Detail by Organization for Supplementary Estimates (C), 2022-23

Atlantic Canada Opportunities Agency

Table 1. Organization Summary (dollars) - Atlantic Canada Opportunities Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1 Operating expenditures

75,191,552 0 0 75,191,552

5c Grants and contributions

381,761,284 500,000 0 382,261,284
Total Voted 456,952,836 500,000 0 457,452,836
Total Statutory 9,031,061 0 0 9,031,061
Total Budgetary Expenditures 465,983,897 500,000 0 466,483,897
Table 2. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Department of Agriculture and Agri-Food to the Atlantic Canada Opportunities Agency to support the establishment of a Dairy Secondary Processing project in Newfoundland and Labrador

Vote 5c 500,000
Total Transfers 500,000
Total Budgetary 500,000
Table 3. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions under the Business Development Program

73,177,643 500,000 73,677,643

Canada Border Services Agency

Table 4. Organization Summary (dollars) - Canada Border Services Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

2,282,785,507 6,724,690 40,858,545 2,330,368,742

5c Capital expenditures

270,497,409 1,328,960 0 271,826,369
Total Voted 2,553,282,916 8,053,650 40,858,545 2,602,195,111
Total Statutory 231,920,887 0 4,318,939 236,239,826
Total Budgetary Expenditures 2,785,203,803 8,053,650 45,177,484 2,838,434,937
Table 5. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for contracted security guards to provide care and control for immigration detainees within the Agency’s immigration holding centres

Vote 1c 16,385,501

Funding for the stabilization and integrity of Canada’s asylum system (Budget 2022) (horizontal item)

Vote 1c 12,190,883

Funding for the renewal of the federal framework for the legalization and regulation of cannabis in Canada (horizontal item)

Vote 1c 7,968,485

Funding to address irregular migration to Canada (horizontal item)

Vote 1c 3,820,279

Funding for preparedness, prevention and trade continuity in response to African swine fever (horizontal item)

Vote 1c 493,397
Total Voted Appropriations 40,858,545
Total Statutory Appropriations 4,318,939
Transfers
Transfers from Other Organizations

From Shared Services Canada to the Canada Border Services Agency for the Enhanced Passenger Protect Program

Vote 1c 4,700,000

From the Royal Canadian Mounted Police to the Canada Border Services Agency to administer the import requirements of the Firearms Act

Vote 1c 1,700,000

From the Department of Citizenship and Immigration to the Canada Border Services Agency for the Air Carrier Support Centre

Vote 1c 1,653,650
Internal Transfers

Internal reallocation of resources for the Passenger Protect Program

Vote 1c (1,328,960)
Vote 5c 1,328,960
Total 0
Total Transfers 8,053,650
Total Budgetary 53,231,134
Table 6. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

231,920,887 4,318,939 236,239,826

Canada Council for the Arts

Table 7. Organization Summary (dollars) - Canada Council for the Arts
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Council

423,489,601 (66,700) 0 423,422,901
Total Budgetary Expenditures 423,489,601 (66,700) 0 423,422,901
Table 8. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations

From various organizations to the Canada School of Public Service in support of access to common learning products and services

Vote 1b (66,700)
Total Transfers (66,700)
Total Budgetary (66,700)

Canada Mortgage and Housing Corporation

Table 9. Organization Summary (dollars) - Canada Mortgage and Housing Corporation
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Reimbursement under the provisions of the National Housing Act and the Canada Mortgage and Housing Corporation Act

4,287,980,429 1,317,245 11,800,000 4,301,097,674
Total Voted 4,287,980,429 1,317,245 11,800,000 4,301,097,674
Total Statutory 0 0 1,105,500,000 1,105,500,000
Total Budgetary Expenditures 4,287,980,429 1,317,245 1,117,300,000 5,406,597,674
Non-Budgetary
Total Statutory (164,412,879) 0 0 (164,412,879)
Total Non-Budgetary Expenditures (164,412,879) 0 0 (164,412,879)
Table 10. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to implement the Canada Greener Affordable Housing stream of the Canada Greener Homes Loan program (Budget 2022)

Vote 1c 9,300,000

Funding to implement the Home Buyers’ Bill of Rights (Budget 2022)

Vote 1c 2,500,000
Total Voted Appropriations 11,800,000
Total Statutory Appropriations 1,105,500,000
Transfers
Transfers from Other Organizations

From the Department of Foreign Affairs, Trade and Development to the Canada Mortgage and Housing Corporation for the Youth Employment and Skills Strategy

Vote 1c 1,317,245
Total Transfers 1,317,245
Total Budgetary 1,118,617,245
Table 11. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Payment for a one-time rental housing benefit and the administration and enforcement of the Rental Housing Benefit Act

0 1,105,500,000 1,105,500,000

Canada Revenue Agency

Table 12. Organization Summary (dollars) - Canada Revenue Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures, grants and contributions

4,985,590,650 0 337,177,267 5,322,767,917

5b Capital expenditures

114,517,875 0 0 114,517,875
Total Voted 5,100,108,525 0 337,177,267 5,437,285,792
Total Statutory 8,425,391,316 0 (426,691,052) 7,998,700,264
Total Budgetary Expenditures 13,525,499,841 0 (89,513,785) 13,435,986,056
Table 13. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to address the post-pandemic sustainability of contact centres

Vote 1c 213,791,247

Funding for the administration of tax measures related to making housing more affordable

Vote 1c 43,502,997

Funding for the administration of the tax on unproductive use of Canadian housing by foreign non-resident owners

Vote 1c 21,202,969

Funding for the administration of the luxury tax

Vote 1c 18,160,257

Funding for the administration of the Canada Recovery Hiring Program

Vote 1c 17,393,294

Funding for the administration of tax measures related to international tax reform

Vote 1c 15,068,089

Funding for annual information technology system changes

Vote 1c 3,300,634

Funding to administer the limitations on excessive interest deductions (Budget 2021)

Vote 1c 2,693,331

Funding for the administration of the labour mobility deduction for tradespeople (Budget 2022)

Vote 1c 981,516

Funding for the administration of enhanced reporting requirements for registered retirement savings plans and registered retirement income funds (Budget 2022)

Vote 1c 782,608

Funding for the administration of the enhanced Canada Workers Benefit

Vote 1c 300,325
Total Voted Appropriations 337,177,267
Total Statutory Appropriations (426,691,052)
Total Budgetary (89,513,785)
Table 14. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Distribution of fuel charge (Climate Action Incentive Payment) under section 165 of the Greenhouse Gas Pollution Pricing Act

7,088,000,000 (520,000,000) 6,568,000,000

Contributions to employee benefit plans

568,300,492 71,308,948 639,609,440

Distribution of fuel and excess emission charges (to provinces and territories) under sections 165 and 188 of the Greenhouse Gas Pollution Pricing Act

19,000,000 22,000,000 41,000,000

Canada School of Public Service

Table 15. Organization Summary (dollars) - Canada School of Public Service
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Program expenditures

67,998,616 131,045 0 68,129,661
Total Voted 67,998,616 131,045 0 68,129,661
Total Statutory 15,720,967 0 0 15,720,967
Total Budgetary Expenditures 83,719,583 131,045 0 83,850,628
Table 16. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From various organizations to the Canada School of Public Service in support of access to common learning products and services

Vote 1c 251,045
Transfers to Other Organizations

From Canada School of Public Service to the Treasury Board Secretariat in support of an identity management and single sign-on solution

Vote 1c (120,000)
Total Transfers 131,045
Total Budgetary 131,045

Canadian Energy Regulator

Table 17. Organization Summary (dollars) - Canadian Energy Regulator
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Program expenditures

97,318,561 0 9,202,073 106,520,634
Total Voted 97,318,561 0 9,202,073 106,520,634
Total Statutory 10,807,653 0 1,758,281 12,565,934
Total Budgetary Expenditures 108,126,214 0 10,960,354 119,086,568
Table 18. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to implement the Impact Assessment Act (horizontal item)

Vote 1c 9,202,073
Total Voted Appropriations 9,202,073
Total Statutory Appropriations 1,758,281
Total Budgetary 10,960,354
Table 19. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

10,807,653 1,758,281 12,565,934

Canadian Food Inspection Agency

Table 20. Organization Summary (dollars) - Canadian Food Inspection Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures, grants and contributions

688,071,497 0 27,615,848 715,687,345

5b Capital expenditures

50,263,973 0 0 50,263,973
Total Voted 738,335,470 0 27,615,848 765,951,318
Total Statutory 153,149,621 0 4,278,475 157,428,096
Total Budgetary Expenditures 891,485,091 0 31,894,323 923,379,414
Table 21. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for building a post pandemic agile workforce and to support long-term digital transformation

Vote 1c 14,669,659

Funding for preparedness, prevention and trade continuity in response to African swine fever (horizontal item)

Vote 1c 4,943,515

Funding to address the current potato wart crisis in Prince Edward Island (Budget 2022)

Vote 1c 4,850,259

Funding for the preparedness and prevention of disease outbreaks related to the trade of regulated animals other than livestock

Vote 1c 2,674,642

Funding for the implementation and enforcement of amendments to the Food and Drug Regulations

Vote 1c 477,773
Total Voted Appropriations 27,615,848
Total Statutory Appropriations 4,278,475
Transfers
Internal Transfers

Internal reallocation of resources from operating expenditures ($236,221) to Grants under the Innovative Solutions Canada program

Vote 1c 0
Total Transfers 0
Total Budgetary 31,894,323
Table 22. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants under the Innovative Solutions Canada program

613,779 236,221 850,000
Table 23. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

87,649,621 4,278,475 91,928,096

Canadian Institutes of Health Research

Table 24. Organization Summary (dollars) - Canadian Institutes of Health Research
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

74,196,382 91,203 152,000 74,439,585

5c Grants

1,269,266,065 (1,500,000) 11,831,131 1,279,597,196
Total Voted 1,343,462,447 (1,408,797) 11,983,131 1,354,036,781
Total Statutory 9,161,277 0 32,400 9,193,677
Total Budgetary Expenditures 1,352,623,724 (1,408,797) 12,015,531 1,363,230,458
Table 25. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Canada First Research Excellence Fund (horizontal item)

Vote 5c 10,631,131

Funding to support efforts to learn more about dementia and brain health (Budget 2022)

Vote 1c 152,000
Vote 5c 1,200,000
Total 1,352,000
Total Voted Appropriations 11,983,131
Total Statutory Appropriations 32,400
Transfers
Transfers from Other Organizations

From the Natural Sciences and Engineering Research Council to the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to explore the development of a common grants management solution

Vote 1c 91,203
Transfers to Other Organizations

From the Canadian Institutes of Health Research and the Public Health Agency of Canada to the International Development Research Centre to support a vaccine clinical trial against the Sudan Ebolavirus

Vote 5c (1,500,000)
Total Transfers (1,408,797)
Total Budgetary 10,606,734
Table 26. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Canada First Research Excellence Fund

28,117,817 10,631,131 38,748,948
Table 27. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

9,161,277 32,400 9,193,677

Canadian Nuclear Safety Commission

Table 28. Organization Summary (dollars) - Canadian Nuclear Safety Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Program expenditures

48,263,547 0 3,580,800 51,844,347
Total Voted 48,263,547 0 3,580,800 51,844,347
Total Statutory 103,556,705 0 149,256 103,705,961
Total Budgetary Expenditures 151,820,252 0 3,730,056 155,550,308
Table 29. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to implement the Impact Assessment Act (horizontal item)

Vote 1c 3,580,800
Total Voted Appropriations 3,580,800
Total Statutory Appropriations 149,256
Total Budgetary 3,730,056
Table 30. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants to support Indigenous and stakeholder capacity in engagement and consultation activities

0 200,000 200,000
Contributions

Contributions to support Indigenous and stakeholder capacity in engagement and consultation activities

0 1,400,000 1,400,000

Participant Funding Program

925,000 1,340,000 2,265,000
Table 31. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

5,174,103 149,256 5,323,359

Canadian Security Intelligence Service

Table 32. Organization Summary (dollars) - Canadian Security Intelligence Service
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Program expenditures

628,857,367 0 6,357,287 635,214,654
Total Voted 628,857,367 0 6,357,287 635,214,654
Total Statutory 56,468,306 0 800,512 57,268,818
Total Budgetary Expenditures 685,325,673 0 7,157,799 692,483,472
Table 33. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for Canada’s Middle East Strategy (horizontal item)

Vote 1c 6,357,287
Total Voted Appropriations 6,357,287
Total Statutory Appropriations 800,512
Total Budgetary 7,157,799
Table 34. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

56,468,306 800,512 57,268,818

Canadian Tourism Commission

Table 35. Organization Summary (dollars) - Canadian Tourism Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1 Payments to the Commission

156,254,934 (29,440) 0 156,225,494
Total Budgetary Expenditures 156,254,934 (29,440) 0 156,225,494
Table 36. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations

From various organizations to the Canada School of Public Service in support of access to common learning products and services

Vote 1 (29,440)
Total Transfers (29,440)
Total Budgetary (29,440)

Communications Security Establishment

Table 37. Organization Summary (dollars) - Communications Security Establishment
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Program expenditures

877,595,358 9,535,665 4,199,870 891,330,893
Total Voted 877,595,358 9,535,665 4,199,870 891,330,893
Total Statutory 56,014,837 0 669,731 56,684,568
Total Budgetary Expenditures 933,610,195 9,535,665 4,869,601 948,015,461
Table 38. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for Canada’s Middle East Strategy (horizontal item)

Vote 1c 2,359,732

Funding for network, security and digital services for small departments and agencies (Budget 2022)

Vote 1c 1,176,906

Funding to enhance Canada’s research security capacity (Budget 2022) (horizontal item)

Vote 1c 663,232
Total Voted Appropriations 4,199,870
Total Statutory Appropriations 669,731
Transfers
Transfers from Other Organizations

From Shared Services Canada to the Communications Security Establishment in support of the Security Information and Event Management project

Vote 1c 5,403,589

From Shared Services Canada to the Communications Security Establishment to support the operation and development of the Secure Communications for National Leadership project 

Vote 1c 3,092,001

From the Department of National Defence to the Communications Security Establishment for information management and information technology support services

Vote 1c 2,250,075
Transfers to Other Organizations

From the Communications Security Establishment to the Department of National Defence to provide satellite support to Ukraine

Vote 1c (1,210,000)
Total Transfers 9,535,665
Total Budgetary 14,405,266
Table 39. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

56,014,837 669,731 56,684,568

Correctional Service of Canada

Table 40. Organization Summary (dollars) - Correctional Service of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures, grants and contributions

2,804,218,517 4,618,534 0 2,808,837,051

5 Capital expenditures

260,117,926 (4,618,534) 0 255,499,392
Total Voted 3,064,336,443 0 0 3,064,336,443
Total Statutory 267,028,328 0 0 267,028,328
Total Budgetary Expenditures 3,331,364,771 0 0 3,331,364,771
Table 41. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Internal Transfers

Internal reallocation of resources for the Offender Management System

Vote 1c 4,618,534
Vote 5 (4,618,534)
Total 0
Total Transfers 0
Total Budgetary 0

Courts Administration Service

Table 42. Organization Summary (dollars) - Courts Administration Service
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Program expenditures

100,132,929 (61,700) 2,878,070 102,949,299
Total Voted 100,132,929 (61,700) 2,878,070 102,949,299
Total Statutory 8,543,441 0 239,430 8,782,871
Total Budgetary Expenditures 108,676,370 (61,700) 3,117,500 111,732,170
Table 43. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for additional judicial resources (Budget 2022)

Vote 1c 2,007,791

Funding for the response to the report of the 2021 Judicial Compensation and Benefits Commission

Vote 1c 453,684

Funding for capacity building for the Courts and Registry Management System

Vote 1c 416,595
Total Voted Appropriations 2,878,070
Total Statutory Appropriations 239,430
Transfers
Transfers to Other Organizations

From the Courts Administration Service to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1c (61,700)
Total Transfers (61,700)
Total Budgetary 3,055,800
Table 44. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

8,543,441 239,430 8,782,871

Department for Women and Gender Equality

Table 45. Organization Summary (dollars) - Department for Women and Gender Equality
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

59,931,349 0 439,250 60,370,599

5b Grants and contributions

260,087,038 0 0 260,087,038
Total Voted 320,018,387 0 439,250 320,457,637
Total Statutory 7,079,471 0 90,512 7,169,983
Total Budgetary Expenditures 327,097,858 0 529,762 327,627,620
Table 46. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to implement the Impact Assessment Act (horizontal item)

Vote 1c 439,250
Total Voted Appropriations 439,250
Total Statutory Appropriations 90,512
Total Budgetary 529,762
Table 47. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

6,986,971 90,512 7,077,483

Department of Agriculture and Agri-Food

Table 48. Organization Summary (dollars) - Department of Agriculture and Agri-Food
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

675,064,540 (7,850,000) 1,228,492 668,443,032

5c Capital expenditures

52,240,998 7,500,000 0 59,740,998

10c Grants and contributions

740,050,579 (500,000) 8,500,000 748,050,579
Total Voted 1,467,356,117 (850,000) 9,728,492 1,476,234,609
Total Statutory 2,134,024,166 0 227,971 2,134,252,137
Total Budgetary Expenditures 3,601,380,283 (850,000) 9,956,463 3,610,486,746
Table 49. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support the On-Farm Climate Action Fund for sustainable agriculture to fight climate change (Budget 2022)

Vote 10c 5,000,000

Funding for preparedness, prevention and trade continuity in response to African swine fever (horizontal item)

Vote 1c 1,228,492
Vote 10c 3,500,000
Total 4,728,492
Total Voted Appropriations 9,728,492
Total Statutory Appropriations 227,971
Transfers
Internal Transfers

Internal reallocation of resources to address departmental infrastructure and capital project requirements

Vote 1c (7,500,000)
Vote 5c 7,500,000
Total 0

Internal reallocation of resources from contributions ($600,000) to Grants in support of the International Collaboration program

Vote 10c 0
Transfers to Other Organizations

From the Department of Agriculture and Agri-Food to the Department of the Environment to support the Greening Growth in the Agriculture and Agri-Food Sector

Vote 1c (350,000)

From the Department of Agriculture and Agri-Food to the Atlantic Canada Opportunities Agency to support the establishment of a Dairy Secondary Processing project in Newfoundland and Labrador

Vote 10c (500,000)
Total Transfers (850,000)
Total Budgetary 9,106,463
Table 50. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants in support of the International Collaboration program

7,143,000 600,000 7,743,000
Contributions

Contributions to support the On-Farm Climate Action Stream of the Agricultural Climate Solutions

95,347,500 5,000,000 100,347,500

Contribution payments for the African Swine Fever Industry Preparedness program

0 3,500,000 3,500,000
Table 51. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

70,377,520 227,971 70,605,491

Department of Canadian Heritage

Table 52. Organization Summary (dollars) - Department of Canadian Heritage
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

245,131,419 (332,000) 25,650,068 270,449,487

5c Grants and contributions

2,096,246,233 310,000 9,500,000 2,106,056,233
Total Voted 2,341,377,652 (22,000) 35,150,068 2,376,505,720
Total Statutory 31,062,661 0 759,155 31,821,816
Total Budgetary Expenditures 2,372,440,313 (22,000) 35,909,223 2,408,327,536
Table 53. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for commemorative initiatives to honour Her Majesty Queen Elizabeth II

Vote 1c 21,198,152

Funding for the Muslims in Canada Archives (Budget 2022) (This item received funding from Treasury Board Vote 5 - Government Contingencies)

Vote 5c 4,000,000

Funding for the renewal of the Digital Citizen Initiative

Vote 5c 4,000,000

Funding for Canada’s Anti-Racism Strategy (Budget 2022)

Vote 1c 2,914,854

Funding for the Jean Augustine Chair in Education, Community and Diaspora, the Special Envoy on Preserving Holocaust Remembrance and Combatting Antisemitism and the Special Representative on Combatting Islamophobia (Budget 2022)

Vote 1c 706,611
Vote 5c 1,500,000
Total 2,206,611

Funding for a diverse Canadian sport system

Vote 1c 830,451
Total Voted Appropriations 35,150,068
Total Statutory Appropriations 759,155
Transfers
Transfers from Other Organizations

From the Department of Indigenous Services to the Department of Canadian Heritage to promote National Indigenous Peoples Day activities and celebrations

Vote 5c 310,000

From the Parks Canada Agency to the Department of Canadian Heritage in partial compensation for the staff time dedicated to the Laboratories Canada Cultural Heritage Science project

Vote 1c 72,500

From Parks Canada Agency to the Department of Canadian Heritage to support a joint contribution to the Canadian Association for Conservation of Cultural Property

Vote 1c 20,500
Transfers to Other Organizations

From the Department of Canadian Heritage to the Department of Justice and Statistics Canada for Canada’s Anti-Racism Strategy

Vote 1c (425,000)
Total Transfers (22,000)
Total Budgetary 35,887,223
Table 54. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grant in support of the Muslims in Canada Archives

0 4,000,000 4,000,000

Funding to support the Jean Augustine Chair in Education, Community and Diaspora

0 1,500,000 1,500,000
Contributions

Contributions for the Digital Citizen Contribution Program

2,082,263 4,000,000 6,082,263

Contributions in support of the Celebration and Commemoration Program

39,794,367 310,000 40,104,367
Table 55. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

28,862,661 759,155 29,621,816

Department of Citizenship and Immigration

Table 56. Organization Summary (dollars) - Department of Citizenship and Immigration
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

2,331,662,054 (2,674,823) 114,258,179 2,443,245,410

5c Capital expenditures

51,005,337 0 1,955,712 52,961,049

10c Grants and contributions

3,014,421,533 (2,825,009) 202,699,000 3,214,295,524
Total Voted 5,397,088,924 (5,499,832) 318,912,891 5,710,501,983
Total Statutory 256,680,308 0 5,544,134 262,224,442
Total Budgetary Expenditures 5,653,769,232 (5,499,832) 324,457,025 5,972,726,425
Table 57. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the immigration approach in response to the situation in Ukraine

Vote 10c 170,000,000

Funding to provide asylum seekers with temporary accommodations and support services

Vote 1c 88,832,920

Funding for the Canada-Quebec Accord

Vote 10c 29,699,000

Funding to advance the modernization of client support services (Budget 2022)

Vote 1c 15,255,671
Vote 5c 1,955,712
Total 17,211,383

Funding to address irregular migration to Canada (horizontal item)

Vote 1c 3,674,760
Vote 10c 3,000,000
Total 6,674,760

Funding for the stabilization and integrity of Canada’s asylum system (Budget 2022) (horizontal item)

Vote 1c 6,494,828
Total Voted Appropriations 318,912,891
Total Statutory Appropriations 5,544,134
Transfers
Internal Transfers

Internal reallocation of resources from contributions ($30,000,000) to Grant for the Resettlement Assistance Program (This item received funding from Treasury Board Vote 5 – Government Contingencies)

Vote 10c 0
Transfers to Other Organizations

From the Department of Citizenship and Immigration to the Department of Foreign Affairs, Trade and Development in support of the Afghan Refugee Resettlement task force

Vote 1c (1,021,173)

From the Department of Citizenship and Immigration to the Canada Border Services Agency for the Air Carrier Support Centre

Vote 1c (1,653,650)

From the Department of Citizenship and Immigration to the Department of Natural Resources to create additional youth internships and training opportunities in the natural resources sector

Vote 10c (2,825,009)
Total Transfers (5,499,832)
Total Budgetary 318,957,193
Table 58. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grant for the Resettlement Assistance Program

369,035,458 200,000,000 569,035,458

Grant for the Canada-Quebec Accord on Immigration

697,030,000 29,699,000 726,729,000

Grant for International Migration Capacity Building Program

16,650,000 3,000,000 19,650,000
Table 59. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

146,635,529 5,544,134 152,179,663

Department of Crown-Indigenous Relations and Northern Affairs

Table 60. Organization Summary (dollars) - Department of Crown-Indigenous Relations and Northern Affairs
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

5,085,062,059 (441,964) 38,553,307 5,123,173,402

5c Capital expenditures

546,670 3,773,662 0 4,320,332

10c Grants and contributions

8,543,264,659 12,102,300 62,153,389 8,617,520,348
Total Voted 13,628,873,388 15,433,998 100,706,696 13,745,014,082
Total Statutory 35,484,619 0 1,413,675 36,898,294
Total Budgetary Expenditures 13,664,358,007 15,433,998 102,120,371 13,781,912,376
Non-Budgetary
Voted

L15 Loans to Indigenous claimants

25,903,000 0 0 25,903,000
Total Non-Budgetary Expenditures 25,903,000 0 0 25,903,000
Table 61. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to make an advance payment to the Okanagan Indian Band

Vote 10c 30,000,000

Funding to continue local food security efforts in northern isolated communities

Vote 10c 20,000,000

Funding for the stabilization of internal services

Vote 1c 18,954,772

Funding to facilitate the Manitoba Treaty Land Entitlement negotiations, to support engagement on specific claims reform and to implement the Upimee asta Aski Agreement (horizontal item)

Vote 1c 15,000,000
Vote 10c 500,000
Total 15,500,000

Funding to enhance the First Nations Fiscal Management Act

Vote 1c 728,898
Vote 10c 9,760,889
Total 10,489,787

Funding to co-develop an Indigenous climate leadership agenda and phased implementation of self-determined climate priorities (Budget 2022)

Vote 1c 918,968
Vote 10c 1,100,000
Total 2,018,968

Funding to implement the Impact Assessment Act (horizontal item)

Vote 1c 1,498,964

Funding to support the Yellowknives Dene First Nation activities to undertake historical research and community engagement (Budget 2022)

Vote 1c 299,290
Vote 10c 750,000
Total 1,049,290

Funding for out-of-court settlements

Vote 1c 870,477

Funding to establish baseline capacity to support the implementation of the Inuit Nunangat Policy

Vote 1c 281,938
Vote 10c 42,500
Total 324,438
Total Voted Appropriations 100,706,696
Total Statutory Appropriations 1,413,675
Transfers
Transfers from Other Organizations

From the Impact Assessment Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs to support the Tsawwassen First Nation’s Environmental Stewardship Framework

Vote 10c 5,000,000

From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous Early Learning and Child Care

Vote 10c 4,006,655

From various organizations to the Department of Crown-Indigenous Relations and Northern Affairs for an out-of-court settlement

Vote 1c 2,800,000

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to advance adult education for First Nations

Vote 10c 2,546,353

From the Department of Foreign Affairs, Trade and Development to the Department of Crown-Indigenous Relations and Northern Affairs for the Ktunaxa Nation Council, the Okanagan Nation Alliance and the Shuswap Nation Tribal Council to support the consultation and engagement activities related to the Columbia River Treaty

Vote 10c 1,035,000

From the Department of Justice to the Department of Crown-Indigenous Relations and Northern Affairs for the Office of the Independent Special Interlocutor for Missing Children and Unmarked Graves and Burial Sites associated with Indian Residential Schools: Engagement with Indigenous Partners (September 2022)

Vote 1c 531,698

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups for health-related programming and activities

Vote 10c 259,281

From the Public Health Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs to support mental wellness in Inuit communities affected by the COVID-19 pandemic

Vote 10c 200,000

From Treasury Board Secretariat to the Department of Crown-Indigenous Relations and Northern Affairs to support engagement activities with Indigenous partners regarding the review of the Access to Information Act

Vote 10c 55,011
Internal Transfers

Internal reallocation of resources to offset pressures related to the Canadian High Arctic Research Station

Vote 1c (3,773,662)
Vote 5c 3,773,662
Total 0
Transfers to Other Organizations

From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services for the Mi’kmaw Kina’matnewey infrastructure activities

Vote 10c (1,000,000)
Total Transfers 15,433,998
Total Budgetary 117,554,369
Table 62. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants to First Nations to settle specific claims negotiated by Canada and/or awarded by the Specific Claims Tribunal, and to Indigenous groups to settle special claims

4,876,046,941 30,000,000 4,906,046,941

Grants to implement comprehensive land claims and self-government agreements and other agreements to address Section 35 Rights

1,975,071,653 11,012,289 1,986,083,942
Contributions

Contributions to support access to healthy foods in isolated northern communities

131,342,123 20,000,000 151,342,123

Contributions to supply public services in Indian Government Support and to build strong governance, administrative and accountability systems

31,562,954 9,760,889 41,323,843

Contributions for the purpose of consultation and policy development

140,287,540 1,577,500 141,865,040

Contributions for promoting the safe use, development, conservation and protection of the North’s natural resources, and promoting scientific development

73,136,722 1,100,000 74,236,722

Contributions to Promote Social and Political Development in the North and for northerners

12,020,053 750,000 12,770,053

Federal Interlocutor’s Contribution Program

210,661,766 55,011 210,716,777
Table 63. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

29,292,913 1,413,675 30,706,588

Department of Employment and Social Development

Table 64. Organization Summary (dollars) - Department of Employment and Social Development
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

1,393,300,173 (943,702) 50,659,854 1,443,016,325

5c Grants and contributions

10,669,977,554 (13,989,668) 24,448,000 10,680,435,886

10c Debt write-off – Canada Student Loans and Canada Apprentice Loans

0 0 227,472,139 227,472,139
Total Voted 12,063,277,727 (14,933,370) 302,579,993 12,350,924,350
Total Statutory 75,695,938,592 0 1,190,902,123 76,886,840,715
Total Budgetary Expenditures 87,759,216,319 (14,933,370) 1,493,482,116 89,237,765,065
Non-Budgetary
Total Statutory (205,643,530) 0 (2,951,205) (208,594,735)
Total Non-Budgetary Expenditures (205,643,530) 0 (2,951,205) (208,594,735)
Table 65. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to write off unrecoverable debts owed to the Crown for Canada Student Loans and Canada Apprentice Loans

Vote 10c 227,472,139

Funding to increase Old Age Security workload capacity

Vote 1c 41,066,266

Funding for the Supporting Black Canadian Communities Initiative (Budget 2022)

Vote 1c 448,330
Vote 5c 24,448,000
Total 24,896,330

Funding to stabilize information technology to support program delivery

Vote 1c 6,688,253

Funding for strong and effective fraud prevention, detection and enforcement controls in departmental benefit programs

Vote 1c 1,838,256

Funding to prepare Canadians for jobs of the future through the creation of a union-led advisory table (Budget 2022)

Vote 1c 618,749
Total Voted Appropriations 302,579,993
Total Statutory Appropriations 1,190,902,123
Transfers
Transfers from Other Organizations

From the Department of Indigenous Services and the Public Health Agency of Canada to the Department of Employment and Social Development for the Indigenous Early Learning and Child Care Transformation Initiative

Vote 5c 2,616,987

From the Public Health Agency of Canada to the Department of Employment and Social Development to support the Indigenous engagement on the Disability Inclusion Action Plan and the National Autism Strategy

Vote 5c 400,000
Internal Transfers

Internal reallocation of resources from contributions ($7,500,000) to the grant entitled One-Time Payment for Guaranteed Income Supplement Recipients who received Pandemic Benefits

Vote 5c 0
Transfers to Other Organizations

From the Department of Employment and Social Development to the Office of Infrastructure of Canada for the Reaching Home Project Results Reporting Platform

Vote 1c (943,702)

From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous Early Learning and Child Care

Vote 5c (4,006,655)

From the Department of Employment and Social Development to the Department of Indigenous Services for the First Nations and Inuit Youth Employment Strategy

Vote 5c (13,000,000)
Total Transfers (14,933,370)
Total Budgetary 1,478,548,746
Non-Budgetary
Total Statutory Appropriations (2,951,205)
Total Non-Budgetary (2,951,205)
Table 66. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

One-Time Payment for Guaranteed Income Supplement Recipients who received Pandemic Benefits

740,000,000 7,500,000 747,500,000
Contributions

Payments to provinces, territories, municipalities, other public bodies, organizations, groups, communities, employers and individuals for the provision of training and/or work or business experience, the mobilization of community resources and human resource planning and adjustment measures necessary for the social development of Canadians and other participants in Canadian life

401,379,207 24,848,000 426,227,207
Table 67. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Old Age Security Payments (R.S.C., 1985, c. O-9)

51,854,000,000 1,121,000,000 52,975,000,000

Guaranteed Income Supplement Payments (R.S.C., 1985, c. O-9)

15,435,000,000 49,000,000 15,484,000,000

Payments related to the direct financing arrangement under the Canada Student Financial Assistance Act

1,296,269,205 (3,083,743) 1,293,185,462

Canada Education Savings Grant payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to encourage Canadians to save for post-secondary education for their children (Canada Education Savings Act)

1,050,000,000 (18,000,000) 1,032,000,000

Canada Disability Savings Grant payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act)

491,473,134 84,905,093 576,378,227

Allowance Payments (R.S.C., 1985, c. O-9)

617,000,000 (73,000,000) 544,000,000

Contributions to employee benefit plans

407,480,689 8,812,084 416,292,773

Canada Disability Savings Bond payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act)

199,577,385 36,648,052 236,225,437

Payments for the Canada Recovery Sickness Benefit pursuant to the Canada Recovery Benefits Act

85,500,000 78,014,000 163,514,000

Canada Learning Bond payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to support access to post-secondary education for children from low-income families (Canada Education Savings Act)

181,000,000 (30,000,000) 151,000,000

Payments for the Canada Recovery Caregiving Benefit pursuant to the Canada Recovery Benefits Act

303,000,000 (161,959,000) 141,041,000

Payments for the Canada Recovery Benefit pursuant to the Canada Recovery Benefits Act

0 103,582,000 103,582,000

Payments for the Canada Worker Lockdown Benefit pursuant to the Canada Worker Lockdown Benefit Act

21,120,000 (5,778,000) 15,342,000

The provision of funds for interest and other payments to lending institutions and liabilities under the Canada Student Financial Assistance Act

4,405,285 139,970 4,545,255

Payments related to the direct financing arrangement under the Apprentice Loans Act

3,208,041 (258,114) 2,949,927

Universal Child Care Benefit (Universal Child Care Benefit Act)

660,000 940,000 1,600,000

The provision of funds for liabilities including liabilities in the form of guaranteed loans under the Canada Student Loans Act

(1,342,358) (60,219) (1,402,577)
Table 68. Listing of Statutory Authorities - Non-budgetary - (dollars)
Non-budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Loans disbursed under the Apprentice Loans Act

12,271,209 (2,951,205) 9,320,004

Department of Finance

Table 69. Organization Summary (dollars) - Department of Finance
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Program expenditures

345,207,886 377,149 0 345,585,035

5 Authority for amount by way of direct payments to the International Development Association pursuant to Bretton Woods and Related Agreements Act

1 0 0 1

15c Authority for amount by way of grants to the World Bank’s Multi-Donor Trust Fund for Ukraine pursuant to the Bretton Woods and Related Agreements Act

0 0 1 1
Total Voted 345,207,887 377,149 1 345,585,037
Total Statutory 114,530,943,254 0 3,296,909,030 117,827,852,284
Total Budgetary Expenditures 114,876,151,141 377,149 3,296,909,031 118,173,437,321
Non-Budgetary
Voted

L10 Authority to set the maximum amount payable to the International Development Association to provide financial assistance (Bretton Woods and Related Agreements Act, Section 8)

1 0 0 1
Total Voted 1 0 0 1
Total Statutory 2,311,709,000 0 0 2,311,709,000
Total Non-Budgetary Expenditures 2,311,709,001 0 0 2,311,709,001
Table 70. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to authorize the inclusion and adjustment of an authority embedded in vote wording

Vote 15c 1
Total Voted Appropriations 1
Total Statutory Appropriations 3,296,909,030
Transfers
Transfers from Other Organizations

From the Department of Industry to the Department of Finance for the Canadian Innovation and Investment Agency transition team

Vote 1c 377,149
Total Transfers 377,149
Total Budgetary 3,297,286,180
Table 71. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Interest on Unmatured Debt (Financial Administration Act)

19,638,000,000 6,610,000,000 26,248,000,000

Other Interest Costs

5,112,000,000 (2,000,000) 5,110,000,000

Payment to the Canada Infrastructure Bank

4,533,117,000 (2,463,470,000) 2,069,647,000

Payments to World Bank - Ukraine Multi-Donor Trust Fund

0 115,000,000 115,000,000

Grant to the IMF’s Resilience and Sustainability Trust (Bretton Woods and Related Agreements Act, Section 8.1(2))

0 40,000,000 40,000,000

Youth Allowances Recovery (Federal-Provincial Fiscal Revision Act, 1964)

(1,151,088,000) (170,459,970) (1,321,547,970)

Alternative Payments for Standing Programs (Part VI – Federal-Provincial Fiscal Arrangements Act)

(5,222,212,000) (832,161,000) (6,054,373,000)

Department of Fisheries and Oceans

Table 72. Organization Summary (dollars) - Department of Fisheries and Oceans
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

2,141,265,256 (1,328,662) 101,248,865 2,241,185,459

5c Capital expenditures

1,471,504,349 0 146,000 1,471,650,349

10c Grants and contributions

964,910,037 244,482 2,250,000 967,404,519
Total Voted 4,577,679,642 (1,084,180) 103,644,865 4,680,240,327
Total Statutory 189,724,012 0 1,675,316 191,399,328
Total Budgetary Expenditures 4,767,403,654 (1,084,180) 105,320,181 4,871,639,655
Table 73. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for increased marine and aviation fuel costs

Vote 1c 52,200,000

Funding for a litigation settlement

Vote 1c 22,600,363

Funding for the Small Craft Harbour Program and the Ghost Gear Fund for recovery efforts at harbours affected by Hurricane Fiona

Vote 1c 8,190,784
Vote 10c 1,500,000
Total 9,690,784

Funding to support the work of the Great Lakes Fishery Commission (Budget 2022)

Vote 1c 8,725,811

Funding to continue strengthening environmental protections and addressing concerns raised by Indigenous groups regarding the Trans Mountain Expansion Project (horizontal item)

Vote 1c 4,479,870

Funding to fight aquatic invasive species

Vote 1c 1,412,938
Vote 5c 146,000
Vote 10c 750,000
Total 2,308,938

Reinvestment of revenue received from polluters or the Ship-Source Oil Source Pollution Fund for clean up costs associated with oil spills

Vote 1c 1,919,884

Funding to implement the Impact Assessment Act (horizontal item)

Vote 1c 1,719,215
Total Voted Appropriations 103,644,865
Total Statutory Appropriations 1,675,316
Transfers
Internal Transfers

Internal reallocation of resources to support the disposal of small craft harbours

Vote 1c (840,400)
Vote 10c 840,400
Total 0
Transfers to Other Organizations

From various organizations to the Department of Crown-Indigenous Relations and Northern Affairs for an out-of-court settlement

Vote 1c (400,000)

From the Department of Fisheries and Oceans to the Department of Natural Resources in support of the administration and allocation of capacity funding to Indigenous groups for the Aquatic Habitat Restoration Fund

Vote 1c (88,262)
Vote 10c (595,918)
Total (684,180)
Total Transfers (1,084,180)
Total Budgetary 104,236,001
Table 74. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants in Support of Asset Disposal Programming

3,733,001 840,400 4,573,401
Contributions

Contributions in Support of the Sustainable Management of Canada’s Fisheries

67,748,764 1,500,000 69,248,764

Contributions in Support of Aquatic Species and Aquatic Habitat

213,360,484 154,082 213,514,566
Table 75. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

189,631,512 1,675,316 191,306,828

Department of Foreign Affairs, Trade and Development

Table 76. Organization Summary (dollars) - Department of Foreign Affairs, Trade and Development
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

2,065,826,688 133,158 34,198,538 2,100,158,384

5c Capital expenditures

231,000,343 0 9,765,496 240,765,839

10c Grants and contributions

6,076,036,170 (12,712,419) 545,159,267 6,608,483,018

15 Payments, in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada, or in respect of the administration of such programs or arrangements

91,817,000 0 0 91,817,000

20c Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Direct payments

2 0 1 3

35b Debt write-off - Posting Loans and Security Deposits

66,907 0 0 66,907
Total Voted 8,464,747,110 (12,579,261) 589,123,302 9,041,291,151
Total Statutory 463,226,818 0 6,609,568 469,836,386
Total Budgetary Expenditures 8,927,973,928 (12,579,261) 595,732,870 9,511,127,537
Non-Budgetary
Voted

L25 Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Capital subscriptions

1 0 0 1

L30 Loans – International Financial Assistance Act

201,000,000 0 0 201,000,000
Total Voted 201,000,001 0 0 201,000,001
Total Statutory 147,321,230 0 0 147,321,230
Total Non-Budgetary Expenditures 348,321,231 0 0 348,321,231
Table 77. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to help developing countries address the impact of climate change

Vote 10c 370,000,000

Funding for Canada’s Middle East Strategy (horizontal item)

Vote 1c 18,171,542
Vote 10c 47,659,159
Total 65,830,701

Funding in support of a financial intermediary fund for pandemic prevention, preparedness and response

Vote 10c 50,000,000

Funding for humanitarian assistance in Afghanistan

Vote 10c 41,250,000

Funding for the provision of non-lethal military equipment to Ukraine (Budget 2022)

Vote 10c 18,000,000

Funding for increased costs related to foreign service allowances and payments of assessed contributions

Vote 1c 3,311,752
Vote 10c 6,837,717
Total 10,149,469

Reinvestment of revenues from the sale or transfer of real property

Vote 5c 9,093,106

Funding for the CanExport program (Budget 2022)

Vote 1c 87,609
Vote 10c 6,912,391
Total 7,000,000

Funding for the reinforcement and modernization of the consular capacity

Vote 1c 5,722,656
Vote 5c 672,390
Total 6,395,046

Funding for Canada’s participation at World Expo Osaka 2025

Vote 1c 4,991,983

Funding to address irregular migration to Canada (horizontal item)

Vote 10c 4,500,000

Funding to renew and expand the G7 Rapid Response Mechanism (Budget 2022)

Vote 1c 1,785,829

Funding to enhance Canada’s research security capacity (Budget 2022) (horizontal item)

Vote 1c 127,167

Funding to authorize the inclusion and adjustment of an authority embedded in vote wording

Vote 20c 1
Total Voted Appropriations 589,123,302
Total Statutory Appropriations 6,609,568
Transfers
Transfers from Other Organizations

From the Department of Citizenship and Immigration to the Department of Foreign Affairs, Trade and Development in support of the Afghan Refugee Resettlement task force

Vote 1c 1,021,173
Internal Transfers

Internal reallocation of resources from contributions ($100,000,000) to Grants from the International Development Assistance for Multilateral Programming

Vote 10c 0

Internal reallocation of resources for aid of academic relations

Vote 1c (400,000)
Vote 10c 400,000
Total 0

Internal reallocation of resources related to inflation on foreign services allowances

Vote 1c 795,174
Vote 10c (795,174)
Total 0
Transfers to Other Organizations

From the Department of Foreign Affairs, Trade and Development to the Royal Canadian Mounted Police to provide support to departmental staff located at missions abroad

Vote 1c (248,189)

From the Department of Foreign Affairs, Trade and Development to the Department of Crown-Indigenous Relations and Northern Affairs for the Ktunaxa Nation Council, the Okanagan Nation Alliance and the Shuswap Nation Tribal Council to support the consultation and engagement activities related to the Columbia River Treaty

Vote 1c (1,035,000)

From the Department of Foreign Affairs, Trade and Development to the Canada Mortgage and Housing Corporation for the Youth Employment and Skills Strategy

Vote 10c (1,317,245)

From the Department of Foreign Affairs, Trade and Development to the Department of the Environment in support of the Partnership for Market Implementation project

Vote 10c (11,000,000)
Total Transfers (12,579,261)
Total Budgetary 583,153,609
Table 78. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants from the International Development Assistance for Multilateral Programming

3,925,969,559 202,450,000 4,128,419,559

Grants for Counter-Terrorism Capacity Building Program

9,470,000 19,059,159 28,529,159

Grants in support of the CanExport Program

28,880,181 6,912,391 35,792,572

Grants in support of the Peace and Stabilization Operations Program

136,715,738 6,400,000 143,115,738

Grants for the Anti-Crime Capacity Building Program

13,250,000 4,500,000 17,750,000
Contributions

Contributions from the International Development Assistance for Multilateral Programming

456,850,000 270,000,000 726,850,000

Contributions under the Weapons Threat Reduction Program

45,440,000 18,000,000 63,440,000

Payments of Assessed Contributions to International Organizations:

North Atlantic Treaty Organization (NATO) – civil administration (23,754,847 Euro)

28,062,563 6,837,717 34,900,280

Contributions in Aid of Academic Relations

6,112,627 400,000 6,512,627
Table 79. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Payments to International Financial Institutions – Direct payments (International Development (Financial Institutions) Assistance Act)

335,601,748 2,580,000 338,181,748

Contributions to employee benefit plans

126,447,570 4,029,568 130,477,138

Department of Health

Table 80. Organization Summary (dollars) - Department of Health
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

1,427,307,502 (1,703,200) 176,644,041 1,602,248,343

5c Capital expenditures

21,631,754 0 2,396,452 24,028,206

10c Grants and contributions

2,514,852,924 (66,000) 1,220,000 2,516,006,924
Total Voted 3,963,792,180 (1,769,200) 180,260,493 4,142,283,473
Total Statutory 1,953,810,712 0 324,977,893 2,278,788,605
Total Budgetary Expenditures 5,917,602,892 (1,769,200) 505,238,386 6,421,072,078
Table 81. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the renewal of the federal framework for the legalization and regulation of cannabis in Canada (horizontal item)

Vote 1c 104,893,326
Vote 5c 1,626,452
Total 106,519,778

Funding to implement the interim Canada Dental Benefit Plan

Vote 1c 52,224,911

Funding to continue to improve the accessibility of therapeutic products through regulatory system investments

Vote 1c 12,927,878

Funding for the Canadian Drug Agency Transition Office

Vote 1c 4,254,213
Vote 10c 1,220,000
Total 5,474,213

Funding for federal nuclear emergency preparedness

Vote 1c 2,343,713
Vote 5c 770,000
Total 3,113,713
Total Voted Appropriations 180,260,493
Total Statutory Appropriations 324,977,893
Transfers
Transfers from Other Organizations

From the Public Health Agency of Canada to the Department of Health in support of vaccine record interoperability across Canada

Vote 10c 645,000

From the Public Health Agency of Canada to the Department of Health to support the development and updating of vaccine related standardized medical codes used in immunization registries

Vote 10c 54,000
Transfers to Other Organizations

From the Department of Health to the Public Health Agency of Canada to support the Organisation for Economic Co-operation and Development international research project on the economic assessment of social benefits of chemicals management

Vote 1c (40,000)

From the Department of Health to the Public Health Agency of Canada to support the Organisation for Economic Co-operation and Development activities related to pesticides and biocides

Vote 1c (145,000)

From the Department of Health to the Public Health Agency of Canada to support the harmonization and standardization of the good manufacturing practices training at an international level

Vote 1c (218,200)

From the Department of Health to the Department of Indigenous Services to support Indigenous knowledge exchange on medical assistance in dying and palliative care

Vote 10c (765,000)

From the Department of Health to Statistics Canada to advance the oral health component of the upcoming Canadian Health Measures Survey

Vote 1c (1,300,000)
Total Transfers (1,769,200)
Total Budgetary 503,469,186
Table 82. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contribution to the Canadian Institute for Health Information

97,324,479 1,000,000 98,324,479

Contribution to Canada Health Infoway

47,580,000 919,000 48,499,000
Table 83. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Payments for dental benefits pursuant to the Dental Benefit Act

0 298,500,000 298,500,000

Contributions to employee benefit plans

113,132,156 26,477,893 139,610,049

Department of Indigenous Services

Table 84. Organization Summary (dollars) - Department of Indigenous Services
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

25,913,369,504 4,453,969 72,083,091 25,989,906,564

5c Capital expenditures

8,817,279 2,236,031 0 11,053,310

10c Grants and contributions

18,000,602,539 4,700,280 692,039,922 18,697,342,741
Total Voted 43,922,789,322 11,390,280 764,123,013 44,698,302,615
Total Statutory 149,774,184 0 1,818,158 151,592,342
Total Budgetary Expenditures 44,072,563,506 11,390,280 765,941,171 44,849,894,957
Table 85. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to reimburse First Nations and emergency management service providers for on-reserve response and recovery activities

Vote 1c 13,858,012
Vote 10c 257,200,000
Total 271,058,012

Funding for the continued implementation of Jordan’s Principle

Vote 1c 50,867,900
Vote 10c 120,000,000
Total 170,867,900

Funding for First Nations Child and Family Services Program

Vote 10c 90,000,000

Funding to advance adult education for First Nations

Vote 1c 1,223,880
Vote 10c 68,400,000
Total 69,623,880

Funding for the implementation of the regional education agreement with the First Nations Education Council in Quebec (Budget 2022)

Vote 1c 620,400
Vote 10c 49,231,300
Total 49,851,700

Funding for the Urban Programming for Indigenous Peoples Program

Vote 1c 426,100
Vote 10c 33,135,222
Total 33,561,322

Funding to strengthen employment and skills for youth

Vote 10c 33,400,000

Funding for the Income Assistance Program

Vote 1c 272,468
Vote 10c 29,700,000
Total 29,972,468

Funding to advance the implementation and operationalization of Indigenous children and family services’ laws

Vote 10c 8,100,000

Funding to implement the Impact Assessment Act (horizontal item)

Vote 1c 4,678,731
Vote 10c 543,400
Total 5,222,131

Funding to support First Nations recovery from hurricane Fiona

Vote 10c 2,000,000

Funding to facilitate the Manitoba Treaty Land Entitlement negotiations, to support engagement on specific claims reform and to implement the Upimee asta Aski Agreement (horizontal item)

Vote 1c 135,600
Vote 10c 330,000
Total 465,600
Total Voted Appropriations 764,123,013
Total Statutory Appropriations 1,818,158
Transfers
Transfers from Other Organizations

From the Department of Employment and Social Development to the Department of Indigenous Services for the First Nations and Inuit Youth Employment Strategy

Vote 10c 13,000,000

From the Department of Public Works and Government Services to the Department of Indigenous Services for the National Indigenous Procurement Initiative

Vote 10c 2,000,000

From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services for the Mi’kmaw Kina’matnewey infrastructure activities

Vote 10c 1,000,000

From the Department of Health to the Department of Indigenous Services to support Indigenous knowledge exchange on medical assistance in dying and palliative care

Vote 10c 765,000
Internal Transfers

Internal reallocation of resources from contributions ($3,000,000) to Grants to provide income support to on-reserve residents and Status Indians in the Yukon Territory for the Income Assistance Program on reserve

Vote 10c 0

Internal reallocation of resources for the repair of the Walpole swing bridge

Vote 1c (1,486,031)
Vote 5c 1,486,031
Total 0

Internal reallocation of resources to support the purchase of digitalization equipment

Vote 1c (750,000)
Vote 5c 750,000
Total 0

Internal reallocation of resources to support British Columbia Tripartite Health Governance Program

Vote 1c (5,000,000)
Vote 10c 5,000,000
Total 0

Internal reallocation of resources from the Grant to support the new fiscal relationship for First Nations under the Indian Act ($20,000,000) to the Grant for Band Support Funding

Vote 10c 0

Internal reallocation of resources for the Inuit Child First Initiative

Vote 1c 12,000,000
Vote 10c (12,000,000)
Total 0
Transfers to Other Organizations

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups for health-related programming and activities

Vote 10c (259,281)

From the Department of Indigenous Services to the Department of Canadian Heritage to promote National Indigenous Peoples Day activities and celebrations

Vote 1c (310,000)

From the Department of Indigenous Services and the Public Health Agency of Canada to the Department of Employment and Social Development for the Indigenous Early Learning and Child Care Transformation Initiative

Vote 10c (2,259,086)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to advance adult education for First Nations

Vote 10c (2,546,353)
Total Transfers 11,390,280
Total Budgetary 777,331,451
Table 86. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grant for Band Support Funding

168,348,961 20,000,000 188,348,961

Grants to provide income support to on-reserve residents and Status Indians in the Yukon Territory

17,000,000 3,000,000 20,000,000
Contributions

Contributions for emergency management assistance for activities on reserves

452,558,668 257,200,000 709,758,668

Contributions to support First Nations Elementary and Secondary Educational Advancement

2,322,352,523 115,084,947 2,437,437,470

Contributions for First Nations and Inuit Primary Health Care

2,347,221,468 106,780,033 2,454,001,501

Contributions to provide children, youth, young adults, families and communities with prevention and protection services

119,000,000 90,000,000 209,000,000

Contributions to provide income support to on-reserve residents and Status Indians in the Yukon Territory

1,257,928,089 43,400,000 1,301,328,089

Contributions to support Urban Programming for Indigenous Peoples

217,995,442 35,135,222 253,130,664

Contributions to increase First Nations and Inuit Youth Participation in Education and Labour Market Opportunities

63,003,605 29,700,000 92,703,605

Contributions to support community well-being and jurisdiction initiatives for children and families

1,430,749,479 8,100,000 1,438,849,479

Contributions for First Nations and Inuit Health Infrastructure Support

1,161,376,391 5,000,000 1,166,376,391

Contributions to support the Aboriginal Economic Development Strategic Partnerships Initiative

34,698,662 2,000,000 36,698,662

Contributions to support the construction and maintenance of community infrastructure

3,203,972,330 1,000,000 3,204,972,330

Contributions to support Land Management and Economic Development

324,922,984 340,000 325,262,984
Table 87. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

114,548,293 1,818,158 116,366,451

Department of Industry

Table 88. Organization Summary (dollars) - Department of Industry
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

643,020,527 (3,637,442) 16,183,576 655,566,661

5b Capital expenditures

74,234,965 (400,000) 0 73,834,965

10c Grants and contributions

4,919,732,433 0 8,900,000 4,928,632,433
Total Voted 5,636,987,925 (4,037,442) 25,083,576 5,658,034,059
Total Statutory 262,627,182 0 2,469,813 265,096,995
Total Budgetary Expenditures 5,899,615,107 (4,037,442) 27,553,389 5,923,131,054
Non-Budgetary
Voted

L15 Payments pursuant to subsection 14(2) of the Department of Industry Act

300,000 0 0 300,000

L20 Loans pursuant to paragraph 14(1)(a) of the Department of Industry Act

500,000 0 0 500,000
Total Non-Budgetary Expenditures 800,000 0 0 800,000
Table 89. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the renewal of Innovative Solutions Canada program

Vote 1c 6,616,244

Funding for further growth and development of Canada’s Global Innovation Clusters (Budget 2022)

Vote 1c 5,732,090

Funding for Praxis Spinal Cord Institute’s Research Programs and Operations

Vote 10c 4,900,000

Funding for the expansion of the Coordinated Accessible National Health Network (Budget 2022)

Vote 10c 4,000,000

Funding for the implementation of key components of Canada’s Digital Charter (Budget 2021) (horizontal item)

Vote 1c 3,835,242
Total Voted Appropriations 25,083,576
Total Statutory Appropriations 2,469,813
Transfers
Internal Transfers

Internal reallocation of resources from the Grant to the Radio Advisory Board of Canada ($1,000) and contributions ($567,000) to the Grant to the Organisation for Economic Co-operation and Development

Vote 10c 0
Transfers to Other Organizations

From the Department of Industry to the Department of Finance for the Canadian Innovation and Investment Agency transition team

Vote 1c (377,149)

From various organizations to the Department of Crown-Indigenous Relations and Northern Affairs for an out-of-court settlement

Vote 5b (400,000)

From the Department of Industry to the Department of the Environment for the Net Zero Accelerator initiative

Vote 1c (1,260,293)

From the Department of Industry to Statistics Canada for the Intellectual Property Commercialization in the Higher Education Sector Survey

Vote 1c (2,000,000)
Total Transfers (4,037,442)
Total Budgetary 23,515,947
Table 90. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grant to the Organisation for Economic Co-operation and Development

632,000 568,000 1,200,000
Contributions

Contributions to Praxis Spinal Cord Institute

0 4,900,000 4,900,000

Contributions to the Coordinated Accessible National Health Network

0 4,000,000 4,000,000
Table 91. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

75,175,309 2,469,813 77,645,122

Department of Justice

Table 92. Organization Summary (dollars) - Department of Justice
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

305,439,993 (390,031) 5,002,013 310,051,975

5b Grants and contributions

609,385,003 0 0 609,385,003
Total Voted 914,824,996 (390,031) 5,002,013 919,436,978
Total Statutory 85,479,331 0 1,028,860 86,508,191
Total Budgetary Expenditures 1,000,304,327 (390,031) 6,030,873 1,005,945,169
Table 93. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support government-wide legislative and regulatory initiatives

Vote 1c 2,684,933

Funding for the implementation of the United Nations Declaration on the Rights of Indigenous Peoples Act (Budget 2022) (horizontal item)

Vote 1c 2,317,080
Total Voted Appropriations 5,002,013
Total Statutory Appropriations 1,028,860
Transfers
Transfers from Other Organizations

From the Department of Canadian Heritage to the Department of Justice and Statistics Canada for Canada’s Anti-Racism Strategy

Vote 1c 141,667
Transfers to Other Organizations

From the Department of Justice to the Department of Crown-Indigenous Relations and Northern Affairs for the Office of the Independent Special Interlocutor for Missing Children and Unmarked Graves and Burial Sites associated with Indian Residential Schools: Engagement with Indigenous Partners (September 2022)

Vote 1c (531,698)
Total Transfers (390,031)
Total Budgetary 5,640,842
Table 94. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

85,386,831 1,028,860 86,415,691

Department of National Defence

Table 95. Organization Summary (dollars) - Department of National Defence
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

18,370,042,481 32,701,007 616,779,045 19,019,522,533

5c Capital expenditures

5,958,764,666 (35,051,082) 20,253,212 5,943,966,796

10c Grants and contributions

1,064,401,113 1,210,000 260,644,000 1,326,255,113

15 Payments in respect of the long-term disability and life insurance plan for members of the Canadian Forces

446,727,532 0 0 446,727,532
Total Voted 25,839,935,792 (1,140,075) 897,676,257 26,736,471,974
Total Statutory 1,659,541,509 0 36,832,247 1,696,373,756
Total Budgetary Expenditures 27,499,477,301 (1,140,075) 934,508,504 28,432,845,730
Table 96. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to provide military aid to Ukraine

Vote 1c 250,000,000
Vote 10c 250,000,000
Total 500,000,000

Funding for Canada’s military contribution to the Global Coalition to counter Daesh (Operation IMPACT); North Atlantic Treaty Organization assurance and deterrence measures in Central and Eastern Europe (Operation REASSURANCE); and United Nations peace support operations in Africa (Operation PRESENCE)

Vote 1c 162,086,797
Vote 5c 5,732,000
Total 167,818,797

Funding for the North American Aerospace Defense command modernization and Canadian Armed Forces communications capabilities (Budget 2021)

Vote 1c 45,357,526
Vote 5c 11,760,719
Total 57,118,245

Funding for Canada’s military mission in Ukraine (Operation UNIFIER) (Budget 2022)

Vote 1c 45,541,580
Vote 5c 312,428
Vote 10c 10,644,000
Total 56,498,008

Funding for a number of capital investments previously approved and funded through the capital investment fund

Vote 1c 55,000,000

Funding for Counter terrorism and Maritime security operations in the Middle East (Operation ARTEMIS) (Budget 2022)

Vote 1c 15,700,000

Funding for the extension of the Interim Auxiliary Oiler replenishment vessel contract

Vote 1c 15,607,597

Funding to support improved health services for women and diverse members of the Canadian Armed Forces (Budget 2022)

Vote 1c 12,179,192

Funding to support culture change in the Canadian Armed Forces (Budget 2022)

Vote 1c 8,769,026

Funding for modernization of the military justice system (Budget 2022)

Vote 1c 2,278,550
Vote 5c 375,000
Total 2,653,550

Funding for compensation and benefits for the Canadian Armed Forces

Vote 1c 2,167,443

Funding to support the North Warning System (Budget 2021)

Vote 5c 2,073,065

Funding to support the disclosure of Veterans’ health records to Veterans Affairs Canada

Vote 1c 1,047,382

Reinvestment of revenues from the sale or transfer of real property

Vote 1c 514,000

Funding for the implementation of the United Nations Declaration on the Rights of Indigenous Peoples Act (Budget 2022) (horizontal item)

Vote 1c 453,865

Reinvestment of royalties from intellectual property

Vote 1c 76,087
Total Voted Appropriations 897,676,257
Total Statutory Appropriations 36,832,247
Transfers
Transfers from Other Organizations

From the Communications Security Establishment to the Department of National Defence to provide satellite support to Ukraine

Vote 10c 1,210,000

From the Royal Canadian Mounted Police to the Department of National Defence for Chilliwack land disposal

Vote 1c 300,000
Internal Transfers

Internal reallocation of resources for Canadian Surface Combatant apprenticeship training

Vote 1c 35,000,000
Vote 5c (35,000,000)
Total 0

Internal reallocation of resources for the Justice Administration and Information Management System

Vote 1c 51,082
Vote 5c (51,082)
Total 0
Transfers to Other Organizations

From various organizations to the Department of Crown-Indigenous Relations and Northern Affairs for an out-of-court settlement

Vote 1c (400,000)

From the Department of National Defence to the Communications Security Establishment for information management and information technology support services

Vote 1c (2,250,075)
Total Transfers (1,140,075)
Total Budgetary 933,368,429
Table 97. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions to the Ukraine operation

750,000,000 261,854,000 1,011,854,000
Table 98. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans – Members of the military

1,321,783,656 29,633,485 1,351,417,141

Contributions to employee benefit plans

336,665,353 7,198,762 343,864,115

Department of Natural Resources

Table 99. Organization Summary (dollars) - Department of Natural Resources
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

813,427,957 (4,324,154) 15,501,667 824,605,470

5c Capital expenditures

52,071,025 0 250,000 52,321,025

10c Grants and contributions

2,499,894,562 2,733,343 1,400,000 2,504,027,905
Total Voted 3,365,393,544 (1,590,811) 17,151,667 3,380,954,400
Total Statutory 608,486,508 0 1,748,256 610,234,764
Total Budgetary Expenditures 3,973,880,052 (1,590,811) 18,899,923 3,991,189,164
Table 100. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for efficiency measures aimed at reducing emissions from Canada’s building and industrial sectors (Budget 2022)

Vote 1c 10,058,898
Vote 5c 250,000
Vote 10c 900,000
Total 11,208,898

Funding to renew the Climate Change Adaptation Program to improve Canada’s resilience to impacts of climate change

Vote 1c 3,523,862
Vote 10c 500,000
Total 4,023,862

Funding to continue strengthening environmental protections and addressing concerns raised by Indigenous groups regarding the Trans Mountain Expansion Project (horizontal item)

Vote 1c 811,571

Funding for the implementation of the United Nations Declaration on the Rights of Indigenous Peoples Act (Budget 2022) (horizontal item)

Vote 1c 639,912

Funding for the British Columbia Old Growth Nature Fund (Budget 2022) (horizontal item)

Vote 1c 467,424
Total Voted Appropriations 17,151,667
Total Statutory Appropriations 1,748,256
Transfers
Transfers from Other Organizations

From the Department of Citizenship and Immigration to the Department of Natural Resources to create additional youth internships and training opportunities in the natural resources sector

Vote 10c 2,825,009

From the Department of Fisheries and Oceans to the Department of Natural Resources in support of the administration and allocation of capacity funding to Indigenous groups for the Aquatic Habitat Restoration Fund

Vote 1c 88,262
Vote 10c 595,918
Total 684,180
Internal Transfers

Internal reallocation of resources to support the Greener Neighbourhoods Pilot Program

Vote 1c 687,584
Vote 10c (687,584)
Total 0
Transfers to Other Organizations

From various organizations to the Department of Crown-Indigenous Relations and Northern Affairs for an out-of-court settlement

Vote 1c (400,000)

From the Department of Natural Resources to Parks Canada Agency for a project under the 2 Billion Trees program

Vote 1c (2,200,000)

From the Department of Natural Resources to the Federal Economic Development Agency for Northern Ontario to support a cobalt refinery project

Vote 1c (2,500,000)
Total Transfers (1,590,811)
Total Budgetary 17,309,112
Table 101. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions in support of the Youth Employment and Skills Strategy

8,958,000 2,825,009 11,783,009

Contributions in support of Accommodation Measures for the Trans Mountain Expansion project

12,458,471 595,918 13,054,389

Contributions in support of Climate Change Adaptation

0 500,000 500,000

Contributions in support of Energy Efficiency

22,974,962 212,416 23,187,378
Table 102. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

67,714,038 1,748,256 69,462,294

Department of Public Safety and Emergency Preparedness

Table 103. Organization Summary (dollars) - Department of Public Safety and Emergency Preparedness
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

254,501,811 0 14,572,825 269,074,636

5c Grants and contributions

3,042,962,697 0 131,228,841 3,174,191,538
Total Voted 3,297,464,508 0 145,801,666 3,443,266,174
Total Statutory 20,430,977 0 1,350,285 21,781,262
Total Budgetary Expenditures 3,317,895,485 0 147,151,951 3,465,047,436
Table 104. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Nation’s Capital extraordinary policing

Vote 1c 154,600
Vote 5c 83,600,000
Total 83,754,600

Funding to support the matching of donations raised by the Canadian Red Cross in response to Hurricane Fiona

Vote 5c 26,000,000

Funding for the Memorial Grant Program for First Responders

Vote 1c 398,768
Vote 5c 20,100,000
Total 20,498,768

Funding for extraordinary costs related to Ambassador Bridge blockade

Vote 1c 6,900,000

Funding to improve federal emergency management capacity

Vote 1c 5,043,945

Funding to support the matching of donations raised by the Canadian Red Cross in response to the 2021 British Columbia flood and wildfire events

Vote 5c 1,528,841

Funding to enhance Canada’s research security capacity (Budget 2022) (horizontal item)

Vote 1c 874,526

Funding for the renewal of the federal framework for the legalization and regulation of cannabis in Canada (horizontal item)

Vote 1c 819,135

Funding for the Indigenous Community Corrections Initiative

Vote 1c 381,851
Total Voted Appropriations 145,801,666
Total Statutory Appropriations 1,350,285
Total Budgetary 147,151,951
Table 105. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Memorial Grant Program for First Responders

21,600,000 20,100,000 41,700,000
Contributions

Contribution in support of the Nation’s Capital Extraordinary Policing Costs Program

3,000,000 83,600,000 86,600,000

Contributions for supporting the Canadian Red Cross’s urgent relief efforts related to COVID-19, floods and wildfires

8,008,351 27,528,841 35,537,192
Table 106. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

20,338,477 1,350,285 21,688,762

Department of Public Works and Government Services

Table 107. Organization Summary (dollars) - Department of Public Works and Government Services
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

3,128,905,495 (2,488,896) 13,334,589 3,139,751,188

5 Capital expenditures

1,610,416,555 0 0 1,610,416,555
Total Voted 4,739,322,050 (2,488,896) 13,334,589 4,750,167,743
Total Statutory 164,092,224 0 632,517 164,724,741
Total Budgetary Expenditures 4,903,414,274 (2,488,896) 13,967,106 4,914,892,484
Non-Budgetary
Voted

L10 Imprest funds, accountable advances and recoverable advances. Limit $50,000,000 (Net)

1 0 0 1
Total Non-Budgetary Expenditures 1 0 0 1
Table 108. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for accommodation costs related to pension administration

Vote 1c 9,920,405

Funding for the Controlled Goods Program

Vote 1c 2,471,507

Funding for increases in non-discretionary expenses associated with Crown-owned buildings and leased space

Vote 1c 942,677
Total Voted Appropriations 13,334,589
Total Statutory Appropriations 632,517
Transfers
Transfers to Other Organizations

From the Department of Public Works and Government Services to Shared Services Canada for reimbursement related to reduced accommodation requirements as a result of data centre consolidations

Vote 1c (488,896)

From the Department of Public Works and Government Services to the Department of Indigenous Services for the National Indigenous Procurement Initiative

Vote 1c (2,000,000)
Total Transfers (2,488,896)
Total Budgetary 11,478,210
Table 109. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

158,167,397 632,517 158,799,914

Department of the Environment

Table 110. Organization Summary (dollars) - Department of the Environment
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

1,092,799,405 (6,316,769) 637,582 1,087,120,218

5b Capital expenditures

147,051,665 0 0 147,051,665

10c Grants and contributions

844,211,684 11,350,000 10,000,000 865,561,684
Total Voted 2,084,062,754 5,033,231 10,637,582 2,099,733,567
Total Statutory 155,831,383 0 105,597 155,936,980
Total Budgetary Expenditures 2,239,894,137 5,033,231 10,743,179 2,255,670,547
Table 111. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the British Columbia Old Growth Nature Fund (Budget 2022) (horizontal item)

Vote 1c 603,422
Vote 10c 5,000,000
Total 5,603,422

Funding to support the Experimental Lakes Area (Budget 2022)

Vote 10c 5,000,000

Reinvestment of royalties from intellectual property

Vote 1c 34,160
Total Voted Appropriations 10,637,582
Total Statutory Appropriations 105,597
Transfers
Transfers from Other Organizations

From the Department of Foreign Affairs, Trade and Development to the Department of the Environment in support of the Partnership for Market Implementation project

Vote 10c 11,000,000

From the Department of Industry to the Department of the Environment for the Net Zero Accelerator initiative

Vote 1c 1,260,293

From the Department of Agriculture and Agri-Food to the Department of the Environment to support the Greening Growth in the Agriculture and Agri-Food Sector

Vote 10c 350,000
Internal Transfers

Internal reallocation of resources from contributions ($1,000,000) to Grants in support of Canada’s International Climate Finance Program

Vote 10c 0
Transfers to Other Organizations

From various organizations to the Department of Crown-Indigenous Relations and Northern Affairs for an out-of-court settlement

Vote 1c (400,000)

From the Department of the Environment to the National Arts Centre Corporation for collaboration and development of a Canadian cultural program from United Nations Convention on Biological Diversity

Vote 1c (2,000,000)

From the Department of the Environment to Via Rail Canada Inc. to support Via Rail Canada Inc.’s Federal Contaminated Sites Action Plan remediation activities

Vote 1c (5,177,062)
Total Transfers 5,033,231
Total Budgetary 15,776,410
Table 112. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants in support of Canada’s International Climate Finance Program

10,282,500 1,000,000 11,282,500
Contributions

Contributions in support of Canada’s International Climate Finance Program

16,000,000 10,000,000 26,000,000

Contributions in support of Preventing and Managing Pollution

33,282,245 5,000,000 38,282,245

Contributions in support of the Canada Nature Fund

288,720,096 5,000,000 293,720,096

Contributions in support of Taking Action on Clean Growth and Climate Change

21,583,891 350,000 21,933,891
Table 113. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

114,673,317 105,597 114,778,914

Department of Transport

Table 114. Organization Summary (dollars) - Department of Transport
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

898,257,427 (20,400,000) 27,109,553 904,966,980

5c Capital expenditures

134,414,603 0 26,737,963 161,152,566

10c Grants and contributions

2,152,401,026 20,000,000 19,306,536 2,191,707,562
Total Voted 3,185,073,056 (400,000) 73,154,052 3,257,827,108
Total Statutory 241,398,026 0 4,446,706 245,844,732
Total Budgetary Expenditures 3,426,471,082 (400,000) 77,600,758 3,503,671,840
Table 115. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for activities related to remotely piloted aircraft systems and connected and automated vehicles

Vote 1c 13,582,839
Vote 10c 12,000,000
Total 25,582,839

Funding for Eastern Canada ferry services

Vote 5c 15,864,863
Vote 10c 7,306,536
Total 23,171,399

Funding for the maintenance of Crown owned airports and the Port of Cap-aux-Meules

Vote 1c 50,430
Vote 5c 10,873,100
Total 10,923,530

Funding to strengthen the resiliency and efficiency of Canada’s supply chains (Budget 2022)

Vote 1c 7,341,946

Funding to accelerate the deployment of on-road zero-emission medium- and heavy-duty vehicles in the transportation sector (Budget 2022)

Vote 1c 3,400,620

Funding to continue strengthening environmental protections and addressing concerns raised by Indigenous groups regarding the Trans Mountain Expansion Project (horizontal item)

Vote 1c 1,566,951

Funding for advancing a circular economy for plastics in Canada (Budget 2022)

Vote 1c 855,331

Funding for the resettlement of Afghan refugees (Budget 2022)

Vote 1c 311,436
Total Voted Appropriations 73,154,052
Total Statutory Appropriations 4,446,706
Transfers
Internal Transfers

Internal reallocation of resources from contributions ($120,000) to Grants to support Clean Transportation Program

Vote 10c 0

Internal reallocation of resources to support Indigenous partnerships for the implementation of the Ocean Protection Plan

Vote 1c (20,000,000)
Vote 10c 20,000,000
Total 0
Transfers to Other Organizations

From various organizations to the Department of Crown-Indigenous Relations and Northern Affairs for an out-of-court settlement

Vote 1c (400,000)
Total Transfers (400,000)
Total Budgetary 77,200,758
Table 116. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants to support Clean Transportation Program

730,808 120,000 850,808
Contributions

Program to Protect Canada’s Coastlines and Waterways

79,102,006 20,000,000 99,102,006

Road Safety Transfer Payment Program

10,569,431 12,000,000 22,569,431

Ferry Services Contribution Program

35,587,824 7,306,536 42,894,360
Table 117. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

104,749,041 4,446,706 109,195,747

Department of Veterans Affairs

Table 118. Organization Summary (dollars) - Department of Veterans Affairs
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

1,330,681,531 (43,856,000) 1,410,999 1,288,236,530

5c Grants and contributions

4,223,694,997 43,856,000 96,016,000 4,363,566,997
Total Voted 5,554,376,528 0 97,426,999 5,651,803,527
Total Statutory 51,670,792 0 76,652 51,747,444
Total Budgetary Expenditures 5,606,047,320 0 97,503,651 5,703,550,971
Table 119. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for demand-driven programs and services which provide support to eligible Veterans and their families

Vote 5c 92,016,000

Funding to support the Juno Beach Centre Association

Vote 5c 4,000,000

Funding for essential upgrades and on-going stewardship of overseas war memorials

Vote 1c 1,410,999
Total Voted Appropriations 97,426,999
Total Statutory Appropriations 76,652
Transfers
Internal Transfers

Internal reallocation of resources to the grant entitled Veterans Emergency Fund

Vote 1c (200,000)
Vote 5c 200,000
Total 0

Internal reallocation of resources to the grant entitled Grant for Research Funding Program

Vote 1c (200,000)
Vote 5c 200,000
Total 0

Internal reallocation of resources from contributions ($9,205,000) to the grant entitled Pain and Suffering Compensation for demand-driven programs and services which provide support to eligible Veterans and their families

Vote 5c 0

Internal reallocation of resources to the grant entitled Pain and Suffering Compensation for demand-driven programs and services which provide support to eligible Veterans and their families

Vote 1c (43,056,000)
Vote 5c 43,056,000
Total 0

Internal reallocation of resources to the grant entitled Grant for Commemorative Partnerships

Vote 1c (400,000)
Vote 5c 400,000
Total 0
Total Transfers 0
Total Budgetary 97,503,651
Table 120. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Pain and Suffering Compensation

1,313,254,000 192,903,000 1,506,157,000

Additional Pain and Suffering Compensation

202,779,000 25,181,000 227,960,000

Grant for Commemorative Partnerships

1,200,000 4,400,000 5,600,000

Earnings Loss and Supplementary Retirement Benefit

5,000,000 1,500,000 6,500,000

Disability Awards and Allowances

888,000 618,000 1,506,000

Education and Training Benefit

31,412,000 533,000 31,945,000

Critical Injury Benefit

1,400,000 400,000 1,800,000

Grant for Research Funding Program

2,000,000 200,000 2,200,000

Veterans Emergency Fund

1,800,000 200,000 2,000,000
Table 121. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

51,381,292 76,652 51,457,944

Department of Western Economic Diversification

Table 122. Organization Summary (dollars) - Department of Western Economic Diversification
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

50,182,643 0 1,568,787 51,751,430

5c Grants and contributions

507,565,790 0 21,661,000 529,226,790
Total Voted 557,748,433 0 23,229,787 580,978,220
Total Statutory 5,403,901 0 338,858 5,742,759
Total Budgetary Expenditures 563,152,334 0 23,568,645 586,720,979
Table 123. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support economic development in Western Canada (horizontal item)

Vote 1c 1,568,787
Vote 5c 15,554,000
Total 17,122,787

Funding for the Canadian Critical Drug Initiative

Vote 5c 6,107,000
Total Voted Appropriations 23,229,787
Total Statutory Appropriations 338,858
Total Budgetary 23,568,645
Table 124. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions under the Regional Economic Growth through Innovation program

220,262,851 21,661,000 241,923,851
Table 125. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

5,403,901 338,858 5,742,759

Federal Economic Development Agency for Northern Ontario

Table 126. Organization Summary (dollars) - Federal Economic Development Agency for Northern Ontario
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

17,060,768 (2,500,000) 0 14,560,768

5c Grants and contributions

114,218,074 5,000,000 0 119,218,074
Total Voted 131,278,842 2,500,000 0 133,778,842
Total Statutory 2,340,501 0 0 2,340,501
Total Budgetary Expenditures 133,619,343 2,500,000 0 136,119,343
Table 127. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Department of Natural Resources to the Federal Economic Development Agency for Northern Ontario to support a cobalt refinery project

Vote 5c 2,500,000
Internal Transfers

Internal reallocation of resources for the Regional Economic Growth through Innovation program

Vote 1b (2,500,000)
Vote 5c 2,500,000
Total 0
Total Transfers 2,500,000
Total Budgetary 2,500,000
Table 128. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions under the Regional Economic Growth through Innovation Program

42,982,239 5,000,000 47,982,239

Federal Economic Development Agency for Southern Ontario

Table 129. Organization Summary (dollars) - Federal Economic Development Agency for Southern Ontario
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

44,022,813 0 827,893 44,850,706

5 Grants and contributions

655,183,426 0 0 655,183,426
Total Voted 699,206,239 0 827,893 700,034,132
Total Statutory 4,721,576 0 166,975 4,888,551
Total Budgetary Expenditures 703,927,815 0 994,868 704,922,683
Table 130. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for critical operating requirements

Vote 1c 827,893
Total Voted Appropriations 827,893
Total Statutory Appropriations 166,975
Total Budgetary 994,868
Table 131. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

4,719,576 166,975 4,886,551

Freshwater Fish Marketing Corporation

Table 132. Organization Summary (dollars) - Freshwater Fish Marketing Corporation
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Authorization to borrow money otherwise than from the Crown

0 0 1 1
Total Budgetary Expenditures 0 0 1 1
Table 133. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to authorize the inclusion and adjustment of an authority embedded in vote wording

Vote 1c 1
Total Voted Appropriations 1
Total Budgetary 1

Impact Assessment Agency of Canada

Table 134. Organization Summary (dollars) - Impact Assessment Agency of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

57,204,472 (405,000) 0 56,799,472

5 Grants and contributions

21,453,903 (5,150,000) 0 16,303,903
Total Voted 78,658,375 (5,555,000) 0 73,103,375
Total Statutory 6,028,714 0 0 6,028,714
Total Budgetary Expenditures 84,687,089 (5,555,000) 0 79,132,089
Table 135. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations

From the Impact Assessment Agency of Canada to the Natural Sciences and Engineering Research Council for research in the field of impact assessment

Vote 1b (5,000)
Vote 5 (150,000)
Total (155,000)

From various organizations to the Department of Crown-Indigenous Relations and Northern Affairs for an out-of-court settlement

Vote 1b (400,000)

From the Impact Assessment Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs to support the Tsawwassen First Nation’s Environmental Stewardship Framework

Vote 5 (5,000,000)
Total Transfers (5,555,000)
Total Budgetary (5,555,000)

International Development Research Centre

Table 136. Organization Summary (dollars) - International Development Research Centre
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Payments to the Centre

156,191,340 2,845,200 0 159,036,540
Total Budgetary Expenditures 156,191,340 2,845,200 0 159,036,540
Table 137. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Canadian Institutes of Health Research and the Public Health Agency of Canada to the International Development Research Centre to support a vaccine clinical trial against the Sudan Ebolavirus

Vote 1c 2,845,200
Total Transfers 2,845,200
Total Budgetary 2,845,200

Library and Archives of Canada

Table 138. Organization Summary (dollars) - Library and Archives of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Operating expenditures

137,589,396 (5,400,000) 0 132,189,396

5c Capital expenditures

98,064,860 5,400,000 0 103,464,860
Total Voted 235,654,256 0 0 235,654,256
Total Statutory 14,770,311 0 0 14,770,311
Total Budgetary Expenditures 250,424,567 0 0 250,424,567
Table 139. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Internal Transfers

Internal reallocation of resources to pay for capital assets

Vote 1b (5,400,000)
Vote 5c 5,400,000
Total 0
Total Transfers 0
Total Budgetary 0

National Arts Centre Corporation

Table 140. Organization Summary (dollars) - National Arts Centre Corporation
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Payments to the Corporation for operating expenditures

64,292,417 1,926,860 0 66,219,277
Total Budgetary Expenditures 64,292,417 1,926,860 0 66,219,277
Table 141. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Department of the Environment to the National Arts Centre Corporation for collaboration and development of a Canadian cultural program from United Nations Convention on Biological Diversity

Vote 1c 2,000,000
Transfers to Other Organizations

From various organizations to the Canada School of Public Service in support of access to common learning products and services

Vote 1c (73,140)
Total Transfers 1,926,860
Total Budgetary 1,926,860

National Museum of Science and Technology

Table 142. Organization Summary (dollars) - National Museum of Science and Technology
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1b Payments to the Museum for operating and capital expenditures

39,652,429 (49,565) 0 39,602,864
Total Budgetary Expenditures 39,652,429 (49,565) 0 39,602,864
Table 143. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations

From various organizations to the Canada School of Public Service in support of access to common learning products and services

Vote 1b (49,565)
Total Transfers (49,565)
Total Budgetary (49,565)

National Research Council of Canada

Table 144. Organization Summary (dollars) - National Research Council of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

532,853,951 3,845,238 34,142,906 570,842,095

5c Capital expenditures

79,648,740 0 25,400,000 105,048,740

10c Grants and contributions

684,760,122 (3,845,238) 1 680,914,885
Total Voted 1,297,262,813 0 59,542,907 1,356,805,720
Total Statutory 250,958,555 0 1,521,881 252,480,436
Total Budgetary Expenditures 1,548,221,368 0 61,064,788 1,609,286,156
Table 145. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to modernize research and development infrastructure

Vote 1c 18,772,906
Vote 5c 24,050,000
Total 42,822,906

Funding to support the decarbonization of the construction sector (Budget 2022)

Vote 1c 15,370,000
Vote 5c 1,350,000
Total 16,720,000

Funding to authorize the listing and adjustment of grants

Vote 10c 1
Total Voted Appropriations 59,542,907
Total Statutory Appropriations 1,521,881
Transfers
Internal Transfers

Internal reallocation of resources from contributions ($2,000,000) to the Grant under the Collaborative Science, Technology and Innovation Program

Vote 10c 0

Internal reallocation of resources from contributions ($50,000) to the International Affiliations grant

Vote 10c 0

Internal reallocation of resources for the Innovative Solutions Canada program

Vote 1c 3,845,238
Vote 10c (3,845,238)
Total 0
Total Transfers 0
Total Budgetary 61,064,788
Table 146. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grant under the Collaborative Science, Technology and Innovation Program

28,600,000 2,000,000 30,600,000

International Affiliations

560,000 50,000 610,000
Table 147. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

68,958,555 1,521,881 70,480,436

Natural Sciences and Engineering Research Council

Table 148. Organization Summary (dollars) - Natural Sciences and Engineering Research Council
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

60,086,742 974,042 0 61,060,784

5c Grants

1,297,368,602 (950,000) 21,705,225 1,318,123,827
Total Voted 1,357,455,344 24,042 21,705,225 1,379,184,611
Total Statutory 6,482,315 0 0 6,482,315
Total Budgetary Expenditures 1,363,937,659 24,042 21,705,225 1,385,666,926
Table 149. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Canada First Research Excellence Fund (horizontal item)

Vote 5c 21,705,225
Total Voted Appropriations 21,705,225
Transfers
Transfers from Other Organizations

From the Impact Assessment Agency of Canada to the Natural Sciences and Engineering Research Council for research in the field of impact assessment

Vote 1c 5,000
Vote 5c 150,000
Total 155,000
Internal Transfers

Internal reallocation of resources to fund its share of the Tri-Agency Grants Management Solution

Vote 1c 1,100,000
Vote 5c (1,100,000)
Total 0
Transfers to Other Organizations

From the Natural Sciences and Engineering Research Council to the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to explore the development of a common grants management solution

Vote 1c (130,958)
Total Transfers 24,042
Total Budgetary 21,729,267
Table 150. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Canada First Research Excellence Fund

108,439,290 21,705,225 130,144,515

Office of Infrastructure of Canada

Table 151. Organization Summary (dollars) - Office of Infrastructure of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

258,636,770 433,702 0 259,070,472

5 Capital expenditures

21,712,797 0 0 21,712,797

10c Grants and contributions

6,805,353,664 0 7,279,352 6,812,633,016
Total Voted 7,085,703,231 433,702 7,279,352 7,093,416,285
Total Statutory 2,287,980,519 0 0 2,287,980,519
Total Budgetary Expenditures 9,373,683,750 433,702 7,279,352 9,381,396,804
Table 152. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the P3 Canada Fund

Vote 10c 7,279,352
Total Voted Appropriations 7,279,352
Transfers
Transfers from Other Organizations

From the Department of Employment and Social Development to the Office of Infrastructure of Canada for the Reaching Home Project Results Reporting Platform

Vote 1c 943,702
Transfers to Other Organizations

From the Office of Infrastructure of Canada to The Jacques-Cartier and Champlain Bridges Inc. for professional services tied to inspection consultants, investment program studies and related expertise

Vote 1c (510,000)
Total Transfers 433,702
Total Budgetary 7,713,054
Table 153. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Payments for commitments of P3 Canada Fund of PPP Canada

0 7,279,352 7,279,352

Pacific Economic Development Agency of Canada

Table 154. Organization Summary (dollars) - Pacific Economic Development Agency of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

27,386,810 0 2,181,334 29,568,144

5c Grants and contributions

311,588,527 0 19,305,223 330,893,750
Total Voted 338,975,337 0 21,486,557 360,461,894
Total Statutory 2,756,096 0 473,706 3,229,802
Total Budgetary Expenditures 341,731,433 0 21,960,263 363,691,696
Table 155. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support economic development in Western Canada (horizontal item)

Vote 1c 1,386,834
Vote 5c 13,775,000
Total 15,161,834

Funding to support the recovery of the Village of Lytton in British Columbia

Vote 1c 794,500
Vote 5c 5,530,223
Total 6,324,723
Total Voted Appropriations 21,486,557
Total Statutory Appropriations 473,706
Total Budgetary 21,960,263
Table 156. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants for the Lytton Homeowner Resilient Rebuild Program

0 2,509,692 2,509,692
Contributions

Contributions under the Regional Economic Growth through Innovation program

77,383,424 13,775,000 91,158,424

Contributions for the Lytton Business Restart Program

0 3,020,531 3,020,531
Table 157. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

2,756,096 473,706 3,229,802

Parks Canada Agency

Table 158. Organization Summary (dollars) - Parks Canada Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures, grants and contributions

699,469,476 (13,971,327) 7,474,472 692,972,621

5b Capital expenditures

273,041,405 (18,000,000) 0 255,041,405

10c Payments to the New Parks and Historic Sites Account

21,258,071 34,078,327 0 55,336,398
Total Voted 993,768,952 2,107,000 7,474,472 1,003,350,424
Total Statutory 315,763,437 0 369,581 316,133,018
Total Budgetary Expenditures 1,309,532,389 2,107,000 7,844,053 1,319,483,442
Table 159. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for restoration efforts for damaged infrastructure from Hurricane Fiona at sites in Atlantic Canada and the province of Quebec.

Vote 1c 6,369,919

Funding to implement the Impact Assessment Act (horizontal item)

Vote 1c 1,104,553
Total Voted Appropriations 7,474,472
Total Statutory Appropriations 369,581
Transfers
Transfers from Other Organizations

From the Department of Natural Resources to Parks Canada Agency for a project under the 2 Billion Trees program

Vote 1c 2,200,000
Internal Transfers

Internal reallocation of resources to support the creation, expansion and designation of new National Historic Sites, National Parks, National Marine Conservation Areas and other protected heritage areas

Vote 1c (34,078,327)
Vote 10c 34,078,327
Total 0

Internal reallocation of resources for pre-planning and design activities related to infrastructure projects

Vote 1c 18,000,000
Vote 5b (18,000,000)
Total 0
Transfers to Other Organizations

From Parks Canada Agency to the Department of Canadian Heritage to support a joint contribution to the Canadian Association for Conservation of Cultural Property

Vote 1c (20,500)

From the Parks Canada Agency to the Department of Canadian Heritage in partial compensation for the staff time dedicated to the Laboratories Canada Cultural Heritage Science project

Vote 1c (72,500)
Total Transfers 2,107,000
Total Budgetary 9,951,053
Table 160. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

65,241,276 369,581 65,610,857

Parliamentary Protective Service

Table 161. Organization Summary (dollars) - Parliamentary Protective Service
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Program expenditures

89,504,130 0 4,911,703 94,415,833
Total Voted 89,504,130 0 4,911,703 94,415,833
Total Statutory 11,245,736 0 736,756 11,982,492
Total Budgetary Expenditures 100,749,866 0 5,648,459 106,398,325
Table 162. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for security on Parliament Hill

Vote 1c 4,911,703
Total Voted Appropriations 4,911,703
Total Statutory Appropriations 736,756
Total Budgetary 5,648,459
Table 163. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

11,245,736 736,756 11,982,492

Privy Council Office

Table 164. Organization Summary (dollars) - Privy Council Office
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Program expenditures

224,083,005 0 2,773,222 226,856,227
Total Voted 224,083,005 0 2,773,222 226,856,227
Total Statutory 23,425,963 0 0 23,425,963
Total Budgetary Expenditures 247,508,968 0 2,773,222 250,282,190
Table 165. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Public Order Emergency Commission

Vote 1c 2,773,222
Total Voted Appropriations 2,773,222
Total Budgetary 2,773,222

Public Health Agency of Canada

Table 166. Organization Summary (dollars) - Public Health Agency of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

10,976,036,881 (17,399,200) 30,270,996 10,988,908,677

5c Capital expenditures

43,707,181 16,000,000 0 59,707,181

10c Grants and contributions

684,237,562 (1,199,701) 2,395,000 685,432,861
Total Voted 11,703,981,624 (2,598,901) 32,665,996 11,734,048,719
Total Statutory 80,762,066 0 2,729,421 83,491,487
Total Budgetary Expenditures 11,784,743,690 (2,598,901) 35,395,417 11,817,540,206
Table 167. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to strengthen Canada’s ability to detect and respond to public health events and emergencies through data and risk assessment (Budget 2022)

Vote 1c 16,632,125
Vote 10c 1,750,000
Total 18,382,125

Funding to maintain access to the Canadian COVID-19 proof of vaccination credential to support mobility and the application of public health measures (Budget 2022)

Vote 1c 12,935,128
Vote 10c 645,000
Total 13,580,128

Funding for the renewal of the federal framework for the legalization and regulation of cannabis in Canada (horizontal item)

Vote 1c 703,743
Total Voted Appropriations 32,665,996
Total Statutory Appropriations 2,729,421
Transfers
Transfers from Other Organizations

From the Department of Health to the Public Health Agency of Canada to support the harmonization and standardization of the good manufacturing practices training at an international level

Vote 10c 218,200

From the Department of Health to the Public Health Agency of Canada to support the Organisation for Economic Co-operation and Development activities related to pesticides and biocides

Vote 10c 145,000

From the Department of Health to the Public Health Agency of Canada to support the Organisation for Economic Co-operation and Development international research project on the economic assessment of social benefits of chemicals management

Vote 10c 40,000
Internal Transfers

Internal reallocation of resources to procure diagnostic testing equipment

Vote 1c (16,000,000)
Vote 5c 16,000,000
Total 0
Transfers to Other Organizations

From the Public Health Agency of Canada to the Department of Health to support the development and updating of vaccine related standardized medical codes used in immunization registries

Vote 1c (54,000)

From the Public Health Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs to support mental wellness in Inuit communities affected by the COVID-19 pandemic

Vote 10c (200,000)

From the Department of Indigenous Services and the Public Health Agency of Canada to the Department of Employment and Social Development for the Indigenous Early Learning and Child Care Transformation Initiative

Vote 10c (357,901)

From the Public Health Agency of Canada to the Department of Employment and Social Development to support the Indigenous engagement on the Disability Inclusion Action Plan and the National Autism Strategy

Vote 10c (400,000)

From the Public Health Agency of Canada to the Department of Health in support of vaccine record interoperability across Canada

Vote 10c (645,000)

From the Canadian Institutes of Health Research and the Public Health Agency of Canada to the International Development Research Centre to support a vaccine clinical trial against the Sudan Ebolavirus

Vote 1c (1,345,200)
Total Transfers (2,598,901)
Total Budgetary 32,796,516
Table 168. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants to individuals and organizations in support of health promotion projects in the areas of building community capacity, stimulating knowledge development and dissemination, and partnership building/intersectoral collaboration

92,336,244 1,300,000 93,636,244

Grants to eligible non-profit international organizations in support of their projects or programs on health

3,059,723 403,200 3,462,923
Contributions

Contributions to individuals and organizations in support of public health infrastructure

79,441,667 250,000 79,691,667
Table 169. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

67,349,324 2,729,421 70,078,745

Public Service Commission

Table 170. Organization Summary (dollars) - Public Service Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Program expenditures

87,520,510 (10,000) 1,432,258 88,942,768
Total Voted 87,520,510 (10,000) 1,432,258 88,942,768
Total Statutory 11,925,175 0 348,387 12,273,562
Total Budgetary Expenditures 99,445,685 (10,000) 1,780,645 101,216,330
Table 171. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to implement amendments to the Public Service Employment Act

Vote 1c 1,432,258
Total Voted Appropriations 1,432,258
Total Statutory Appropriations 348,387
Transfers
Transfers to Other Organizations

From Shared Services Canada and the Public Service Commission to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1c (10,000)
Total Transfers (10,000)
Total Budgetary 1,770,645
Table 172. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

11,925,175 348,387 12,273,562

Royal Canadian Mounted Police

Table 173. Organization Summary (dollars) - Royal Canadian Mounted Police
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

3,266,650,951 (1,390,111) 151,022,586 3,416,283,426

5c Capital expenditures

372,078,051 (300,000) 12,713,494 384,491,545

10c Grants and contributions

668,925,483 0 1 668,925,484
Total Voted 4,307,654,485 (1,690,111) 163,736,081 4,469,700,455
Total Statutory 529,399,335 0 13,342,708 542,742,043
Total Budgetary Expenditures 4,837,053,820 (1,690,111) 177,078,789 5,012,442,498
Table 174. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for Contract Policing in-year funding adjustments

Vote 1c 76,849,949
Vote 5c 12,713,494
Total 89,563,443

Funding for occupational and supplemental health costs

Vote 1c 40,380,033

Funding for safety and security-related expenses for the July 2022 Papal visit to Canada

Vote 1c 28,186,176

Funding for the renewal of the federal framework for the legalization and regulation of cannabis in Canada (horizontal item)

Vote 1c 5,606,428

Funding to authorize the listing and adjustment of grants

Vote 10c 1
Total Voted Appropriations 163,736,081
Total Statutory Appropriations 13,342,708
Transfers
Transfers from Other Organizations

From the Department of Foreign Affairs, Trade and Development to the Royal Canadian Mounted Police to provide support to departmental staff located at missions abroad

Vote 1c 248,189

From the Courts Administration Service to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1c 61,700
Internal Transfers

Internal reallocation of resources from Grant to compensate members of the Royal Canadian Mounted Police for injuries received in the performance of duty (R.S.C., 1985, c. R-11) ($300,000) to Grants RCMP Survivor Income Plan

Vote 10c 0
Transfers to Other Organizations

From the Royal Canadian Mounted Police to the Department of National Defence for Chilliwack land disposal

Vote 5c (300,000)

From the Royal Canadian Mounted Police to the Canada Border Services Agency to administer the import requirements of the Firearms Act

Vote 1c (1,700,000)
Total Transfers (1,690,111)
Total Budgetary 175,388,678
Table 175. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

RCMP Survivor Income Plan

2,586,483 300,001 2,886,484
Table 176. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Pensions and other employee benefits – Members of the Force

456,145,133 11,540,159 467,685,292

Contributions to employee benefit plans

68,254,202 1,802,549 70,056,751

Shared Services Canada

Table 177. Organization Summary (dollars) - Shared Services Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

2,424,280,633 (15,108,109) 0 2,409,172,524

5a Capital expenditures

353,728,527 0 0 353,728,527
Total Voted 2,778,009,160 (15,108,109) 0 2,762,901,051
Total Statutory 117,709,463 0 0 117,709,463
Total Budgetary Expenditures 2,895,718,623 (15,108,109) 0 2,880,610,514
Table 178. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Department of Public Works and Government Services to Shared Services Canada for reimbursement related to reduced accommodation requirements as a result of data centre consolidations

Vote 1c 488,896
Transfers to Other Organizations

From Shared Services Canada and the Public Service Commission to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1c (20,000)

From Shared Services Canada to Statistics Canada for the 2021 Census of Population

Vote 1c (1,100,000)

From Shared Services Canada to the Treasury Board Secretariat for the Government of Canada Enterprise Portfolio Management project

Vote 1c (1,281,415)

From Shared Services Canada to the Communications Security Establishment to support the operation and development of the Secure Communications for National Leadership project 

Vote 1c (3,092,001)

From Shared Services Canada to the Canada Border Services Agency for the Enhanced Passenger Protect Program

Vote 1c (4,700,000)

From Shared Services Canada to the Communications Security Establishment in support of the Security Information and Event Management project

Vote 1c (5,403,589)
Total Transfers (15,108,109)
Total Budgetary (15,108,109)

Social Sciences and Humanities Research Council

Table 179. Organization Summary (dollars) - Social Sciences and Humanities Research Council
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Operating expenditures

43,749,157 39,755 1,309,954 45,098,866

5c Grants

1,056,612,708 0 11,960,022 1,068,572,730
Total Voted 1,100,361,865 39,755 13,269,976 1,113,671,596
Total Statutory 4,429,690 0 172,241 4,601,931
Total Budgetary Expenditures 1,104,791,555 39,755 13,442,217 1,118,273,527
Table 180. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Canada First Research Excellence Fund (horizontal item)

Vote 1c 1,309,954
Vote 5c 11,960,022
Total 13,269,976
Total Voted Appropriations 13,269,976
Total Statutory Appropriations 172,241
Transfers
Transfers from Other Organizations

From the Natural Sciences and Engineering Research Council to the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to explore the development of a common grants management solution

Vote 1c 39,755
Internal Transfers

Internal reallocation of resources from the College and Community Innovation grant ($400,000) to the Grants and Scholarships grant

Vote 5c 0
Total Transfers 39,755
Total Budgetary 13,481,972
Table 181. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Canada First Research Excellence Fund

16,975,702 11,960,022 28,935,724

Grants and Scholarships

342,652,913 400,000 343,052,913
Table 182. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

4,321,728 172,241 4,493,969

Standards Council of Canada

Table 183. Organization Summary (dollars) - Standards Council of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Payments to the Council

16,153,336 (32,200) 1,772,633 17,893,769
Total Budgetary Expenditures 16,153,336 (32,200) 1,772,633 17,893,769
Table 184. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the implementation of key components of Canada’s Digital Charter (Budget 2021) (horizontal item)

Vote 1c 1,772,633
Total Voted Appropriations 1,772,633
Transfers
Transfers to Other Organizations

From various organizations to the Canada School of Public Service in support of access to common learning products and services

Vote 1c (32,200)
Total Transfers (32,200)
Total Budgetary 1,740,433

Statistics Canada

Table 185. Organization Summary (dollars) - Statistics Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Program expenditures

565,494,492 4,683,333 18,764,063 588,941,888
Total Voted 565,494,492 4,683,333 18,764,063 588,941,888
Total Statutory 88,455,441 0 614,739 89,070,180
Total Budgetary Expenditures 653,949,933 4,683,333 19,378,802 678,012,068
Table 186. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the 2021 Census of Population

Vote 1c 16,487,253

Funding for the Statistical Survey Operations Modernization

Vote 1c 2,276,810
Total Voted Appropriations 18,764,063
Total Statutory Appropriations 614,739
Transfers
Transfers from Other Organizations

From the Department of Industry to Statistics Canada for the Intellectual Property Commercialization in the Higher Education Sector Survey

Vote 1c 2,000,000

From the Department of Health to Statistics Canada to advance the oral health component of the upcoming Canadian Health Measures Survey

Vote 1c 1,300,000

From Shared Services Canada to Statistics Canada for the 2021 Census of Population

Vote 1c 1,100,000

From the Department of Canadian Heritage to the Department of Justice and Statistics Canada for Canada’s Anti-Racism Strategy

Vote 1c 283,333
Total Transfers 4,683,333
Total Budgetary 24,062,135
Table 187. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

88,455,441 614,739 89,070,180

The Jacques-Cartier and Champlain Bridges Inc.

Table 188. Organization Summary (dollars) - The Jacques-Cartier and Champlain Bridges Inc.
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Payments to the corporation

280,004,519 510,000 1 280,514,520
Total Budgetary Expenditures 280,004,519 510,000 1 280,514,520
Table 189. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to authorize the inclusion and adjustment of an authority embedded in vote wording

Vote 1c 1
Total Voted Appropriations 1
Transfers
Transfers from Other Organizations

From the Office of Infrastructure of Canada to The Jacques-Cartier and Champlain Bridges Inc. for professional services tied to inspection consultants, investment program studies and related expertise

Vote 1c 510,000
Total Transfers 510,000
Total Budgetary 510,001

Treasury Board Secretariat

Table 190. Organization Summary (dollars) - Treasury Board Secretariat
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Program expenditures

378,068,057 1,216,553 1,860,409 381,145,019

5 Government Contingencies

716,000,000 0 0 716,000,000

10c Government-wide Initiatives

140,733,422 0 9,265,000 149,998,422

15b Compensation Adjustments

0 0 0 0

20c Public Service Insurance

3,732,362,861 159,851 0 3,732,522,712

25b Operating Budget Carry Forward

2,969,480 0 0 2,969,480

30c Paylist Requirements

482,494,021 0 140,000,000 622,494,021

35 Capital Budget Carry Forward

2,865,841 0 0 2,865,841
Total Voted 5,455,493,682 1,376,404 151,125,409 5,607,995,495
Total Statutory 37,256,424 0 331,415 37,587,839
Total Budgetary Expenditures 5,492,750,106 1,376,404 151,456,824 5,645,583,334
Table 191. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for adjustments made to terms and conditions of service or employment of the federal public administration

Vote 30c 140,000,000

Funding for the Application Modernization Initiative

Vote 10c 9,265,000

Funding for the development of a mental health fund for Black federal public servants (Budget 2022)

Vote 1c 830,842

Funding for the development of a new inclusive language training framework for the federal public service

Vote 1c 521,452

Funding for the review of the Public Servants Disclosure Protection Act (Budget 2022)

Vote 1c 486,378

Funding to support Financial Management Transformation

Vote 1c 21,737
Total Voted Appropriations 151,125,409
Total Statutory Appropriations 331,415
Transfers
Transfers from Other Organizations

From Shared Services Canada to the Treasury Board Secretariat for the Government of Canada Enterprise Portfolio Management project

Vote 1c 1,281,415

From Canada School of Public Service to the Treasury Board Secretariat in support of an identity management and single sign-on solution

Vote 1c 120,000

From Shared Services Canada and the Public Service Commission to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1c 30,000
Internal Transfers

Internal reallocation of resources for compensation adjustments

Vote 1c (159,851)
Vote 20c 159,851
Total 0
Transfers to Other Organizations

From Treasury Board Secretariat to the Department of Crown-Indigenous Relations and Northern Affairs to support engagement activities with Indigenous partners regarding the review of the Access to Information Act

Vote 1c (55,011)
Total Transfers 1,376,404
Total Budgetary 152,833,228
Table 192. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

37,163,924 331,415 37,495,339

Veterans Review and Appeal Board

Table 193. Organization Summary (dollars) - Veterans Review and Appeal Board
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Program expenditures

11,240,962 0 2,524,732 13,765,694
Total Voted 11,240,962 0 2,524,732 13,765,694
Total Statutory 1,350,518 0 448,338 1,798,856
Total Budgetary Expenditures 12,591,480 0 2,973,070 15,564,550
Table 194. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to address increased demand for review and appeal services

Vote 1c 2,524,732
Total Voted Appropriations 2,524,732
Total Statutory Appropriations 448,338
Total Budgetary 2,973,070
Table 195. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

1,350,518 448,338 1,798,856

VIA Rail Canada Inc.

Table 196. Organization Summary (dollars) - VIA Rail Canada Inc.
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted

1c Payments to the Corporation

1,091,193,735 5,177,062 0 1,096,370,797
Total Budgetary Expenditures 1,091,193,735 5,177,062 0 1,096,370,797
Table 197. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Department of the Environment to Via Rail Canada Inc. to support Via Rail Canada Inc.’s Federal Contaminated Sites Action Plan remediation activities

Vote 1c 5,177,062
Total Transfers 5,177,062
Total Budgetary 5,177,062

Page details

Date modified: