275,111,021 | 0 | 2,154,793 | 3,277,265,814 |
|
5 Capital expenditures |
377,276,262 | 0 | 0 | 377,276,262 |
|
10 CORCAN revolving fund |
1 | 0 | 0 | 1 |
| Total Voted | 3,652,387,284 | 0 | 2,154,793 | 3,654,542,077 |
| Total Statutory | 297,787,547 | 0 | 381,877 | 298,169,424 |
| Total Budgetary Expenditures | 3,950,174,831 | 0 | 2,536,670 | 3,952,711,501 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the implementation of Canada’s Black Justice Strategy (horizontal item) |
Vote 1b | 2,154,793 |
| Total Voted Appropriations | 2,154,793 | |
| Total Statutory Appropriations | 381,877 | |
| Total Budgetary | 2,536,670 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
297,787,547 | 381,877 | 298,169,424 |
Courts Administration Service
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
204,899,100 | (37,300) | 5,105,745 | 209,967,545 |
| Total Voted | 204,899,100 | (37,300) | 5,105,745 | 209,967,545 |
| Total Statutory | 11,016,793 | 0 | 1,074,097 | 12,090,890 |
| Total Budgetary Expenditures | 215,915,893 | (37,300) | 6,179,842 | 222,058,435 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the Digital Courts Modernization project |
Vote 1b | 5,105,745 |
| Total Voted Appropriations | 5,105,745 | |
| Total Statutory Appropriations | 1,074,097 | |
| Transfers | ||
| Transfers to Other Organizations | ||
|
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | (37,300) |
| Total Transfers | (37,300) | |
| Total Budgetary | 6,142,542 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
11,016,793 | 1,074,097 | 12,090,890 |
Department of Agriculture and Agri-Food
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
702,857,714 | (3,362,180) | 7,799,734 | 707,295,268 |
|
5b Capital expenditures |
79,636,960 | 527,000 | 0 | 80,163,960 |
|
10b Grants and contributions |
893,997,907 | (336,000) | 34,279,660 | 927,941,567 |
| Total Voted | 1,676,492,581 | (3,171,180) | 42,079,394 | 1,715,400,795 |
| Total Statutory | 2,285,805,080 | 0 | 108,727,450 | 2,394,532,530 |
| Total Budgetary Expenditures | 3,962,297,661 | (3,171,180) | 150,806,844 | 4,109,933,325 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding to support cost-shared initiatives under the Sustainable Canadian Agricultural Partnership |
Vote 10b | 34,279,660 |
|
Reinvestment of royalties from intellectual property |
Vote 1b | 6,389,747 |
|
Reinvestment of revenues from sales and services related to research, facilities and equipment |
Vote 1b | 1,409,987 |
| Total Voted Appropriations | 42,079,394 | |
| Total Statutory Appropriations | 108,727,450 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of Health to the Department of Agriculture and Agri-Food for the Interdepartmental Indigenous Science Technology Engineering and Mathematics Cluster |
Vote 1b | 50,000 |
| Internal Transfers | ||
|
Internal reallocation of resources to support living laboratories capital requirements |
Vote 1b | (527,000) |
| Vote 5b | 527,000 | |
| Total | 0 | |
| Transfers to Other Organizations | ||
|
From the Department of Agriculture and Agri-Food to the Canadian Grain Commission for soy quality testing activities |
Vote 1b | (246,809) |
|
From the Department of Agriculture and Agri-Food and the Department of Fisheries and Oceans to the Department of Indigenous Services for the design and development of a natural sciences project |
Vote 10b | (336,000) |
|
From the Department of Agriculture and Agri-Food to the Canadian Food Inspection Agency for initiatives that address food safety, plant and animal health, biosecurity and traceability under the Sustainable Canadian Agricultural Partnership |
Vote 1b | (2,638,371) |
| Total Transfers | (3,171,180) | |
| Total Budgetary | 147,635,664 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
|
Contributions in support of Provincial/Territorial delivered cost-shared programs under the Sustainable Canadian Agricultural Partnership |
261,911,236 | 28,183,775 | 290,095,011 |
|
Contributions in support of the AgriAssurance program under the Sustainable Canadian Agricultural Partnership |
11,740,000 | 3,846,674 | 15,586,674 |
|
Contributions in support of the AgriMarketing program under the Sustainable Canadian Agricultural Partnership |
22,758,764 | 2,242,517 | 25,001,281 |
|
Contributions in support of the AgriScience program under the Sustainable Canadian Agricultural Partnership |
38,474,750 | 6,694 | 38,481,444 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contribution payments for the AgriStability program (Farm Income Protection Act) |
339,658,188 | 92,227,450 | 431,885,638 |
|
Grant payments for the AgriStability program (Farm Income Protection Act) |
52,063,330 | 16,500,000 | 68,563,330 |
Department of Canadian Heritage
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
263,341,514 | (580,000) | 973,842 | 263,735,356 |
|
5b Grants and contributions |
1,815,125,427 | (2,970,843) | 123,157,514 | 1,935,312,098 |
| Total Voted | 2,078,466,941 | (3,550,843) | 124,131,356 | 2,199,047,454 |
| Total Statutory | 33,925,500 | 0 | 138,779 | 34,064,279 |
| Total Budgetary Expenditures | 2,112,392,441 | (3,550,843) | 124,270,135 | 2,233,111,733 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for hosting the FIFA Men’s World Cup 2026 |
Vote 5b | 44,137,514 |
|
Funding for the Canada Media Fund |
Vote 5b | 42,500,000 |
|
Funding for the Canada Periodical Fund |
Vote 1b | 573,842 |
| Vote 5b | 12,000,000 | |
| Total | 12,573,842 | |
|
Funding to advance diversity and gender equity in the Canadian sport system |
Vote 1b | 400,000 |
| Vote 5b | 7,600,000 | |
| Total | 8,000,000 | |
|
Funding for the Canada Strong Pass (horizontal item) (This item received funding from Treasury Board Vote 5 – Government Contingencies) |
Vote 5b | 7,000,000 |
|
Funding for investing in major renovations to the Confederation Centre of the Arts in Charlottetown, Prince Edward Island |
Vote 5b | 5,500,000 |
|
Funding to support safe sport to prevent and address maltreatment in sport |
Vote 5b | 4,000,000 |
|
Funding for arts and heritage activities |
Vote 5b | 420,000 |
| Total Voted Appropriations | 124,131,356 | |
| Total Statutory Appropriations | 138,779 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of Indigenous Services to the Department of Canadian Heritage to promote National Indigenous Peoples Day activities and celebrations |
Vote 5b | 200,000 |
|
From the Social Sciences and Humanities Research Council to the Department of Canadian Heritage for the Digital Citizen Contribution Program |
Vote 5b | 10,000 |
| Internal Transfers | ||
|
Internal reallocation of resources from contributions ($5,000,000) to Grants to the Canada Cultural Investment Fund |
Vote 5b | 0 |
|
Internal reallocation of resources from contributions ($5,000,000) to Grants under the Museums Assistance Program |
Vote 5b | 0 |
| Transfers to Other Organizations | ||
|
From the Department of Canadian Heritage to Canada Council for the Arts for a contribution to UNESCO for the implementation of the International Fund for Cultural Diversity |
Vote 1b | (20,000) |
|
From the Department of Canadian Heritage to Canada Council for the Arts for the Coalition for the Diversity of Cultural Expressions |
Vote 1b | (150,000) |
|
From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council for research to inform policy development related to sport participation |
Vote 1b | (10,000) |
| Vote 5b | (287,688) | |
| Total | (297,688) | |
|
From the Department of Canadian Heritage to the Canadian Institutes of Health Research for female athlete health |
Vote 1b | (400,000) |
|
From the Department of Canadian Heritage to the Canadian Institutes of Health Research, the Social Sciences and Humanities Research Council and the Natural Sciences and Engineering Research Council for French language research |
Vote 5b | (1,000,000) |
|
From the Department of Canadian Heritage to the Department of Crown-Indigenous Relations and Northern Affairs for the 11 signatories self-governing Yukon First Nations from the Indigenous Languages Component |
Vote 5b | (1,893,155) |
| Total Transfers | (3,550,843) | |
| Total Budgetary | 120,719,292 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Grants to the Canada Periodical Fund |
73,510,047 | 12,000,000 | 85,510,047 |
|
Grants under the Museums Assistance Program |
4,663,680 | 12,000,000 | 16,663,680 |
|
Grants to the Canada Cultural Investment Fund |
18,572,205 | 5,000,000 | 23,572,205 |
|
Grants in support of the Celebration and Commemoration Program |
15,250,000 | 200,000 | 15,450,000 |
|
Grants in support of the Building Communities through Arts and Heritage Program |
21,355,000 | 20,000 | 21,375,000 |
| Contributions | |||
|
Contributions for the Hosting Program |
77,865,000 | 44,137,514 | 122,002,514 |
|
Contributions to support the Canada Media Fund |
160,146,077 | 42,500,000 | 202,646,077 |
|
Contributions for the Sport Support Program |
183,075,749 | 11,312,312 | 194,388,061 |
|
Contributions to the Canada Cultural Spaces Fund |
56,642,137 | 500,000 | 57,142,137 |
|
Contributions in support of the Building Communities through Arts and Heritage Program |
3,300,000 | 400,000 | 3,700,000 |
|
Contributions for the Digital Citizen Contribution Program |
12,200,000 | 10,000 | 12,210,000 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
31,703,900 | 138,779 | 31,842,679 |
Department of Citizenship and Immigration
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
2,294,281,358 | 3,464,623 | 598,000,000 | 2,895,745,981 |
|
5 Capital expenditures |
9,053,068 | 0 | 0 | 9,053,068 |
|
10b Grants and contributions |
2,777,304,133 | 0 | 23,203,756 | 2,800,507,889 |
| Total Voted | 5,080,638,559 | 3,464,623 | 621,203,756 | 5,705,306,938 |
| Total Statutory | 167,345,847 | 0 | 0 | 167,345,847 |
| Total Budgetary Expenditures | 5,247,984,406 | 3,464,623 | 621,203,756 | 5,872,652,785 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the Interim Federal Health Program |
Vote 1b | 598,000,000 |
|
Funding for the Interim Housing Assistance Program |
Vote 10b | 17,113,256 |
|
Funding for the Resettlement Assistance Program |
Vote 10b | 6,090,500 |
| Total Voted Appropriations | 621,203,756 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1b | 8,745,663 |
| Internal Transfers | ||
|
Internal reallocation of resources from contributions ($15,000,000) to the Grant for the Interim Housing Assistance Program |
Vote 10b | 0 |
| Transfers to Other Organizations | ||
|
From the Department of Citizenship and Immigration to the Department of Foreign Affairs, Trade and Development for the Global Operations Centre in Manila |
Vote 1b | (5,281,040) |
| Total Transfers | 3,464,623 | |
| Total Budgetary | 624,668,379 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Grant for the Interim Housing Assistance Program |
385,000,000 | 32,113,256 | 417,113,256 |
| Contributions | |||
|
Resettlement Assistance |
276,735,276 | 6,090,500 | 282,825,776 |
Department of Crown-Indigenous Relations and Northern Affairs
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
4,861,708,669 | 191,890 | 393,956,815 | 5,255,857,374 |
|
5b Capital expenditures |
347,124 | 408,110 | 0 | 755,234 |
|
10b Grants and contributions |
8,158,701,504 | 8,561,243 | 982,341,746 | 9,149,604,493 |
| Total Voted | 13,020,757,297 | 9,161,243 | 1,376,298,561 | 14,406,217,101 |
| Total Statutory | 37,101,422 | 0 | 21,573 | 37,122,995 |
| Total Budgetary Expenditures | 13,057,858,719 | 9,161,243 | 1,376,320,134 | 14,443,340,096 |
| Non-Budgetary | ||||
| Voted | ||||
|
15b Loans to Indigenous claimants |
25,903,000 | 0 | 0 | 25,903,000 |
| Total Non-Budgetary Expenditures | 25,903,000 | 0 | 0 | 25,903,000 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding to implement the expedited resolution strategy for agricultural benefits claims |
Vote 10b | 673,137,327 |
|
Funding for the Federal Indian Day Schools Settlement (McLean) |
Vote 1b | 270,628,965 |
|
Funding for the Settlement of the Mississaugas of the Credit First Nation Rouge River Valley Tract Special Claim |
Vote 10b | 108,438,879 |
|
Funding to support the establishment of the National Council for Reconciliation (Budget 2019) |
Vote 10b | 66,500,000 |
|
Funding for housing and infrastructure in Indigenous communities |
Vote 10b | 61,030,000 |
|
Funding for the Île-à-la-Crosse (Gardiner and Chartier) settlement agreement |
Vote 1b | 49,401,000 |
|
Funding for Comprehensive Claims and Self-Government Agreements |
Vote 10b | 42,239,284 |
|
Funding to settle the Percival litigation |
Vote 1b | 29,218,282 |
|
Funding for the partial settlement of Gottfriedson (Indian Residential Day Scholars) litigation |
Vote 1b | 18,746,250 |
|
Funding to continue Canada’s legal obligations under the Indian Residential Schools Settlement Agreement |
Vote 1b | 17,250,833 |
|
Funding to support land surveys and ratification processes for Treaties, Self-Government Agreements and Sectoral Agreements |
Vote 10b | 15,671,223 |
|
Funding for Recognition and Incremental Implementation of Self-Government Agreements (horizontal item) |
Vote 10b | 10,545,500 |
|
Funding for the Sixties Scoop Settlement Agreement |
Vote 1b | 8,125,000 |
|
Funding for lifecycle infrastructure, heritage rivers management, and pre-effective date payments |
Vote 10b | 3,024,850 |
|
Funding for the Yukon Environmental and Socio-economic Assessment Board |
Vote 10b | 1,130,000 |
|
Funding for the Nunavut devolution |
Vote 1b | 495,785 |
| Vote 10b | 405,801 | |
| Total | 901,586 | |
|
Funding to support the implementation of the Anishinabek Nation Governance Agreement |
Vote 10b | 218,882 |
|
Funding to administer Recognition and Incremental Implementation Agreements (Budget 2024) (horizontal item) |
Vote 1b | 90,700 |
| Total Voted Appropriations | 1,376,298,561 | |
| Total Statutory Appropriations | 21,573 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support family violence prevention investments for self-governing Indigenous governments in the Yukon |
Vote 10b | 2,825,779 |
|
From the Department of Canadian Heritage to the Department of Crown-Indigenous Relations and Northern Affairs for the 11 signatories self-governing Yukon First Nations from the Indigenous Languages Component |
Vote 10b | 1,893,155 |
|
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for health-related activities in Self-Governing and Modern Treaty Groups |
Vote 10b | 1,188,187 |
|
From the Department of Foreign Affairs, Trade and Development to the Department of Crown-Indigenous Relations and Northern Affairs for the Ktunaxa Nation Council, the Okanagan Nation Alliance and the Shuswap Nation Tribal Council to support the consultation and engagement activities related to the Columbia River Treaty |
Vote 10b | 1,035,000 |
|
From the Public Health Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs for Aboriginal Head Start in Urban and Northern Communities program |
Vote 10b | 605,553 |
|
From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs for research services and expert witness services costs as part of ongoing litigation with Beaver Lake Cree Nation |
Vote 1b | 600,000 |
|
From the Public Health Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs to support the Assembly of First Nations and the Métis National Council |
Vote 10b | 375,000 |
|
From the Department of Fisheries and Oceans to the Department of Crown-Indigenous Relations and Northern Affairs to support negotiations on finalizing a Reconciliation Agreement on Fisheries Resources |
Vote 10b | 272,425 |
|
From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to support negotiations with the Haida Nation on a protocol to implement the Haida Title Lands Agreement |
Vote 10b | 160,000 |
|
From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to support a bilateral process with Esquimalt First Nation that is linked to the Recognition of Indigenous Rights and Self-Determination table |
Vote 10b | 160,000 |
|
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support the self-government of Whitecap Dakota First Nation |
Vote 10b | 46,144 |
| Internal Transfers | ||
|
Internal reallocation of resources from contributions ($5,550,776) to Grants to implement comprehensive land claims and self-government agreements and other agreements to address Section 35 Rights to support the Nunavut contract renewal |
Vote 10b | 0 |
|
Internal reallocation of resources to purchase capital assets in support of operational requirements in the North |
Vote 1b | (408,110) |
| Vote 5b | 408,110 | |
| Total | 0 | |
| Total Transfers | 9,161,243 | |
| Total Budgetary | 1,385,481,377 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Grants to First Nations to settle specific claims negotiated by Canada and/or awarded by the Specific Claims Tribunal, and to Indigenous groups to settle special claims |
4,788,826,129 | 781,576,206 | 5,570,402,335 |
|
Grants to implement comprehensive land claims and self-government agreements and other agreements to address Section 35 Rights |
1,850,846,203 | 125,937,026 | 1,976,783,229 |
|
Grant for the National Council for Reconciliation |
0 | 65,000,000 | 65,000,000 |
|
Grants for the Political Evolution of the Territories, particularly as it pertains to Devolution |
33,564,681 | 405,801 | 33,970,482 |
| Contributions | |||
|
Contributions to support the negotiation and implementation of Treaties, Claims and self-government agreements or initiatives |
520,442,250 | 14,753,956 | 535,196,206 |
|
Contributions for promoting the safe use, development, conservation and protection of the North’s natural resources, and promoting scientific development |
105,251,001 | 5,493,999 | 110,745,000 |
|
Contributions for the purpose of consultation and policy development |
57,379,126 | 2,855,000 | 60,234,126 |
|
Federal Interlocutor’s Contribution Program |
165,544,985 | 375,000 | 165,919,985 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
30,992,416 | 21,573 | 31,013,989 |
Department of Employment and Social Development
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
1,405,766,393 | (785,000) | 21,952,114 | 1,426,933,507 |
|
5b Grants and contributions |
11,647,044,543 | (1,309,066) | 4,240,000 | 11,649,975,477 |
|
10 Debt write-off – Canada Student Loans and Canada Apprentice Loans |
197,249,543 | 0 | 0 | 197,249,543 |
| Total Voted | 13,250,060,479 | (2,094,066) | 26,192,114 | 13,274,158,527 |
| Total Statutory | 92,592,432,180 | 0 | 377,434 | 92,592,809,614 |
| Total Budgetary Expenditures | 105,842,492,659 | (2,094,066) | 26,569,548 | 105,866,968,141 |
| Non-Budgetary | ||||
| Total Statutory | 1,227,916,527 | 0 | 0 | 1,227,916,527 |
| Total Non-Budgetary Expenditures | 1,227,916,527 | 0 | 0 | 1,227,916,527 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for onboarding Old Age Security under Benefits Delivery Modernization |
Vote 1b | 19,246,720 |
|
Funding for the implementation of Canada’s Black Justice Strategy (horizontal item) |
Vote 5b | 4,240,000 |
|
Funding for the Registration and Authentication Call Centres |
Vote 1b | 1,709,508 |
|
Funding for a common benefits delivery platform under Benefits Delivery Modernization |
Vote 1b | 995,886 |
| Total Voted Appropriations | 26,192,114 | |
| Total Statutory Appropriations | 377,434 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Public Health Agency of Canada to the Department of Employment and Social Development for the Indigenous Early Learning and Child Care Transformation Initiative |
Vote 5b | 1,529,184 |
|
From the Communications Security Establishment and the Social Sciences and Humanities Research Council to the Department of Employment and Social Development to support Policy Horizons Canada |
Vote 1b | 215,000 |
| Transfers to Other Organizations | ||
|
From the Department of Employment and Social Development to the Canadian Institutes of Health Research to support research on impacts of school food programs |
Vote 1b | (1,000,000) |
|
From the Department of Employment and Social Development to the Department of Indigenous Services for the Indigenous Early Learning and Child Care Transformation Initiative |
Vote 5b | (2,838,250) |
| Total Transfers | (2,094,066) | |
| Total Budgetary | 24,475,482 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
|
Payments to provinces, territories, municipalities, other public bodies, organizations, groups, communities, employers and individuals for the provision of training and/or work experience, the mobilization of community resources, and human resource planning and adjustment measures necessary for the efficient functioning of the Canadian labour market |
827,804,391 | 4,240,000 | 832,044,391 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
426,355,257 | 377,434 | 426,732,691 |
Department of Finance
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
360,908,410 | (92,316) | 166,588,183 | 527,404,277 |
|
5 Authority for amount by way of direct payments to the International Development Association under the Bretton Woods and Related Agreements Act |
1 | 0 | 0 | 1 |
|
10 Authority for amount of financial assistance by way of grants to the International Bank for Reconstruction and Development’s Financial Intermediary Fund pursuant to the Bretton Woods and Related Agreements Act |
1 | 0 | 0 | 1 |
|
15b Authority for amount of financial assistance by way of grants to the International Bank for Reconstruction and Development for the purpose of the G7 initiative on Crisis-Resilient Financing and Debt Transparency pursuant to the Bretton Woods and Related Agreements Act |
0 | 0 | 1 | 1 |
| Total Voted | 360,908,412 | (92,316) | 166,588,184 | 527,404,280 |
| Total Statutory | 149,485,137,579 | 0 | (267,436,090) | 149,217,701,489 |
| Total Budgetary Expenditures | 149,846,045,991 | (92,316) | (100,847,906) | 149,745,105,769 |
| Non-Budgetary | ||||
| Voted | ||||
|
L20b Authority for amount of financial assistance to the International Bank for Reconstruction and Development’s Financial Intermediary Fund pursuant to the Bretton Woods and Related Agreements Act, which will be repaid by the G7 Extraordinary Revenue Acceleration (ERA) Loan Initiative |
0 | 0 | 1 | 1 |
| Total Voted | 0 | 0 | 1 | 1 |
| Total Statutory | 0 | 0 | 2,500,000,000 | 2,500,000,000 |
| Total Non-Budgetary Expenditures | 0 | 0 | 2,500,000,001 | 2,500,000,001 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Nonrecurring funding for the conditional transfer of the 2024 Hibernia Net Profits Interest and Incidental Net Profits Interest Revenues to Newfoundland and Labrador |
Vote 1b | 166,588,183 |
|
Funding to authorize the inclusion and adjustment of an authority embedded in vote wording |
Vote 15b | 1 |
| Total Voted Appropriations | 166,588,184 | |
| Total Statutory Appropriations | (267,436,090) | |
| Transfers | ||
| Transfers to Other Organizations | ||
|
From the Department of Finance and the Privy Council Office to the Treasury Board Secretariat for the Inclusion, Diversity, Equity and Anti-Racism Secretariat |
Vote 1b | (92,316) |
| Total Transfers | (92,316) | |
| Total Budgetary | (100,940,222) | |
| Non-Budgetary | ||
| Voted Appropriations | ||
|
Funding to authorize the inclusion and adjustment of an authority embedded in vote wording |
Vote L20b | 1 |
| Total Voted Appropriations | 1 | |
| Total Statutory Appropriations | 2,500,000,000 | |
| Total Non-Budgetary | 2,500,000,001 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Other Transfer Payments | |||
|
Nonrecurring conditional transfer of Hibernia Net Profits Interest and Incidental Net Profits Interest to Newfoundland and Labrador |
193,785,718 | 166,588,183 | 360,373,901 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Purchase of Domestic Coinage (Royal Canadian Mint Act) |
81,000,000 | (3,000,000) | 78,000,000 |
|
Payments to the International Bank for Reconstruction and Development for the G7 initiative on Crisis-Resilient Financing and Debt Transparency (Bretton Woods and Related Agreements Act, subsection 8(1)) |
0 | 5,000,000 | 5,000,000 |
|
Payments to International Bank for Reconstruction and Development - Financial Intermediary Fund for Ukraine (Bretton Woods and Related Agreements Act, subsection 8(1)) |
200,000,000 | (200,000,000) | 0 |
|
Youth Allowances Recovery (Federal-Provincial Fiscal Revision Act, 1964) |
(1,442,405,910) | (10,899,090) | (1,453,305,000) |
|
Alternative Payments for Standing Programs (Part VI – Federal-Provincial Fiscal Arrangements Act) |
(6,524,343,000) | (58,537,000) | (6,582,880,000) |
| Non-budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Financial Assistance to Ukraine through IMF Administered Account (Bretton Woods and Related Agreements Act, Section 8.3) |
0 | 2,300,000,000 | 2,300,000,000 |
|
Payments to International Bank for Reconstruction and Development - Financial Intermediary Fund for Ukraine (Bretton Woods and Related Agreements Act, subsection 8(1)) |
0 | 200,000,000 | 200,000,000 |
Department of Fisheries and Oceans
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
1,869,923,996 | 734,534 | 5,483,487 | 1,876,142,017 |
|
5b Capital expenditures |
1,570,887,994 | (389,688) | 131,250 | 1,570,629,556 |
|
10b Grants and contributions |
901,249,265 | 2,173,575 | 140,808,125 | 1,044,230,965 |
| Total Voted | 4,342,061,255 | 2,518,421 | 146,422,862 | 4,491,002,538 |
| Total Statutory | 221,973,428 | 0 | 513,560 | 222,486,988 |
| Total Budgetary Expenditures | 4,564,034,683 | 2,518,421 | 146,936,422 | 4,713,489,526 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding to advance reconciliation on Indigenous rights and fisheries issues |
Vote 5b | 131,250 |
| Vote 10b | 134,521,679 | |
| Total | 134,652,929 | |
|
Funding for Recognition and Incremental Implementation of Self-Government Agreements (horizontal item) |
Vote 10b | 5,160,790 |
|
Reinvestment of royalties from intellectual property |
Vote 1b | 2,678,422 |
|
Funding to implement Fisheries Reconciliation Agreements in British Columbia (Budget 2024) |
Vote 1b | 1,917,638 |
|
Funding for the Quebec Fisheries Fund |
Vote 10b | 1,125,656 |
|
Funding to administer Recognition and Incremental Implementation Agreements (Budget 2024) (horizontal item) |
Vote 1b | 887,427 |
| Total Voted Appropriations | 146,422,862 | |
| Total Statutory Appropriations | 513,560 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of Transport to the Department of Fisheries and Oceans for the Oceans Management Grant Program |
Vote 10b | 1,700,000 |
|
From the Department of Transport to the Department of Fisheries and Oceans for dredging the Steveston Harbour |
Vote 10b | 1,025,000 |
|
From the Department of Foreign Affairs, Trade and Development to the Department of Fisheries and Oceans for the Sea Lamprey Control Program |
Vote 1b | 734,534 |
|
From the Parks Canada Agency to the Department of Fisheries and Oceans for underwater scientific equipment |
Vote 5b | 43,400 |
| Transfers to Other Organizations | ||
|
From the Department of Fisheries and Oceans to the Department of Crown-Indigenous Relations and Northern Affairs to support negotiations on finalizing a Reconciliation Agreement on Fisheries Resources |
Vote 10b | (272,425) |
|
From the Department of Agriculture and Agri-Food and the Department of Fisheries and Oceans to the Department of Indigenous Services for the design and development of a natural sciences project |
Vote 10b | (279,000) |
|
From the Department of Fisheries and Oceans to the Department of the Environment for the Canada Centre for Inland Waters |
Vote 5b | (433,088) |
| Total Transfers | 2,518,421 | |
| Total Budgetary | 149,454,843 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Grants in Support of Indigenous Reconciliation Priorities |
1,097,660 | 10,000,000 | 11,097,660 |
|
Grants in Support of Aquatic Species and Aquatic Habitat |
12,524,490 | 1,700,000 | 14,224,490 |
|
Grants in Support of Asset Disposal Programming |
650,000 | 700,000 | 1,350,000 |
| Contributions | |||
|
Contributions in Support of Indigenous Reconciliation Priorities |
175,344,629 | 128,710,044 | 304,054,673 |
|
Contributions in Support of the Integrated Fish and Seafood Sector Management Framework |
80,203,218 | 1,125,656 | 81,328,874 |
|
Contributions in Support of the Small Craft Harbours Class Program |
2,600,000 | 1,025,000 | 3,625,000 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
221,871,128 | 513,560 | 222,384,688 |
Department of Foreign Affairs, Trade and Development
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
2,500,256,728 | (11,409,792) | 41,808,956 | 2,530,655,892 |
|
5b Capital expenditures |
275,835,742 | 28,006,677 | 67,500,000 | 371,342,419 |
|
10b Grants and contributions |
5,286,796,107 | 27,163,937 | 692,400,000 | 6,006,360,044 |
|
15 Payments, in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada, or in respect of the administration of such programs or arrangements |
121,349,991 | 0 | 0 | 121,349,991 |
|
20 Under subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Direct payments |
1 | 0 | 0 | 1 |
| Total Voted | 8,184,238,569 | 43,760,822 | 801,708,956 | 9,029,708,347 |
| Total Statutory | 407,774,945 | 0 | 1,636,995 | 409,411,940 |
| Total Budgetary Expenditures | 8,592,013,514 | 43,760,822 | 803,345,951 | 9,439,120,287 |
| Non-Budgetary | ||||
| Voted | ||||
|
L30 Loans – International Financial Assistance Act |
78,000,000 | 0 | 0 | 78,000,000 |
| Total Non-Budgetary Expenditures | 78,000,000 | 0 | 0 | 78,000,000 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for Canada’s International Climate Finance Program |
Vote 10b | 673,000,000 |
|
Reinvestment of revenues from the sale or transfer of real property |
Vote 5b | 67,500,000 |
|
Funding for the Management of the Canada-U.S. Softwood Lumber File |
Vote 1b | 27,932,304 |
|
Funding for the crisis pool quick release mechanism |
Vote 1b | 600,000 |
| Vote 10b | 19,400,000 | |
| Total | 20,000,000 | |
|
Funding for the Presidency of the G7 Summit in Canada |
Vote 1b | 13,276,652 |
| Total Voted Appropriations | 801,708,956 | |
| Total Statutory Appropriations | 1,636,995 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of National Defence to the Department of Foreign Affairs, Trade and Development for support to Haiti |
Vote 10b | 60,000,000 |
|
From the Department of Citizenship and Immigration to the Department of Foreign Affairs, Trade and Development for the Global Operations Centre in Manila |
Vote 1b | 448,860 |
| Vote 5b | 4,832,180 | |
| Total | 5,281,040 | |
|
From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry |
Vote 1b | 3,847,919 |
|
From various organizations to the Department of Foreign Affairs, Trade and Development to provide support to departmental staff located at missions abroad |
Vote 1b | 2,798,592 |
|
From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad |
Vote 1b | 806,224 |
| Internal Transfers | ||
|
Internal reallocation of resources for the Grants and Contributions Transformation Initiative |
Vote 5b | 16,771,605 |
| Vote 10b | (16,771,605) | |
| Total | 0 | |
|
Internal reallocation of resources from contributions ($19,400,000) to Grants in support of Peace and Stabilization Operations Program |
Vote 10b | 0 |
|
Internal reallocation of resources for the Digital Experience Platform |
Vote 1b | (6,402,892) |
| Vote 5b | 6,402,892 | |
| Total | 0 | |
|
Internal reallocation of resources for the G7 commitments: Partnerships for Infrastructure and Prosperity |
Vote 1b | 1,080,058 |
| Vote 10b | (1,080,058) | |
| Total | 0 | |
|
Internal reallocation of resources for the management of the Innovative Financing at Multilateral Development Banks |
Vote 1b | 549,000 |
| Vote 10b | (549,000) | |
| Total | 0 | |
|
Internal reallocation of resources from Grants from the International Development Assistance for Multilateral Programming ($2,550,000) to Grants for the Anti-Crime Capacity Building Program |
Vote 10b | 0 |
| Transfers to Other Organizations | ||
|
From the Department of Foreign Affairs, Trade and Development and Shared Services Canada to the Treasury Board Secretariat for the Government of Canada Enterprise Portfolio Management project |
Vote 1b | (45,000) |
|
From the Department of Foreign Affairs, Trade and Development to Treasury Board Secretariat to Strengthen Canada’s Sanctions Capacity and Leadership |
Vote 1b | (278,311) |
|
From the Department of Foreign Affairs, Trade and Development to the Department of Indigenous Services for the Safe Indigenous Communities Initiative |
Vote 1b | (288,640) |
|
From the Department of Foreign Affairs, Trade and Development to the National Research Council of Canada for the Eureka program to support the development of technologies in Israel |
Vote 10b | (435,400) |
|
From the Department of Foreign Affairs, Trade and Development to the Department of Fisheries and Oceans for the Sea Lamprey Control Program |
Vote 1b | (734,534) |
|
From the Department of Foreign Affairs, Trade and Development to the Department of Natural Resources for the G7 commitment to support the Fire Equipment Fund |
Vote 10b | (1,000,000) |
|
From the Department of Foreign Affairs, Trade and Development to the Department of Crown-Indigenous Relations and Northern Affairs for the Ktunaxa Nation Council, the Okanagan Nation Alliance and the Shuswap Nation Tribal Council to support the consultation and engagement activities related to the Columbia River Treaty |
Vote 1b | (1,035,000) |
|
From the Department of Foreign Affairs, Trade and Development to the International Development Research Centre in support of the initiative on Creating a Just Transition - Country Platforms |
Vote 10b | (2,000,000) |
|
From the Department of Foreign Affairs, Trade and Development to the International Joint Commission in response to Canada’s commitment under the Boundary Waters Treaty |
Vote 1b | (2,450,000) |
|
From the Department of Foreign Affairs, Trade and Development to the Department of Natural Resources for the G7 commitment to build capacity in emerging markets through the Global Partnerships Initiative |
Vote 10b | (5,000,000) |
|
From the Department of Foreign Affairs, Trade and Development to the International Development Research Centre in support of the Food System Transformation in Asia and Latin America |
Vote 10b | (6,000,000) |
|
From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1b | (9,706,068) |
| Total Transfers | 43,760,822 | |
| Total Budgetary | 847,106,773 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Grants in support of the Peace and Stabilization Operations Program |
106,451,940 | 59,400,000 | 165,851,940 |
|
Grants for the Anti-Crime Capacity Building Program |
16,250,000 | 22,550,000 | 38,800,000 |
|
Grants from the International Development Assistance for Multilateral Programming |
3,178,766,111 | 2,850,000 | 3,181,616,111 |
| Contributions | |||
|
Contributions from the International Development Assistance for Multilateral Programming |
172,000,000 | 673,000,000 | 845,000,000 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
156,163,477 | 1,636,995 | 157,800,472 |
Department of Health
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
4,310,445,249 | (333,773) | 1,621,000,000 | 5,931,111,476 |
|
5 Capital expenditures |
36,757,634 | 0 | 0 | 36,757,634 |
|
10b Grants and contributions |
6,003,337,872 | (1,191,119) | 17,970,000 | 6,020,116,753 |
| Total Voted | 10,350,540,755 | (1,524,892) | 1,638,970,000 | 11,987,985,863 |
| Total Statutory | 329,238,340 | 0 | 0 | 329,238,340 |
| Total Budgetary Expenditures | 10,679,779,095 | (1,524,892) | 1,638,970,000 | 12,317,224,203 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the Canadian Dental Care Plan |
Vote 1b | 1,621,000,000 |
|
Funding to support Ontario in providing mental health supports for frontline health workers and first responders |
Vote 10b | 15,000,000 |
|
Funding for the implementation of Canada’s Black Justice Strategy (horizontal item) |
Vote 10b | 2,970,000 |
| Total Voted Appropriations | 1,638,970,000 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of Indigenous Services to the Department of Health to provide microbiological and physical-chemical testing of drinking water in First Nation communities |
Vote 1b | 658,773 |
|
From the Canada School of Public Service to the Department of Health for the Public Service Pride Network |
Vote 1b | 115,289 |
|
From the Public Health Agency of Canada to the Department of Health for the National Drug Toxicity Indicator Harmonization Pilot |
Vote 10b | 100,000 |
| Transfers to Other Organizations | ||
|
From the Department of Health to the Department of Agriculture and Agri-Food for the Interdepartmental Indigenous Science Technology Engineering and Mathematics Cluster |
Vote 1b | (50,000) |
|
From the Department of Health to the Public Health Agency of Canada for the health portfolio health counsellor |
Vote 1b | (99,954) |
|
From the Department of Health to the Public Health Agency of Canada for the World Health Organization |
Vote 1b | (125,000) |
|
From the Department of Health to the Public Health Agency of Canada for the Organisation for Economic Co-operation and Development Health Committee |
Vote 10b | (200,000) |
|
From the Department of Health to the Department of the Environment for advancing public health approaches for chemicals management |
Vote 1b | (200,000) |
|
From the Department of Health to the Public Health Agency of Canada for activities related to chemicals management |
Vote 1b | (232,881) |
| Vote 10b | (167,119) | |
| Total | (400,000) | |
|
From the Department of the Environment and the Department of Health to the Department of Indigenous Services for the Community-led Fort Chipewyan Health Study |
Vote 1b | (400,000) |
|
From the Department of Health to the Department of Indigenous Services to provide funding to the Thunderbird Partnership Foundation for overdose treatment in Indigenous communities |
Vote 10b | (924,000) |
| Total Transfers | (1,524,892) | |
| Total Budgetary | 1,637,445,108 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
|
Health Care Policy and Strategies Program |
178,816,612 | 1,270,000 | 180,086,612 |
|
Substance Use and Addictions Program |
161,279,930 | 676,000 | 161,955,930 |
| Other Transfer Payments | |||
|
Contributions to Provinces and Territories for Shared Health Priorities |
4,633,310,000 | 15,000,000 | 4,648,310,000 |
Department of Housing, Infrastructure and Communities
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
352,707,339 | (105,000) | 0 | 352,602,339 |
|
5 Capital expenditures |
60,327,586 | 0 | 0 | 60,327,586 |
|
10b Grants and contributions |
6,195,652,927 | 0 | 12,696,516 | 6,208,349,443 |
| Total Voted | 6,608,687,852 | (105,000) | 12,696,516 | 6,621,279,368 |
| Total Statutory | 2,495,003,007 | 0 | 0 | 2,495,003,007 |
| Total Budgetary Expenditures | 9,103,690,859 | (105,000) | 12,696,516 | 9,116,282,375 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the Green and Inclusive Community Buildings Program |
Vote 10b | 12,696,516 |
| Total Voted Appropriations | 12,696,516 | |
| Transfers | ||
| Internal Transfers | ||
|
Internal reallocation of resources from contributions ($10,904) to Natural Infrastructure Fund Grants |
Vote 10b | 0 |
|
Internal reallocation of resources from contributions ($82,101) to Rural Transit Solutions Grants |
Vote 10b | 0 |
| Transfers to Other Organizations | ||
|
From the Department of Housing, Infrastructure and Communities to the National Research Council of Canada for an embodied carbon reporting tool for the Buy Clean Policy approach implementation |
Vote 1b | (40,000) |
|
From the Department of Housing, Infrastructure and Communities and the National Research Council of Canada to the Treasury Board Secretariat to support projects which will reduce greenhouse gas emissions in federal government operations and in the Canadian buildings sector |
Vote 1b | (65,000) |
| Total Transfers | (105,000) | |
| Total Budgetary | 12,591,516 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Rural Transit Solutions Grants |
2,000,000 | 82,101 | 2,082,101 |
|
Natural Infrastructure Fund Grants |
0 | 10,904 | 10,904 |
| Contributions | |||
|
Green and Inclusive Community Buildings Program |
403,380,580 | 12,696,516 | 416,077,096 |
Department of Indigenous Services
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
4,103,749,040 | (880,773) | 50,620,783 | 4,153,489,050 |
|
5b Capital expenditures |
8,298,830 | 0 | 1,216,399 | 9,515,229 |
|
10b Grants and contributions |
21,096,067,786 | 4,255,780 | 1,233,124,341 | 22,333,447,907 |
|
15b Debt write-off |
0 | 0 | 9,549,976 | 9,549,976 |
| Total Voted | 25,208,115,656 | 3,375,007 | 1,294,511,499 | 26,506,002,162 |
| Total Statutory | 166,958,459 | 0 | 0 | 166,958,459 |
| Total Budgetary Expenditures | 25,375,074,115 | 3,375,007 | 1,294,511,499 | 26,672,960,621 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for all-hazard emergency management in First Nation communities |
Vote 1b | 882,000 |
| Vote 10b | 705,000,000 | |
| Total | 705,882,000 | |
|
Funding for the First Nations Elementary and Secondary Education Program |
Vote 10b | 154,600,000 |
|
Funding for reforms to the First Nations Child and Family Services program |
Vote 10b | 87,917,007 |
|
Funding for the continued implementation of the Inuit Child First Initiative |
Vote 1b | 14,901,872 |
| Vote 10b | 60,000,000 | |
| Total | 74,901,872 | |
|
Funding to advance the implementation and operationalization of Indigenous children and family services’ laws |
Vote 10b | 60,948,137 |
|
Funding for infrastructure projects in Indigenous communities |
Vote 10b | 51,400,000 |
|
Funding to adjust the new fiscal relationship grant for inflation and population growth |
Vote 10b | 48,186,600 |
|
Funding for costs related to compensation settlement |
Vote 1b | 18,836,911 |
| Vote 10b | 14,233,088 | |
| Total | 33,069,999 | |
|
Funding to support activities related to the Wabaseemoong Independent Nation’s exercise of jurisdiction over Child and Family Services |
Vote 10b | 26,181,535 |
|
Funding for the reforms to Jordan’s Principle and the Inuit Child First Initiative |
Vote 10b | 20,000,000 |
|
Funding for the Montana First Nation settlement agreement |
Vote 1b | 16,000,000 |
|
Funding to write off debts owed to the Crown by First Nations in accordance with legal settlements |
Vote 15b | 9,549,976 |
|
Funding for modern treaty and self-governing groups for health-related programming and activities |
Vote 10b | 3,460,549 |
|
Funding to transition to green vehicle fleets and for other capital projects |
Vote 5b | 1,216,399 |
|
Funding for the Inuvialuit Regional Corporation to advance the implementation and operationalization of Indigenous children and family services’ laws |
Vote 10b | 1,197,425 |
| Total Voted Appropriations | 1,294,511,499 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of Public Works and Government Services to the Department of Indigenous Services for the National Indigenous Procurement Initiative |
Vote 10b | 3,000,000 |
|
From the Department of Employment and Social Development to the Department of Indigenous Services for the Indigenous Early Learning and Child Care Transformation Initiative |
Vote 10b | 2,838,250 |
|
From the Department of the Environment and the Department of Health to the Department of Indigenous Services for the Community-led Fort Chipewyan Health Study |
Vote 10b | 1,150,000 |
|
From the Department of Health to the Department of Indigenous Services to provide funding to the Thunderbird Partnership Foundation for overdose treatment in Indigenous communities |
Vote 10b | 924,000 |
|
From the Department of Agriculture and Agri-Food and the Department of Fisheries and Oceans to the Department of Indigenous Services for the design and development of a natural sciences project |
Vote 10b | 615,000 |
|
From the Department of Foreign Affairs, Trade and Development to the Department of Indigenous Services for the Safe Indigenous Communities Initiative |
Vote 10b | 288,640 |
| Internal Transfers | ||
|
Internal reallocation of resources from contributions ($102,150,673) to Grants to support child and family services coordination agreements and related fiscal arrangements |
Vote 10b | 0 |
| Transfers to Other Organizations | ||
|
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | (22,000) |
|
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support the self-government of Whitecap Dakota First Nation |
Vote 10b | (46,144) |
|
From the Department of Indigenous Services to the Department of Canadian Heritage to promote National Indigenous Peoples Day activities and celebrations |
Vote 1b | (200,000) |
|
From the Department of Indigenous Services to the Canadian Institutes of Health Research for the Indigenous Youth Services Network |
Vote 10b | (500,000) |
|
From the Department of Indigenous Services to the Department of Health to provide microbiological and physical-chemical testing of drinking water in First Nation communities |
Vote 1b | (658,773) |
|
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for health-related activities in Self-Governing and Modern Treaty Groups |
Vote 10b | (1,188,187) |
|
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support family violence prevention investments for self-governing Indigenous governments in the Yukon |
Vote 10b | (2,825,779) |
| Total Transfers | 3,375,007 | |
| Total Budgetary | 1,297,886,506 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Grants to support child and family services coordination agreements and related fiscal arrangements |
783,972,999 | 190,477,770 | 974,450,769 |
|
Grant to support the new fiscal relationship for First Nations |
2,031,810,180 | 48,186,600 | 2,079,996,780 |
| Contributions | |||
|
Contributions for emergency management assistance for activities on reserves |
192,557,822 | 705,000,000 | 897,557,822 |
|
Contributions to support First Nations Elementary and Secondary Educational Advancement |
2,634,206,195 | 154,600,000 | 2,788,806,195 |
|
Contributions for First Nations and Inuit Primary Health Care |
3,052,166,365 | 100,743,321 | 3,152,909,686 |
|
Contributions to support the construction and maintenance of community infrastructure |
3,686,633,255 | 52,906,374 | 3,739,539,629 |
|
Contributions to support Land Management and Economic Development |
348,827,681 | 3,000,000 | 351,827,681 |
|
Contributions for First Nations and Inuit Health Infrastructure Support |
1,470,083,978 | 789,379 | 1,470,873,357 |
Department of Industry
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
661,138,766 | 26,407,715 | 10,626,527 | 698,173,008 |
|
5b Capital expenditures |
86,619,911 | 4,340,168 | 6,089,000 | 97,049,079 |
|
10b Grants and contributions |
7,675,233,851 | 45,916,475 | 11,725,000 | 7,732,875,326 |
| Total Voted | 8,422,992,528 | 76,664,358 | 28,440,527 | 8,528,097,413 |
| Total Statutory | 205,737,307 | 0 | 56,137 | 205,793,444 |
| Total Budgetary Expenditures | 8,628,729,835 | 76,664,358 | 28,496,664 | 8,733,890,857 |
| Non-Budgetary | ||||
| Voted | ||||
|
L15 Payments under subsection 14(2) of the Department of Industry Act |
300,000 | 0 | 0 | 300,000 |
|
L20 Loans under paragraph 14(1)(a) of the Department of Industry Act |
500,000 | 0 | 0 | 500,000 |
| Total Non-Budgetary Expenditures | 800,000 | 0 | 0 | 800,000 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for government advertising programs (horizontal item) |
Vote 1b | 9,000,000 |
|
Funding to manage Canada’s wireless spectrum and support the objectives of the Radiocommunication Act |
Vote 5b | 6,089,000 |
|
Funding for the Indigenous Tourism Fund |
Vote 10b | 6,000,000 |
|
Funding for the Talent for Innovation Canada initiative |
Vote 10b | 5,725,000 |
|
Reinvestment of royalties from intellectual property |
Vote 1b | 1,626,527 |
| Total Voted Appropriations | 28,440,527 | |
| Total Statutory Appropriations | 56,137 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry |
Vote 1b | 32,401,471 |
| Vote 10b | 79,400,000 | |
| Total | 111,801,471 | |
|
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus in the National Capital Region |
Vote 5b | 1,190,168 |
|
From Canada School of Public Service to the Department of Industry in support of the Pan-Canadian Artificial Intelligence Strategy |
Vote 10b | 200,000 |
| Internal Transfers | ||
|
Internal reallocation of resources to the Grant to the Organisation for Economic Co-operation and Development |
Vote 1b | (86,200) |
| Vote 10b | 86,200 | |
| Total | 0 | |
|
Internal reallocation of resources for custodial facilities projects |
Vote 1b | (3,150,000) |
| Vote 5b | 3,150,000 | |
| Total | 0 | |
|
Internal reallocation of resources from contributions ($2,964,475) to the Grant to the Life Sciences Fund |
Vote 10b | 0 |
| Transfers to Other Organizations | ||
|
From various organizations to the Department of Foreign Affairs, Trade and Development to provide support to departmental staff located at missions abroad |
Vote 1b | (171,811) |
|
From the Department of Industry to the Federal Economic Development Agency for Northern Ontario for collective agreements |
Vote 1b | (585,745) |
|
From the Department of Industry to the Public Health Agency of Canada to support access to alternative influenza antivirals |
Vote 1b | (2,000,000) |
|
From the Department of Industry to the National Research Council of Canada to support the advancement and commercialization of clean technologies |
Vote 10b | (33,769,725) |
| Total Transfers | 76,664,358 | |
| Total Budgetary | 105,161,022 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Grant to the Life Sciences Fund |
0 | 4,464,475 | 4,464,475 |
|
Grant under the Innovative Solutions Canada program |
1,906,126 | 2,500,000 | 4,406,126 |
|
Grant to the Organisation for Economic Co-operation and Development |
300,000 | 86,200 | 386,200 |
| Contributions | |||
|
Contributions to the Canadian Quantum Champions Program |
0 | 64,400,000 | 64,400,000 |
|
Contributions to the Life Sciences Fund |
2,964,475 | 8,035,525 | 11,000,000 |
|
Contributions for the Indigenous Tourism Fund |
0 | 6,000,000 | 6,000,000 |
|
Contributions for the Talent for Innovation Canada initiative |
0 | 5,725,000 | 5,725,000 |
|
Contributions to the Canadian Institute for Advanced Research – Pan Canadian Artificial Intelligence Strategy |
28,844,809 | 200,000 | 29,044,809 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
84,959,728 | 56,137 | 85,015,865 |
Department of Justice
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
338,075,697 | 84,926 | 3,928,854 | 342,089,477 |
|
5b Grants and contributions |
725,976,557 | 0 | 56,523,538 | 782,500,095 |
| Total Voted | 1,064,052,254 | 84,926 | 60,452,392 | 1,124,589,572 |
| Total Statutory | 118,136,333 | 0 | 78,682 | 118,215,015 |
| Total Budgetary Expenditures | 1,182,188,587 | 84,926 | 60,531,074 | 1,242,804,587 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for immigration and refugee legal aid |
Vote 5b | 47,300,000 |
|
Funding for the implementation of Canada’s Black Justice Strategy (horizontal item) |
Vote 1b | 1,046,467 |
| Vote 5b | 9,223,538 | |
| Total | 10,270,005 | |
|
Funding to implement the new human resources management system |
Vote 1b | 2,882,387 |
| Total Voted Appropriations | 60,452,392 | |
| Total Statutory Appropriations | 78,682 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1b | 227,926 |
| Transfers to Other Organizations | ||
|
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | (143,000) |
| Total Transfers | 84,926 | |
| Total Budgetary | 60,616,000 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
|
Contributions for Immigration and Refugee Legal Aid |
83,100,000 | 47,300,000 | 130,400,000 |
|
Contributions for Impact of Race and Culture Assessments |
3,035,000 | 3,000,000 | 6,035,000 |
|
Contributions in support of the Youth Justice Fund |
4,425,345 | 2,723,538 | 7,148,883 |
|
Contributions under the Victims Fund |
46,860,674 | 2,000,000 | 48,860,674 |
|
Contributions under the Justice Partnership and Innovation Program |
32,462,191 | 1,500,000 | 33,962,191 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
118,034,033 | 78,682 | 118,112,715 |
Department of National Defence
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
26,595,734,530 | (931,785,770) | 258,640,183 | 25,922,588,943 |
|
5b Capital expenditures |
12,971,354,793 | 92,877,215 | 770,520,439 | 13,834,752,447 |
|
10b Grants and contributions |
4,461,279,927 | (381,110,844) | 75,063,048 | 4,155,232,131 |
|
15b Payments in respect of the long-term disability and life insurance plan for members of the Canadian Forces |
446,727,532 | 142,650,910 | 0 | 589,378,442 |
| Total Voted | 44,475,096,782 | (1,077,368,489) | 1,104,223,670 | 44,501,951,963 |
| Total Statutory | 2,230,827,661 | 0 | 8,741,958 | 2,239,569,619 |
| Total Budgetary Expenditures | 46,705,924,443 | (1,077,368,489) | 1,112,965,628 | 46,741,521,582 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the Future Fighter Capability Program |
Vote 1b | 190,634,000 |
| Vote 5b | 285,400,107 | |
| Total | 476,034,107 | |
|
Funding for a number of previously approved defence investments funded through the Capital Investment Fund |
Vote 1b | 29,273,339 |
| Vote 5b | 265,239,072 | |
| Total | 294,512,411 | |
|
Funding for the River-Class Destroyer |
Vote 5b | 215,118,205 |
|
Funding for the Domestic Ammunition Production Initiative |
Vote 10b | 59,400,000 |
|
Funding for increased internal support capacity |
Vote 1b | 17,215,400 |
|
Funding for the emergency towing services on the west coast |
Vote 1b | 12,625,134 |
|
Funding for the remediation of the North Bay Jack Garland Airport Site |
Vote 10b | 6,721,143 |
|
Funding to establish the program for Canadian Innovators and Accelerators of the North Atlantic Treaty Organization Defence Innovation Accelerator for the North Atlantic program |
Vote 10b | 5,836,125 |
|
Funding for marine spot chartering and related activities |
Vote 1b | 5,173,569 |
|
Funding for the Arctic Over-the-Horizon Radar Program |
Vote 5b | 4,763,055 |
|
Reinvestment of revenue received from polluters or the Ship-Source Oil Pollution Fund for clean-up costs associated with oil spills |
Vote 1b | 3,584,708 |
|
Funding of Temporary Water Treatment Units for the City of Saguenay |
Vote 10b | 2,781,976 |
|
Funding for Recognition and Incremental Implementation of Self-Government Agreements (horizontal item) |
Vote 10b | 323,804 |
|
Funding to administer Recognition and Incremental Implementation Agreements (Budget 2024) (horizontal item) |
Vote 1b | 134,033 |
| Total Voted Appropriations | 1,104,223,670 | |
| Total Statutory Appropriations | 8,741,958 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 10,166,000 |
|
From the Social Sciences and Humanities Research Council to the Department of National Defence for managing their research enterprise at the Royal Military College of Canada |
Vote 1b | 912,999 |
|
From the Parks Canada Agency to the Department of National Defence for the transfer of the administration of Inskip Islands |
Vote 1b | 483,999 |
| Vote 5b | 16,000 | |
| Total | 499,999 | |
|
From the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence to support the Canada Research Chairs at the Royal Military College of Canada |
Vote 1b | 418,750 |
|
From the Department of Natural Resources to the Department of National Defence and the Parks Canada Agency for projects under the 2 Billion Trees Program |
Vote 1b | 200,000 |
| Internal Transfers | ||
|
Internal reallocation of resources for the Service Income Security Insurance Plan for long-term disability |
Vote 1b | (142,650,910) |
| Vote 15b | 142,650,910 | |
| Total | 0 | |
|
Internal reallocation of resources for In-Service Support to reflect a change in accounting treatment |
Vote 1b | (100,000,000) |
| Vote 5b | 100,000,000 | |
| Total | 0 | |
|
Internal reallocation of resources for previously approved defence investments funded through the Capital Investment Fund |
Vote 1b | (6,507,131) |
| Vote 5b | 6,507,131 | |
| Total | 0 | |
|
Internal reallocation of resources for the Arctic Over-the-Horizon Radar Program |
Vote 1b | (620,062) |
| Vote 5b | 620,062 | |
| Total | 0 | |
| Transfers to Other Organizations | ||
|
From various organizations to the Department of Foreign Affairs, Trade and Development to provide support to departmental staff located at missions abroad |
Vote 1b | (85,285) |
|
From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to support negotiations with the Haida Nation on a protocol to implement the Haida Title Lands Agreement |
Vote 1b | (160,000) |
|
From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to support a bilateral process with Esquimalt First Nation that is linked to the Recognition of Indigenous Rights and Self-Determination table |
Vote 1b | (160,000) |
|
From the Department of National Defence to the Military Police Complaints Commission to address increases in the volume and complexity of complaints |
Vote 1b | (250,000) |
|
From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs for research services and expert witness services costs as part of ongoing litigation with Beaver Lake Cree Nation |
Vote 1b | (600,000) |
|
From the Department of National Defence to the Atlantic Canada Opportunities Agency for the North Atlantic Treaty Organization Defence Innovation Accelerator for the North Atlantic program |
Vote 10b | (610,844) |
|
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus in the National Capital Region |
Vote 5b | (909,223) |
|
From the Department of National Defence to the Department of Natural Resources to densify the Canadian Space Weather Detection Network in support of National Defence |
Vote 5b | (1,010,000) |
|
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | (1,677,500) |
|
From the Department of National Defence to the Department of Veterans Affairs for research projects related to military members, Veterans and their families |
Vote 1b | (1,722,225) |
|
From the Canadian Institutes of Health Research, the Department of National Defence and Statistics Canada to the Treasury Board Secretariat for the Digital Community Management initiative |
Vote 1b | (1,828,814) |
|
From the Department of National Defence to Federal Economic Development Agency for Southern Ontario for a defence-focused stream of Creative Destruction Lab’s technology accelerator program |
Vote 1b | (2,167,000) |
|
From the Department of National Defence to various organizations for the Canadian Safety and Security Program |
Vote 5b | (2,180,551) |
|
From the Department of National Defence to the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council for research scholarships and grant projects |
Vote 1b | (3,996,314) |
|
From the Department of National Defence to the Department of Natural Resources for the Polar Continental Shelf Program in Resolute, Nunavut |
Vote 1b | (6,108,183) |
|
From the Department of National Defence to the Communications Security Establishment for the Classified Security Management Infrastructure Project |
Vote 5b | (6,500,000) |
|
From the Department of National Defence to the Atlantic Canada Opportunities Agency for the Centre for Ocean Ventures and Entrepreneurship |
Vote 1b | (3,993,090) |
| Vote 5b | (3,666,204) | |
| Total | (7,659,294) | |
|
From the Department of National Defence to the Communications Security Establishment for information management and information technology support services |
Vote 1b | (30,038,352) |
|
From the Department of National Defence to the Department of Foreign Affairs, Trade and Development for support to Haiti |
Vote 1b | (60,000,000) |
|
From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry |
Vote 1b | (581,402,652) |
| Vote 10b | (380,500,000) | |
| Total | (961,902,652) | |
| Total Transfers | (1,077,368,489) | |
| Total Budgetary | 35,597,139 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Grants for Canadian Innovators and Accelerators of the Defence Innovation Accelerator for the North Atlantic |
0 | 5,225,281 | 5,225,281 |
| Contributions | |||
|
Contributions for the Canadian Defence Industry Resilience Program |
0 | 59,400,000 | 59,400,000 |
|
Remediation of the North Bay Jack Garland Airport Site |
0 | 6,721,143 | 6,721,143 |
|
Temporary water treatment units for the City of Saguenay |
3,198,024 | 2,781,976 | 5,980,000 |
|
Contributions in Support of the Canadian Coast Guard Integrated Program |
0 | 323,804 | 323,804 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
470,237,264 | 8,741,958 | 478,979,222 |
Department of Natural Resources
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
985,178,516 | 2,802,832 | 1,323,339 | 989,304,687 |
|
5b Capital expenditures |
51,730,822 | 8,601,815 | 0 | 60,332,637 |
|
10b Grants and contributions |
2,620,493,122 | 22,404,700 | 15,100,000 | 2,657,997,822 |
| Total Voted | 3,657,402,460 | 33,809,347 | 16,423,339 | 3,707,635,146 |
| Total Statutory | 1,522,928,319 | 0 | 32,400 | 1,522,960,719 |
| Total Budgetary Expenditures | 5,180,330,779 | 33,809,347 | 16,455,739 | 5,230,595,865 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the G7 commitment to secure global critical minerals supply chains |
Vote 1b | 39,339 |
| Vote 10b | 10,000,000 | |
| Total | 10,039,339 | |
|
Funding for the Investment Analysis and Due Diligence Stream under the Indigenous Loan Guarantee Program |
Vote 10b | 5,100,000 |
|
Funding for the implementation of a treaty obligation to survey nine land claims |
Vote 1b | 1,284,000 |
| Total Voted Appropriations | 16,423,339 | |
| Total Statutory Appropriations | 32,400 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry |
Vote 1b | 3,766,464 |
| Vote 10b | 19,500,000 | |
| Total | 23,266,464 | |
|
From the Department of National Defence to the Department of Natural Resources for the Polar Continental Shelf Program in Resolute, Nunavut |
Vote 1b | 5,165,683 |
| Vote 5b | 942,500 | |
| Total | 6,108,183 | |
|
From the Department of Foreign Affairs, Trade and Development to the Department of Natural Resources for the G7 commitment to build capacity in emerging markets through the Global Partnerships Initiative |
Vote 10b | 5,000,000 |
|
From the Department of National Defence to the Department of Natural Resources to densify the Canadian Space Weather Detection Network in support of National Defence |
Vote 5b | 1,010,000 |
|
From the Department of Foreign Affairs, Trade and Development to the Department of Natural Resources for the G7 commitment to support the Fire Equipment Fund |
Vote 10b | 1,000,000 |
|
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 545,000 |
|
From the Department of National Defence to various organizations for the Canadian Safety and Security Program |
Vote 5b | 455,000 |
| Internal Transfers | ||
|
Internal reallocation of resources from contributions ($25,627) to Grants in support of the Offshore Wind Predevelopment Program |
Vote 10b | 0 |
|
Internal reallocation of resources from operating expenditures ($40,000) and contributions ($250,000) to Grants in support of Outreach and Engagement, Energy Efficiency and Energy Innovation |
Vote 1b | (40,000) |
| Vote 10b | 40,000 | |
| Total | 0 | |
|
Internal reallocation of resources to address capital requirements |
Vote 1b | (6,194,315) |
| Vote 5b | 6,194,315 | |
| Total | 0 | |
| Transfers to Other Organizations | ||
|
From the Department of Natural Resources to the Department of the Environment in support of the Offshore Wind Predevelopment Program |
Vote 1b | (240,000) |
|
From the Department of Natural Resources to the Department of National Defence and the Parks Canada Agency for projects under the 2 Billion Trees Program |
Vote 1b | (200,000) |
| Vote 10b | (385,300) | |
| Total | (585,300) | |
|
From the Department of Natural Resources to the Economic Development Agency of Canada for the Regions of Quebec in support of the Northern Graphite Lac des Îles expansion project |
Vote 10b | (2,750,000) |
| Total Transfers | 33,809,347 | |
| Total Budgetary | 50,265,086 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Grants in support of the Global Partnerships Initiative |
1,575,000 | 6,500,000 | 8,075,000 |
|
Grants in support of Outreach and Engagement, Energy Efficiency and Energy Innovation |
4,154,333 | 290,000 | 4,444,333 |
|
Grants in support of the Offshore Wind Predevelopment Program |
120,000 | 25,627 | 145,627 |
| Contributions | |||
|
Contributions in support of the Energy Innovation Program |
115,420,000 | 13,000,000 | 128,420,000 |
|
Contributions in support of the Technology and Innovation Initiative |
10,340,000 | 7,250,000 | 17,590,000 |
|
Contributions in support of the Indigenous Loan Guarantee Program for Investment Analysis and Due Diligence |
4,800,000 | 5,100,000 | 9,900,000 |
|
Contributions in support of the Global Partnerships Initiative |
4,185,000 | 5,000,000 | 9,185,000 |
|
Contributions in support of the Global Forest Leadership Program |
7,905,412 | 1,000,000 | 8,905,412 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
86,261,672 | 32,400 | 86,294,072 |
Department of Public Safety and Emergency Preparedness
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
358,288,154 | (460,048) | 9,287,563 | 367,115,669 |
|
5b Grants and contributions |
1,787,484,190 | (81,105,235) | 114,784,848 | 1,821,163,803 |
| Total Voted | 2,145,772,344 | (81,565,283) | 124,072,411 | 2,188,279,472 |
| Total Statutory | 28,792,986 | 0 | 1,067,542 | 29,860,528 |
| Total Budgetary Expenditures | 2,174,565,330 | (81,565,283) | 125,139,953 | 2,218,140,000 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding to support First Nations and Inuit police services |
Vote 1b | 2,902,064 |
| Vote 5b | 74,700,000 | |
| Total | 77,602,064 | |
|
Funding for the Memorial Grant Program for First Responders |
Vote 1b | 620,699 |
| Vote 5b | 27,900,000 | |
| Total | 28,520,699 | |
|
Funding to establish the Building Safer Communities Fund |
Vote 5b | 6,984,848 |
|
Funding for the Criminal Code Authorization Regime (horizontal item) |
Vote 1b | 3,859,160 |
|
Funding for the Nation’s Capital Extraordinary Policing Costs Program |
Vote 5b | 3,000,000 |
|
Funding to address drug-impaired driving |
Vote 5b | 2,200,000 |
|
Funding for the relocation and accommodations for the Government Operations Centre |
Vote 1b | 1,748,861 |
|
Funding for the implementation of Canada’s Black Justice Strategy (horizontal item) |
Vote 1b | 156,779 |
| Total Voted Appropriations | 124,072,411 | |
| Total Statutory Appropriations | 1,067,542 | |
| Transfers | ||
| Internal Transfers | ||
|
Internal reallocation of resources from Grants for the Assault Style Firearms Compensation Program – Grants for Individuals ($11,200,000) to Grants for the Assault Style Firearms Compensation Program |
Vote 5b | 0 |
|
Internal reallocation of resources from Grants in support of the Safer Communities Initiative ($892,000) to Grants to provincial partners for the National Flagging System to identify and track high-risk violent offenders who jeopardize public safety |
Vote 5b | 0 |
| Transfers to Other Organizations | ||
|
From the Department of Public Safety and Emergency Preparedness to the Canadian Security Intelligence Service for the Integrated Terrorism Assessment Centre |
Vote 1b | (227,922) |
|
From various organizations to the Department of Foreign Affairs, Trade and Development to provide support to departmental staff located at missions abroad |
Vote 1b | (232,126) |
|
From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Police to address drug-impaired driving |
Vote 5b | (2,153,923) |
|
From the Department of Public Safety and Emergency Preparedness to the Atlantic Canada Opportunities Agency for the Cybersecurity Data Attribution Centre |
Vote 5b | (2,755,000) |
|
From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Police for the First Nations Community Policing Service |
Vote 5b | (76,196,312) |
| Total Transfers | (81,565,283) | |
| Total Budgetary | 43,574,670 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Memorial Grant Program for First Responders |
21,600,000 | 27,900,000 | 49,500,000 |
|
Assault Style Firearms Compensation Program |
7,120,414 | 11,200,000 | 18,320,414 |
|
Grants to provincial partners for the National Flagging System to identify and track high-risk violent offenders who jeopardize public safety |
0 | 892,000 | 892,000 |
| Contributions | |||
|
Funding for First Nation and Inuit policing facilities |
47,350,000 | 50,000,000 | 97,350,000 |
|
Building Safer Communities Fund |
52,486,299 | 6,984,848 | 59,471,147 |
|
Contribution in support of the Nation’s Capital Extraordinary Policing Costs Program |
0 | 3,000,000 | 3,000,000 |
|
Contribution Program to Combat Serious and Organized Crime |
18,011,462 | 46,077 | 18,057,539 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
28,690,686 | 1,067,542 | 29,758,228 |
Department of Public Works and Government Services
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
3,792,912,376 | (2,747,580) | 13,721,310 | 3,803,886,106 |
|
5b Capital expenditures |
3,313,864,848 | 40,000 | 0 | 3,313,904,848 |
| Total Voted | 7,106,777,224 | (2,707,580) | 13,721,310 | 7,117,790,954 |
| Total Statutory | 214,200,105 | 0 | 0 | 214,200,105 |
| Total Budgetary Expenditures | 7,320,977,329 | (2,707,580) | 13,721,310 | 7,331,991,059 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for government advertising programs (horizontal item) |
Vote 1b | 11,000,000 |
|
Funding for out-of-court settlements |
Vote 1b | 2,000,000 |
|
Funding for the Federal Clean Electricity Fund |
Vote 1b | 721,310 |
| Total Voted Appropriations | 13,721,310 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 203,000 |
| Vote 5b | 40,000 | |
| Total | 243,000 | |
|
From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1b | 73,720 |
| Transfers to Other Organizations | ||
|
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | (24,300) |
|
From the Department of Public Works and Government Services to the Department of Indigenous Services for the National Indigenous Procurement Initiative |
Vote 1b | (3,000,000) |
| Total Transfers | (2,707,580) | |
| Total Budgetary | 11,013,730 | |
Department of the Environment
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
1,183,532,503 | (2,357,668) | 100,000 | 1,181,274,835 |
|
5b Capital expenditures |
98,735,048 | 3,942,377 | 0 | 102,677,425 |
|
10b Grants and contributions |
1,050,756,750 | (550,000) | 847,603 | 1,051,054,353 |
| Total Voted | 2,333,024,301 | 1,034,709 | 947,603 | 2,335,006,613 |
| Total Statutory | 862,260,802 | 0 | 0 | 862,260,802 |
| Total Budgetary Expenditures | 3,195,285,103 | 1,034,709 | 947,603 | 3,197,267,415 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for an Inuit Impact and Benefit Agreement for Canada’s National Wildlife Areas and Migratory Bird Sanctuaries |
Vote 1b | 100,000 |
| Vote 10b | 847,603 | |
| Total | 947,603 | |
| Total Voted Appropriations | 947,603 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Canadian Space Agency to the Department of the Environment for the High-altitude Aerosols, Water vapour and Clouds mission |
Vote 1b | 911,621 |
|
From the Department of Fisheries and Oceans to the Department of the Environment for the Canada Centre for Inland Waters |
Vote 5b | 433,088 |
|
From the Department of Natural Resources to the Department of the Environment in support of the Offshore Wind Predevelopment Program |
Vote 1b | 240,000 |
|
From the Department of Health to the Department of the Environment for advancing public health approaches for chemicals management |
Vote 10b | 200,000 |
| Internal Transfers | ||
|
Internal reallocation of resources to meet the common definition for the capital expenditures vote |
Vote 1b | (3,509,289) |
| Vote 5b | 3,509,289 | |
| Total | 0 | |
| Transfers to Other Organizations | ||
|
From the Department of the Environment and the Department of Health to the Department of Indigenous Services for the Community-led Fort Chipewyan Health Study |
Vote 10b | (750,000) |
| Total Transfers | 1,034,709 | |
| Total Budgetary | 1,982,312 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
|
Contributions in support of Conserving Nature |
97,833,096 | 847,603 | 98,680,699 |
Department of Transport
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
995,532,014 | 579,972 | 23,703,859 | 1,019,815,845 |
|
5 Capital expenditures |
270,506,078 | 0 | 0 | 270,506,078 |
|
10b Grants and contributions |
1,695,272,042 | (2,775,000) | 81,559,429 | 1,774,056,471 |
| Total Voted | 2,961,310,134 | (2,195,028) | 105,263,288 | 3,064,378,394 |
| Total Statutory | 314,711,776 | 0 | 340,234 | 315,052,010 |
| Total Budgetary Expenditures | 3,276,021,910 | (2,195,028) | 105,603,522 | 3,379,430,404 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the Airport Critical Infrastructure Program |
Vote 10b | 30,610,878 |
|
Funding for the reduction of tolls and fares for the Confederation Bridge and Eastern Canada Ferry Services |
Vote 1b | 18,670,675 |
| Vote 10b | 10,321,515 | |
| Total | 28,992,190 | |
|
Funding for the Green Shipping Corridor Program |
Vote 10b | 24,988,622 |
|
Funding for the Remote Passenger Rail Program |
Vote 10b | 6,321,483 |
|
Funding for the Airports Capital Assistance Program |
Vote 10b | 4,491,931 |
|
Funding for the Trade and Transportation Information System |
Vote 1b | 3,987,577 |
|
Funding for the Hudson Bay Railway and Port of Churchill (horizontal item) |
Vote 1b | 133,137 |
| Vote 10b | 3,125,000 | |
| Total | 3,258,137 | |
|
Funding for the Program to Advance Indigenous Reconciliation |
Vote 10b | 1,700,000 |
|
Reinvestment of revenues from sale or transfer of real property |
Vote 1b | 912,470 |
| Total Voted Appropriations | 105,263,288 | |
| Total Statutory Appropriations | 340,234 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From Treasury Board Secretariat to various organizations for regulatory experimentation projects |
Vote 1b | 579,972 |
| Internal Transfers | ||
|
Internal reallocation of resources from contributions ($2,200,000) to Ports Asset Transfer Program grant to facilitate the transfer of port facilities |
Vote 10b | 0 |
| Transfers to Other Organizations | ||
|
From the Department of Transport to the Parks Canada Agency to undertake consultations with First Nations for future use of Pickering lands |
Vote 10b | (50,000) |
|
From the Department of Transport to the Department of Fisheries and Oceans for dredging the Steveston Harbour |
Vote 10b | (1,025,000) |
|
From the Department of Transport to the Department of Fisheries and Oceans for the Oceans Management Grant Program |
Vote 10b | (1,700,000) |
| Total Transfers | (2,195,028) | |
| Total Budgetary | 103,408,494 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Ports Asset Transfer Program |
14,600,000 | 2,200,000 | 16,800,000 |
| Contributions | |||
|
Airport Critical Infrastructure Program |
23,964,164 | 30,610,878 | 54,575,042 |
|
Contribution for the Green Shipping Corridor Program |
57,300,000 | 24,988,622 | 82,288,622 |
|
Ferry Services Contribution Program |
43,175,718 | 10,321,515 | 53,497,233 |
|
Remote Passenger Rail Program |
41,075,000 | 9,446,483 | 50,521,483 |
|
Airports Capital Assistance Program |
41,891,887 | 4,491,931 | 46,383,818 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
113,768,966 | 340,234 | 114,109,200 |
Department of Veterans Affairs
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
2,001,404,648 | (712,490) | 12,309,816 | 2,013,001,974 |
|
5b Grants and contributions |
5,785,481,791 | 2,452,014 | 1 | 5,787,933,806 |
| Total Voted | 7,786,886,439 | 1,739,524 | 12,309,817 | 7,800,935,780 |
| Total Statutory | 51,903,228 | 0 | 186,566 | 52,089,794 |
| Total Budgetary Expenditures | 7,838,789,667 | 1,739,524 | 12,496,383 | 7,853,025,574 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the federal health claims processing services contract |
Vote 1b | 10,530,950 |
|
Funding for government advertising programs (horizontal item) |
Vote 1b | 1,000,000 |
|
Funding for the administration of the peer support initiative for Canadian Armed Forces members and Veterans who experienced sexual misconduct during their service |
Vote 1b | 778,866 |
|
Funding to authorize the listing and adjustment of grants |
Vote 5b | 1 |
| Total Voted Appropriations | 12,309,817 | |
| Total Statutory Appropriations | 186,566 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of National Defence to the Department of Veterans Affairs for research projects related to military members, Veterans and their families |
Vote 1b | 70,211 |
| Vote 5b | 1,652,014 | |
| Total | 1,722,225 | |
|
From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1b | 17,299 |
| Internal Transfers | ||
|
Internal reallocation of resources to the grant entitled Veterans Emergency Fund |
Vote 1b | (800,000) |
| Vote 5b | 800,000 | |
| Total | 0 | |
| Total Transfers | 1,739,524 | |
| Total Budgetary | 14,235,907 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Grant for Research Funding Program |
5,729,612 | 1,652,014 | 7,381,626 |
|
Veterans Emergency Fund |
1,000,000 | 800,001 | 1,800,001 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
51,603,928 | 186,566 | 51,790,494 |
Department of Western Economic Diversification
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
44,605,195 | 606,509 | 1,438,192 | 46,649,896 |
|
5b Grants and contributions |
230,921,018 | 14,180,000 | 72,941,128 | 318,042,146 |
| Total Voted | 275,526,213 | 14,786,509 | 74,379,320 | 364,692,042 |
| Total Statutory | 5,088,531 | 0 | 312,190 | 5,400,721 |
| Total Budgetary Expenditures | 280,614,744 | 14,786,509 | 74,691,510 | 370,092,763 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the Regional Economic Growth through Innovation program (horizontal item) |
Vote 1b | 1,171,920 |
| Vote 5b | 54,441,128 | |
| Total | 55,613,048 | |
|
Funding for the Hudson Bay Railway and Port of Churchill (horizontal item) |
Vote 1b | 266,272 |
| Vote 5b | 10,000,000 | |
| Total | 10,266,272 | |
|
Funding for the Western Diversification Program |
Vote 5b | 5,500,000 |
|
Funding for the Regional Economic Growth through Innovation Program - New Flyer Industries |
Vote 5b | 3,000,000 |
| Total Voted Appropriations | 74,379,320 | |
| Total Statutory Appropriations | 312,190 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry |
Vote 1b | 606,509 |
| Vote 5b | 14,180,000 | |
| Total | 14,786,509 | |
| Total Transfers | 14,786,509 | |
| Total Budgetary | 89,478,019 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
|
Contributions under the Regional Economic Growth through Innovation program |
141,954,598 | 67,367,128 | 209,321,726 |
|
Contributions for the Western Diversification Program |
63,373,552 | 19,754,000 | 83,127,552 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
5,088,531 | 312,190 | 5,400,721 |
Economic Development Agency of Canada for the Regions of Quebec
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
46,499,537 | 911,890 | 1,148,140 | 48,559,567 |
|
5b Grants and contributions |
279,995,038 | 24,485,010 | 62,021,638 | 366,501,686 |
| Total Voted | 326,494,575 | 25,396,900 | 63,169,778 | 415,061,253 |
| Total Statutory | 6,133,162 | 0 | 299,700 | 6,432,862 |
| Total Budgetary Expenditures | 332,627,737 | 25,396,900 | 63,469,478 | 421,494,115 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the Regional Economic Growth through Innovation program (horizontal item) |
Vote 1b | 1,148,140 |
| Vote 5b | 56,021,638 | |
| Total | 57,169,778 | |
|
Funding to support Montréal festivals |
Vote 5b | 6,000,000 |
| Total Voted Appropriations | 63,169,778 | |
| Total Statutory Appropriations | 299,700 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry |
Vote 1b | 911,890 |
| Vote 5b | 21,735,010 | |
| Total | 22,646,900 | |
|
From the Department of Natural Resources to the Economic Development Agency of Canada for the Regions of Quebec in support of the Northern Graphite Lac des Îles expansion project |
Vote 5b | 2,750,000 |
| Total Transfers | 25,396,900 | |
| Total Budgetary | 88,866,378 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Grants under the Quebec Economic Development Program |
1,666,000 | 6,000,000 | 7,666,000 |
| Contributions | |||
|
Contributions under the Regional Economic Growth through Innovation program |
174,669,768 | 69,639,143 | 244,308,911 |
|
Contributions under the Quebec Economic Development Program |
67,668,312 | 10,867,505 | 78,535,817 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
6,133,162 | 299,700 | 6,432,862 |
Federal Economic Development Agency for Northern Ontario
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
16,221,095 | 585,745 | 33,145 | 16,839,985 |
|
5b Grants and contributions |
54,179,238 | 3,000,000 | 12,213,987 | 69,393,225 |
| Total Voted | 70,400,333 | 3,585,745 | 12,247,132 | 86,233,210 |
| Total Statutory | 2,054,114 | 0 | 0 | 2,054,114 |
| Total Budgetary Expenditures | 72,454,447 | 3,585,745 | 12,247,132 | 88,287,324 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the Regional Economic Growth through Innovation program (horizontal item) |
Vote 1b | 33,145 |
| Vote 5b | 12,213,987 | |
| Total | 12,247,132 | |
| Total Voted Appropriations | 12,247,132 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry |
Vote 5b | 3,000,000 |
|
From the Department of Industry to the Federal Economic Development Agency for Northern Ontario for collective agreements |
Vote 1b | 585,745 |
| Total Transfers | 3,585,745 | |
| Total Budgetary | 15,832,877 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
|
Contributions under the Regional Economic Growth through Innovation Program |
17,584,230 | 15,213,987 | 32,798,217 |
Federal Economic Development Agency for Southern Ontario
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
37,412,616 | 1,123,749 | 1,088,283 | 39,624,648 |
|
5b Grants and contributions |
227,536,482 | 31,617,000 | 103,206,051 | 362,359,533 |
| Total Voted | 264,949,098 | 32,740,749 | 104,294,334 | 401,984,181 |
| Total Statutory | 4,325,305 | 0 | 257,309 | 4,582,614 |
| Total Budgetary Expenditures | 269,274,403 | 32,740,749 | 104,551,643 | 406,566,795 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the Regional Economic Growth through Innovation program (horizontal item) |
Vote 1b | 1,088,283 |
| Vote 5b | 103,206,051 | |
| Total | 104,294,334 | |
| Total Voted Appropriations | 104,294,334 | |
| Total Statutory Appropriations | 257,309 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry |
Vote 1b | 1,123,749 |
| Vote 5b | 29,450,000 | |
| Total | 30,573,749 | |
|
From the Department of National Defence to Federal Economic Development Agency for Southern Ontario for a defence-focused stream of Creative Destruction Lab’s technology accelerator program |
Vote 5b | 2,167,000 |
| Total Transfers | 32,740,749 | |
| Total Budgetary | 137,292,392 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
|
Contributions under the Regional Economic Growth through Innovation program |
192,661,221 | 134,823,051 | 327,484,272 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
4,323,305 | 257,309 | 4,580,614 |
Financial Transactions and Reports Analysis Centre of Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
45,625,096 | 0 | 16,906,329 | 62,531,425 |
| Total Voted | 45,625,096 | 0 | 16,906,329 | 62,531,425 |
| Total Statutory | 65,132,109 | 0 | 0 | 65,132,109 |
| Total Budgetary Expenditures | 110,757,205 | 0 | 16,906,329 | 127,663,534 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding to strengthen Canada’s anti-money laundering and anti-terrorist financing regime |
Vote 1b | 14,000,015 |
|
Funding to enhance cyber resilience and protection |
Vote 1b | 2,906,314 |
| Total Voted Appropriations | 16,906,329 | |
| Total Budgetary | 16,906,329 | |
House of Commons
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
467,147,265 | 0 | 27,028,438 | 494,175,703 |
| Total Voted | 467,147,265 | 0 | 27,028,438 | 494,175,703 |
| Total Statutory | 189,382,144 | 0 | 711,728 | 190,093,872 |
| Total Budgetary Expenditures | 656,529,409 | 0 | 27,740,166 | 684,269,575 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the operating budget carry forward |
Vote 1b | 22,376,620 |
|
Funding for economic increases |
Vote 1b | 4,651,818 |
| Total Voted Appropriations | 27,028,438 | |
| Total Statutory Appropriations | 711,728 | |
| Total Budgetary | 27,740,166 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
55,225,341 | 711,728 | 55,937,069 |
International Development Research Centre
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Payments to the Centre |
159,359,769 | 8,000,000 | 0 | 167,359,769 |
| Total Budgetary Expenditures | 159,359,769 | 8,000,000 | 0 | 167,359,769 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of Foreign Affairs, Trade and Development to the International Development Research Centre in support of the Food System Transformation in Asia and Latin America |
Vote 1b | 6,000,000 |
|
From the Department of Foreign Affairs, Trade and Development to the International Development Research Centre in support of the initiative on Creating a Just Transition - Country Platforms |
Vote 1b | 2,000,000 |
| Total Transfers | 8,000,000 | |
| Total Budgetary | 8,000,000 | |
International Joint Commission (Canadian Section)
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
7,140,243 | 2,450,000 | 1,399,990 | 10,990,233 |
| Total Voted | 7,140,243 | 2,450,000 | 1,399,990 | 10,990,233 |
| Total Statutory | 669,310 | 0 | 0 | 669,310 |
| Total Budgetary Expenditures | 7,809,553 | 2,450,000 | 1,399,990 | 11,659,543 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for water management studies in shared Canada and U.S. water basins |
Vote 1b | 1,399,990 |
| Total Voted Appropriations | 1,399,990 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of Foreign Affairs, Trade and Development to the International Joint Commission in response to Canada’s commitment under the Boundary Waters Treaty |
Vote 1b | 2,450,000 |
| Total Transfers | 2,450,000 | |
| Total Budgetary | 3,849,990 | |
Library and Archives of Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1 Operating expenditures |
157,698,219 | (25,053) | 0 | 157,673,166 |
|
5 Capital expenditures |
51,430,197 | 0 | 0 | 51,430,197 |
| Total Voted | 209,128,416 | (25,053) | 0 | 209,103,363 |
| Total Statutory | 15,639,650 | 0 | 0 | 15,639,650 |
| Total Budgetary Expenditures | 224,768,066 | (25,053) | 0 | 224,743,013 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers to Other Organizations | ||
|
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus in the National Capital Region |
Vote 1 | (25,053) |
| Total Transfers | (25,053) | |
| Total Budgetary | (25,053) | |
Marine Atlantic Inc.
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Payments to the corporation |
182,531,084 | 0 | 38,580,503 | 221,111,587 |
| Total Budgetary Expenditures | 182,531,084 | 0 | 38,580,503 | 221,111,587 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for fares reduction and ferry services |
Vote 1b | 38,580,503 |
| Total Voted Appropriations | 38,580,503 | |
| Total Budgetary | 38,580,503 | |
Military Police Complaints Commission
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
5,549,156 | 250,000 | 0 | 5,799,156 |
| Total Voted | 5,549,156 | 250,000 | 0 | 5,799,156 |
| Total Statutory | 569,294 | 0 | 0 | 569,294 |
| Total Budgetary Expenditures | 6,118,450 | 250,000 | 0 | 6,368,450 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of National Defence to the Military Police Complaints Commission to address increases in the volume and complexity of complaints |
Vote 1b | 250,000 |
| Total Transfers | 250,000 | |
| Total Budgetary | 250,000 | |
Miscarriage of Justice Review Commission
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
0 | 0 | 111,151 | 111,151 |
| Total Voted | 0 | 0 | 111,151 | 111,151 |
| Total Statutory | 0 | 0 | 28,638 | 28,638 |
| Total Budgetary Expenditures | 0 | 0 | 139,789 | 139,789 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the establishment of the Miscarriage of Justice Review Commission |
Vote 1b | 111,151 |
| Total Voted Appropriations | 111,151 | |
| Total Statutory Appropriations | 28,638 | |
| Total Budgetary | 139,789 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
0 | 28,638 | 28,638 |
National Film Board
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
74,565,592 | 0 | 4,867,000 | 79,432,592 |
| Total Budgetary Expenditures | 74,565,592 | 0 | 4,867,000 | 79,432,592 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for operating requirements |
Vote 1b | 4,867,000 |
| Total Voted Appropriations | 4,867,000 | |
| Total Budgetary | 4,867,000 | |
National Gallery of Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Payments to the Gallery for operating and capital expenditures |
40,424,493 | 0 | 1,996,000 | 42,420,493 |
|
5 Payments to the Gallery for the acquisition of objects for the collection and related costs |
8,000,000 | 0 | 0 | 8,000,000 |
| Total Budgetary Expenditures | 48,424,493 | 0 | 1,996,000 | 50,420,493 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding to support national museums (horizontal item) |
Vote 1b | 1,596,000 |
|
Funding for the Canada Strong Pass (horizontal item) |
Vote 1b | 400,000 |
| Total Voted Appropriations | 1,996,000 | |
| Total Budgetary | 1,996,000 | |
National Museum of Science and Technology
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Payments to the Museum for operating and capital expenditures |
40,472,693 | 0 | 550,000 | 41,022,693 |
| Total Budgetary Expenditures | 40,472,693 | 0 | 550,000 | 41,022,693 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the Canada Strong Pass (horizontal item) |
Vote 1b | 550,000 |
| Total Voted Appropriations | 550,000 | |
| Total Budgetary | 550,000 | |
National Research Council of Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
618,689,793 | 11,234,139 | 1,098,125 | 631,022,057 |
|
5b Capital expenditures |
166,158,193 | 103,808,962 | 0 | 269,967,155 |
|
10b Grants and contributions |
740,628,793 | 75,705,125 | 1 | 816,333,919 |
| Total Voted | 1,525,476,779 | 190,748,226 | 1,098,126 | 1,717,323,131 |
| Total Statutory | 260,661,969 | 0 | 43,875 | 260,705,844 |
| Total Budgetary Expenditures | 1,786,138,748 | 190,748,226 | 1,142,001 | 1,978,028,975 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the G7 Quantum Commercialization Fund |
Vote 1b | 1,098,125 |
|
Funding to authorize the listing and adjustment of grants |
Vote 10b | 1 |
| Total Voted Appropriations | 1,098,126 | |
| Total Statutory Appropriations | 43,875 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry |
Vote 1b | 11,817,821 |
| Vote 5b | 103,100,000 | |
| Vote 10b | 41,500,000 | |
| Total | 156,417,821 | |
|
From the Department of Industry to the National Research Council of Canada to support the advancement and commercialization of clean technologies |
Vote 10b | 33,769,725 |
|
From the Department of National Defence to various organizations for the Canadian Safety and Security Program |
Vote 5b | 709,900 |
|
From the Department of Foreign Affairs, Trade and Development to the National Research Council of Canada for the Eureka program to support the development of technologies in Israel |
Vote 10b | 435,400 |
|
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 75,000 |
|
From the Department of Housing, Infrastructure and Communities to the National Research Council of Canada for an embodied carbon reporting tool for the Buy Clean Policy approach implementation |
Vote 1b | 40,000 |
| Internal Transfers | ||
|
Internal reallocation of resources from contributions ($140,000) to the International Affiliations grant |
Vote 10b | 0 |
| Transfers to Other Organizations | ||
|
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus in the National Capital Region |
Vote 5b | (938) |
|
From the Department of Housing, Infrastructure and Communities and the National Research Council of Canada to the Treasury Board Secretariat to support projects which will reduce greenhouse gas emissions in federal government operations and in the Canadian buildings sector |
Vote 1b | (65,000) |
|
From the National Research Council of Canada to the Treasury Board of Canada Secretariat for the implementation of a Buy Clean Secretariat for federal procurement |
Vote 1b | (185,656) |
|
From the National Research Council of Canada to Shared Services Canada for the Microsoft enterprise standard |
Vote 1b | (448,026) |
| Total Transfers | 190,748,226 | |
| Total Budgetary | 191,890,227 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Grants for the Industrial Research Assistance Program |
0 | 18,100,000 | 18,100,000 |
|
Grants for the Collaborative Science, Technology and Innovation Program |
42,221,079 | 1,000,000 | 43,221,079 |
|
International Affiliations |
760,600 | 140,001 | 900,601 |
| Contributions | |||
|
Industrial Research Assistance Program – Contributions to Firms |
477,734,184 | 56,605,125 | 534,339,309 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
78,661,969 | 43,875 | 78,705,844 |
National Security and Intelligence Review Agency Secretariat
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1 Program expenditures |
18,521,817 | (12,900) | 0 | 18,508,917 |
| Total Voted | 18,521,817 | (12,900) | 0 | 18,508,917 |
| Total Statutory | 1,907,777 | 0 | 0 | 1,907,777 |
| Total Budgetary Expenditures | 20,429,594 | (12,900) | 0 | 20,416,694 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers to Other Organizations | ||
|
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1 | (12,900) |
| Total Transfers | (12,900) | |
| Total Budgetary | (12,900) | |
Natural Sciences and Engineering Research Council
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
79,855,064 | 637,144 | 74,428 | 80,566,636 |
|
5b Grants |
1,420,233,755 | 4,860,572 | 700,000 | 1,425,794,327 |
| Total Voted | 1,500,088,819 | 5,497,716 | 774,428 | 1,506,360,963 |
| Total Statutory | 9,260,816 | 0 | 19,286 | 9,280,102 |
| Total Budgetary Expenditures | 1,509,349,635 | 5,497,716 | 793,714 | 1,515,641,065 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding to implement the G7 Quantum Research Fund |
Vote 1b | 74,428 |
| Vote 5b | 700,000 | |
| Total | 774,428 | |
| Total Voted Appropriations | 774,428 | |
| Total Statutory Appropriations | 19,286 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of National Defence to the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council for research scholarships and grant projects |
Vote 5b | 3,706,258 |
|
From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry |
Vote 1b | 619,644 |
| Vote 5b | 2,650,000 | |
| Total | 3,269,644 | |
|
From the Department of Canadian Heritage to the Canadian Institutes of Health Research, the Social Sciences and Humanities Research Council and the Natural Sciences and Engineering Research Council for French language research |
Vote 1b | 17,500 |
| Vote 5b | 332,500 | |
| Total | 350,000 | |
|
From the Social Sciences and Humanities Research Council to the Natural Sciences and Engineering Research Council to support the Sustainable Agriculture & Agri-Food Innovation in a net-zero economy initiative |
Vote 5b | 128,480 |
| Transfers to Other Organizations | ||
|
From the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence to support the Canada Research Chairs at the Royal Military College of Canada |
Vote 5b | (288,750) |
|
From the Natural Sciences and Engineering Research Council to the Social Sciences and Humanities Research Council to increase innovation through partnerships between Canadian colleges, universities, and local companies |
Vote 5b | (340,422) |
|
From the Natural Sciences and Engineering Research Council to the Canadian Institutes of Health Research to support the College and Community Innovation program |
Vote 5b | (1,327,494) |
| Total Transfers | 5,497,716 | |
| Total Budgetary | 6,291,430 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Grants and Scholarships |
1,126,585,903 | 7,228,488 | 1,133,814,391 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
9,057,593 | 19,286 | 9,076,879 |
Office of the Director of Public Prosecutions
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
209,958,681 | 0 | 6,101,738 | 216,060,419 |
| Total Voted | 209,958,681 | 0 | 6,101,738 | 216,060,419 |
| Total Statutory | 24,532,001 | 0 | 1,126,264 | 25,658,265 |
| Total Budgetary Expenditures | 234,490,682 | 0 | 7,228,002 | 241,718,684 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding to continue responding to the Missing and Murdered Indigenous Women and Girls |
Vote 1b | 6,101,738 |
| Total Voted Appropriations | 6,101,738 | |
| Total Statutory Appropriations | 1,126,264 | |
| Total Budgetary | 7,228,002 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
24,532,001 | 1,126,264 | 25,658,265 |
Pacific Economic Development Agency of Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
28,959,603 | 1,663,582 | 2,029,789 | 32,652,974 |
|
5b Grants and contributions |
109,617,223 | 30,000,000 | 32,519,962 | 172,137,185 |
| Total Voted | 138,576,826 | 31,663,582 | 34,549,751 | 204,790,159 |
| Total Statutory | 3,082,177 | 0 | 298,536 | 3,380,713 |
| Total Budgetary Expenditures | 141,659,003 | 31,663,582 | 34,848,287 | 208,170,872 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the Regional Economic Growth through Innovation program (horizontal item) |
Vote 1b | 1,375,805 |
| Vote 5b | 32,119,962 | |
| Total | 33,495,767 | |
|
Funding for implementing a ban on open net-pen salmon aquaculture in British Columbia and conducting engagement on the draft Transition Plan |
Vote 1b | 653,984 |
|
Funding for the Lytton Homeowner Resilient Rebuild Program and the Lytton Business Restart Program |
Vote 5b | 400,000 |
| Total Voted Appropriations | 34,549,751 | |
| Total Statutory Appropriations | 298,536 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry |
Vote 1b | 1,663,582 |
| Vote 5b | 30,000,000 | |
| Total | 31,663,582 | |
| Total Transfers | 31,663,582 | |
| Total Budgetary | 66,511,869 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
|
Contributions under the Regional Economic Growth through Innovation program |
78,661,578 | 62,119,962 | 140,781,540 |
|
Contributions for the Lytton Business Restart Program |
1,800,000 | 400,000 | 2,200,000 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
3,082,177 | 298,536 | 3,380,713 |
Parks Canada Agency
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures, grants and contributions |
761,182,314 | 1,301 | 97,150,000 | 858,333,615 |
|
5 Capital expenditures |
308,007,088 | (59,400) | 0 | 307,947,688 |
|
10 Payments to the New Parks and Historic Sites Account |
30,637,086 | 0 | 0 | 30,637,086 |
| Total Voted | 1,099,826,488 | (58,099) | 97,150,000 | 1,196,918,389 |
| Total Statutory | 259,877,925 | 0 | 0 | 259,877,925 |
| Total Budgetary Expenditures | 1,359,704,413 | (58,099) | 97,150,000 | 1,456,796,314 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the Canada Strong Pass |
Vote 1b | 72,450,000 |
|
Funding for operating requirements |
Vote 1b | 24,700,000 |
| Total Voted Appropriations | 97,150,000 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of Natural Resources to the Department of National Defence and the Parks Canada Agency for projects under the 2 Billion Trees Program |
Vote 1b | 385,300 |
|
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 50,000 |
|
From the Department of Transport to the Parks Canada Agency to undertake consultations with First Nations for future use of Pickering lands |
Vote 1b | 50,000 |
| Transfers to Other Organizations | ||
|
From the Parks Canada Agency to the Department of Fisheries and Oceans for underwater scientific equipment |
Vote 5 | (43,400) |
|
From the Parks Canada Agency to the Department of National Defence for the transfer of the administration of Inskip Islands |
Vote 1b | (483,999) |
| Vote 5 | (16,000) | |
| Total | (499,999) | |
| Total Transfers | (58,099) | |
| Total Budgetary | 97,091,901 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Grants in support of activities or projects related to national parks, national marine conservation areas, national historic sites and historic canals |
9,379,000 | 50,000 | 9,429,000 |
Privy Council Office
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
262,459,685 | (545,895) | 3,000,000 | 264,913,790 |
| Total Voted | 262,459,685 | (545,895) | 3,000,000 | 264,913,790 |
| Total Statutory | 24,746,265 | 0 | 0 | 24,746,265 |
| Total Budgetary Expenditures | 287,205,950 | (545,895) | 3,000,000 | 289,660,055 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for government advertising programs (horizontal item) |
Vote 1b | 3,000,000 |
| Total Voted Appropriations | 3,000,000 | |
| Transfers | ||
| Transfers to Other Organizations | ||
|
From the Department of Finance and the Privy Council Office to the Treasury Board Secretariat for the Inclusion, Diversity, Equity and Anti-Racism Secretariat |
Vote 1b | (545,895) |
| Total Transfers | (545,895) | |
| Total Budgetary | 2,454,105 | |
Public Health Agency of Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
1,398,743,692 | 1,998,216 | 50,078,044 | 1,450,819,952 |
|
5b Capital expenditures |
33,593,307 | 0 | 0 | 33,593,307 |
|
10b Grants and contributions |
376,329,508 | (1,509,737) | 16,931,334 | 391,751,105 |
| Total Voted | 1,808,666,507 | 488,479 | 67,009,378 | 1,876,164,364 |
| Total Statutory | 65,896,855 | 0 | 357 | 65,897,212 |
| Total Budgetary Expenditures | 1,874,563,362 | 488,479 | 67,009,735 | 1,942,061,576 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for pandemic influenza vaccine supply contracts |
Vote 1b | 47,595,000 |
|
Funding for early learning and child care |
Vote 10b | 16,931,334 |
|
Reinvestment of royalties from intellectual property |
Vote 1b | 1,483,044 |
|
Funding for government advertising programs (horizontal item) |
Vote 1b | 1,000,000 |
| Total Voted Appropriations | 67,009,378 | |
| Total Statutory Appropriations | 357 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of Industry to the Public Health Agency of Canada to support access to alternative influenza antivirals |
Vote 1b | 2,000,000 |
|
From the Department of Health to the Public Health Agency of Canada for activities related to chemicals management |
Vote 10b | 400,000 |
|
From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1b | 302,062 |
|
From the Department of Health to the Public Health Agency of Canada for the Organisation for Economic Co-operation and Development Health Committee |
Vote 10b | 200,000 |
|
From the Department of Health to the Public Health Agency of Canada for the World Health Organization |
Vote 10b | 125,000 |
|
From the Department of Health to the Public Health Agency of Canada for the health portfolio health counsellor |
Vote 1b | 99,954 |
| Transfers to Other Organizations | ||
|
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | (28,800) |
|
From the Public Health Agency of Canada to the Department of Health for the National Drug Toxicity Indicator Harmonization Pilot |
Vote 10b | (100,000) |
|
From the Public Health Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs to support the Assembly of First Nations and the Métis National Council |
Vote 1b | (375,000) |
|
From the Public Health Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs for Aboriginal Head Start in Urban and Northern Communities program |
Vote 10b | (605,553) |
|
From the Public Health Agency of Canada to the Department of Employment and Social Development for the Indigenous Early Learning and Child Care Transformation Initiative |
Vote 10b | (1,529,184) |
| Total Transfers | 488,479 | |
| Total Budgetary | 67,498,214 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Grants to eligible non-profit international organizations in support of their projects or programs on health |
1,355,000 | 725,000 | 2,080,000 |
| Contributions | |||
|
Contributions to incorporated local or regional non-profit Aboriginal organizations and institutions for the purpose of developing early intervention programs for Aboriginal pre-school children and their families |
65,365,316 | 14,796,597 | 80,161,913 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
52,484,113 | 357 | 52,484,470 |
Public Service Commission
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
93,650,660 | 0 | 557,741 | 94,208,401 |
| Total Voted | 93,650,660 | 0 | 557,741 | 94,208,401 |
| Total Statutory | 13,786,882 | 0 | 148,659 | 13,935,541 |
| Total Budgetary Expenditures | 107,437,542 | 0 | 706,400 | 108,143,942 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the GC Jobs Transformation Feasibility initiative |
Vote 1b | 557,741 |
| Total Voted Appropriations | 557,741 | |
| Total Statutory Appropriations | 148,659 | |
| Total Budgetary | 706,400 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
13,786,882 | 148,659 | 13,935,541 |
Royal Canadian Mounted Police
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
3,908,362,431 | 81,086,416 | 17,885,065 | 4,007,333,912 |
|
5b Capital expenditures |
541,595,670 | 124,588 | 901,081 | 542,621,339 |
|
10b Grants and contributions |
26,176,685 | 500,000 | 40,983,599 | 67,660,284 |
|
15b Payments in respect of disability and health benefits for members of the Royal Canadian Mounted Police |
1,060,656,391 | (1,858,242) | 70,361,606 | 1,129,159,755 |
| Total Voted | 5,536,791,177 | 79,852,762 | 130,131,351 | 5,746,775,290 |
| Total Statutory | 721,777,327 | 0 | 3,234,839 | 725,012,166 |
| Total Budgetary Expenditures | 6,258,568,504 | 79,852,762 | 133,366,190 | 6,471,787,456 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding to compensate members of the Royal Canadian Mounted Police for injuries received in the performance of duty |
Vote 15b | 70,200,000 |
|
Funding for the Canadian Firearms Program |
Vote 10b | 40,983,599 |
|
Funding for the federal framework for the legalization and regulation of cannabis in Canada |
Vote 1b | 8,227,078 |
| Vote 5b | 217,831 | |
| Vote 15b | 99,602 | |
| Total | 8,544,511 | |
|
Funding for the implementation of Canada’s Black Justice Strategy (horizontal item) |
Vote 1b | 7,488,830 |
| Vote 15b | 62,004 | |
| Total | 7,550,834 | |
|
Funding for the Firearms Compensation Program Web Portal and Case Management System |
Vote 1b | 1,242,237 |
|
Funding for the Criminal Code Authorization Regime (horizontal item) |
Vote 1b | 926,920 |
|
Reinvestment of revenues from sale or transfer of real property |
Vote 5b | 683,250 |
| Total Voted Appropriations | 130,131,351 | |
| Total Statutory Appropriations | 3,234,839 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Police for the First Nations Community Policing Service |
Vote 1b | 76,196,312 |
|
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | 2,742,700 |
|
From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Police to address drug-impaired driving |
Vote 1b | 2,153,923 |
|
From the Department of National Defence to various organizations for the Canadian Safety and Security Program |
Vote 5b | 124,588 |
|
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 85,000 |
| Internal Transfers | ||
|
Internal reallocation of resources for occupational and supplemental health costs |
Vote 1b | 1,358,242 |
| Vote 15b | (1,358,242) | |
| Total | 0 | |
|
Internal reallocation of resources to Grants RCMP Survivor Income Plan |
Vote 10b | 500,000 |
| Vote 15b | (500,000) | |
| Total | 0 | |
| Transfers to Other Organizations | ||
|
From various organizations to the Department of Foreign Affairs, Trade and Development to provide support to departmental staff located at missions abroad |
Vote 1b | (1,449,761) |
| Total Transfers | 79,852,762 | |
| Total Budgetary | 213,218,952 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
RCMP Survivor Income Plan |
2,586,483 | 500,000 | 3,086,483 |
| Contributions | |||
|
Contributions to the provinces and territories and to Aboriginal and/or other communities and organizations (not for profit) |
22,215,202 | 40,983,599 | 63,198,801 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Pensions and other employee benefits – Members of the Force |
597,400,570 | 1,742,057 | 599,142,627 |
|
Contributions to employee benefit plans |
119,376,757 | 1,492,782 | 120,869,539 |
Shared Services Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
2,295,222,395 | (3,195,682) | 53,467,764 | 2,345,494,477 |
|
5 Capital expenditures |
197,861,700 | (3,978,936) | 0 | 193,882,764 |
| Total Voted | 2,493,084,095 | (7,174,618) | 53,467,764 | 2,539,377,241 |
| Total Statutory | 143,216,590 | 0 | 2,252,410 | 145,469,000 |
| Total Budgetary Expenditures | 2,636,300,685 | (7,174,618) | 55,720,174 | 2,684,846,241 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the cost of providing core information technology services |
Vote 1b | 45,125,505 |
|
Funding for cloud operations at Statistics Canada |
Vote 1b | 8,342,259 |
| Total Voted Appropriations | 53,467,764 | |
| Total Statutory Appropriations | 2,252,410 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the National Research Council of Canada to Shared Services Canada for the Microsoft enterprise standard |
Vote 1b | 448,026 |
| Transfers to Other Organizations | ||
|
From the Department of Foreign Affairs, Trade and Development and Shared Services Canada to the Treasury Board Secretariat for the Government of Canada Enterprise Portfolio Management project |
Vote 1b | (698,052) |
|
From Shared Services Canada to the Communications Security Establishment for the operation of the Secure Communications for National Leadership Program |
Vote 1b | (2,945,656) |
|
From Shared Services Canada to the Canadian Food Inspection Agency for the Centre for Plant Health |
Vote 5 | (3,978,936) |
| Total Transfers | (7,174,618) | |
| Total Budgetary | 48,545,556 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
143,216,590 | 2,252,410 | 145,469,000 |
Social Sciences and Humanities Research Council
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Operating expenditures |
52,312,396 | (35,000) | 0 | 52,277,396 |
|
5b Grants |
1,271,889,793 | 137,253 | 1 | 1,272,027,047 |
| Total Voted | 1,324,202,189 | 102,253 | 1 | 1,324,304,443 |
| Total Statutory | 6,039,806 | 0 | 0 | 6,039,806 |
| Total Budgetary Expenditures | 1,330,241,995 | 102,253 | 1 | 1,330,344,249 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding to authorize the listing and adjustment of grants |
Vote 5b | 1 |
| Total Voted Appropriations | 1 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Department of Canadian Heritage to the Canadian Institutes of Health Research, the Social Sciences and Humanities Research Council and the Natural Sciences and Engineering Research Council for French language research |
Vote 1b | 20,000 |
| Vote 5b | 380,000 | |
| Total | 400,000 | |
|
From the Natural Sciences and Engineering Research Council to the Social Sciences and Humanities Research Council to increase innovation through partnerships between Canadian colleges, universities, and local companies |
Vote 5b | 340,422 |
|
From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council for research to inform policy development related to sport participation |
Vote 1b | 10,000 |
| Vote 5b | 287,688 | |
| Total | 297,688 | |
|
From the Department of National Defence to the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council for research scholarships and grant projects |
Vote 5b | 290,056 |
|
From the Canadian Institutes of Health Research to the Social Sciences and Humanities Research Council for the Research on Research Joint Initiative |
Vote 5b | 20,566 |
| Transfers to Other Organizations | ||
|
From the Social Sciences and Humanities Research Council to the Department of Canadian Heritage for the Digital Citizen Contribution Program |
Vote 5b | (10,000) |
|
From the Communications Security Establishment and the Social Sciences and Humanities Research Council to the Department of Employment and Social Development to support Policy Horizons Canada |
Vote 1b | (65,000) |
|
From the Social Sciences and Humanities Research Council to the Natural Sciences and Engineering Research Council to support the Sustainable Agriculture & Agri-Food Innovation in a net-zero economy initiative |
Vote 5b | (128,480) |
|
From the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence to support the Canada Research Chairs at the Royal Military College of Canada |
Vote 5b | (130,000) |
|
From the Social Sciences and Humanities Research Council to the Department of National Defence for managing their research enterprise at the Royal Military College of Canada |
Vote 5b | (912,999) |
| Total Transfers | 102,253 | |
| Total Budgetary | 102,254 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
|
Grants and Scholarships |
413,446,086 | 709,831 | 414,155,917 |
|
College and Community Innovation Program |
14,330,294 | 340,422 | 14,670,716 |
Statistics Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
754,556,634 | (470,207) | 484,196 | 754,570,623 |
| Total Voted | 754,556,634 | (470,207) | 484,196 | 754,570,623 |
| Total Statutory | 103,805,880 | 0 | 120,153 | 103,926,033 |
| Total Budgetary Expenditures | 858,362,514 | (470,207) | 604,349 | 858,496,656 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the implementation of Canada’s Black Justice Strategy (horizontal item) |
Vote 1b | 484,196 |
| Total Voted Appropriations | 484,196 | |
| Total Statutory Appropriations | 120,153 | |
| Transfers | ||
| Transfers to Other Organizations | ||
|
From Statistics Canada to the Treasury Board Secretariat for the GC Collaboration Tools |
Vote 1b | (149,663) |
|
From the Canadian Institutes of Health Research, the Department of National Defence and Statistics Canada to the Treasury Board Secretariat for the Digital Community Management initiative |
Vote 1b | (320,544) |
| Total Transfers | (470,207) | |
| Total Budgetary | 134,142 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
|
Contributions to employee benefit plans |
103,805,880 | 120,153 | 103,926,033 |
Telefilm Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Payments to the corporation to be used for the purposes set out in the Telefilm Canada Act |
162,955,591 | 0 | 2,100,000 | 165,055,591 |
| Total Budgetary Expenditures | 162,955,591 | 0 | 2,100,000 | 165,055,591 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for REEL Canada and the National Canadian Film Day |
Vote 1b | 2,100,000 |
| Total Voted Appropriations | 2,100,000 | |
| Total Budgetary | 2,100,000 | |
The Federal Bridge Corporation Limited
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Payments to the Corporation |
0 | 0 | 1,000,000 | 1,000,000 |
| Total Budgetary Expenditures | 0 | 0 | 1,000,000 | 1,000,000 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for operating requirements |
Vote 1b | 1,000,000 |
| Total Voted Appropriations | 1,000,000 | |
| Total Budgetary | 1,000,000 | |
The National Battlefields Commission
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
17,140,167 | 0 | 8,372,740 | 25,512,907 |
| Total Voted | 17,140,167 | 0 | 8,372,740 | 25,512,907 |
| Total Statutory | 2,811,261 | 0 | 0 | 2,811,261 |
| Total Budgetary Expenditures | 19,951,428 | 0 | 8,372,740 | 28,324,168 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for operating and capital requirements |
Vote 1b | 8,332,740 |
|
Funding for the Canada Strong Pass (horizontal item) |
Vote 1b | 40,000 |
| Total Voted Appropriations | 8,372,740 | |
| Total Budgetary | 8,372,740 | |
Treasury Board Secretariat
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Program expenditures |
407,335,539 | (8,976,987) | 8,809,674 | 407,168,226 |
|
5 Government Contingencies |
993,000,000 | 0 | 0 | 993,000,000 |
|
10b Government-wide Initiatives |
21,073,515 | 0 | 7,000,000 | 28,073,515 |
|
15b Compensation Adjustments |
0 | 0 | 315,005,002 | 315,005,002 |
|
20b Public Service Insurance |
4,004,854,465 | 0 | 595,940,713 | 4,600,795,178 |
|
25 Operating Budget Carry Forward |
1,010,059,915 | 0 | 0 | 1,010,059,915 |
|
30 Paylist Requirements |
600,000,000 | 0 | 0 | 600,000,000 |
|
35 Capital Budget Carry Forward |
93,973,121 | 0 | 0 | 93,973,121 |
| Total Voted | 7,130,296,555 | (8,976,987) | 926,755,389 | 8,048,074,957 |
| Total Statutory | 40,503,471 | 0 | 0 | 40,503,471 |
| Total Budgetary Expenditures | 7,170,800,026 | (8,976,987) | 926,755,389 | 8,088,578,428 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for Public Service Insurance plans and programs |
Vote 20b | 595,940,713 |
|
Funding for compensation adjustments – Transfers to departments and agencies for salary adjustments |
Vote 15b | 315,005,002 |
|
Funding for Phoenix-related settlements |
Vote 1b | 2,800,000 |
| Vote 10b | 7,000,000 | |
| Total | 9,800,000 | |
|
Funding for the White Class Action Settlement Agreement |
Vote 1b | 2,818,962 |
|
Funding for the Digital Comptrollership Program |
Vote 1b | 1,814,462 |
|
Funding for the Communications Community Office |
Vote 1b | 1,376,250 |
| Total Voted Appropriations | 926,755,389 | |
| Transfers | ||
| Transfers from Other Organizations | ||
|
From the Canadian Institutes of Health Research, the Department of National Defence and Statistics Canada to the Treasury Board Secretariat for the Digital Community Management initiative |
Vote 1b | 2,161,230 |
|
From the Department of Foreign Affairs, Trade and Development and Shared Services Canada to the Treasury Board Secretariat for the Government of Canada Enterprise Portfolio Management project |
Vote 1b | 743,052 |
|
From the Department of Finance and the Privy Council Office to the Treasury Board Secretariat for the Inclusion, Diversity, Equity and Anti-Racism Secretariat |
Vote 1b | 638,211 |
|
From the Canadian Security Intelligence Service to the Treasury Board Secretariat to support the Digital Comptrollership Program |
Vote 1b | 425,000 |
|
From the Department of Foreign Affairs, Trade and Development to Treasury Board Secretariat to Strengthen Canada’s Sanctions Capacity and Leadership |
Vote 1b | 278,311 |
|
From the National Research Council of Canada to the Treasury Board of Canada Secretariat for the implementation of a Buy Clean Secretariat for federal procurement |
Vote 1b | 185,656 |
|
From Statistics Canada to the Treasury Board Secretariat for the GC Collaboration Tools |
Vote 1b | 149,663 |
|
From the Department of Housing, Infrastructure and Communities and the National Research Council of Canada to the Treasury Board Secretariat to support projects which will reduce greenhouse gas emissions in federal government operations and in the Canadian buildings sector |
Vote 1b | 130,000 |
| Transfers to Other Organizations | ||
|
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | (11,200) |
|
From Treasury Board Secretariat to various organizations for regulatory experimentation projects |
Vote 1b | (825,735) |
|
From the Treasury Board Secretariat to the Canada School of Public Service for the Leadership Development Programs in support of Black Leaders |
Vote 1b | (1,687,175) |
|
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | (11,164,000) |
| Total Transfers | (8,976,987) | |
| Total Budgetary | 917,778,402 | |
VIA Rail Canada Inc.
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Payments to the Corporation |
1,337,761,231 | 0 | 944,679,088 | 2,282,440,319 |
| Total Budgetary Expenditures | 1,337,761,231 | 0 | 944,679,088 | 2,282,440,319 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for non-corridor services |
Vote 1b | 568,134,433 |
|
Funding for stations, maintenance centres and other assets |
Vote 1b | 212,809,962 |
|
Funding for the corridor fleet |
Vote 1b | 100,000,000 |
|
Funding for operating requirements |
Vote 1b | 63,734,693 |
| Total Voted Appropriations | 944,679,088 | |
| Total Budgetary | 944,679,088 | |
Windsor-Detroit Bridge Authority
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
|
1b Payments to the Authority |
343,086,058 | 0 | 107,030,561 | 450,116,619 |
| Total Budgetary Expenditures | 343,086,058 | 0 | 107,030,561 | 450,116,619 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
|
Funding for the Gordie Howe International Bridge |
Vote 1b | 107,030,561 |
| Total Voted Appropriations | 107,030,561 | |
| Total Budgetary | 107,030,561 | |
Items for inclusion in the Proposed Schedules to the Appropriation Bill
| Vote No. | Items | Amount ($) |
|---|---|---|
| ADMINISTRATIVE TRIBUNALS SUPPORT SERVICE OF CANADA | ||
| 1b |
|
4,076,084 |
| Total | 4,076,084 | |
| ATLANTIC CANADA OPPORTUNITIES AGENCY | ||
| 1b |
|
322,971 |
| 5b |
|
22,206,767 |
| Total | 22,529,738 | |
| CANADA MORTGAGE AND HOUSING CORPORATION | ||
| 1b |
|
101,108,115 |
| Total | 101,108,115 | |
| CANADA SCHOOL OF PUBLIC SERVICE | ||
| 1b |
|
662,798 |
| Total | 662,798 | |
| CANADIAN AIR TRANSPORT SECURITY AUTHORITY | ||
| 1b |
|
13,544,500 |
| Total | 13,544,500 | |
| CANADIAN ENERGY REGULATOR | ||
| 1b |
|
6,596,427 |
| Total | 6,596,427 | |
| CANADIAN FOOD INSPECTION AGENCY | ||
| 1b |
|
1,147,568 |
| Total | 1,147,568 | |
| CANADIAN HIGH ARCTIC RESEARCH STATION | ||
| 1b |
|
1,009,924 |
| Total | 1,009,924 | |
| CANADIAN HUMAN RIGHTS COMMISSION | ||
| 1b |
|
661,874 |
| Total | 661,874 | |
| CANADIAN INSTITUTES OF HEALTH RESEARCH | ||
| 5b |
|
1 |
| Total | 1 | |
| CANADIAN MUSEUM FOR HUMAN RIGHTS | ||
| 1b |
|
1,801,638 |
| Total | 1,801,638 | |
| CANADIAN MUSEUM OF HISTORY | ||
| 1b |
|
3,503,000 |
| Total | 3,503,000 | |
| CANADIAN MUSEUM OF IMMIGRATION AT PIER 21 | ||
| 1b |
|
1,105,000 |
| Total | 1,105,000 | |
| CANADIAN MUSEUM OF NATURE | ||
| 1b |
|
5,560,730 |
| Total | 5,560,730 | |
| CANADIAN NORTHERN ECONOMIC DEVELOPMENT AGENCY | ||
| 1b |
|
729,285 |
| 5b |
|
10,504,061 |
| Total | 11,233,346 | |
| CANADIAN SECURITY INTELLIGENCE SERVICE | ||
| 1b |
|
4,372,176 |
| Total | 4,372,176 | |
| COMMUNICATIONS SECURITY ESTABLISHMENT | ||
| 1b |
|
29,955,913 |
| Total | 29,955,913 | |
| CORRECTIONAL SERVICE OF CANADA | ||
| 1b |
|
2,154,793 |
| Total | 2,154,793 | |
| COURTS ADMINISTRATION SERVICE | ||
| 1b |
|
5,105,745 |
| Total | 5,105,745 | |
| DEPARTMENT OF AGRICULTURE AND AGRI-FOOD | ||
| 1b |
|
7,799,734 |
| 10b |
|
34,279,660 |
| Total | 42,079,394 | |
| DEPARTMENT OF CANADIAN HERITAGE | ||
| 1b |
|
973,842 |
| 5b |
|
123,157,514 |
| Total | 124,131,356 | |
| DEPARTMENT OF CITIZENSHIP AND IMMIGRATION | ||
| 1b |
|
598,000,000 |
| 10b |
|
23,203,756 |
| Total | 621,203,756 | |
| DEPARTMENT OF CROWN-INDIGENOUS RELATIONS AND NORTHERN AFFAIRS | ||
| 1b |
|
393,956,815 |
| 10b |
|
982,341,746 |
| Total | 1,376,298,561 | |
| DEPARTMENT OF EMPLOYMENT AND SOCIAL DEVELOPMENT | ||
| 1b |
|
21,952,114 |
| 5b |
|
4,240,000 |
| Total | 26,192,114 | |
| DEPARTMENT OF FINANCE | ||
| 1b |
|
166,588,183 |
| 15b |
Under subsection 8(2) of the Bretton Woods and Related Agreements Act, the amount of financial assistance provided by the Minister of Finance by way of grants to the International Bank for Reconstruction and Development for the purposes of establishing a forum for crisis resilience and enhancing debt transparency is not to exceed $14,000,000 over the period of the fiscal years 2025–26 to 2027-28 |
1 |
| L20b |
Under subsection 8(2) of the Bretton Woods and Related Agreements Act, the amount of financial assistance provided by the Minister of Finance by way of loans to the International Bank for Reconstruction and Development for the purpose of the Extraordinary Revenue Acceleration is not to exceed $200,000,000 in the fiscal year 2025–26 |
1 |
| Total | 166,588,185 | |
| DEPARTMENT OF FISHERIES AND OCEANS | ||
| 1b |
|
5,483,487 |
| 5b |
|
131,250 |
| 10b |
|
140,808,125 |
| Total | 146,422,862 | |
| DEPARTMENT OF FOREIGN AFFAIRS, TRADE AND DEVELOPMENT | ||
| 1b |
|
41,808,956 |
| 5b |
|
67,500,000 |
| 10b |
|
692,400,000 |
| Total | 801,708,956 | |
| DEPARTMENT OF HEALTH | ||
| 1b |
|
1,621,000,000 |
| 10b |
|
17,970,000 |
| Total | 1,638,970,000 | |
| DEPARTMENT OF HOUSING, INFRASTRUCTURE AND COMMUNITIES | ||
| 10b |
|
12,696,516 |
| Total | 12,696,516 | |
| DEPARTMENT OF INDIGENOUS SERVICES | ||
| 1b |
|
50,620,783 |
| 5b |
|
1,216,399 |
| 10b |
|
1,233,124,341 |
| 15b |
|
9,549,976 |
| Total | 1,294,511,499 | |
| DEPARTMENT OF INDUSTRY | ||
| 1b |
|
10,626,527 |
| 5b |
|
6,089,000 |
| 10b |
|
11,725,000 |
| Total | 28,440,527 | |
| DEPARTMENT OF JUSTICE | ||
| 1b |
|
3,928,854 |
| 5b |
|
56,523,538 |
| Total | 60,452,392 | |
| DEPARTMENT OF NATIONAL DEFENCE | ||
| 1b |
|
258,640,183 |
| 5b |
|
770,520,439 |
| 10b |
|
75,063,048 |
| Total | 1,104,223,670 | |
| DEPARTMENT OF NATURAL RESOURCES | ||
| 1b |
|
1,323,339 |
| 10b |
|
15,100,000 |
| Total | 16,423,339 | |
| DEPARTMENT OF PUBLIC SAFETY AND EMERGENCY PREPAREDNESS | ||
| 1b |
|
9,287,563 |
| 5b |
|
114,784,848 |
| Total | 124,072,411 | |
| DEPARTMENT OF PUBLIC WORKS AND GOVERNMENT SERVICES | ||
| 1b |
|
13,721,310 |
| Total | 13,721,310 | |
| DEPARTMENT OF THE ENVIRONMENT | ||
| 1b |
|
100,000 |
| 10b |
|
847,603 |
| Total | 947,603 | |
| DEPARTMENT OF TRANSPORT | ||
| 1b |
|
23,703,859 |
| 10b |
|
81,559,429 |
| Total | 105,263,288 | |
| DEPARTMENT OF VETERANS AFFAIRS | ||
| 1b |
|
12,309,816 |
| 5b |
|
1 |
| Total | 12,309,817 | |
| DEPARTMENT OF WESTERN ECONOMIC DIVERSIFICATION | ||
| 1b |
|
1,438,192 |
| 5b |
|
72,941,128 |
| Total | 74,379,320 | |
| ECONOMIC DEVELOPMENT AGENCY OF CANADA FOR THE REGIONS OF QUEBEC | ||
| 1b |
|
1,148,140 |
| 5b |
|
62,021,638 |
| Total | 63,169,778 | |
| FEDERAL ECONOMIC DEVELOPMENT AGENCY FOR NORTHERN ONTARIO | ||
| 1b |
|
33,145 |
| 5b |
|
12,213,987 |
| Total | 12,247,132 | |
| FEDERAL ECONOMIC DEVELOPMENT AGENCY FOR SOUTHERN ONTARIO | ||
| 1b |
|
1,088,283 |
| 5b |
|
103,206,051 |
| Total | 104,294,334 | |
| FINANCIAL TRANSACTIONS AND REPORTS ANALYSIS CENTRE OF CANADA | ||
| 1b |
|
16,906,329 |
| Total | 16,906,329 | |
| HOUSE OF COMMONS | ||
| 1b |
|
27,028,438 |
| Total | 27,028,438 | |
| INTERNATIONAL JOINT COMMISSION (CANADIAN SECTION) | ||
| 1b |
|
1,399,990 |
| Total | 1,399,990 | |
| MARINE ATLANTIC INC. | ||
| 1b |
|
38,580,503 |
| Total | 38,580,503 | |
| MISCARRIAGE OF JUSTICE REVIEW COMMISSION | ||
| 1b |
|
111,151 |
| Total | 111,151 | |
| NATIONAL FILM BOARD | ||
| 1b |
|
4,867,000 |
| Total | 4,867,000 | |
| NATIONAL GALLERY OF CANADA | ||
| 1b |
|
1,996,000 |
| Total | 1,996,000 | |
| NATIONAL MUSEUM OF SCIENCE AND TECHNOLOGY | ||
| 1b |
|
550,000 |
| Total | 550,000 | |
| NATIONAL RESEARCH COUNCIL OF CANADA | ||
| 1b |
|
1,098,125 |
| 10b |
|
1 |
| Total | 1,098,126 | |
| NATURAL SCIENCES AND ENGINEERING RESEARCH COUNCIL | ||
| 1b |
|
74,428 |
| 5b |
|
700,000 |
| Total | 774,428 | |
| OFFICE OF THE DIRECTOR OF PUBLIC PROSECUTIONS | ||
| 1b |
|
6,101,738 |
| Total | 6,101,738 | |
| PACIFIC ECONOMIC DEVELOPMENT AGENCY OF CANADA | ||
| 1b |
|
2,029,789 |
| 5b |
|
32,519,962 |
| Total | 34,549,751 | |
| PARKS CANADA AGENCY | ||
| 1b |
|
97,150,000 |
| Total | 97,150,000 | |
| PRIVY COUNCIL OFFICE | ||
| 1b |
|
3,000,000 |
| Total | 3,000,000 | |
| PUBLIC HEALTH AGENCY OF CANADA | ||
| 1b |
|
50,078,044 |
| 10b |
|
16,931,334 |
| Total | 67,009,378 | |
| PUBLIC SERVICE COMMISSION | ||
| 1b |
|
557,741 |
| Total | 557,741 | |
| ROYAL CANADIAN MOUNTED POLICE | ||
| 1b |
|
17,885,065 |
| 5b |
|
901,081 |
| 10b |
|
40,983,599 |
| 15b |
|
70,361,606 |
| Total | 130,131,351 | |
| SHARED SERVICES CANADA | ||
| 1b |
|
53,467,764 |
| Total | 53,467,764 | |
| SOCIAL SCIENCES AND HUMANITIES RESEARCH COUNCIL | ||
| 5b |
|
1 |
| Total | 1 | |
| STATISTICS CANADA | ||
| 1b |
|
484,196 |
| Total | 484,196 | |
| TELEFILM CANADA | ||
| 1b |
|
2,100,000 |
| Total | 2,100,000 | |
| THE FEDERAL BRIDGE CORPORATION LIMITED | ||
| 1b |
|
1,000,000 |
| Total | 1,000,000 | |
| THE NATIONAL BATTLEFIELDS COMMISSION | ||
| 1b |
|
8,372,740 |
| Total | 8,372,740 | |
| TREASURY BOARD SECRETARIAT | ||
| 1b |
|
8,809,674 |
| 10b |
Government-wide Initiatives
|
7,000,000 |
| 15b |
Compensation Adjustments
|
315,005,002 |
| 20b |
Public Service Insurance
|
595,940,713 |
| Total | 926,755,389 | |
| VIA RAIL CANADA INC. | ||
| 1b |
|
944,679,088 |
| Total | 944,679,088 | |
| WINDSOR-DETROIT BRIDGE AUTHORITY | ||
| 1b |
|
107,030,561 |
| Total | 107,030,561 | |
| Total | 10,662,579,153 | |
| Vote No. | Items | Amount ($) |
|---|---|---|
| CANADA REVENUE AGENCY | ||
| 1b |
|
184,327,713 |
| 5b |
|
1,413,490 |
| Total | 185,741,203 | |
| Total | 185,741,203 | |
