Detail by Organization for Supplementary Estimates (C), 2022-23
Atlantic Canada Opportunities Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1 Operating expenditures |
75,191,552 | 0 | 0 | 75,191,552 |
5c Grants and contributions |
381,761,284 | 500,000 | 0 | 382,261,284 |
Total Voted | 456,952,836 | 500,000 | 0 | 457,452,836 |
Total Statutory | 9,031,061 | 0 | 0 | 9,031,061 |
Total Budgetary Expenditures | 465,983,897 | 500,000 | 0 | 466,483,897 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Agriculture and Agri-Food to the Atlantic Canada Opportunities Agency to support the establishment of a Dairy Secondary Processing project in Newfoundland and Labrador |
Vote 5c | 500,000 |
Total Transfers | 500,000 | |
Total Budgetary | 500,000 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions under the Business Development Program |
73,177,643 | 500,000 | 73,677,643 |
Canada Border Services Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
2,282,785,507 | 6,724,690 | 40,858,545 | 2,330,368,742 |
5c Capital expenditures |
270,497,409 | 1,328,960 | 0 | 271,826,369 |
Total Voted | 2,553,282,916 | 8,053,650 | 40,858,545 | 2,602,195,111 |
Total Statutory | 231,920,887 | 0 | 4,318,939 | 236,239,826 |
Total Budgetary Expenditures | 2,785,203,803 | 8,053,650 | 45,177,484 | 2,838,434,937 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for contracted security guards to provide care and control for immigration detainees within the Agency’s immigration holding centres |
Vote 1c | 16,385,501 |
Funding for the stabilization and integrity of Canada’s asylum system (Budget 2022) (horizontal item) |
Vote 1c | 12,190,883 |
Funding for the renewal of the federal framework for the legalization and regulation of cannabis in Canada (horizontal item) |
Vote 1c | 7,968,485 |
Funding to address irregular migration to Canada (horizontal item) |
Vote 1c | 3,820,279 |
Funding for preparedness, prevention and trade continuity in response to African swine fever (horizontal item) |
Vote 1c | 493,397 |
Total Voted Appropriations | 40,858,545 | |
Total Statutory Appropriations | 4,318,939 | |
Transfers | ||
Transfers from Other Organizations | ||
From Shared Services Canada to the Canada Border Services Agency for the Enhanced Passenger Protect Program |
Vote 1c | 4,700,000 |
From the Royal Canadian Mounted Police to the Canada Border Services Agency to administer the import requirements of the Firearms Act |
Vote 1c | 1,700,000 |
From the Department of Citizenship and Immigration to the Canada Border Services Agency for the Air Carrier Support Centre |
Vote 1c | 1,653,650 |
Internal Transfers | ||
Internal reallocation of resources for the Passenger Protect Program |
Vote 1c | (1,328,960) |
Vote 5c | 1,328,960 | |
Total | 0 | |
Total Transfers | 8,053,650 | |
Total Budgetary | 53,231,134 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
231,920,887 | 4,318,939 | 236,239,826 |
Canada Council for the Arts
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Council |
423,489,601 | (66,700) | 0 | 423,422,901 |
Total Budgetary Expenditures | 423,489,601 | (66,700) | 0 | 423,422,901 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Canada School of Public Service in support of access to common learning products and services |
Vote 1b | (66,700) |
Total Transfers | (66,700) | |
Total Budgetary | (66,700) |
Canada Mortgage and Housing Corporation
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Reimbursement under the provisions of the National Housing Act and the Canada Mortgage and Housing Corporation Act |
4,287,980,429 | 1,317,245 | 11,800,000 | 4,301,097,674 |
Total Voted | 4,287,980,429 | 1,317,245 | 11,800,000 | 4,301,097,674 |
Total Statutory | 0 | 0 | 1,105,500,000 | 1,105,500,000 |
Total Budgetary Expenditures | 4,287,980,429 | 1,317,245 | 1,117,300,000 | 5,406,597,674 |
Non-Budgetary | ||||
Total Statutory | (164,412,879) | 0 | 0 | (164,412,879) |
Total Non-Budgetary Expenditures | (164,412,879) | 0 | 0 | (164,412,879) |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to implement the Canada Greener Affordable Housing stream of the Canada Greener Homes Loan program (Budget 2022) |
Vote 1c | 9,300,000 |
Funding to implement the Home Buyers’ Bill of Rights (Budget 2022) |
Vote 1c | 2,500,000 |
Total Voted Appropriations | 11,800,000 | |
Total Statutory Appropriations | 1,105,500,000 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Foreign Affairs, Trade and Development to the Canada Mortgage and Housing Corporation for the Youth Employment and Skills Strategy |
Vote 1c | 1,317,245 |
Total Transfers | 1,317,245 | |
Total Budgetary | 1,118,617,245 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Payment for a one-time rental housing benefit and the administration and enforcement of the Rental Housing Benefit Act |
0 | 1,105,500,000 | 1,105,500,000 |
Canada Revenue Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures, grants and contributions |
4,985,590,650 | 0 | 337,177,267 | 5,322,767,917 |
5b Capital expenditures |
114,517,875 | 0 | 0 | 114,517,875 |
Total Voted | 5,100,108,525 | 0 | 337,177,267 | 5,437,285,792 |
Total Statutory | 8,425,391,316 | 0 | (426,691,052) | 7,998,700,264 |
Total Budgetary Expenditures | 13,525,499,841 | 0 | (89,513,785) | 13,435,986,056 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to address the post-pandemic sustainability of contact centres |
Vote 1c | 213,791,247 |
Funding for the administration of tax measures related to making housing more affordable |
Vote 1c | 43,502,997 |
Funding for the administration of the tax on unproductive use of Canadian housing by foreign non-resident owners |
Vote 1c | 21,202,969 |
Funding for the administration of the luxury tax |
Vote 1c | 18,160,257 |
Funding for the administration of the Canada Recovery Hiring Program |
Vote 1c | 17,393,294 |
Funding for the administration of tax measures related to international tax reform |
Vote 1c | 15,068,089 |
Funding for annual information technology system changes |
Vote 1c | 3,300,634 |
Funding to administer the limitations on excessive interest deductions (Budget 2021) |
Vote 1c | 2,693,331 |
Funding for the administration of the labour mobility deduction for tradespeople (Budget 2022) |
Vote 1c | 981,516 |
Funding for the administration of enhanced reporting requirements for registered retirement savings plans and registered retirement income funds (Budget 2022) |
Vote 1c | 782,608 |
Funding for the administration of the enhanced Canada Workers Benefit |
Vote 1c | 300,325 |
Total Voted Appropriations | 337,177,267 | |
Total Statutory Appropriations | (426,691,052) | |
Total Budgetary | (89,513,785) |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Distribution of fuel charge (Climate Action Incentive Payment) under section 165 of the Greenhouse Gas Pollution Pricing Act |
7,088,000,000 | (520,000,000) | 6,568,000,000 |
Contributions to employee benefit plans |
568,300,492 | 71,308,948 | 639,609,440 |
Distribution of fuel and excess emission charges (to provinces and territories) under sections 165 and 188 of the Greenhouse Gas Pollution Pricing Act |
19,000,000 | 22,000,000 | 41,000,000 |
Canada School of Public Service
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Program expenditures |
67,998,616 | 131,045 | 0 | 68,129,661 |
Total Voted | 67,998,616 | 131,045 | 0 | 68,129,661 |
Total Statutory | 15,720,967 | 0 | 0 | 15,720,967 |
Total Budgetary Expenditures | 83,719,583 | 131,045 | 0 | 83,850,628 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From various organizations to the Canada School of Public Service in support of access to common learning products and services |
Vote 1c | 251,045 |
Transfers to Other Organizations | ||
From Canada School of Public Service to the Treasury Board Secretariat in support of an identity management and single sign-on solution |
Vote 1c | (120,000) |
Total Transfers | 131,045 | |
Total Budgetary | 131,045 |
Canadian Energy Regulator
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Program expenditures |
97,318,561 | 0 | 9,202,073 | 106,520,634 |
Total Voted | 97,318,561 | 0 | 9,202,073 | 106,520,634 |
Total Statutory | 10,807,653 | 0 | 1,758,281 | 12,565,934 |
Total Budgetary Expenditures | 108,126,214 | 0 | 10,960,354 | 119,086,568 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to implement the Impact Assessment Act (horizontal item) |
Vote 1c | 9,202,073 |
Total Voted Appropriations | 9,202,073 | |
Total Statutory Appropriations | 1,758,281 | |
Total Budgetary | 10,960,354 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
10,807,653 | 1,758,281 | 12,565,934 |
Canadian Food Inspection Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures, grants and contributions |
688,071,497 | 0 | 27,615,848 | 715,687,345 |
5b Capital expenditures |
50,263,973 | 0 | 0 | 50,263,973 |
Total Voted | 738,335,470 | 0 | 27,615,848 | 765,951,318 |
Total Statutory | 153,149,621 | 0 | 4,278,475 | 157,428,096 |
Total Budgetary Expenditures | 891,485,091 | 0 | 31,894,323 | 923,379,414 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for building a post pandemic agile workforce and to support long-term digital transformation |
Vote 1c | 14,669,659 |
Funding for preparedness, prevention and trade continuity in response to African swine fever (horizontal item) |
Vote 1c | 4,943,515 |
Funding to address the current potato wart crisis in Prince Edward Island (Budget 2022) |
Vote 1c | 4,850,259 |
Funding for the preparedness and prevention of disease outbreaks related to the trade of regulated animals other than livestock |
Vote 1c | 2,674,642 |
Funding for the implementation and enforcement of amendments to the Food and Drug Regulations |
Vote 1c | 477,773 |
Total Voted Appropriations | 27,615,848 | |
Total Statutory Appropriations | 4,278,475 | |
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources from operating expenditures ($236,221) to Grants under the Innovative Solutions Canada program |
Vote 1c | 0 |
Total Transfers | 0 | |
Total Budgetary | 31,894,323 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants under the Innovative Solutions Canada program |
613,779 | 236,221 | 850,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
87,649,621 | 4,278,475 | 91,928,096 |
Canadian Institutes of Health Research
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
74,196,382 | 91,203 | 152,000 | 74,439,585 |
5c Grants |
1,269,266,065 | (1,500,000) | 11,831,131 | 1,279,597,196 |
Total Voted | 1,343,462,447 | (1,408,797) | 11,983,131 | 1,354,036,781 |
Total Statutory | 9,161,277 | 0 | 32,400 | 9,193,677 |
Total Budgetary Expenditures | 1,352,623,724 | (1,408,797) | 12,015,531 | 1,363,230,458 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Canada First Research Excellence Fund (horizontal item) |
Vote 5c | 10,631,131 |
Funding to support efforts to learn more about dementia and brain health (Budget 2022) |
Vote 1c | 152,000 |
Vote 5c | 1,200,000 | |
Total | 1,352,000 | |
Total Voted Appropriations | 11,983,131 | |
Total Statutory Appropriations | 32,400 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Natural Sciences and Engineering Research Council to the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to explore the development of a common grants management solution |
Vote 1c | 91,203 |
Transfers to Other Organizations | ||
From the Canadian Institutes of Health Research and the Public Health Agency of Canada to the International Development Research Centre to support a vaccine clinical trial against the Sudan Ebolavirus |
Vote 5c | (1,500,000) |
Total Transfers | (1,408,797) | |
Total Budgetary | 10,606,734 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Canada First Research Excellence Fund |
28,117,817 | 10,631,131 | 38,748,948 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
9,161,277 | 32,400 | 9,193,677 |
Canadian Nuclear Safety Commission
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Program expenditures |
48,263,547 | 0 | 3,580,800 | 51,844,347 |
Total Voted | 48,263,547 | 0 | 3,580,800 | 51,844,347 |
Total Statutory | 103,556,705 | 0 | 149,256 | 103,705,961 |
Total Budgetary Expenditures | 151,820,252 | 0 | 3,730,056 | 155,550,308 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to implement the Impact Assessment Act (horizontal item) |
Vote 1c | 3,580,800 |
Total Voted Appropriations | 3,580,800 | |
Total Statutory Appropriations | 149,256 | |
Total Budgetary | 3,730,056 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants to support Indigenous and stakeholder capacity in engagement and consultation activities |
0 | 200,000 | 200,000 |
Contributions | |||
Contributions to support Indigenous and stakeholder capacity in engagement and consultation activities |
0 | 1,400,000 | 1,400,000 |
Participant Funding Program |
925,000 | 1,340,000 | 2,265,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
5,174,103 | 149,256 | 5,323,359 |
Canadian Security Intelligence Service
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Program expenditures |
628,857,367 | 0 | 6,357,287 | 635,214,654 |
Total Voted | 628,857,367 | 0 | 6,357,287 | 635,214,654 |
Total Statutory | 56,468,306 | 0 | 800,512 | 57,268,818 |
Total Budgetary Expenditures | 685,325,673 | 0 | 7,157,799 | 692,483,472 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for Canada’s Middle East Strategy (horizontal item) |
Vote 1c | 6,357,287 |
Total Voted Appropriations | 6,357,287 | |
Total Statutory Appropriations | 800,512 | |
Total Budgetary | 7,157,799 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
56,468,306 | 800,512 | 57,268,818 |
Canadian Tourism Commission
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1 Payments to the Commission |
156,254,934 | (29,440) | 0 | 156,225,494 |
Total Budgetary Expenditures | 156,254,934 | (29,440) | 0 | 156,225,494 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Canada School of Public Service in support of access to common learning products and services |
Vote 1 | (29,440) |
Total Transfers | (29,440) | |
Total Budgetary | (29,440) |
Communications Security Establishment
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Program expenditures |
877,595,358 | 9,535,665 | 4,199,870 | 891,330,893 |
Total Voted | 877,595,358 | 9,535,665 | 4,199,870 | 891,330,893 |
Total Statutory | 56,014,837 | 0 | 669,731 | 56,684,568 |
Total Budgetary Expenditures | 933,610,195 | 9,535,665 | 4,869,601 | 948,015,461 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for Canada’s Middle East Strategy (horizontal item) |
Vote 1c | 2,359,732 |
Funding for network, security and digital services for small departments and agencies (Budget 2022) |
Vote 1c | 1,176,906 |
Funding to enhance Canada’s research security capacity (Budget 2022) (horizontal item) |
Vote 1c | 663,232 |
Total Voted Appropriations | 4,199,870 | |
Total Statutory Appropriations | 669,731 | |
Transfers | ||
Transfers from Other Organizations | ||
From Shared Services Canada to the Communications Security Establishment in support of the Security Information and Event Management project |
Vote 1c | 5,403,589 |
From Shared Services Canada to the Communications Security Establishment to support the operation and development of the Secure Communications for National Leadership project |
Vote 1c | 3,092,001 |
From the Department of National Defence to the Communications Security Establishment for information management and information technology support services |
Vote 1c | 2,250,075 |
Transfers to Other Organizations | ||
From the Communications Security Establishment to the Department of National Defence to provide satellite support to Ukraine |
Vote 1c | (1,210,000) |
Total Transfers | 9,535,665 | |
Total Budgetary | 14,405,266 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
56,014,837 | 669,731 | 56,684,568 |
Correctional Service of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures, grants and contributions |
2,804,218,517 | 4,618,534 | 0 | 2,808,837,051 |
5 Capital expenditures |
260,117,926 | (4,618,534) | 0 | 255,499,392 |
Total Voted | 3,064,336,443 | 0 | 0 | 3,064,336,443 |
Total Statutory | 267,028,328 | 0 | 0 | 267,028,328 |
Total Budgetary Expenditures | 3,331,364,771 | 0 | 0 | 3,331,364,771 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources for the Offender Management System |
Vote 1c | 4,618,534 |
Vote 5 | (4,618,534) | |
Total | 0 | |
Total Transfers | 0 | |
Total Budgetary | 0 |
Courts Administration Service
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Program expenditures |
100,132,929 | (61,700) | 2,878,070 | 102,949,299 |
Total Voted | 100,132,929 | (61,700) | 2,878,070 | 102,949,299 |
Total Statutory | 8,543,441 | 0 | 239,430 | 8,782,871 |
Total Budgetary Expenditures | 108,676,370 | (61,700) | 3,117,500 | 111,732,170 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for additional judicial resources (Budget 2022) |
Vote 1c | 2,007,791 |
Funding for the response to the report of the 2021 Judicial Compensation and Benefits Commission |
Vote 1c | 453,684 |
Funding for capacity building for the Courts and Registry Management System |
Vote 1c | 416,595 |
Total Voted Appropriations | 2,878,070 | |
Total Statutory Appropriations | 239,430 | |
Transfers | ||
Transfers to Other Organizations | ||
From the Courts Administration Service to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1c | (61,700) |
Total Transfers | (61,700) | |
Total Budgetary | 3,055,800 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
8,543,441 | 239,430 | 8,782,871 |
Department for Women and Gender Equality
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
59,931,349 | 0 | 439,250 | 60,370,599 |
5b Grants and contributions |
260,087,038 | 0 | 0 | 260,087,038 |
Total Voted | 320,018,387 | 0 | 439,250 | 320,457,637 |
Total Statutory | 7,079,471 | 0 | 90,512 | 7,169,983 |
Total Budgetary Expenditures | 327,097,858 | 0 | 529,762 | 327,627,620 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to implement the Impact Assessment Act (horizontal item) |
Vote 1c | 439,250 |
Total Voted Appropriations | 439,250 | |
Total Statutory Appropriations | 90,512 | |
Total Budgetary | 529,762 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
6,986,971 | 90,512 | 7,077,483 |
Department of Agriculture and Agri-Food
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
675,064,540 | (7,850,000) | 1,228,492 | 668,443,032 |
5c Capital expenditures |
52,240,998 | 7,500,000 | 0 | 59,740,998 |
10c Grants and contributions |
740,050,579 | (500,000) | 8,500,000 | 748,050,579 |
Total Voted | 1,467,356,117 | (850,000) | 9,728,492 | 1,476,234,609 |
Total Statutory | 2,134,024,166 | 0 | 227,971 | 2,134,252,137 |
Total Budgetary Expenditures | 3,601,380,283 | (850,000) | 9,956,463 | 3,610,486,746 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support the On-Farm Climate Action Fund for sustainable agriculture to fight climate change (Budget 2022) |
Vote 10c | 5,000,000 |
Funding for preparedness, prevention and trade continuity in response to African swine fever (horizontal item) |
Vote 1c | 1,228,492 |
Vote 10c | 3,500,000 | |
Total | 4,728,492 | |
Total Voted Appropriations | 9,728,492 | |
Total Statutory Appropriations | 227,971 | |
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources to address departmental infrastructure and capital project requirements |
Vote 1c | (7,500,000) |
Vote 5c | 7,500,000 | |
Total | 0 | |
Internal reallocation of resources from contributions ($600,000) to Grants in support of the International Collaboration program |
Vote 10c | 0 |
Transfers to Other Organizations | ||
From the Department of Agriculture and Agri-Food to the Department of the Environment to support the Greening Growth in the Agriculture and Agri-Food Sector |
Vote 1c | (350,000) |
From the Department of Agriculture and Agri-Food to the Atlantic Canada Opportunities Agency to support the establishment of a Dairy Secondary Processing project in Newfoundland and Labrador |
Vote 10c | (500,000) |
Total Transfers | (850,000) | |
Total Budgetary | 9,106,463 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants in support of the International Collaboration program |
7,143,000 | 600,000 | 7,743,000 |
Contributions | |||
Contributions to support the On-Farm Climate Action Stream of the Agricultural Climate Solutions |
95,347,500 | 5,000,000 | 100,347,500 |
Contribution payments for the African Swine Fever Industry Preparedness program |
0 | 3,500,000 | 3,500,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
70,377,520 | 227,971 | 70,605,491 |
Department of Canadian Heritage
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
245,131,419 | (332,000) | 25,650,068 | 270,449,487 |
5c Grants and contributions |
2,096,246,233 | 310,000 | 9,500,000 | 2,106,056,233 |
Total Voted | 2,341,377,652 | (22,000) | 35,150,068 | 2,376,505,720 |
Total Statutory | 31,062,661 | 0 | 759,155 | 31,821,816 |
Total Budgetary Expenditures | 2,372,440,313 | (22,000) | 35,909,223 | 2,408,327,536 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for commemorative initiatives to honour Her Majesty Queen Elizabeth II |
Vote 1c | 21,198,152 |
Funding for the Muslims in Canada Archives (Budget 2022) (This item received funding from Treasury Board Vote 5 - Government Contingencies) |
Vote 5c | 4,000,000 |
Funding for the renewal of the Digital Citizen Initiative |
Vote 5c | 4,000,000 |
Funding for Canada’s Anti-Racism Strategy (Budget 2022) |
Vote 1c | 2,914,854 |
Funding for the Jean Augustine Chair in Education, Community and Diaspora, the Special Envoy on Preserving Holocaust Remembrance and Combatting Antisemitism and the Special Representative on Combatting Islamophobia (Budget 2022) |
Vote 1c | 706,611 |
Vote 5c | 1,500,000 | |
Total | 2,206,611 | |
Funding for a diverse Canadian sport system |
Vote 1c | 830,451 |
Total Voted Appropriations | 35,150,068 | |
Total Statutory Appropriations | 759,155 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Indigenous Services to the Department of Canadian Heritage to promote National Indigenous Peoples Day activities and celebrations |
Vote 5c | 310,000 |
From the Parks Canada Agency to the Department of Canadian Heritage in partial compensation for the staff time dedicated to the Laboratories Canada Cultural Heritage Science project |
Vote 1c | 72,500 |
From Parks Canada Agency to the Department of Canadian Heritage to support a joint contribution to the Canadian Association for Conservation of Cultural Property |
Vote 1c | 20,500 |
Transfers to Other Organizations | ||
From the Department of Canadian Heritage to the Department of Justice and Statistics Canada for Canada’s Anti-Racism Strategy |
Vote 1c | (425,000) |
Total Transfers | (22,000) | |
Total Budgetary | 35,887,223 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grant in support of the Muslims in Canada Archives |
0 | 4,000,000 | 4,000,000 |
Funding to support the Jean Augustine Chair in Education, Community and Diaspora |
0 | 1,500,000 | 1,500,000 |
Contributions | |||
Contributions for the Digital Citizen Contribution Program |
2,082,263 | 4,000,000 | 6,082,263 |
Contributions in support of the Celebration and Commemoration Program |
39,794,367 | 310,000 | 40,104,367 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
28,862,661 | 759,155 | 29,621,816 |
Department of Citizenship and Immigration
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
2,331,662,054 | (2,674,823) | 114,258,179 | 2,443,245,410 |
5c Capital expenditures |
51,005,337 | 0 | 1,955,712 | 52,961,049 |
10c Grants and contributions |
3,014,421,533 | (2,825,009) | 202,699,000 | 3,214,295,524 |
Total Voted | 5,397,088,924 | (5,499,832) | 318,912,891 | 5,710,501,983 |
Total Statutory | 256,680,308 | 0 | 5,544,134 | 262,224,442 |
Total Budgetary Expenditures | 5,653,769,232 | (5,499,832) | 324,457,025 | 5,972,726,425 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the immigration approach in response to the situation in Ukraine |
Vote 10c | 170,000,000 |
Funding to provide asylum seekers with temporary accommodations and support services |
Vote 1c | 88,832,920 |
Funding for the Canada-Quebec Accord |
Vote 10c | 29,699,000 |
Funding to advance the modernization of client support services (Budget 2022) |
Vote 1c | 15,255,671 |
Vote 5c | 1,955,712 | |
Total | 17,211,383 | |
Funding to address irregular migration to Canada (horizontal item) |
Vote 1c | 3,674,760 |
Vote 10c | 3,000,000 | |
Total | 6,674,760 | |
Funding for the stabilization and integrity of Canada’s asylum system (Budget 2022) (horizontal item) |
Vote 1c | 6,494,828 |
Total Voted Appropriations | 318,912,891 | |
Total Statutory Appropriations | 5,544,134 | |
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources from contributions ($30,000,000) to Grant for the Resettlement Assistance Program (This item received funding from Treasury Board Vote 5 – Government Contingencies) |
Vote 10c | 0 |
Transfers to Other Organizations | ||
From the Department of Citizenship and Immigration to the Department of Foreign Affairs, Trade and Development in support of the Afghan Refugee Resettlement task force |
Vote 1c | (1,021,173) |
From the Department of Citizenship and Immigration to the Canada Border Services Agency for the Air Carrier Support Centre |
Vote 1c | (1,653,650) |
From the Department of Citizenship and Immigration to the Department of Natural Resources to create additional youth internships and training opportunities in the natural resources sector |
Vote 10c | (2,825,009) |
Total Transfers | (5,499,832) | |
Total Budgetary | 318,957,193 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grant for the Resettlement Assistance Program |
369,035,458 | 200,000,000 | 569,035,458 |
Grant for the Canada-Quebec Accord on Immigration |
697,030,000 | 29,699,000 | 726,729,000 |
Grant for International Migration Capacity Building Program |
16,650,000 | 3,000,000 | 19,650,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
146,635,529 | 5,544,134 | 152,179,663 |
Department of Crown-Indigenous Relations and Northern Affairs
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
5,085,062,059 | (441,964) | 38,553,307 | 5,123,173,402 |
5c Capital expenditures |
546,670 | 3,773,662 | 0 | 4,320,332 |
10c Grants and contributions |
8,543,264,659 | 12,102,300 | 62,153,389 | 8,617,520,348 |
Total Voted | 13,628,873,388 | 15,433,998 | 100,706,696 | 13,745,014,082 |
Total Statutory | 35,484,619 | 0 | 1,413,675 | 36,898,294 |
Total Budgetary Expenditures | 13,664,358,007 | 15,433,998 | 102,120,371 | 13,781,912,376 |
Non-Budgetary | ||||
Voted | ||||
L15 Loans to Indigenous claimants |
25,903,000 | 0 | 0 | 25,903,000 |
Total Non-Budgetary Expenditures | 25,903,000 | 0 | 0 | 25,903,000 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to make an advance payment to the Okanagan Indian Band |
Vote 10c | 30,000,000 |
Funding to continue local food security efforts in northern isolated communities |
Vote 10c | 20,000,000 |
Funding for the stabilization of internal services |
Vote 1c | 18,954,772 |
Funding to facilitate the Manitoba Treaty Land Entitlement negotiations, to support engagement on specific claims reform and to implement the Upimee asta Aski Agreement (horizontal item) |
Vote 1c | 15,000,000 |
Vote 10c | 500,000 | |
Total | 15,500,000 | |
Funding to enhance the First Nations Fiscal Management Act |
Vote 1c | 728,898 |
Vote 10c | 9,760,889 | |
Total | 10,489,787 | |
Funding to co-develop an Indigenous climate leadership agenda and phased implementation of self-determined climate priorities (Budget 2022) |
Vote 1c | 918,968 |
Vote 10c | 1,100,000 | |
Total | 2,018,968 | |
Funding to implement the Impact Assessment Act (horizontal item) |
Vote 1c | 1,498,964 |
Funding to support the Yellowknives Dene First Nation activities to undertake historical research and community engagement (Budget 2022) |
Vote 1c | 299,290 |
Vote 10c | 750,000 | |
Total | 1,049,290 | |
Funding for out-of-court settlements |
Vote 1c | 870,477 |
Funding to establish baseline capacity to support the implementation of the Inuit Nunangat Policy |
Vote 1c | 281,938 |
Vote 10c | 42,500 | |
Total | 324,438 | |
Total Voted Appropriations | 100,706,696 | |
Total Statutory Appropriations | 1,413,675 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Impact Assessment Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs to support the Tsawwassen First Nation’s Environmental Stewardship Framework |
Vote 10c | 5,000,000 |
From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous Early Learning and Child Care |
Vote 10c | 4,006,655 |
From various organizations to the Department of Crown-Indigenous Relations and Northern Affairs for an out-of-court settlement |
Vote 1c | 2,800,000 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to advance adult education for First Nations |
Vote 10c | 2,546,353 |
From the Department of Foreign Affairs, Trade and Development to the Department of Crown-Indigenous Relations and Northern Affairs for the Ktunaxa Nation Council, the Okanagan Nation Alliance and the Shuswap Nation Tribal Council to support the consultation and engagement activities related to the Columbia River Treaty |
Vote 10c | 1,035,000 |
From the Department of Justice to the Department of Crown-Indigenous Relations and Northern Affairs for the Office of the Independent Special Interlocutor for Missing Children and Unmarked Graves and Burial Sites associated with Indian Residential Schools: Engagement with Indigenous Partners (September 2022) |
Vote 1c | 531,698 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups for health-related programming and activities |
Vote 10c | 259,281 |
From the Public Health Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs to support mental wellness in Inuit communities affected by the COVID-19 pandemic |
Vote 10c | 200,000 |
From Treasury Board Secretariat to the Department of Crown-Indigenous Relations and Northern Affairs to support engagement activities with Indigenous partners regarding the review of the Access to Information Act |
Vote 10c | 55,011 |
Internal Transfers | ||
Internal reallocation of resources to offset pressures related to the Canadian High Arctic Research Station |
Vote 1c | (3,773,662) |
Vote 5c | 3,773,662 | |
Total | 0 | |
Transfers to Other Organizations | ||
From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services for the Mi’kmaw Kina’matnewey infrastructure activities |
Vote 10c | (1,000,000) |
Total Transfers | 15,433,998 | |
Total Budgetary | 117,554,369 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants to First Nations to settle specific claims negotiated by Canada and/or awarded by the Specific Claims Tribunal, and to Indigenous groups to settle special claims |
4,876,046,941 | 30,000,000 | 4,906,046,941 |
Grants to implement comprehensive land claims and self-government agreements and other agreements to address Section 35 Rights |
1,975,071,653 | 11,012,289 | 1,986,083,942 |
Contributions | |||
Contributions to support access to healthy foods in isolated northern communities |
131,342,123 | 20,000,000 | 151,342,123 |
Contributions to supply public services in Indian Government Support and to build strong governance, administrative and accountability systems |
31,562,954 | 9,760,889 | 41,323,843 |
Contributions for the purpose of consultation and policy development |
140,287,540 | 1,577,500 | 141,865,040 |
Contributions for promoting the safe use, development, conservation and protection of the North’s natural resources, and promoting scientific development |
73,136,722 | 1,100,000 | 74,236,722 |
Contributions to Promote Social and Political Development in the North and for northerners |
12,020,053 | 750,000 | 12,770,053 |
Federal Interlocutor’s Contribution Program |
210,661,766 | 55,011 | 210,716,777 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
29,292,913 | 1,413,675 | 30,706,588 |
Department of Employment and Social Development
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
1,393,300,173 | (943,702) | 50,659,854 | 1,443,016,325 |
5c Grants and contributions |
10,669,977,554 | (13,989,668) | 24,448,000 | 10,680,435,886 |
10c Debt write-off – Canada Student Loans and Canada Apprentice Loans |
0 | 0 | 227,472,139 | 227,472,139 |
Total Voted | 12,063,277,727 | (14,933,370) | 302,579,993 | 12,350,924,350 |
Total Statutory | 75,695,938,592 | 0 | 1,190,902,123 | 76,886,840,715 |
Total Budgetary Expenditures | 87,759,216,319 | (14,933,370) | 1,493,482,116 | 89,237,765,065 |
Non-Budgetary | ||||
Total Statutory | (205,643,530) | 0 | (2,951,205) | (208,594,735) |
Total Non-Budgetary Expenditures | (205,643,530) | 0 | (2,951,205) | (208,594,735) |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to write off unrecoverable debts owed to the Crown for Canada Student Loans and Canada Apprentice Loans |
Vote 10c | 227,472,139 |
Funding to increase Old Age Security workload capacity |
Vote 1c | 41,066,266 |
Funding for the Supporting Black Canadian Communities Initiative (Budget 2022) |
Vote 1c | 448,330 |
Vote 5c | 24,448,000 | |
Total | 24,896,330 | |
Funding to stabilize information technology to support program delivery |
Vote 1c | 6,688,253 |
Funding for strong and effective fraud prevention, detection and enforcement controls in departmental benefit programs |
Vote 1c | 1,838,256 |
Funding to prepare Canadians for jobs of the future through the creation of a union-led advisory table (Budget 2022) |
Vote 1c | 618,749 |
Total Voted Appropriations | 302,579,993 | |
Total Statutory Appropriations | 1,190,902,123 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Indigenous Services and the Public Health Agency of Canada to the Department of Employment and Social Development for the Indigenous Early Learning and Child Care Transformation Initiative |
Vote 5c | 2,616,987 |
From the Public Health Agency of Canada to the Department of Employment and Social Development to support the Indigenous engagement on the Disability Inclusion Action Plan and the National Autism Strategy |
Vote 5c | 400,000 |
Internal Transfers | ||
Internal reallocation of resources from contributions ($7,500,000) to the grant entitled One-Time Payment for Guaranteed Income Supplement Recipients who received Pandemic Benefits |
Vote 5c | 0 |
Transfers to Other Organizations | ||
From the Department of Employment and Social Development to the Office of Infrastructure of Canada for the Reaching Home Project Results Reporting Platform |
Vote 1c | (943,702) |
From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous Early Learning and Child Care |
Vote 5c | (4,006,655) |
From the Department of Employment and Social Development to the Department of Indigenous Services for the First Nations and Inuit Youth Employment Strategy |
Vote 5c | (13,000,000) |
Total Transfers | (14,933,370) | |
Total Budgetary | 1,478,548,746 | |
Non-Budgetary | ||
Total Statutory Appropriations | (2,951,205) | |
Total Non-Budgetary | (2,951,205) |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
One-Time Payment for Guaranteed Income Supplement Recipients who received Pandemic Benefits |
740,000,000 | 7,500,000 | 747,500,000 |
Contributions | |||
Payments to provinces, territories, municipalities, other public bodies, organizations, groups, communities, employers and individuals for the provision of training and/or work or business experience, the mobilization of community resources and human resource planning and adjustment measures necessary for the social development of Canadians and other participants in Canadian life |
401,379,207 | 24,848,000 | 426,227,207 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Old Age Security Payments (R.S.C., 1985, c. O-9) |
51,854,000,000 | 1,121,000,000 | 52,975,000,000 |
Guaranteed Income Supplement Payments (R.S.C., 1985, c. O-9) |
15,435,000,000 | 49,000,000 | 15,484,000,000 |
Payments related to the direct financing arrangement under the Canada Student Financial Assistance Act |
1,296,269,205 | (3,083,743) | 1,293,185,462 |
Canada Education Savings Grant payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to encourage Canadians to save for post-secondary education for their children (Canada Education Savings Act) |
1,050,000,000 | (18,000,000) | 1,032,000,000 |
Canada Disability Savings Grant payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act) |
491,473,134 | 84,905,093 | 576,378,227 |
Allowance Payments (R.S.C., 1985, c. O-9) |
617,000,000 | (73,000,000) | 544,000,000 |
Contributions to employee benefit plans |
407,480,689 | 8,812,084 | 416,292,773 |
Canada Disability Savings Bond payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act) |
199,577,385 | 36,648,052 | 236,225,437 |
Payments for the Canada Recovery Sickness Benefit pursuant to the Canada Recovery Benefits Act |
85,500,000 | 78,014,000 | 163,514,000 |
Canada Learning Bond payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to support access to post-secondary education for children from low-income families (Canada Education Savings Act) |
181,000,000 | (30,000,000) | 151,000,000 |
Payments for the Canada Recovery Caregiving Benefit pursuant to the Canada Recovery Benefits Act |
303,000,000 | (161,959,000) | 141,041,000 |
Payments for the Canada Recovery Benefit pursuant to the Canada Recovery Benefits Act |
0 | 103,582,000 | 103,582,000 |
Payments for the Canada Worker Lockdown Benefit pursuant to the Canada Worker Lockdown Benefit Act |
21,120,000 | (5,778,000) | 15,342,000 |
The provision of funds for interest and other payments to lending institutions and liabilities under the Canada Student Financial Assistance Act |
4,405,285 | 139,970 | 4,545,255 |
Payments related to the direct financing arrangement under the Apprentice Loans Act |
3,208,041 | (258,114) | 2,949,927 |
Universal Child Care Benefit (Universal Child Care Benefit Act) |
660,000 | 940,000 | 1,600,000 |
The provision of funds for liabilities including liabilities in the form of guaranteed loans under the Canada Student Loans Act |
(1,342,358) | (60,219) | (1,402,577) |
Non-budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Loans disbursed under the Apprentice Loans Act |
12,271,209 | (2,951,205) | 9,320,004 |
Department of Finance
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Program expenditures |
345,207,886 | 377,149 | 0 | 345,585,035 |
5 Authority for amount by way of direct payments to the International Development Association pursuant to Bretton Woods and Related Agreements Act |
1 | 0 | 0 | 1 |
15c Authority for amount by way of grants to the World Bank’s Multi-Donor Trust Fund for Ukraine pursuant to the Bretton Woods and Related Agreements Act |
0 | 0 | 1 | 1 |
Total Voted | 345,207,887 | 377,149 | 1 | 345,585,037 |
Total Statutory | 114,530,943,254 | 0 | 3,296,909,030 | 117,827,852,284 |
Total Budgetary Expenditures | 114,876,151,141 | 377,149 | 3,296,909,031 | 118,173,437,321 |
Non-Budgetary | ||||
Voted | ||||
L10 Authority to set the maximum amount payable to the International Development Association to provide financial assistance (Bretton Woods and Related Agreements Act, Section 8) |
1 | 0 | 0 | 1 |
Total Voted | 1 | 0 | 0 | 1 |
Total Statutory | 2,311,709,000 | 0 | 0 | 2,311,709,000 |
Total Non-Budgetary Expenditures | 2,311,709,001 | 0 | 0 | 2,311,709,001 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to authorize the inclusion and adjustment of an authority embedded in vote wording |
Vote 15c | 1 |
Total Voted Appropriations | 1 | |
Total Statutory Appropriations | 3,296,909,030 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Industry to the Department of Finance for the Canadian Innovation and Investment Agency transition team |
Vote 1c | 377,149 |
Total Transfers | 377,149 | |
Total Budgetary | 3,297,286,180 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Interest on Unmatured Debt (Financial Administration Act) |
19,638,000,000 | 6,610,000,000 | 26,248,000,000 |
Other Interest Costs |
5,112,000,000 | (2,000,000) | 5,110,000,000 |
Payment to the Canada Infrastructure Bank |
4,533,117,000 | (2,463,470,000) | 2,069,647,000 |
Payments to World Bank - Ukraine Multi-Donor Trust Fund |
0 | 115,000,000 | 115,000,000 |
Grant to the IMF’s Resilience and Sustainability Trust (Bretton Woods and Related Agreements Act, Section 8.1(2)) |
0 | 40,000,000 | 40,000,000 |
Youth Allowances Recovery (Federal-Provincial Fiscal Revision Act, 1964) |
(1,151,088,000) | (170,459,970) | (1,321,547,970) |
Alternative Payments for Standing Programs (Part VI – Federal-Provincial Fiscal Arrangements Act) |
(5,222,212,000) | (832,161,000) | (6,054,373,000) |
Department of Fisheries and Oceans
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
2,141,265,256 | (1,328,662) | 101,248,865 | 2,241,185,459 |
5c Capital expenditures |
1,471,504,349 | 0 | 146,000 | 1,471,650,349 |
10c Grants and contributions |
964,910,037 | 244,482 | 2,250,000 | 967,404,519 |
Total Voted | 4,577,679,642 | (1,084,180) | 103,644,865 | 4,680,240,327 |
Total Statutory | 189,724,012 | 0 | 1,675,316 | 191,399,328 |
Total Budgetary Expenditures | 4,767,403,654 | (1,084,180) | 105,320,181 | 4,871,639,655 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for increased marine and aviation fuel costs |
Vote 1c | 52,200,000 |
Funding for a litigation settlement |
Vote 1c | 22,600,363 |
Funding for the Small Craft Harbour Program and the Ghost Gear Fund for recovery efforts at harbours affected by Hurricane Fiona |
Vote 1c | 8,190,784 |
Vote 10c | 1,500,000 | |
Total | 9,690,784 | |
Funding to support the work of the Great Lakes Fishery Commission (Budget 2022) |
Vote 1c | 8,725,811 |
Funding to continue strengthening environmental protections and addressing concerns raised by Indigenous groups regarding the Trans Mountain Expansion Project (horizontal item) |
Vote 1c | 4,479,870 |
Funding to fight aquatic invasive species |
Vote 1c | 1,412,938 |
Vote 5c | 146,000 | |
Vote 10c | 750,000 | |
Total | 2,308,938 | |
Reinvestment of revenue received from polluters or the Ship-Source Oil Source Pollution Fund for clean up costs associated with oil spills |
Vote 1c | 1,919,884 |
Funding to implement the Impact Assessment Act (horizontal item) |
Vote 1c | 1,719,215 |
Total Voted Appropriations | 103,644,865 | |
Total Statutory Appropriations | 1,675,316 | |
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources to support the disposal of small craft harbours |
Vote 1c | (840,400) |
Vote 10c | 840,400 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Department of Crown-Indigenous Relations and Northern Affairs for an out-of-court settlement |
Vote 1c | (400,000) |
From the Department of Fisheries and Oceans to the Department of Natural Resources in support of the administration and allocation of capacity funding to Indigenous groups for the Aquatic Habitat Restoration Fund |
Vote 1c | (88,262) |
Vote 10c | (595,918) | |
Total | (684,180) | |
Total Transfers | (1,084,180) | |
Total Budgetary | 104,236,001 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants in Support of Asset Disposal Programming |
3,733,001 | 840,400 | 4,573,401 |
Contributions | |||
Contributions in Support of the Sustainable Management of Canada’s Fisheries |
67,748,764 | 1,500,000 | 69,248,764 |
Contributions in Support of Aquatic Species and Aquatic Habitat |
213,360,484 | 154,082 | 213,514,566 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
189,631,512 | 1,675,316 | 191,306,828 |
Department of Foreign Affairs, Trade and Development
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
2,065,826,688 | 133,158 | 34,198,538 | 2,100,158,384 |
5c Capital expenditures |
231,000,343 | 0 | 9,765,496 | 240,765,839 |
10c Grants and contributions |
6,076,036,170 | (12,712,419) | 545,159,267 | 6,608,483,018 |
15 Payments, in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada, or in respect of the administration of such programs or arrangements |
91,817,000 | 0 | 0 | 91,817,000 |
20c Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Direct payments |
2 | 0 | 1 | 3 |
35b Debt write-off - Posting Loans and Security Deposits |
66,907 | 0 | 0 | 66,907 |
Total Voted | 8,464,747,110 | (12,579,261) | 589,123,302 | 9,041,291,151 |
Total Statutory | 463,226,818 | 0 | 6,609,568 | 469,836,386 |
Total Budgetary Expenditures | 8,927,973,928 | (12,579,261) | 595,732,870 | 9,511,127,537 |
Non-Budgetary | ||||
Voted | ||||
L25 Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Capital subscriptions |
1 | 0 | 0 | 1 |
L30 Loans – International Financial Assistance Act |
201,000,000 | 0 | 0 | 201,000,000 |
Total Voted | 201,000,001 | 0 | 0 | 201,000,001 |
Total Statutory | 147,321,230 | 0 | 0 | 147,321,230 |
Total Non-Budgetary Expenditures | 348,321,231 | 0 | 0 | 348,321,231 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to help developing countries address the impact of climate change |
Vote 10c | 370,000,000 |
Funding for Canada’s Middle East Strategy (horizontal item) |
Vote 1c | 18,171,542 |
Vote 10c | 47,659,159 | |
Total | 65,830,701 | |
Funding in support of a financial intermediary fund for pandemic prevention, preparedness and response |
Vote 10c | 50,000,000 |
Funding for humanitarian assistance in Afghanistan |
Vote 10c | 41,250,000 |
Funding for the provision of non-lethal military equipment to Ukraine (Budget 2022) |
Vote 10c | 18,000,000 |
Funding for increased costs related to foreign service allowances and payments of assessed contributions |
Vote 1c | 3,311,752 |
Vote 10c | 6,837,717 | |
Total | 10,149,469 | |
Reinvestment of revenues from the sale or transfer of real property |
Vote 5c | 9,093,106 |
Funding for the CanExport program (Budget 2022) |
Vote 1c | 87,609 |
Vote 10c | 6,912,391 | |
Total | 7,000,000 | |
Funding for the reinforcement and modernization of the consular capacity |
Vote 1c | 5,722,656 |
Vote 5c | 672,390 | |
Total | 6,395,046 | |
Funding for Canada’s participation at World Expo Osaka 2025 |
Vote 1c | 4,991,983 |
Funding to address irregular migration to Canada (horizontal item) |
Vote 10c | 4,500,000 |
Funding to renew and expand the G7 Rapid Response Mechanism (Budget 2022) |
Vote 1c | 1,785,829 |
Funding to enhance Canada’s research security capacity (Budget 2022) (horizontal item) |
Vote 1c | 127,167 |
Funding to authorize the inclusion and adjustment of an authority embedded in vote wording |
Vote 20c | 1 |
Total Voted Appropriations | 589,123,302 | |
Total Statutory Appropriations | 6,609,568 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Citizenship and Immigration to the Department of Foreign Affairs, Trade and Development in support of the Afghan Refugee Resettlement task force |
Vote 1c | 1,021,173 |
Internal Transfers | ||
Internal reallocation of resources from contributions ($100,000,000) to Grants from the International Development Assistance for Multilateral Programming |
Vote 10c | 0 |
Internal reallocation of resources for aid of academic relations |
Vote 1c | (400,000) |
Vote 10c | 400,000 | |
Total | 0 | |
Internal reallocation of resources related to inflation on foreign services allowances |
Vote 1c | 795,174 |
Vote 10c | (795,174) | |
Total | 0 | |
Transfers to Other Organizations | ||
From the Department of Foreign Affairs, Trade and Development to the Royal Canadian Mounted Police to provide support to departmental staff located at missions abroad |
Vote 1c | (248,189) |
From the Department of Foreign Affairs, Trade and Development to the Department of Crown-Indigenous Relations and Northern Affairs for the Ktunaxa Nation Council, the Okanagan Nation Alliance and the Shuswap Nation Tribal Council to support the consultation and engagement activities related to the Columbia River Treaty |
Vote 1c | (1,035,000) |
From the Department of Foreign Affairs, Trade and Development to the Canada Mortgage and Housing Corporation for the Youth Employment and Skills Strategy |
Vote 10c | (1,317,245) |
From the Department of Foreign Affairs, Trade and Development to the Department of the Environment in support of the Partnership for Market Implementation project |
Vote 10c | (11,000,000) |
Total Transfers | (12,579,261) | |
Total Budgetary | 583,153,609 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants from the International Development Assistance for Multilateral Programming |
3,925,969,559 | 202,450,000 | 4,128,419,559 |
Grants for Counter-Terrorism Capacity Building Program |
9,470,000 | 19,059,159 | 28,529,159 |
Grants in support of the CanExport Program |
28,880,181 | 6,912,391 | 35,792,572 |
Grants in support of the Peace and Stabilization Operations Program |
136,715,738 | 6,400,000 | 143,115,738 |
Grants for the Anti-Crime Capacity Building Program |
13,250,000 | 4,500,000 | 17,750,000 |
Contributions | |||
Contributions from the International Development Assistance for Multilateral Programming |
456,850,000 | 270,000,000 | 726,850,000 |
Contributions under the Weapons Threat Reduction Program |
45,440,000 | 18,000,000 | 63,440,000 |
Payments of Assessed Contributions to International Organizations: |
|||
North Atlantic Treaty Organization (NATO) – civil administration (23,754,847 Euro) |
28,062,563 | 6,837,717 | 34,900,280 |
Contributions in Aid of Academic Relations |
6,112,627 | 400,000 | 6,512,627 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Payments to International Financial Institutions – Direct payments (International Development (Financial Institutions) Assistance Act) |
335,601,748 | 2,580,000 | 338,181,748 |
Contributions to employee benefit plans |
126,447,570 | 4,029,568 | 130,477,138 |
Department of Health
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
1,427,307,502 | (1,703,200) | 176,644,041 | 1,602,248,343 |
5c Capital expenditures |
21,631,754 | 0 | 2,396,452 | 24,028,206 |
10c Grants and contributions |
2,514,852,924 | (66,000) | 1,220,000 | 2,516,006,924 |
Total Voted | 3,963,792,180 | (1,769,200) | 180,260,493 | 4,142,283,473 |
Total Statutory | 1,953,810,712 | 0 | 324,977,893 | 2,278,788,605 |
Total Budgetary Expenditures | 5,917,602,892 | (1,769,200) | 505,238,386 | 6,421,072,078 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the renewal of the federal framework for the legalization and regulation of cannabis in Canada (horizontal item) |
Vote 1c | 104,893,326 |
Vote 5c | 1,626,452 | |
Total | 106,519,778 | |
Funding to implement the interim Canada Dental Benefit Plan |
Vote 1c | 52,224,911 |
Funding to continue to improve the accessibility of therapeutic products through regulatory system investments |
Vote 1c | 12,927,878 |
Funding for the Canadian Drug Agency Transition Office |
Vote 1c | 4,254,213 |
Vote 10c | 1,220,000 | |
Total | 5,474,213 | |
Funding for federal nuclear emergency preparedness |
Vote 1c | 2,343,713 |
Vote 5c | 770,000 | |
Total | 3,113,713 | |
Total Voted Appropriations | 180,260,493 | |
Total Statutory Appropriations | 324,977,893 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Public Health Agency of Canada to the Department of Health in support of vaccine record interoperability across Canada |
Vote 10c | 645,000 |
From the Public Health Agency of Canada to the Department of Health to support the development and updating of vaccine related standardized medical codes used in immunization registries |
Vote 10c | 54,000 |
Transfers to Other Organizations | ||
From the Department of Health to the Public Health Agency of Canada to support the Organisation for Economic Co-operation and Development international research project on the economic assessment of social benefits of chemicals management |
Vote 1c | (40,000) |
From the Department of Health to the Public Health Agency of Canada to support the Organisation for Economic Co-operation and Development activities related to pesticides and biocides |
Vote 1c | (145,000) |
From the Department of Health to the Public Health Agency of Canada to support the harmonization and standardization of the good manufacturing practices training at an international level |
Vote 1c | (218,200) |
From the Department of Health to the Department of Indigenous Services to support Indigenous knowledge exchange on medical assistance in dying and palliative care |
Vote 10c | (765,000) |
From the Department of Health to Statistics Canada to advance the oral health component of the upcoming Canadian Health Measures Survey |
Vote 1c | (1,300,000) |
Total Transfers | (1,769,200) | |
Total Budgetary | 503,469,186 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contribution to the Canadian Institute for Health Information |
97,324,479 | 1,000,000 | 98,324,479 |
Contribution to Canada Health Infoway |
47,580,000 | 919,000 | 48,499,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Payments for dental benefits pursuant to the Dental Benefit Act |
0 | 298,500,000 | 298,500,000 |
Contributions to employee benefit plans |
113,132,156 | 26,477,893 | 139,610,049 |
Department of Indigenous Services
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
25,913,369,504 | 4,453,969 | 72,083,091 | 25,989,906,564 |
5c Capital expenditures |
8,817,279 | 2,236,031 | 0 | 11,053,310 |
10c Grants and contributions |
18,000,602,539 | 4,700,280 | 692,039,922 | 18,697,342,741 |
Total Voted | 43,922,789,322 | 11,390,280 | 764,123,013 | 44,698,302,615 |
Total Statutory | 149,774,184 | 0 | 1,818,158 | 151,592,342 |
Total Budgetary Expenditures | 44,072,563,506 | 11,390,280 | 765,941,171 | 44,849,894,957 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to reimburse First Nations and emergency management service providers for on-reserve response and recovery activities |
Vote 1c | 13,858,012 |
Vote 10c | 257,200,000 | |
Total | 271,058,012 | |
Funding for the continued implementation of Jordan’s Principle |
Vote 1c | 50,867,900 |
Vote 10c | 120,000,000 | |
Total | 170,867,900 | |
Funding for First Nations Child and Family Services Program |
Vote 10c | 90,000,000 |
Funding to advance adult education for First Nations |
Vote 1c | 1,223,880 |
Vote 10c | 68,400,000 | |
Total | 69,623,880 | |
Funding for the implementation of the regional education agreement with the First Nations Education Council in Quebec (Budget 2022) |
Vote 1c | 620,400 |
Vote 10c | 49,231,300 | |
Total | 49,851,700 | |
Funding for the Urban Programming for Indigenous Peoples Program |
Vote 1c | 426,100 |
Vote 10c | 33,135,222 | |
Total | 33,561,322 | |
Funding to strengthen employment and skills for youth |
Vote 10c | 33,400,000 |
Funding for the Income Assistance Program |
Vote 1c | 272,468 |
Vote 10c | 29,700,000 | |
Total | 29,972,468 | |
Funding to advance the implementation and operationalization of Indigenous children and family services’ laws |
Vote 10c | 8,100,000 |
Funding to implement the Impact Assessment Act (horizontal item) |
Vote 1c | 4,678,731 |
Vote 10c | 543,400 | |
Total | 5,222,131 | |
Funding to support First Nations recovery from hurricane Fiona |
Vote 10c | 2,000,000 |
Funding to facilitate the Manitoba Treaty Land Entitlement negotiations, to support engagement on specific claims reform and to implement the Upimee asta Aski Agreement (horizontal item) |
Vote 1c | 135,600 |
Vote 10c | 330,000 | |
Total | 465,600 | |
Total Voted Appropriations | 764,123,013 | |
Total Statutory Appropriations | 1,818,158 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Employment and Social Development to the Department of Indigenous Services for the First Nations and Inuit Youth Employment Strategy |
Vote 10c | 13,000,000 |
From the Department of Public Works and Government Services to the Department of Indigenous Services for the National Indigenous Procurement Initiative |
Vote 10c | 2,000,000 |
From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services for the Mi’kmaw Kina’matnewey infrastructure activities |
Vote 10c | 1,000,000 |
From the Department of Health to the Department of Indigenous Services to support Indigenous knowledge exchange on medical assistance in dying and palliative care |
Vote 10c | 765,000 |
Internal Transfers | ||
Internal reallocation of resources from contributions ($3,000,000) to Grants to provide income support to on-reserve residents and Status Indians in the Yukon Territory for the Income Assistance Program on reserve |
Vote 10c | 0 |
Internal reallocation of resources for the repair of the Walpole swing bridge |
Vote 1c | (1,486,031) |
Vote 5c | 1,486,031 | |
Total | 0 | |
Internal reallocation of resources to support the purchase of digitalization equipment |
Vote 1c | (750,000) |
Vote 5c | 750,000 | |
Total | 0 | |
Internal reallocation of resources to support British Columbia Tripartite Health Governance Program |
Vote 1c | (5,000,000) |
Vote 10c | 5,000,000 | |
Total | 0 | |
Internal reallocation of resources from the Grant to support the new fiscal relationship for First Nations under the Indian Act ($20,000,000) to the Grant for Band Support Funding |
Vote 10c | 0 |
Internal reallocation of resources for the Inuit Child First Initiative |
Vote 1c | 12,000,000 |
Vote 10c | (12,000,000) | |
Total | 0 | |
Transfers to Other Organizations | ||
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups for health-related programming and activities |
Vote 10c | (259,281) |
From the Department of Indigenous Services to the Department of Canadian Heritage to promote National Indigenous Peoples Day activities and celebrations |
Vote 1c | (310,000) |
From the Department of Indigenous Services and the Public Health Agency of Canada to the Department of Employment and Social Development for the Indigenous Early Learning and Child Care Transformation Initiative |
Vote 10c | (2,259,086) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to advance adult education for First Nations |
Vote 10c | (2,546,353) |
Total Transfers | 11,390,280 | |
Total Budgetary | 777,331,451 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grant for Band Support Funding |
168,348,961 | 20,000,000 | 188,348,961 |
Grants to provide income support to on-reserve residents and Status Indians in the Yukon Territory |
17,000,000 | 3,000,000 | 20,000,000 |
Contributions | |||
Contributions for emergency management assistance for activities on reserves |
452,558,668 | 257,200,000 | 709,758,668 |
Contributions to support First Nations Elementary and Secondary Educational Advancement |
2,322,352,523 | 115,084,947 | 2,437,437,470 |
Contributions for First Nations and Inuit Primary Health Care |
2,347,221,468 | 106,780,033 | 2,454,001,501 |
Contributions to provide children, youth, young adults, families and communities with prevention and protection services |
119,000,000 | 90,000,000 | 209,000,000 |
Contributions to provide income support to on-reserve residents and Status Indians in the Yukon Territory |
1,257,928,089 | 43,400,000 | 1,301,328,089 |
Contributions to support Urban Programming for Indigenous Peoples |
217,995,442 | 35,135,222 | 253,130,664 |
Contributions to increase First Nations and Inuit Youth Participation in Education and Labour Market Opportunities |
63,003,605 | 29,700,000 | 92,703,605 |
Contributions to support community well-being and jurisdiction initiatives for children and families |
1,430,749,479 | 8,100,000 | 1,438,849,479 |
Contributions for First Nations and Inuit Health Infrastructure Support |
1,161,376,391 | 5,000,000 | 1,166,376,391 |
Contributions to support the Aboriginal Economic Development Strategic Partnerships Initiative |
34,698,662 | 2,000,000 | 36,698,662 |
Contributions to support the construction and maintenance of community infrastructure |
3,203,972,330 | 1,000,000 | 3,204,972,330 |
Contributions to support Land Management and Economic Development |
324,922,984 | 340,000 | 325,262,984 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
114,548,293 | 1,818,158 | 116,366,451 |
Department of Industry
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
643,020,527 | (3,637,442) | 16,183,576 | 655,566,661 |
5b Capital expenditures |
74,234,965 | (400,000) | 0 | 73,834,965 |
10c Grants and contributions |
4,919,732,433 | 0 | 8,900,000 | 4,928,632,433 |
Total Voted | 5,636,987,925 | (4,037,442) | 25,083,576 | 5,658,034,059 |
Total Statutory | 262,627,182 | 0 | 2,469,813 | 265,096,995 |
Total Budgetary Expenditures | 5,899,615,107 | (4,037,442) | 27,553,389 | 5,923,131,054 |
Non-Budgetary | ||||
Voted | ||||
L15 Payments pursuant to subsection 14(2) of the Department of Industry Act |
300,000 | 0 | 0 | 300,000 |
L20 Loans pursuant to paragraph 14(1)(a) of the Department of Industry Act |
500,000 | 0 | 0 | 500,000 |
Total Non-Budgetary Expenditures | 800,000 | 0 | 0 | 800,000 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the renewal of Innovative Solutions Canada program |
Vote 1c | 6,616,244 |
Funding for further growth and development of Canada’s Global Innovation Clusters (Budget 2022) |
Vote 1c | 5,732,090 |
Funding for Praxis Spinal Cord Institute’s Research Programs and Operations |
Vote 10c | 4,900,000 |
Funding for the expansion of the Coordinated Accessible National Health Network (Budget 2022) |
Vote 10c | 4,000,000 |
Funding for the implementation of key components of Canada’s Digital Charter (Budget 2021) (horizontal item) |
Vote 1c | 3,835,242 |
Total Voted Appropriations | 25,083,576 | |
Total Statutory Appropriations | 2,469,813 | |
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources from the Grant to the Radio Advisory Board of Canada ($1,000) and contributions ($567,000) to the Grant to the Organisation for Economic Co-operation and Development |
Vote 10c | 0 |
Transfers to Other Organizations | ||
From the Department of Industry to the Department of Finance for the Canadian Innovation and Investment Agency transition team |
Vote 1c | (377,149) |
From various organizations to the Department of Crown-Indigenous Relations and Northern Affairs for an out-of-court settlement |
Vote 5b | (400,000) |
From the Department of Industry to the Department of the Environment for the Net Zero Accelerator initiative |
Vote 1c | (1,260,293) |
From the Department of Industry to Statistics Canada for the Intellectual Property Commercialization in the Higher Education Sector Survey |
Vote 1c | (2,000,000) |
Total Transfers | (4,037,442) | |
Total Budgetary | 23,515,947 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grant to the Organisation for Economic Co-operation and Development |
632,000 | 568,000 | 1,200,000 |
Contributions | |||
Contributions to Praxis Spinal Cord Institute |
0 | 4,900,000 | 4,900,000 |
Contributions to the Coordinated Accessible National Health Network |
0 | 4,000,000 | 4,000,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
75,175,309 | 2,469,813 | 77,645,122 |
Department of Justice
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
305,439,993 | (390,031) | 5,002,013 | 310,051,975 |
5b Grants and contributions |
609,385,003 | 0 | 0 | 609,385,003 |
Total Voted | 914,824,996 | (390,031) | 5,002,013 | 919,436,978 |
Total Statutory | 85,479,331 | 0 | 1,028,860 | 86,508,191 |
Total Budgetary Expenditures | 1,000,304,327 | (390,031) | 6,030,873 | 1,005,945,169 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support government-wide legislative and regulatory initiatives |
Vote 1c | 2,684,933 |
Funding for the implementation of the United Nations Declaration on the Rights of Indigenous Peoples Act (Budget 2022) (horizontal item) |
Vote 1c | 2,317,080 |
Total Voted Appropriations | 5,002,013 | |
Total Statutory Appropriations | 1,028,860 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Canadian Heritage to the Department of Justice and Statistics Canada for Canada’s Anti-Racism Strategy |
Vote 1c | 141,667 |
Transfers to Other Organizations | ||
From the Department of Justice to the Department of Crown-Indigenous Relations and Northern Affairs for the Office of the Independent Special Interlocutor for Missing Children and Unmarked Graves and Burial Sites associated with Indian Residential Schools: Engagement with Indigenous Partners (September 2022) |
Vote 1c | (531,698) |
Total Transfers | (390,031) | |
Total Budgetary | 5,640,842 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
85,386,831 | 1,028,860 | 86,415,691 |
Department of National Defence
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
18,370,042,481 | 32,701,007 | 616,779,045 | 19,019,522,533 |
5c Capital expenditures |
5,958,764,666 | (35,051,082) | 20,253,212 | 5,943,966,796 |
10c Grants and contributions |
1,064,401,113 | 1,210,000 | 260,644,000 | 1,326,255,113 |
15 Payments in respect of the long-term disability and life insurance plan for members of the Canadian Forces |
446,727,532 | 0 | 0 | 446,727,532 |
Total Voted | 25,839,935,792 | (1,140,075) | 897,676,257 | 26,736,471,974 |
Total Statutory | 1,659,541,509 | 0 | 36,832,247 | 1,696,373,756 |
Total Budgetary Expenditures | 27,499,477,301 | (1,140,075) | 934,508,504 | 28,432,845,730 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to provide military aid to Ukraine |
Vote 1c | 250,000,000 |
Vote 10c | 250,000,000 | |
Total | 500,000,000 | |
Funding for Canada’s military contribution to the Global Coalition to counter Daesh (Operation IMPACT); North Atlantic Treaty Organization assurance and deterrence measures in Central and Eastern Europe (Operation REASSURANCE); and United Nations peace support operations in Africa (Operation PRESENCE) |
Vote 1c | 162,086,797 |
Vote 5c | 5,732,000 | |
Total | 167,818,797 | |
Funding for the North American Aerospace Defense command modernization and Canadian Armed Forces communications capabilities (Budget 2021) |
Vote 1c | 45,357,526 |
Vote 5c | 11,760,719 | |
Total | 57,118,245 | |
Funding for Canada’s military mission in Ukraine (Operation UNIFIER) (Budget 2022) |
Vote 1c | 45,541,580 |
Vote 5c | 312,428 | |
Vote 10c | 10,644,000 | |
Total | 56,498,008 | |
Funding for a number of capital investments previously approved and funded through the capital investment fund |
Vote 1c | 55,000,000 |
Funding for Counter terrorism and Maritime security operations in the Middle East (Operation ARTEMIS) (Budget 2022) |
Vote 1c | 15,700,000 |
Funding for the extension of the Interim Auxiliary Oiler replenishment vessel contract |
Vote 1c | 15,607,597 |
Funding to support improved health services for women and diverse members of the Canadian Armed Forces (Budget 2022) |
Vote 1c | 12,179,192 |
Funding to support culture change in the Canadian Armed Forces (Budget 2022) |
Vote 1c | 8,769,026 |
Funding for modernization of the military justice system (Budget 2022) |
Vote 1c | 2,278,550 |
Vote 5c | 375,000 | |
Total | 2,653,550 | |
Funding for compensation and benefits for the Canadian Armed Forces |
Vote 1c | 2,167,443 |
Funding to support the North Warning System (Budget 2021) |
Vote 5c | 2,073,065 |
Funding to support the disclosure of Veterans’ health records to Veterans Affairs Canada |
Vote 1c | 1,047,382 |
Reinvestment of revenues from the sale or transfer of real property |
Vote 1c | 514,000 |
Funding for the implementation of the United Nations Declaration on the Rights of Indigenous Peoples Act (Budget 2022) (horizontal item) |
Vote 1c | 453,865 |
Reinvestment of royalties from intellectual property |
Vote 1c | 76,087 |
Total Voted Appropriations | 897,676,257 | |
Total Statutory Appropriations | 36,832,247 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Communications Security Establishment to the Department of National Defence to provide satellite support to Ukraine |
Vote 10c | 1,210,000 |
From the Royal Canadian Mounted Police to the Department of National Defence for Chilliwack land disposal |
Vote 1c | 300,000 |
Internal Transfers | ||
Internal reallocation of resources for Canadian Surface Combatant apprenticeship training |
Vote 1c | 35,000,000 |
Vote 5c | (35,000,000) | |
Total | 0 | |
Internal reallocation of resources for the Justice Administration and Information Management System |
Vote 1c | 51,082 |
Vote 5c | (51,082) | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Department of Crown-Indigenous Relations and Northern Affairs for an out-of-court settlement |
Vote 1c | (400,000) |
From the Department of National Defence to the Communications Security Establishment for information management and information technology support services |
Vote 1c | (2,250,075) |
Total Transfers | (1,140,075) | |
Total Budgetary | 933,368,429 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions to the Ukraine operation |
750,000,000 | 261,854,000 | 1,011,854,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans – Members of the military |
1,321,783,656 | 29,633,485 | 1,351,417,141 |
Contributions to employee benefit plans |
336,665,353 | 7,198,762 | 343,864,115 |
Department of Natural Resources
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
813,427,957 | (4,324,154) | 15,501,667 | 824,605,470 |
5c Capital expenditures |
52,071,025 | 0 | 250,000 | 52,321,025 |
10c Grants and contributions |
2,499,894,562 | 2,733,343 | 1,400,000 | 2,504,027,905 |
Total Voted | 3,365,393,544 | (1,590,811) | 17,151,667 | 3,380,954,400 |
Total Statutory | 608,486,508 | 0 | 1,748,256 | 610,234,764 |
Total Budgetary Expenditures | 3,973,880,052 | (1,590,811) | 18,899,923 | 3,991,189,164 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for efficiency measures aimed at reducing emissions from Canada’s building and industrial sectors (Budget 2022) |
Vote 1c | 10,058,898 |
Vote 5c | 250,000 | |
Vote 10c | 900,000 | |
Total | 11,208,898 | |
Funding to renew the Climate Change Adaptation Program to improve Canada’s resilience to impacts of climate change |
Vote 1c | 3,523,862 |
Vote 10c | 500,000 | |
Total | 4,023,862 | |
Funding to continue strengthening environmental protections and addressing concerns raised by Indigenous groups regarding the Trans Mountain Expansion Project (horizontal item) |
Vote 1c | 811,571 |
Funding for the implementation of the United Nations Declaration on the Rights of Indigenous Peoples Act (Budget 2022) (horizontal item) |
Vote 1c | 639,912 |
Funding for the British Columbia Old Growth Nature Fund (Budget 2022) (horizontal item) |
Vote 1c | 467,424 |
Total Voted Appropriations | 17,151,667 | |
Total Statutory Appropriations | 1,748,256 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Citizenship and Immigration to the Department of Natural Resources to create additional youth internships and training opportunities in the natural resources sector |
Vote 10c | 2,825,009 |
From the Department of Fisheries and Oceans to the Department of Natural Resources in support of the administration and allocation of capacity funding to Indigenous groups for the Aquatic Habitat Restoration Fund |
Vote 1c | 88,262 |
Vote 10c | 595,918 | |
Total | 684,180 | |
Internal Transfers | ||
Internal reallocation of resources to support the Greener Neighbourhoods Pilot Program |
Vote 1c | 687,584 |
Vote 10c | (687,584) | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Department of Crown-Indigenous Relations and Northern Affairs for an out-of-court settlement |
Vote 1c | (400,000) |
From the Department of Natural Resources to Parks Canada Agency for a project under the 2 Billion Trees program |
Vote 1c | (2,200,000) |
From the Department of Natural Resources to the Federal Economic Development Agency for Northern Ontario to support a cobalt refinery project |
Vote 1c | (2,500,000) |
Total Transfers | (1,590,811) | |
Total Budgetary | 17,309,112 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions in support of the Youth Employment and Skills Strategy |
8,958,000 | 2,825,009 | 11,783,009 |
Contributions in support of Accommodation Measures for the Trans Mountain Expansion project |
12,458,471 | 595,918 | 13,054,389 |
Contributions in support of Climate Change Adaptation |
0 | 500,000 | 500,000 |
Contributions in support of Energy Efficiency |
22,974,962 | 212,416 | 23,187,378 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
67,714,038 | 1,748,256 | 69,462,294 |
Department of Public Safety and Emergency Preparedness
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
254,501,811 | 0 | 14,572,825 | 269,074,636 |
5c Grants and contributions |
3,042,962,697 | 0 | 131,228,841 | 3,174,191,538 |
Total Voted | 3,297,464,508 | 0 | 145,801,666 | 3,443,266,174 |
Total Statutory | 20,430,977 | 0 | 1,350,285 | 21,781,262 |
Total Budgetary Expenditures | 3,317,895,485 | 0 | 147,151,951 | 3,465,047,436 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Nation’s Capital extraordinary policing |
Vote 1c | 154,600 |
Vote 5c | 83,600,000 | |
Total | 83,754,600 | |
Funding to support the matching of donations raised by the Canadian Red Cross in response to Hurricane Fiona |
Vote 5c | 26,000,000 |
Funding for the Memorial Grant Program for First Responders |
Vote 1c | 398,768 |
Vote 5c | 20,100,000 | |
Total | 20,498,768 | |
Funding for extraordinary costs related to Ambassador Bridge blockade |
Vote 1c | 6,900,000 |
Funding to improve federal emergency management capacity |
Vote 1c | 5,043,945 |
Funding to support the matching of donations raised by the Canadian Red Cross in response to the 2021 British Columbia flood and wildfire events |
Vote 5c | 1,528,841 |
Funding to enhance Canada’s research security capacity (Budget 2022) (horizontal item) |
Vote 1c | 874,526 |
Funding for the renewal of the federal framework for the legalization and regulation of cannabis in Canada (horizontal item) |
Vote 1c | 819,135 |
Funding for the Indigenous Community Corrections Initiative |
Vote 1c | 381,851 |
Total Voted Appropriations | 145,801,666 | |
Total Statutory Appropriations | 1,350,285 | |
Total Budgetary | 147,151,951 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Memorial Grant Program for First Responders |
21,600,000 | 20,100,000 | 41,700,000 |
Contributions | |||
Contribution in support of the Nation’s Capital Extraordinary Policing Costs Program |
3,000,000 | 83,600,000 | 86,600,000 |
Contributions for supporting the Canadian Red Cross’s urgent relief efforts related to COVID-19, floods and wildfires |
8,008,351 | 27,528,841 | 35,537,192 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
20,338,477 | 1,350,285 | 21,688,762 |
Department of Public Works and Government Services
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
3,128,905,495 | (2,488,896) | 13,334,589 | 3,139,751,188 |
5 Capital expenditures |
1,610,416,555 | 0 | 0 | 1,610,416,555 |
Total Voted | 4,739,322,050 | (2,488,896) | 13,334,589 | 4,750,167,743 |
Total Statutory | 164,092,224 | 0 | 632,517 | 164,724,741 |
Total Budgetary Expenditures | 4,903,414,274 | (2,488,896) | 13,967,106 | 4,914,892,484 |
Non-Budgetary | ||||
Voted | ||||
L10 Imprest funds, accountable advances and recoverable advances. Limit $50,000,000 (Net) |
1 | 0 | 0 | 1 |
Total Non-Budgetary Expenditures | 1 | 0 | 0 | 1 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for accommodation costs related to pension administration |
Vote 1c | 9,920,405 |
Funding for the Controlled Goods Program |
Vote 1c | 2,471,507 |
Funding for increases in non-discretionary expenses associated with Crown-owned buildings and leased space |
Vote 1c | 942,677 |
Total Voted Appropriations | 13,334,589 | |
Total Statutory Appropriations | 632,517 | |
Transfers | ||
Transfers to Other Organizations | ||
From the Department of Public Works and Government Services to Shared Services Canada for reimbursement related to reduced accommodation requirements as a result of data centre consolidations |
Vote 1c | (488,896) |
From the Department of Public Works and Government Services to the Department of Indigenous Services for the National Indigenous Procurement Initiative |
Vote 1c | (2,000,000) |
Total Transfers | (2,488,896) | |
Total Budgetary | 11,478,210 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
158,167,397 | 632,517 | 158,799,914 |
Department of the Environment
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
1,092,799,405 | (6,316,769) | 637,582 | 1,087,120,218 |
5b Capital expenditures |
147,051,665 | 0 | 0 | 147,051,665 |
10c Grants and contributions |
844,211,684 | 11,350,000 | 10,000,000 | 865,561,684 |
Total Voted | 2,084,062,754 | 5,033,231 | 10,637,582 | 2,099,733,567 |
Total Statutory | 155,831,383 | 0 | 105,597 | 155,936,980 |
Total Budgetary Expenditures | 2,239,894,137 | 5,033,231 | 10,743,179 | 2,255,670,547 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the British Columbia Old Growth Nature Fund (Budget 2022) (horizontal item) |
Vote 1c | 603,422 |
Vote 10c | 5,000,000 | |
Total | 5,603,422 | |
Funding to support the Experimental Lakes Area (Budget 2022) |
Vote 10c | 5,000,000 |
Reinvestment of royalties from intellectual property |
Vote 1c | 34,160 |
Total Voted Appropriations | 10,637,582 | |
Total Statutory Appropriations | 105,597 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Foreign Affairs, Trade and Development to the Department of the Environment in support of the Partnership for Market Implementation project |
Vote 10c | 11,000,000 |
From the Department of Industry to the Department of the Environment for the Net Zero Accelerator initiative |
Vote 1c | 1,260,293 |
From the Department of Agriculture and Agri-Food to the Department of the Environment to support the Greening Growth in the Agriculture and Agri-Food Sector |
Vote 10c | 350,000 |
Internal Transfers | ||
Internal reallocation of resources from contributions ($1,000,000) to Grants in support of Canada’s International Climate Finance Program |
Vote 10c | 0 |
Transfers to Other Organizations | ||
From various organizations to the Department of Crown-Indigenous Relations and Northern Affairs for an out-of-court settlement |
Vote 1c | (400,000) |
From the Department of the Environment to the National Arts Centre Corporation for collaboration and development of a Canadian cultural program from United Nations Convention on Biological Diversity |
Vote 1c | (2,000,000) |
From the Department of the Environment to Via Rail Canada Inc. to support Via Rail Canada Inc.’s Federal Contaminated Sites Action Plan remediation activities |
Vote 1c | (5,177,062) |
Total Transfers | 5,033,231 | |
Total Budgetary | 15,776,410 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants in support of Canada’s International Climate Finance Program |
10,282,500 | 1,000,000 | 11,282,500 |
Contributions | |||
Contributions in support of Canada’s International Climate Finance Program |
16,000,000 | 10,000,000 | 26,000,000 |
Contributions in support of Preventing and Managing Pollution |
33,282,245 | 5,000,000 | 38,282,245 |
Contributions in support of the Canada Nature Fund |
288,720,096 | 5,000,000 | 293,720,096 |
Contributions in support of Taking Action on Clean Growth and Climate Change |
21,583,891 | 350,000 | 21,933,891 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
114,673,317 | 105,597 | 114,778,914 |
Department of Transport
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
898,257,427 | (20,400,000) | 27,109,553 | 904,966,980 |
5c Capital expenditures |
134,414,603 | 0 | 26,737,963 | 161,152,566 |
10c Grants and contributions |
2,152,401,026 | 20,000,000 | 19,306,536 | 2,191,707,562 |
Total Voted | 3,185,073,056 | (400,000) | 73,154,052 | 3,257,827,108 |
Total Statutory | 241,398,026 | 0 | 4,446,706 | 245,844,732 |
Total Budgetary Expenditures | 3,426,471,082 | (400,000) | 77,600,758 | 3,503,671,840 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for activities related to remotely piloted aircraft systems and connected and automated vehicles |
Vote 1c | 13,582,839 |
Vote 10c | 12,000,000 | |
Total | 25,582,839 | |
Funding for Eastern Canada ferry services |
Vote 5c | 15,864,863 |
Vote 10c | 7,306,536 | |
Total | 23,171,399 | |
Funding for the maintenance of Crown owned airports and the Port of Cap-aux-Meules |
Vote 1c | 50,430 |
Vote 5c | 10,873,100 | |
Total | 10,923,530 | |
Funding to strengthen the resiliency and efficiency of Canada’s supply chains (Budget 2022) |
Vote 1c | 7,341,946 |
Funding to accelerate the deployment of on-road zero-emission medium- and heavy-duty vehicles in the transportation sector (Budget 2022) |
Vote 1c | 3,400,620 |
Funding to continue strengthening environmental protections and addressing concerns raised by Indigenous groups regarding the Trans Mountain Expansion Project (horizontal item) |
Vote 1c | 1,566,951 |
Funding for advancing a circular economy for plastics in Canada (Budget 2022) |
Vote 1c | 855,331 |
Funding for the resettlement of Afghan refugees (Budget 2022) |
Vote 1c | 311,436 |
Total Voted Appropriations | 73,154,052 | |
Total Statutory Appropriations | 4,446,706 | |
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources from contributions ($120,000) to Grants to support Clean Transportation Program |
Vote 10c | 0 |
Internal reallocation of resources to support Indigenous partnerships for the implementation of the Ocean Protection Plan |
Vote 1c | (20,000,000) |
Vote 10c | 20,000,000 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Department of Crown-Indigenous Relations and Northern Affairs for an out-of-court settlement |
Vote 1c | (400,000) |
Total Transfers | (400,000) | |
Total Budgetary | 77,200,758 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants to support Clean Transportation Program |
730,808 | 120,000 | 850,808 |
Contributions | |||
Program to Protect Canada’s Coastlines and Waterways |
79,102,006 | 20,000,000 | 99,102,006 |
Road Safety Transfer Payment Program |
10,569,431 | 12,000,000 | 22,569,431 |
Ferry Services Contribution Program |
35,587,824 | 7,306,536 | 42,894,360 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
104,749,041 | 4,446,706 | 109,195,747 |
Department of Veterans Affairs
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
1,330,681,531 | (43,856,000) | 1,410,999 | 1,288,236,530 |
5c Grants and contributions |
4,223,694,997 | 43,856,000 | 96,016,000 | 4,363,566,997 |
Total Voted | 5,554,376,528 | 0 | 97,426,999 | 5,651,803,527 |
Total Statutory | 51,670,792 | 0 | 76,652 | 51,747,444 |
Total Budgetary Expenditures | 5,606,047,320 | 0 | 97,503,651 | 5,703,550,971 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for demand-driven programs and services which provide support to eligible Veterans and their families |
Vote 5c | 92,016,000 |
Funding to support the Juno Beach Centre Association |
Vote 5c | 4,000,000 |
Funding for essential upgrades and on-going stewardship of overseas war memorials |
Vote 1c | 1,410,999 |
Total Voted Appropriations | 97,426,999 | |
Total Statutory Appropriations | 76,652 | |
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources to the grant entitled Veterans Emergency Fund |
Vote 1c | (200,000) |
Vote 5c | 200,000 | |
Total | 0 | |
Internal reallocation of resources to the grant entitled Grant for Research Funding Program |
Vote 1c | (200,000) |
Vote 5c | 200,000 | |
Total | 0 | |
Internal reallocation of resources from contributions ($9,205,000) to the grant entitled Pain and Suffering Compensation for demand-driven programs and services which provide support to eligible Veterans and their families |
Vote 5c | 0 |
Internal reallocation of resources to the grant entitled Pain and Suffering Compensation for demand-driven programs and services which provide support to eligible Veterans and their families |
Vote 1c | (43,056,000) |
Vote 5c | 43,056,000 | |
Total | 0 | |
Internal reallocation of resources to the grant entitled Grant for Commemorative Partnerships |
Vote 1c | (400,000) |
Vote 5c | 400,000 | |
Total | 0 | |
Total Transfers | 0 | |
Total Budgetary | 97,503,651 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Pain and Suffering Compensation |
1,313,254,000 | 192,903,000 | 1,506,157,000 |
Additional Pain and Suffering Compensation |
202,779,000 | 25,181,000 | 227,960,000 |
Grant for Commemorative Partnerships |
1,200,000 | 4,400,000 | 5,600,000 |
Earnings Loss and Supplementary Retirement Benefit |
5,000,000 | 1,500,000 | 6,500,000 |
Disability Awards and Allowances |
888,000 | 618,000 | 1,506,000 |
Education and Training Benefit |
31,412,000 | 533,000 | 31,945,000 |
Critical Injury Benefit |
1,400,000 | 400,000 | 1,800,000 |
Grant for Research Funding Program |
2,000,000 | 200,000 | 2,200,000 |
Veterans Emergency Fund |
1,800,000 | 200,000 | 2,000,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
51,381,292 | 76,652 | 51,457,944 |
Department of Western Economic Diversification
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
50,182,643 | 0 | 1,568,787 | 51,751,430 |
5c Grants and contributions |
507,565,790 | 0 | 21,661,000 | 529,226,790 |
Total Voted | 557,748,433 | 0 | 23,229,787 | 580,978,220 |
Total Statutory | 5,403,901 | 0 | 338,858 | 5,742,759 |
Total Budgetary Expenditures | 563,152,334 | 0 | 23,568,645 | 586,720,979 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support economic development in Western Canada (horizontal item) |
Vote 1c | 1,568,787 |
Vote 5c | 15,554,000 | |
Total | 17,122,787 | |
Funding for the Canadian Critical Drug Initiative |
Vote 5c | 6,107,000 |
Total Voted Appropriations | 23,229,787 | |
Total Statutory Appropriations | 338,858 | |
Total Budgetary | 23,568,645 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions under the Regional Economic Growth through Innovation program |
220,262,851 | 21,661,000 | 241,923,851 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
5,403,901 | 338,858 | 5,742,759 |
Federal Economic Development Agency for Northern Ontario
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
17,060,768 | (2,500,000) | 0 | 14,560,768 |
5c Grants and contributions |
114,218,074 | 5,000,000 | 0 | 119,218,074 |
Total Voted | 131,278,842 | 2,500,000 | 0 | 133,778,842 |
Total Statutory | 2,340,501 | 0 | 0 | 2,340,501 |
Total Budgetary Expenditures | 133,619,343 | 2,500,000 | 0 | 136,119,343 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Natural Resources to the Federal Economic Development Agency for Northern Ontario to support a cobalt refinery project |
Vote 5c | 2,500,000 |
Internal Transfers | ||
Internal reallocation of resources for the Regional Economic Growth through Innovation program |
Vote 1b | (2,500,000) |
Vote 5c | 2,500,000 | |
Total | 0 | |
Total Transfers | 2,500,000 | |
Total Budgetary | 2,500,000 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions under the Regional Economic Growth through Innovation Program |
42,982,239 | 5,000,000 | 47,982,239 |
Federal Economic Development Agency for Southern Ontario
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
44,022,813 | 0 | 827,893 | 44,850,706 |
5 Grants and contributions |
655,183,426 | 0 | 0 | 655,183,426 |
Total Voted | 699,206,239 | 0 | 827,893 | 700,034,132 |
Total Statutory | 4,721,576 | 0 | 166,975 | 4,888,551 |
Total Budgetary Expenditures | 703,927,815 | 0 | 994,868 | 704,922,683 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for critical operating requirements |
Vote 1c | 827,893 |
Total Voted Appropriations | 827,893 | |
Total Statutory Appropriations | 166,975 | |
Total Budgetary | 994,868 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
4,719,576 | 166,975 | 4,886,551 |
Freshwater Fish Marketing Corporation
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Authorization to borrow money otherwise than from the Crown |
0 | 0 | 1 | 1 |
Total Budgetary Expenditures | 0 | 0 | 1 | 1 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to authorize the inclusion and adjustment of an authority embedded in vote wording |
Vote 1c | 1 |
Total Voted Appropriations | 1 | |
Total Budgetary | 1 |
Impact Assessment Agency of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
57,204,472 | (405,000) | 0 | 56,799,472 |
5 Grants and contributions |
21,453,903 | (5,150,000) | 0 | 16,303,903 |
Total Voted | 78,658,375 | (5,555,000) | 0 | 73,103,375 |
Total Statutory | 6,028,714 | 0 | 0 | 6,028,714 |
Total Budgetary Expenditures | 84,687,089 | (5,555,000) | 0 | 79,132,089 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers to Other Organizations | ||
From the Impact Assessment Agency of Canada to the Natural Sciences and Engineering Research Council for research in the field of impact assessment |
Vote 1b | (5,000) |
Vote 5 | (150,000) | |
Total | (155,000) | |
From various organizations to the Department of Crown-Indigenous Relations and Northern Affairs for an out-of-court settlement |
Vote 1b | (400,000) |
From the Impact Assessment Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs to support the Tsawwassen First Nation’s Environmental Stewardship Framework |
Vote 5 | (5,000,000) |
Total Transfers | (5,555,000) | |
Total Budgetary | (5,555,000) |
International Development Research Centre
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Payments to the Centre |
156,191,340 | 2,845,200 | 0 | 159,036,540 |
Total Budgetary Expenditures | 156,191,340 | 2,845,200 | 0 | 159,036,540 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Canadian Institutes of Health Research and the Public Health Agency of Canada to the International Development Research Centre to support a vaccine clinical trial against the Sudan Ebolavirus |
Vote 1c | 2,845,200 |
Total Transfers | 2,845,200 | |
Total Budgetary | 2,845,200 |
Library and Archives of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
137,589,396 | (5,400,000) | 0 | 132,189,396 |
5c Capital expenditures |
98,064,860 | 5,400,000 | 0 | 103,464,860 |
Total Voted | 235,654,256 | 0 | 0 | 235,654,256 |
Total Statutory | 14,770,311 | 0 | 0 | 14,770,311 |
Total Budgetary Expenditures | 250,424,567 | 0 | 0 | 250,424,567 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources to pay for capital assets |
Vote 1b | (5,400,000) |
Vote 5c | 5,400,000 | |
Total | 0 | |
Total Transfers | 0 | |
Total Budgetary | 0 |
National Arts Centre Corporation
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Payments to the Corporation for operating expenditures |
64,292,417 | 1,926,860 | 0 | 66,219,277 |
Total Budgetary Expenditures | 64,292,417 | 1,926,860 | 0 | 66,219,277 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of the Environment to the National Arts Centre Corporation for collaboration and development of a Canadian cultural program from United Nations Convention on Biological Diversity |
Vote 1c | 2,000,000 |
Transfers to Other Organizations | ||
From various organizations to the Canada School of Public Service in support of access to common learning products and services |
Vote 1c | (73,140) |
Total Transfers | 1,926,860 | |
Total Budgetary | 1,926,860 |
National Museum of Science and Technology
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Museum for operating and capital expenditures |
39,652,429 | (49,565) | 0 | 39,602,864 |
Total Budgetary Expenditures | 39,652,429 | (49,565) | 0 | 39,602,864 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Canada School of Public Service in support of access to common learning products and services |
Vote 1b | (49,565) |
Total Transfers | (49,565) | |
Total Budgetary | (49,565) |
National Research Council of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
532,853,951 | 3,845,238 | 34,142,906 | 570,842,095 |
5c Capital expenditures |
79,648,740 | 0 | 25,400,000 | 105,048,740 |
10c Grants and contributions |
684,760,122 | (3,845,238) | 1 | 680,914,885 |
Total Voted | 1,297,262,813 | 0 | 59,542,907 | 1,356,805,720 |
Total Statutory | 250,958,555 | 0 | 1,521,881 | 252,480,436 |
Total Budgetary Expenditures | 1,548,221,368 | 0 | 61,064,788 | 1,609,286,156 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to modernize research and development infrastructure |
Vote 1c | 18,772,906 |
Vote 5c | 24,050,000 | |
Total | 42,822,906 | |
Funding to support the decarbonization of the construction sector (Budget 2022) |
Vote 1c | 15,370,000 |
Vote 5c | 1,350,000 | |
Total | 16,720,000 | |
Funding to authorize the listing and adjustment of grants |
Vote 10c | 1 |
Total Voted Appropriations | 59,542,907 | |
Total Statutory Appropriations | 1,521,881 | |
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources from contributions ($2,000,000) to the Grant under the Collaborative Science, Technology and Innovation Program |
Vote 10c | 0 |
Internal reallocation of resources from contributions ($50,000) to the International Affiliations grant |
Vote 10c | 0 |
Internal reallocation of resources for the Innovative Solutions Canada program |
Vote 1c | 3,845,238 |
Vote 10c | (3,845,238) | |
Total | 0 | |
Total Transfers | 0 | |
Total Budgetary | 61,064,788 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grant under the Collaborative Science, Technology and Innovation Program |
28,600,000 | 2,000,000 | 30,600,000 |
International Affiliations |
560,000 | 50,000 | 610,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
68,958,555 | 1,521,881 | 70,480,436 |
Natural Sciences and Engineering Research Council
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
60,086,742 | 974,042 | 0 | 61,060,784 |
5c Grants |
1,297,368,602 | (950,000) | 21,705,225 | 1,318,123,827 |
Total Voted | 1,357,455,344 | 24,042 | 21,705,225 | 1,379,184,611 |
Total Statutory | 6,482,315 | 0 | 0 | 6,482,315 |
Total Budgetary Expenditures | 1,363,937,659 | 24,042 | 21,705,225 | 1,385,666,926 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Canada First Research Excellence Fund (horizontal item) |
Vote 5c | 21,705,225 |
Total Voted Appropriations | 21,705,225 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Impact Assessment Agency of Canada to the Natural Sciences and Engineering Research Council for research in the field of impact assessment |
Vote 1c | 5,000 |
Vote 5c | 150,000 | |
Total | 155,000 | |
Internal Transfers | ||
Internal reallocation of resources to fund its share of the Tri-Agency Grants Management Solution |
Vote 1c | 1,100,000 |
Vote 5c | (1,100,000) | |
Total | 0 | |
Transfers to Other Organizations | ||
From the Natural Sciences and Engineering Research Council to the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to explore the development of a common grants management solution |
Vote 1c | (130,958) |
Total Transfers | 24,042 | |
Total Budgetary | 21,729,267 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Canada First Research Excellence Fund |
108,439,290 | 21,705,225 | 130,144,515 |
Office of Infrastructure of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
258,636,770 | 433,702 | 0 | 259,070,472 |
5 Capital expenditures |
21,712,797 | 0 | 0 | 21,712,797 |
10c Grants and contributions |
6,805,353,664 | 0 | 7,279,352 | 6,812,633,016 |
Total Voted | 7,085,703,231 | 433,702 | 7,279,352 | 7,093,416,285 |
Total Statutory | 2,287,980,519 | 0 | 0 | 2,287,980,519 |
Total Budgetary Expenditures | 9,373,683,750 | 433,702 | 7,279,352 | 9,381,396,804 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the P3 Canada Fund |
Vote 10c | 7,279,352 |
Total Voted Appropriations | 7,279,352 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Employment and Social Development to the Office of Infrastructure of Canada for the Reaching Home Project Results Reporting Platform |
Vote 1c | 943,702 |
Transfers to Other Organizations | ||
From the Office of Infrastructure of Canada to The Jacques-Cartier and Champlain Bridges Inc. for professional services tied to inspection consultants, investment program studies and related expertise |
Vote 1c | (510,000) |
Total Transfers | 433,702 | |
Total Budgetary | 7,713,054 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Payments for commitments of P3 Canada Fund of PPP Canada |
0 | 7,279,352 | 7,279,352 |
Pacific Economic Development Agency of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
27,386,810 | 0 | 2,181,334 | 29,568,144 |
5c Grants and contributions |
311,588,527 | 0 | 19,305,223 | 330,893,750 |
Total Voted | 338,975,337 | 0 | 21,486,557 | 360,461,894 |
Total Statutory | 2,756,096 | 0 | 473,706 | 3,229,802 |
Total Budgetary Expenditures | 341,731,433 | 0 | 21,960,263 | 363,691,696 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support economic development in Western Canada (horizontal item) |
Vote 1c | 1,386,834 |
Vote 5c | 13,775,000 | |
Total | 15,161,834 | |
Funding to support the recovery of the Village of Lytton in British Columbia |
Vote 1c | 794,500 |
Vote 5c | 5,530,223 | |
Total | 6,324,723 | |
Total Voted Appropriations | 21,486,557 | |
Total Statutory Appropriations | 473,706 | |
Total Budgetary | 21,960,263 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants for the Lytton Homeowner Resilient Rebuild Program |
0 | 2,509,692 | 2,509,692 |
Contributions | |||
Contributions under the Regional Economic Growth through Innovation program |
77,383,424 | 13,775,000 | 91,158,424 |
Contributions for the Lytton Business Restart Program |
0 | 3,020,531 | 3,020,531 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
2,756,096 | 473,706 | 3,229,802 |
Parks Canada Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures, grants and contributions |
699,469,476 | (13,971,327) | 7,474,472 | 692,972,621 |
5b Capital expenditures |
273,041,405 | (18,000,000) | 0 | 255,041,405 |
10c Payments to the New Parks and Historic Sites Account |
21,258,071 | 34,078,327 | 0 | 55,336,398 |
Total Voted | 993,768,952 | 2,107,000 | 7,474,472 | 1,003,350,424 |
Total Statutory | 315,763,437 | 0 | 369,581 | 316,133,018 |
Total Budgetary Expenditures | 1,309,532,389 | 2,107,000 | 7,844,053 | 1,319,483,442 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for restoration efforts for damaged infrastructure from Hurricane Fiona at sites in Atlantic Canada and the province of Quebec. |
Vote 1c | 6,369,919 |
Funding to implement the Impact Assessment Act (horizontal item) |
Vote 1c | 1,104,553 |
Total Voted Appropriations | 7,474,472 | |
Total Statutory Appropriations | 369,581 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Natural Resources to Parks Canada Agency for a project under the 2 Billion Trees program |
Vote 1c | 2,200,000 |
Internal Transfers | ||
Internal reallocation of resources to support the creation, expansion and designation of new National Historic Sites, National Parks, National Marine Conservation Areas and other protected heritage areas |
Vote 1c | (34,078,327) |
Vote 10c | 34,078,327 | |
Total | 0 | |
Internal reallocation of resources for pre-planning and design activities related to infrastructure projects |
Vote 1c | 18,000,000 |
Vote 5b | (18,000,000) | |
Total | 0 | |
Transfers to Other Organizations | ||
From Parks Canada Agency to the Department of Canadian Heritage to support a joint contribution to the Canadian Association for Conservation of Cultural Property |
Vote 1c | (20,500) |
From the Parks Canada Agency to the Department of Canadian Heritage in partial compensation for the staff time dedicated to the Laboratories Canada Cultural Heritage Science project |
Vote 1c | (72,500) |
Total Transfers | 2,107,000 | |
Total Budgetary | 9,951,053 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
65,241,276 | 369,581 | 65,610,857 |
Parliamentary Protective Service
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Program expenditures |
89,504,130 | 0 | 4,911,703 | 94,415,833 |
Total Voted | 89,504,130 | 0 | 4,911,703 | 94,415,833 |
Total Statutory | 11,245,736 | 0 | 736,756 | 11,982,492 |
Total Budgetary Expenditures | 100,749,866 | 0 | 5,648,459 | 106,398,325 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for security on Parliament Hill |
Vote 1c | 4,911,703 |
Total Voted Appropriations | 4,911,703 | |
Total Statutory Appropriations | 736,756 | |
Total Budgetary | 5,648,459 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
11,245,736 | 736,756 | 11,982,492 |
Privy Council Office
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Program expenditures |
224,083,005 | 0 | 2,773,222 | 226,856,227 |
Total Voted | 224,083,005 | 0 | 2,773,222 | 226,856,227 |
Total Statutory | 23,425,963 | 0 | 0 | 23,425,963 |
Total Budgetary Expenditures | 247,508,968 | 0 | 2,773,222 | 250,282,190 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Public Order Emergency Commission |
Vote 1c | 2,773,222 |
Total Voted Appropriations | 2,773,222 | |
Total Budgetary | 2,773,222 |
Public Health Agency of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
10,976,036,881 | (17,399,200) | 30,270,996 | 10,988,908,677 |
5c Capital expenditures |
43,707,181 | 16,000,000 | 0 | 59,707,181 |
10c Grants and contributions |
684,237,562 | (1,199,701) | 2,395,000 | 685,432,861 |
Total Voted | 11,703,981,624 | (2,598,901) | 32,665,996 | 11,734,048,719 |
Total Statutory | 80,762,066 | 0 | 2,729,421 | 83,491,487 |
Total Budgetary Expenditures | 11,784,743,690 | (2,598,901) | 35,395,417 | 11,817,540,206 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to strengthen Canada’s ability to detect and respond to public health events and emergencies through data and risk assessment (Budget 2022) |
Vote 1c | 16,632,125 |
Vote 10c | 1,750,000 | |
Total | 18,382,125 | |
Funding to maintain access to the Canadian COVID-19 proof of vaccination credential to support mobility and the application of public health measures (Budget 2022) |
Vote 1c | 12,935,128 |
Vote 10c | 645,000 | |
Total | 13,580,128 | |
Funding for the renewal of the federal framework for the legalization and regulation of cannabis in Canada (horizontal item) |
Vote 1c | 703,743 |
Total Voted Appropriations | 32,665,996 | |
Total Statutory Appropriations | 2,729,421 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Health to the Public Health Agency of Canada to support the harmonization and standardization of the good manufacturing practices training at an international level |
Vote 10c | 218,200 |
From the Department of Health to the Public Health Agency of Canada to support the Organisation for Economic Co-operation and Development activities related to pesticides and biocides |
Vote 10c | 145,000 |
From the Department of Health to the Public Health Agency of Canada to support the Organisation for Economic Co-operation and Development international research project on the economic assessment of social benefits of chemicals management |
Vote 10c | 40,000 |
Internal Transfers | ||
Internal reallocation of resources to procure diagnostic testing equipment |
Vote 1c | (16,000,000) |
Vote 5c | 16,000,000 | |
Total | 0 | |
Transfers to Other Organizations | ||
From the Public Health Agency of Canada to the Department of Health to support the development and updating of vaccine related standardized medical codes used in immunization registries |
Vote 1c | (54,000) |
From the Public Health Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs to support mental wellness in Inuit communities affected by the COVID-19 pandemic |
Vote 10c | (200,000) |
From the Department of Indigenous Services and the Public Health Agency of Canada to the Department of Employment and Social Development for the Indigenous Early Learning and Child Care Transformation Initiative |
Vote 10c | (357,901) |
From the Public Health Agency of Canada to the Department of Employment and Social Development to support the Indigenous engagement on the Disability Inclusion Action Plan and the National Autism Strategy |
Vote 10c | (400,000) |
From the Public Health Agency of Canada to the Department of Health in support of vaccine record interoperability across Canada |
Vote 10c | (645,000) |
From the Canadian Institutes of Health Research and the Public Health Agency of Canada to the International Development Research Centre to support a vaccine clinical trial against the Sudan Ebolavirus |
Vote 1c | (1,345,200) |
Total Transfers | (2,598,901) | |
Total Budgetary | 32,796,516 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants to individuals and organizations in support of health promotion projects in the areas of building community capacity, stimulating knowledge development and dissemination, and partnership building/intersectoral collaboration |
92,336,244 | 1,300,000 | 93,636,244 |
Grants to eligible non-profit international organizations in support of their projects or programs on health |
3,059,723 | 403,200 | 3,462,923 |
Contributions | |||
Contributions to individuals and organizations in support of public health infrastructure |
79,441,667 | 250,000 | 79,691,667 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
67,349,324 | 2,729,421 | 70,078,745 |
Public Service Commission
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Program expenditures |
87,520,510 | (10,000) | 1,432,258 | 88,942,768 |
Total Voted | 87,520,510 | (10,000) | 1,432,258 | 88,942,768 |
Total Statutory | 11,925,175 | 0 | 348,387 | 12,273,562 |
Total Budgetary Expenditures | 99,445,685 | (10,000) | 1,780,645 | 101,216,330 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to implement amendments to the Public Service Employment Act |
Vote 1c | 1,432,258 |
Total Voted Appropriations | 1,432,258 | |
Total Statutory Appropriations | 348,387 | |
Transfers | ||
Transfers to Other Organizations | ||
From Shared Services Canada and the Public Service Commission to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1c | (10,000) |
Total Transfers | (10,000) | |
Total Budgetary | 1,770,645 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
11,925,175 | 348,387 | 12,273,562 |
Royal Canadian Mounted Police
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
3,266,650,951 | (1,390,111) | 151,022,586 | 3,416,283,426 |
5c Capital expenditures |
372,078,051 | (300,000) | 12,713,494 | 384,491,545 |
10c Grants and contributions |
668,925,483 | 0 | 1 | 668,925,484 |
Total Voted | 4,307,654,485 | (1,690,111) | 163,736,081 | 4,469,700,455 |
Total Statutory | 529,399,335 | 0 | 13,342,708 | 542,742,043 |
Total Budgetary Expenditures | 4,837,053,820 | (1,690,111) | 177,078,789 | 5,012,442,498 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for Contract Policing in-year funding adjustments |
Vote 1c | 76,849,949 |
Vote 5c | 12,713,494 | |
Total | 89,563,443 | |
Funding for occupational and supplemental health costs |
Vote 1c | 40,380,033 |
Funding for safety and security-related expenses for the July 2022 Papal visit to Canada |
Vote 1c | 28,186,176 |
Funding for the renewal of the federal framework for the legalization and regulation of cannabis in Canada (horizontal item) |
Vote 1c | 5,606,428 |
Funding to authorize the listing and adjustment of grants |
Vote 10c | 1 |
Total Voted Appropriations | 163,736,081 | |
Total Statutory Appropriations | 13,342,708 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Foreign Affairs, Trade and Development to the Royal Canadian Mounted Police to provide support to departmental staff located at missions abroad |
Vote 1c | 248,189 |
From the Courts Administration Service to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1c | 61,700 |
Internal Transfers | ||
Internal reallocation of resources from Grant to compensate members of the Royal Canadian Mounted Police for injuries received in the performance of duty (R.S.C., 1985, c. R-11) ($300,000) to Grants RCMP Survivor Income Plan |
Vote 10c | 0 |
Transfers to Other Organizations | ||
From the Royal Canadian Mounted Police to the Department of National Defence for Chilliwack land disposal |
Vote 5c | (300,000) |
From the Royal Canadian Mounted Police to the Canada Border Services Agency to administer the import requirements of the Firearms Act |
Vote 1c | (1,700,000) |
Total Transfers | (1,690,111) | |
Total Budgetary | 175,388,678 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
RCMP Survivor Income Plan |
2,586,483 | 300,001 | 2,886,484 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Pensions and other employee benefits – Members of the Force |
456,145,133 | 11,540,159 | 467,685,292 |
Contributions to employee benefit plans |
68,254,202 | 1,802,549 | 70,056,751 |
Shared Services Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
2,424,280,633 | (15,108,109) | 0 | 2,409,172,524 |
5a Capital expenditures |
353,728,527 | 0 | 0 | 353,728,527 |
Total Voted | 2,778,009,160 | (15,108,109) | 0 | 2,762,901,051 |
Total Statutory | 117,709,463 | 0 | 0 | 117,709,463 |
Total Budgetary Expenditures | 2,895,718,623 | (15,108,109) | 0 | 2,880,610,514 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Public Works and Government Services to Shared Services Canada for reimbursement related to reduced accommodation requirements as a result of data centre consolidations |
Vote 1c | 488,896 |
Transfers to Other Organizations | ||
From Shared Services Canada and the Public Service Commission to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1c | (20,000) |
From Shared Services Canada to Statistics Canada for the 2021 Census of Population |
Vote 1c | (1,100,000) |
From Shared Services Canada to the Treasury Board Secretariat for the Government of Canada Enterprise Portfolio Management project |
Vote 1c | (1,281,415) |
From Shared Services Canada to the Communications Security Establishment to support the operation and development of the Secure Communications for National Leadership project |
Vote 1c | (3,092,001) |
From Shared Services Canada to the Canada Border Services Agency for the Enhanced Passenger Protect Program |
Vote 1c | (4,700,000) |
From Shared Services Canada to the Communications Security Establishment in support of the Security Information and Event Management project |
Vote 1c | (5,403,589) |
Total Transfers | (15,108,109) | |
Total Budgetary | (15,108,109) |
Social Sciences and Humanities Research Council
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Operating expenditures |
43,749,157 | 39,755 | 1,309,954 | 45,098,866 |
5c Grants |
1,056,612,708 | 0 | 11,960,022 | 1,068,572,730 |
Total Voted | 1,100,361,865 | 39,755 | 13,269,976 | 1,113,671,596 |
Total Statutory | 4,429,690 | 0 | 172,241 | 4,601,931 |
Total Budgetary Expenditures | 1,104,791,555 | 39,755 | 13,442,217 | 1,118,273,527 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Canada First Research Excellence Fund (horizontal item) |
Vote 1c | 1,309,954 |
Vote 5c | 11,960,022 | |
Total | 13,269,976 | |
Total Voted Appropriations | 13,269,976 | |
Total Statutory Appropriations | 172,241 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Natural Sciences and Engineering Research Council to the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to explore the development of a common grants management solution |
Vote 1c | 39,755 |
Internal Transfers | ||
Internal reallocation of resources from the College and Community Innovation grant ($400,000) to the Grants and Scholarships grant |
Vote 5c | 0 |
Total Transfers | 39,755 | |
Total Budgetary | 13,481,972 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Canada First Research Excellence Fund |
16,975,702 | 11,960,022 | 28,935,724 |
Grants and Scholarships |
342,652,913 | 400,000 | 343,052,913 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
4,321,728 | 172,241 | 4,493,969 |
Standards Council of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Payments to the Council |
16,153,336 | (32,200) | 1,772,633 | 17,893,769 |
Total Budgetary Expenditures | 16,153,336 | (32,200) | 1,772,633 | 17,893,769 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the implementation of key components of Canada’s Digital Charter (Budget 2021) (horizontal item) |
Vote 1c | 1,772,633 |
Total Voted Appropriations | 1,772,633 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Canada School of Public Service in support of access to common learning products and services |
Vote 1c | (32,200) |
Total Transfers | (32,200) | |
Total Budgetary | 1,740,433 |
Statistics Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Program expenditures |
565,494,492 | 4,683,333 | 18,764,063 | 588,941,888 |
Total Voted | 565,494,492 | 4,683,333 | 18,764,063 | 588,941,888 |
Total Statutory | 88,455,441 | 0 | 614,739 | 89,070,180 |
Total Budgetary Expenditures | 653,949,933 | 4,683,333 | 19,378,802 | 678,012,068 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the 2021 Census of Population |
Vote 1c | 16,487,253 |
Funding for the Statistical Survey Operations Modernization |
Vote 1c | 2,276,810 |
Total Voted Appropriations | 18,764,063 | |
Total Statutory Appropriations | 614,739 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Industry to Statistics Canada for the Intellectual Property Commercialization in the Higher Education Sector Survey |
Vote 1c | 2,000,000 |
From the Department of Health to Statistics Canada to advance the oral health component of the upcoming Canadian Health Measures Survey |
Vote 1c | 1,300,000 |
From Shared Services Canada to Statistics Canada for the 2021 Census of Population |
Vote 1c | 1,100,000 |
From the Department of Canadian Heritage to the Department of Justice and Statistics Canada for Canada’s Anti-Racism Strategy |
Vote 1c | 283,333 |
Total Transfers | 4,683,333 | |
Total Budgetary | 24,062,135 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
88,455,441 | 614,739 | 89,070,180 |
The Jacques-Cartier and Champlain Bridges Inc.
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Payments to the corporation |
280,004,519 | 510,000 | 1 | 280,514,520 |
Total Budgetary Expenditures | 280,004,519 | 510,000 | 1 | 280,514,520 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to authorize the inclusion and adjustment of an authority embedded in vote wording |
Vote 1c | 1 |
Total Voted Appropriations | 1 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Office of Infrastructure of Canada to The Jacques-Cartier and Champlain Bridges Inc. for professional services tied to inspection consultants, investment program studies and related expertise |
Vote 1c | 510,000 |
Total Transfers | 510,000 | |
Total Budgetary | 510,001 |
Treasury Board Secretariat
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Program expenditures |
378,068,057 | 1,216,553 | 1,860,409 | 381,145,019 |
5 Government Contingencies |
716,000,000 | 0 | 0 | 716,000,000 |
10c Government-wide Initiatives |
140,733,422 | 0 | 9,265,000 | 149,998,422 |
15b Compensation Adjustments |
0 | 0 | 0 | 0 |
20c Public Service Insurance |
3,732,362,861 | 159,851 | 0 | 3,732,522,712 |
25b Operating Budget Carry Forward |
2,969,480 | 0 | 0 | 2,969,480 |
30c Paylist Requirements |
482,494,021 | 0 | 140,000,000 | 622,494,021 |
35 Capital Budget Carry Forward |
2,865,841 | 0 | 0 | 2,865,841 |
Total Voted | 5,455,493,682 | 1,376,404 | 151,125,409 | 5,607,995,495 |
Total Statutory | 37,256,424 | 0 | 331,415 | 37,587,839 |
Total Budgetary Expenditures | 5,492,750,106 | 1,376,404 | 151,456,824 | 5,645,583,334 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for adjustments made to terms and conditions of service or employment of the federal public administration |
Vote 30c | 140,000,000 |
Funding for the Application Modernization Initiative |
Vote 10c | 9,265,000 |
Funding for the development of a mental health fund for Black federal public servants (Budget 2022) |
Vote 1c | 830,842 |
Funding for the development of a new inclusive language training framework for the federal public service |
Vote 1c | 521,452 |
Funding for the review of the Public Servants Disclosure Protection Act (Budget 2022) |
Vote 1c | 486,378 |
Funding to support Financial Management Transformation |
Vote 1c | 21,737 |
Total Voted Appropriations | 151,125,409 | |
Total Statutory Appropriations | 331,415 | |
Transfers | ||
Transfers from Other Organizations | ||
From Shared Services Canada to the Treasury Board Secretariat for the Government of Canada Enterprise Portfolio Management project |
Vote 1c | 1,281,415 |
From Canada School of Public Service to the Treasury Board Secretariat in support of an identity management and single sign-on solution |
Vote 1c | 120,000 |
From Shared Services Canada and the Public Service Commission to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1c | 30,000 |
Internal Transfers | ||
Internal reallocation of resources for compensation adjustments |
Vote 1c | (159,851) |
Vote 20c | 159,851 | |
Total | 0 | |
Transfers to Other Organizations | ||
From Treasury Board Secretariat to the Department of Crown-Indigenous Relations and Northern Affairs to support engagement activities with Indigenous partners regarding the review of the Access to Information Act |
Vote 1c | (55,011) |
Total Transfers | 1,376,404 | |
Total Budgetary | 152,833,228 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
37,163,924 | 331,415 | 37,495,339 |
Veterans Review and Appeal Board
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Program expenditures |
11,240,962 | 0 | 2,524,732 | 13,765,694 |
Total Voted | 11,240,962 | 0 | 2,524,732 | 13,765,694 |
Total Statutory | 1,350,518 | 0 | 448,338 | 1,798,856 |
Total Budgetary Expenditures | 12,591,480 | 0 | 2,973,070 | 15,564,550 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to address increased demand for review and appeal services |
Vote 1c | 2,524,732 |
Total Voted Appropriations | 2,524,732 | |
Total Statutory Appropriations | 448,338 | |
Total Budgetary | 2,973,070 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
1,350,518 | 448,338 | 1,798,856 |
VIA Rail Canada Inc.
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1c Payments to the Corporation |
1,091,193,735 | 5,177,062 | 0 | 1,096,370,797 |
Total Budgetary Expenditures | 1,091,193,735 | 5,177,062 | 0 | 1,096,370,797 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of the Environment to Via Rail Canada Inc. to support Via Rail Canada Inc.’s Federal Contaminated Sites Action Plan remediation activities |
Vote 1c | 5,177,062 |
Total Transfers | 5,177,062 | |
Total Budgetary | 5,177,062 |
Page details
- Date modified: