Frozen Allotments in Voted Authorities for Supplementary Estimates (C), 2022–23

Parliamentary authority typically expires at the end of the fiscal year. For example, authorities approved through all appropriation acts for the fiscal year 2022–23 will expire on March 31, 2023 for most organizations.

During the fiscal year, the government can take decisions to adjust priorities or the implementation of individual initiatives. These decisions are effected by using frozen allotments to constrain appropriated authorities where necessary. At the end of the fiscal year, these frozen allotments are included in the lapse shown in Public Accounts.

For the fiscal year 2022–23, the total amount frozen in voted authorities is $7,731,618,308 as of January 25, 2023. Most of these frozen allotments are due to the planned reprofiling of funds ($7,599,010,042) to future years.

This annex summarizes, by category and department, all permanently frozen allotments included in voted authorities.

Categories of Frozen Allotments

Reprofile

Reprofiling provides for unused authorities from one fiscal year to be made available in subsequent fiscal years, to reflect changes in the expected timing of program implementation. Unused funds in the current fiscal year are put into a frozen allotment. New Parliamentary authority is required for each future year of planned spending.

Transferred or reallocated

Throughout a fiscal year, organizations may transfer or reallocate funds between votes within their organization and to other organizations. Such adjustments may be effected through frozen allotments.

Reduction

An organization’s authorities are reduced when the funds are no longer available for the original purpose. This could happen because an initiative or program is canceled, or savings are identified to be returned to the fiscal framework.

Other

Other forecasted lapses are largely related to uncommitted authorities in the Treasury Board central votes.

Table 1: Frozen Allotments in Voted Authorities
  Reprofile Transferred or Reallocated Reduction Other Total
Administrative Tribunals Support Service of Canada

1 – Program expenditures

0 22,163 0 0 22,163

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Atlantic Canada Opportunities Agency

5 – Grants and contributions

30,543,000 0 0 0 30,543,000

Reprofile:

  • Transfer payments for the Canada Community Revitalization Fund and the Tourism Relief Fund.
Atomic Energy of Canada Limited

1 – Payments to the corporation for operating and capital expenditures

35,068,620 0 0 0 35,068,620

Reprofile:

  • Operating expenditures and capital investments for updated plans to deliver on non-discretionary commitments to discharge Canada’s radioactive waste and environmental liabilities.
Canada Border Services Agency

1 – Operating expenditures

66,744,465 36,013 0 0 66,780,478

5 – Capital expenditures

36,326,823 0 0 0 36,326,823

Reprofile:

  • Operating expenditures related mainly to the Integrity of Canada’s Border and Asylum System, the Gordie Howe International Bridge project, and the security screening automation project.
  • Capital investments related mainly to the Gordie Howe International Bridge project, marine container examination facilities, and completion of the Agency’s buildings & equipment program.

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Canada Mortgage and Housing Corporation

1 – Reimbursement under the provisions of the National Housing Act and the Canada Mortgage and Housing Corporation Act

34,088,515 0 0 0 34,088,515

Reprofile:

  • Operating expenditures for the Federal Community Housing Initiative and the Shelter and Transitional Housing Initiative for Indigenous Women, Children and 2SLGBTQI+ people.
Canada School of Public Service

1 – Program expenditures

0 20,838 0 0 20,838

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Canadian Dairy Commission

1 – Program expenditures

0 2,538 0 0 2,538

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Canadian Energy Regulator

1 – Program expenditures

0 29,965 0 0 29,965

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Canadian Food Inspection Agency

1 – Operating expenditures, grants and contributions

0 179,718 0 0 179,718

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Canadian Grain Commission

1 – Program expenditures

0 5,999 0 0 5,999

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Canadian Institutes of Health Research

5 – Grants

64,000 0 0 0 64,000

Reprofile:

  • Transfer payments for the Canada Excellence Research Chairs.
Canadian Northern Economic Development Agency

1 – Operating expenditures

0 5,704 0 0 5,704

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Canadian Nuclear Safety Commission

1 – Program expenditures

0 42,095 0 0 42,095

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Canadian Radio-television and Telecommunications Commission

1 – Program expenditures

0 8,917 0 0 8,917

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Canadian Space Agency

1 – Operating expenditures

0 45,870 0 0 45,870

5 – Capital expenditures

11,508,000 0 0 0 11,508,000

Reprofile:

  • Capital investments for the WildFireSat mission.

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Canadian Transportation Accident Investigation and Safety Board

1 – Program expenditures

0 7,256 0 0 7,256

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Canadian Transportation Agency

1 – Program expenditures

0 8,757 0 0 8,757

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police

1 – Program expenditures

0 2,925 0 0 2,925

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Communications Security Establishment

1 – Program expenditures

1,992,092 0 0 0 1,992,092

Reprofile:

  • Investments in federal infrastructure.
Correctional Service of Canada

1 – Operating expenditures, grants and contributions

0 0 11,421,874 0 11,421,874

Reduction:

  • Operating expenditures for Transforming Federal Corrections.
Department of Agriculture and Agri-Food

1 – Operating expenditures

0 158,396 0 0 158,396

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Department of Canadian Heritage

1 – Operating expenditures

0 72,844 0 0 72,844

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Department of Citizenship and Immigration

1 – Operating expenditures

0 86,271 3,375 0 89,646

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.

Reduction:

  • Operating expenditures for foregone revenue for fees waived for various items.
Department of Crown-Indigenous Relations and Northern Affairs

1 – Operating expenditures

2,966,763,000 103,477 0 0 2,966,866,477

10 – Grants and contributions

28,792,860 0 0 0 28,792,860

Reprofile:

  • Operating expenditures for the out-of-court settlement and the Federal Contaminated Site Action Plan.
  • Transfer payments for historic treaty obligations and engagement on specific claims reform and the Northern Abandoned Mine Reclamation Program.

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Department of Employment and Social Development

1 – Operating expenditures

1,944,401 12,419 0 0 1,956,820

5 – Grants and contributions

58,859,281 0 0 0 58,859,281

Reprofile:

  • Operating expenditures for administration, compliance, and integrity measures for the Canada Emergency Student Benefit.
  • Transfer payments mainly related to the Apprenticeship Service, the One-time grant for Guaranteed Income Supplement recipients and the Age Well at Home initiative.

Transferred or Reallocated:

  • Operating expenditures for a write-off of unrecoverable accounts receivables.
Department of Finance

1 – Program expenditures

0 37,326 8,500,000 0 8,537,326

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.

Reduction:

  • Operating expenditures for the COVID-19 Economic Support and Recovery campaign.
Department of Fisheries and Oceans

1 – Operating expenditures

0 131,531 125,610 0 257,141

5 – Capital expenditures

204,251,834 0 0 0 204,251,834

10 – Grants and contributions

41,700,778 0 0 0 41,700,778

Reprofile:

  • Capital expenditures related mainly to program icebreakers, the Pacific Salmon Strategy Initiative, the Vessel Life Extension program, the Small Craft Acquisition program and the Pacheedaht Multi-purpose Marine Response Facility.
  • Transfer payments for the Atlantic Fisheries Fund and the Quebec Fisheries Fund.

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.

Reduction:

  • Operating expenditures for the divestiture of real property.
Department of Foreign Affairs, Trade and Development

1 – Operating expenditures

0 332,026 1,310 0 333,336

10 – Grants and contributions

0 80,820,000 0 0 80,820,000

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
  • Transfer payments to offset increased expenditures under the International Development (Financial Institutions) Assistance Act.

Reduction:

  • Operating expenditures for travel and foregone revenue for fees waived for various items.
Department of Health

1 – Operating expenditures

0 50,272 0 0 50,272

10 – Grants and contributions

29,932,133 0 0 0 29,932,133

Reprofile:

  • Transfer payments related to the Terry Fox Research Institute and the Canada Brain Research Fund Program.

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Department of Indigenous Services

1 – Operating expenditures

1,250,000 168,208 0 0 1,418,208

10 – Grants and contributions

83,200,877 0 0 2,039,081 85,239,958

Reprofile:

  • Operating expenditures and contributions for the First Nations Land Management Initiative.
  • Transfer payments mainly related to infrastructure projects in Indigenous communities, emergency management on reserve and the mercury care home and water treatment facility.

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.

Other:

  • For the remission of a debt for ineligible expenses (repairs and renovations to on-reserve housing) under the First Nations Child and Family Services Program.
Department of Industry

1 – Operating expenditures

0 175,177 0 0 175,177

5 – Capital expenditures

54,634,389 0 0 0 54,634,389

10 – Grants and contributions

1,551,438,174 7,523,876 0 0 1,558,962,050

Reprofile:

  • Capital investments to prepare for a new generation of wireless technology and Clean Fuels and Zero-Emissions Vehicles (ZEV).
  • Transfer payments mainly related to the Universal Broadband Fund, the Strategic Innovation Fund and the Digital Research Infrastructure Strategy.

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
  • Transfer payments for the Strategic Innovation Fund.
Department of Justice

1 – Operating expenditures

0 113,238 0 0 113,238

5 – Grants and contributions

124,527 0 0 0 124,527

Reprofile:

  • Transfer payments to implement new family support enforcement provisions and increase access to family justice services in the official language of one’s choice.

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Department of National Defence

1 – Operating expenditures

0 1,063,275 0 0 1,063,275

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Department of Natural Resources

1 – Operating expenditures

1,600,000 145,036 0 0 1,745,036

10 – Grants and contributions

24,370,000 0 0 0 24,370,000

Reprofile:

  • Operating expenditures for the development of Oil Spill Recovery and Carbon Capture Utilization and Storage Technologies.
  • Transfer payments for the Gunnar Mine remediation, Carbon Capture Utilization and Storage Technologies, Clean Energy for Rural and Remote Communities, and the development of Oil Spill Recovery.

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Department of Public Safety and Emergency Preparedness

1 – Operating expenditures

14,313,425 54,246 0 0 14,367,671

5 – Grants and contributions

31,263,953 0 0 0 31,263,953

Reprofile:

  • Operating expenditures relating to the Government Operations Centre Accommodations Project.
  • Transfer payments for the Building Safer Communities Fund.

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Department of the Environment

1 – Operating expenditures

0 215,887 0 0 215,887

10 – Grants and contributions

51,295,552 0 0 0 51,295,552

Reprofile:

  • Transfer payments for Enhanced Nature Legacy and Net-Zero Advisory Body.

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Department of Transport

1 – Operating expenditures

12,800,000 0 4,900,000 0 17,700,000

5 – Capital expenditures

1,673,535 0 0 0 1,673,535

10 – Grants and contributions

916,115,340 0 0 0 916,115,340

Reprofile:

  • Operating expenditures for the Federal Contaminated Sites Action Plan.
  • Capital expenditures for a hangar project in Iqaluit.
  • Transfer payments mainly related to the National Trade Corridor Fund and for the Incentives for Zero-Emission Vehicles.

Reduction:

  • Operating expenditures for the Transportation Security Clearance Program.
Department of Veterans Affairs

1 – Operating expenditures

0 88,401 0 0 88,401

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Department of Western Economic Diversification

5 – Grants and contributions

34,884,876 0 0 0 34,884,876

Reprofile:

  • Transfer payments for the Vaccine and Infectious Disease Organization and the Tourism Relief Fund.
Economic Development Agency of Canada for the Regions of Quebec

1 – Operating expenditures

0 16,684 0 0 16,684

5 – Grants and contributions

47,500,000 0 0 0 47,500,000

Reprofile:

  • Transfer payments to support major festivals and events and for the Tourism Relief Fund.

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Federal Economic Development Agency for Northern Ontario

1 – Operating expenditures

0 2,043 0 0 2,043

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Federal Economic Development Agency for Southern Ontario

1 – Operating expenditures

0 11,340 0 0 11,340

5 – Grants and contributions

91,750,000 0 0 0 91,750,000

Reprofile:

  • Transfer payments to support small and medium-sized businesses, the Canada Community Revitalization Fund and the Tourism Relief Fund.

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Immigration and Refugee Board

1 – Program expenditures

0 63,777 0 0 63,777

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Impact Assessment Agency of Canada

1 – Operating expenditures

0 12,080 0 0 12,080

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Library and Archives of Canada

1 – Operating expenditures

1,480,729 0 0 0 1,480,729

5 – Capital expenditures

26,844,187 0 0 0 26,844,187

Reprofile:

  • Operating expenditures for commitments outlined in the Federal Pathway in response to the Missing and Murdered Indigenous Women and Girls.
  • Capital expenditures for the Ādisōke Project between Library and Archives Canada and the Ottawa Public Library.
Military Grievances External Review Committee

1 – Program expenditures

0 2,142 0 0 2,142

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
National Film Board

1 – Program expenditures

0 10,889 0 0 10,889

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
National Research Council of Canada

1 – Operating expenditures

0 148,900 0 0 148,900

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
National Security and Intelligence Review Agency Secretariat

1 – Program expenditures

0 10,761 0 0 10,761

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Natural Sciences and Engineering Research Council

5 – Grants

1,964,475 0 0 0 1,964,475

Reprofile:

  • Transfer payments to support Launching a National Quantum Strategy and Canada Excellence Research Chairs.
Office of Infrastructure of Canada

1 – Operating expenditures

0 34,626 0 0 34,626

10 – Grants and contributions

719,907,425 0 0 0 719,907,425

Reprofile:

  • Transfer payments related mainly to meet Canada’s commitments to fund transit projects in Vancouver, Calgary and other projects under the Investing in Canada Infrastructure Program.

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Office of the Commissioner of Official Languages

1 – Program expenditures

0 6,518 0 0 6,518

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Office of the Correctional Investigator of Canada

1 – Program expenditures

0 1,172 0 0 1,172

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Office of the Director of Public Prosecutions

1 – Program expenditures

0 31,490 0 405,000 436,490

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.

Other:

  • Funding withheld for amounts set aside to cover the costs of statutory expenditures related to Employee Benefit Plans.
Office of the Governor General’s Secretary

1 – Program expenditures

0 6,616 0 0 6,616

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Pacific Economic Development Agency of Canada

5 – Grants and contributions

11,691,000 0 0 0 11,691,000

Reprofile:

  • Transfer payments for the National Quantum Strategy and the Tourism Relief Fund.
Parks Canada Agency

1 – Operating expenditures, grants and contributions

52,858,720 121,284 0 0 52,980,004

5 – Capital expenditures

4,068,271 0 0 0 4,068,271

Reprofile:

  • Operating expenditures, grants and contributions related mainly to Enhanced Nature Legacy, imminent threats to wood bison and Wood Buffalo National Park World Heritage Site Action Plan, and rights and reconciliation agreements in Atlantic Canada.
  • Capital expenditures for wildfire resilience and imminent threats to wood bison and Wood Buffalo National Park World Heritage Site Action Plan.

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Parole Board of Canada

1 – Program expenditures

1,664,077 0 0 0 1,664,077

Reprofile:

  • Operating expenditures for the Record Suspension Program.
Patented Medicine Prices Review Board

1 – Program expenditures

0 2,981 0 0 2,981

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Privy Council Office

1 – Program expenditures

0 75,567 0 0 75,567

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Public Health Agency of Canada

1 – Operating expenditures

13,500,000 101,619 0 0 13,601,619

10 – Grants and contributions

54,616,114 0 0 0 54,616,114

Reprofile:

  • Operating expenditures related to the Sero-Surveillance Consortium.
  • Transfer payments mainly related to the Sero-Surveillance Consortium and for the prevention and addressing of family violence.

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Registrar of the Supreme Court of Canada

1 – Program expenditures

0 10,126 0 0 10,126

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Royal Canadian Mounted Police

1 – Operating expenditures

6,540,183 2,500 6,700,000 0 13,242,683

5 – Capital expenditures

3,813,468 0 0 0 3,813,468

Reprofile:

  • Operating and capital expenditures for the advancement of the National Cybercrime Coordination Unit and the National Cybercrime Solution IM/IT Project.

Transferred or Reallocated:

  • Operating expenditures for waivers of fingerprint fees for the reclamation of Indigenous names for residential school Survivors and their families.

Reduction:

  • Operating expenditures for the Transportation Security Clearance Program.
Secretariat of the National Security and Intelligence Committee of Parliamentarians

1 – Program expenditures

0 681 0 0 681

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Shared Services Canada

1 – Operating expenditures

114,620,218 232,235 0 0 114,852,453

5 – Capital expenditures

71,024,181 0 0 0 71,024,181

Reprofile:

  • Operating and capital expenditures for mission critical projects, network modernization, cyber & IT security, workload modernization and the Innovative Solutions Canada program.

Transferred or Reallocated:

  • Contributions to the Treasury Board Secretariat for Financial Management Transformation.
Social Sciences and Humanities Research Council

5 – Grants

37,500,000 0 0 0 37,500,000

Reprofile:

  • Transfer payments to support the Canada Biomedical Research Fund.
The Jacques-Cartier and Champlain Bridges Inc.

1 – Payments to the corporation

10,122,544 0 0 0 10,122,544

Reprofile:

  • Operating expenditures and capital investments for the Jacques-Cartier and Champlain Bridges Inc.
Treasury Board Secretariat

25 – Operating Budget Carry Forward

0 0 0 2,969,480 2,969,480

35 – Capital Budget Carry Forward

0 0 0 2,865,841 2,865,841

Other:

  • Uncommitted authorities in Treasury Board Vote 25 and Vote 35 in excess of government-wide requirements.
Total 7,599,010,042 92,676,695 31,652,169 8,279,402 7,731,618,308

Page details

Date modified: