Supplementary Estimates (C), 2025-26
Introduction
To make expenditures, the government must receive Parliament’s approval, either through the introduction and passage of appropriation bills on an annual basis or through the adoption of other legislation. Prior to the introduction of each appropriation bill, the President of the Treasury Board tables an Estimates publication (Main or Supplementary) in Parliament to provide information and details on spending authorities sought.
While the Main Estimates provide an overview of spending requirements for the upcoming fiscal year, Supplementary Estimates present information on additional spending requirements which were either not sufficiently developed in time for inclusion in the Main Estimates or have subsequently been refined to account for developments in particular programs and services.
The Supplementary Estimates (C), 2025–26 is the third and final Supplementary Estimates planned for this fiscal year.
Highlights
The Supplementary Estimates (C), 2025–26 present a total of $4.0 billion in incremental budgetary spending for 56 organizations, which reflects $5.4 billion to be voted and a $1.4 billion decrease in forecast statutory expenditures.
| Main Estimates | Supplementary A | Supplementary B | Supplementary C | Total | |
|---|---|---|---|---|---|
| Budgetary | |||||
| Voted | 222,897,995,747 | 8,580,271,678 | 10,848,320,355 | 5,388,955,628 | 247,715,543,408 |
| Statutory | 263,993,519,400 | 467,041,806 | (112,855,506) | (1,379,650,418) | 262,968,055,282 |
| Total Budgetary | 486,891,515,147 | 9,047,313,484 | 10,735,464,849 | 4,009,305,210 | 510,683,598,690 |
| Non-Budgetary | |||||
| Voted | 104,703,000 | 0 | 1 | 20,000,000 | 124,703,001 |
| Statutory | 1,068,919,658 | 0 | 2,500,000,000 | 1,732,444,929 | 5,301,364,587 |
| Total Non-Budgetary | 1,173,622,658 | 0 | 2,500,000,001 | 1,752,444,929 | 5,426,067,588 |
Voted Expenditures
If approved by Parliament, voted budgetary spending would increase by $5.4 billion (2.2%), to a total of $247.7 billion.
The primary objectives for new voted spending are:
- defence procurement and operations (Department of National Defence, notably $560.9 million for the Capital Investment Fund and $313.7 million for the Strategic Tanker Transport Capability Aircraft project, and Treasury Board Secretariat: $1.0 billion to supplement funding for defence and security initiatives);
- financial support for Canada Post ($1.0 billion); and
- Indigenous services (Department of Indigenous Services: notably $348.4 million for child and family services and $155.6 million for medical travel costs).
The Supplementary Estimates (C), 2025–26 identify amounts which were announced in the 2025 federal budget, including funding to modernize the CBC, expand the Canadian Coast Guard’s security role, and support Canadian Armed Forces operations in the Middle East.
Initiatives for which multiple organizations are seeking funding include government advertising, the Trade Infrastructure Strategy, and the Canada Strong Pass. A full list of these horizontal items is available in the online annex.
Reflecting these and other activities, four organizations are each seeking $500 million or more (excluding transfers) to support their priorities:
- the Department of National Defence ($1.2 billion);
- the Treasury Board Secretariat ($1.2 billion);
- the Canada Post Corporation ($1.0 billion); and
- the Department of Indigenous Services ($508.9 million).
Statutory Expenditures
Changes to forecasts of statutory spending are shown in these Estimates to provide additional information on organizations’ total estimated expenditures. Statutory budgetary expenditures are expected to decrease by $1.4 billion, to a total of $263.0 billion.
The decrease is largely due to updated forecasts for Old Age Security ($1.6 billion decrease) and the Guaranteed Income Supplement ($773.0 million decrease). While elderly benefits have risen year-over-year, the number of recipients and the average monthly benefit are lower than previously forecast. Additionally, Old Age Security benefit repayments are higher than previously forecast.
Statutory non-budgetary expenditures are forecast to rise, reflecting an additional $1.7 billion of student loans. The $1.7 billion increase in non-budgetary loans and the $772.3 million increase in budgetary Canada Student Grants reflect the extension of temporary increases for the 2025–26 academic year.
Major Items
The following is a list of the major voted initiatives which are included in these Supplementary Estimates to seek parliamentary approval.
Canada Post Corporation: $1.0 billion
Funding for operating requirements
This funding will address revenue shortfalls and support continued operations of the Corporation.
Treasury Board Secretariat: $1.0 billion
Funding to establish Treasury Board Central Vote 50 – Defence and Security Initiatives
This funding will be used to supplement other appropriations to accelerate expenditures relating to defence and national security.
Department of National Defence: $560.9 million
Funding for a number of previously approved defence investments funded through the Capital Investment Fund
This funding will be used for numerous capital procurements to purchase or improve equipment, systems and facilities, including multi-mission aircraft, armoured combat support vehicles, drones, and aircraft upgrades and life extensions.
Department of Indigenous Services: $348.4 million
Funding for reforms to the First Nations Child and Family Services Program
This funding will improve services which preserve the ability for children to be cared for in their communities, such as alleviating the impact of poverty and remoteness as well as improving the availability of safe and adequate housing for children on-reserve.
Department of National Defence: $313.7 million
Funding for the Strategic Tanker Transport Capability Aircraft project
The CC-330 Husky fleet will conduct multiple tasks such as in-flight refueling of other aircraft, airlift of military personnel and cargo, medical evacuations, and strategic transport of Government of Canada officials. The project includes the acquisition and configuration of up to 9 aircraft, in-service support, infrastructure to house and maintain the fleet, and training and simulation capability.
Department of Veterans Affairs: $300.4 million
Funding for demand-driven programs and services which provide support to eligible Veterans and their families
The Department provides several disability benefits, financial benefits and health care and rehabilitation support programs to eligible Canadian Armed Forces members, Veterans and their families. The additional funding is needed to respond to an increase in the number of compensation applications for pain and suffering being processed, a higher-than-expected number of Veterans opting for a lump-sum instead of monthly payments, and an increase in the number of Veterans eligible for income replacement benefits.
Department of Employment and Social Development: $184.7 million
Funding to write off unrecoverable debts owed to the Crown for Canada Student Loans and Canada Apprentice Loans
Canada Student Loans provide financial assistance to students for their post-secondary education, and Canada Apprentice Loans help apprentices complete training in designated trades. This funding will be applied to write off debts for which reasonable efforts to collect the amounts owed have been exhausted. Consistent with standard accounting practices, defaulted loans are written off on a regular basis.
Department of Indigenous Services: $155.6 million
Funding for medical travel costs in Nunavut and Northwest Territories
This funding is to reimburse Nunavut and the Northwest Territories for the federal share of medical travel expenses for First Nation and Inuit residents.
Canadian Broadcasting Corporation: $150.0 million
Funding to modernize the Corporation (Budget 2025)
This funding will be used to undertake short term projects to improve program delivery, including increasing local journalism and international news coverage, improving the user experience on CBC digital platforms, and expanding coverage of live events, culture, music and amateur sports.
Additional and Technical Information
Structural Changes and Changes to Voted Authorities
The following structural change has taken effect since the publishing of previous 2025–26 Estimates:
- the control and supervision of the Parks Canada Agency was transferred from the Minister of Canadian Heritage to the Minister of the Environment (Order in Council P.C. 2025-0858).
The following new or amended authorities are sought through the appropriation act for these Estimates:
- the Department of Employment and Social Development is amending the wording of Vote 10 to increase the number and amount of Canada Student Loans and Canada Apprentice Loans which may be written off;
- the Department of Employment and Social Development is adding Vote 15 to write off debts relating to the Government Annuities Account;
- the Treasury Board Secretariat is adding Vote 50 – Defence and Security Initiatives which will be used to supplement other appropriations to accelerate expenditures relating to defence and national security.
Appropriation Acts in 2025–26
The 44th Parliament was dissolved for a general election on . At that time, Parliament had not yet approved any supply for the fiscal year beginning .
To allow government operations to continue, the Governor General approved the issue of two Special Warrants totaling $73.4 billion. Details on each special warrant were published in the Canada Gazette, and a summary was tabled in Parliament on .
The following acts have provided additional supply for appropriation-dependent organizations:
- Appropriation Act No. 1, 2025–26, provided the remaining supply of $149,771,149,015 for the 2025–26 Main Estimates;
- Appropriation Act No. 2, 2025–26, provided supply of $8,580,271,678 for the spending requirements presented in Supplementary Estimates (A), 2025–26; and
- Appropriation Act No. 3, 2025–26, provided supply of $10,848,320,356 for the spending requirements presented in Supplementary Estimates (B), 2025–26.
In , the President of the Treasury Board will introduce a bill to provide supply for the spending requirements presented in these Supplementary Estimates (C), 2025–26.
Tabled and Online Information
For this exercise, the President of the Treasury Board tables a document in Parliament that includes:
- highlights of incremental financial requirements and major funding requests;
- an overview of structural changes and new authority requirements;
- a summary of appropriation acts for the current fiscal year;
- funding details by organization; and
- a proposed schedule to the appropriation bill to be approved by Parliament.
In addition to the tabled document, the following supplemental information is also available online:
- a detailed listing of statutory expenditures reported through the Estimates;
- a complete breakdown of planned expenditures by standard object, such as personnel, professional services and transfer payments;
- planned expenditures by purpose in accordance with each organization’s Departmental Results Framework;
- a listing of horizontal items presenting funding requirements;
- frozen allotments in voted authorities; and
- allocations from Treasury Board Central Votes.
132 organizations are presenting funding requirements in the 2025–26 Estimates. Of these organizations, 66 are included in these Supplementary Estimates: 10 for information only and 56 for consideration by Parliament.
| Department, Agency or Crown corporation | 2023–24 Expenditures | 2024–25 Estimates to date | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|---|---|
| Budgetary | |||||
| Administrative Tribunals Support Service of Canada | 88,692,561 | 82,741,399 | 91,998,946 | 0 | 91,998,946 |
| Atlantic Canada Opportunities Agency | 478,430,586 | 397,590,272 | 418,168,957 | 4,828,000 | 422,996,957 |
| Atomic Energy of Canada Limited | 1,344,720,000 | 1,602,049,596 | 1,946,472,879 | 552,343 | 1,947,025,222 |
| Canada Border Services Agency | 2,693,911,152 | 2,687,079,697 | 3,182,881,564 | 17,172,291 | 3,200,053,855 |
| Canada Council for the Arts | 369,338,611 | 364,283,160 | 360,320,906 | 0 | 360,320,906 |
| Canada Mortgage and Housing Corporation | 5,430,270,486 | 6,569,366,133 | 6,468,812,197 | 0 | 6,468,812,197 |
| Canada Post Corporation | 22,210,000 | 22,210,000 | 1,056,210,000 | 1,008,000,000 | 2,064,210,000 |
| Canada Revenue Agency | 16,801,930,010 | 20,747,532,716 | 10,912,277,717 | 44,222,517 | 10,956,500,234 |
| Canada School of Public Service | 94,777,161 | 87,838,771 | 99,016,076 | (100,000) | 98,916,076 |
| Canada Water Agency | 0 | 0 | 86,131,094 | 0 | 86,131,094 |
| Canadian Accessibility Standards Development Organization | 21,589,205 | 21,262,850 | 21,850,612 | 0 | 21,850,612 |
| Canadian Air Transport Security Authority | 971,162,874 | 1,210,834,992 | 1,215,468,950 | 0 | 1,215,468,950 |
| Canadian Broadcasting Corporation | 1,454,159,531 | 1,383,237,411 | 1,425,252,311 | 150,000,000 | 1,575,252,311 |
| Canadian Centre for Occupational Health and Safety | 15,012,510 | 11,596,606 | 13,907,570 | 0 | 13,907,570 |
| Canadian Commercial Corporation | 13,962,379 | 13,792,138 | 13,796,022 | 0 | 13,796,022 |
| Canadian Dairy Commission | 5,375,706 | 4,994,571 | 5,156,451 | 0 | 5,156,451 |
| Canadian Energy Regulator | 113,668,265 | 113,161,345 | 129,208,431 | (20,000) | 129,188,431 |
| Canadian Food Inspection Agency | 1,079,321,486 | 870,649,656 | 961,609,325 | (47,705) | 961,561,620 |
| Canadian Grain Commission | 25,320,056 | 12,170,160 | 28,754,673 | 0 | 28,754,673 |
| Canadian High Arctic Research Station | 37,431,698 | 38,910,153 | 37,447,098 | 0 | 37,447,098 |
| Canadian Human Rights Commission | 44,878,473 | 39,213,736 | 42,220,145 | 0 | 42,220,145 |
| Canadian Institutes of Health Research | 1,348,456,197 | 1,423,234,774 | 1,380,010,569 | (1,492,099) | 1,378,518,470 |
| Canadian Intergovernmental Conference Secretariat | 7,922,668 | 7,826,542 | 7,961,564 | 0 | 7,961,564 |
| Canadian Museum for Human Rights | 28,794,533 | 28,589,790 | 28,714,951 | 47,455 | 28,762,406 |
| Canadian Museum of History | 85,563,916 | 83,116,568 | 81,592,122 | 481,200 | 82,073,322 |
| Canadian Museum of Immigration at Pier 21 | 10,060,894 | 10,024,370 | 9,911,571 | 12,000 | 9,923,571 |
| Canadian Museum of Nature | 32,316,345 | 32,534,909 | 34,876,962 | 299,092 | 35,176,054 |
| Canadian Northern Economic Development Agency | 87,358,298 | 80,082,465 | 105,897,486 | 6,750,000 | 112,647,486 |
| Canadian Nuclear Safety Commission | 170,044,589 | 166,223,464 | 186,966,808 | 0 | 186,966,808 |
| Canadian Race Relations Foundation | 9,000,000 | 12,092,410 | 11,990,800 | 0 | 11,990,800 |
| Canadian Radio-television and Telecommunications Commission | 19,906,148 | 18,673,504 | 26,206,143 | 0 | 26,206,143 |
| Canadian Security Intelligence Service | 828,409,598 | 756,170,618 | 1,013,114,103 | 9,161,971 | 1,022,276,074 |
| Canadian Space Agency | 450,747,209 | 675,684,713 | 1,406,582,758 | (5,000,000) | 1,401,582,758 |
| Canadian Tourism Commission | 122,661,538 | 115,967,712 | 125,035,568 | 0 | 125,035,568 |
| Canadian Transportation Accident Investigation and Safety Board | 43,528,651 | 40,619,347 | 43,037,392 | 0 | 43,037,392 |
| Canadian Transportation Agency | 55,275,724 | 56,259,387 | 59,205,584 | (32,200) | 59,173,384 |
| Civilian Review and Complaints Commission for the Royal Canadian Mounted Police | 15,794,533 | 16,279,517 | 17,624,564 | 437,175 | 18,061,739 |
| Communications Security Establishment | 1,010,795,977 | 1,100,615,746 | 1,691,454,354 | (448,469) | 1,691,005,885 |
| Copyright Board | 4,074,849 | 4,456,235 | 4,791,073 | 0 | 4,791,073 |
| Correctional Service of Canada | 3,374,961,818 | 3,685,906,557 | 4,136,146,892 | 152,686,345 | 4,288,833,237 |
| Courts Administration Service | 125,127,669 | 198,671,159 | 223,068,745 | 0 | 223,068,745 |
| Department for Women and Gender Equality | 320,898,881 | 375,769,048 | 410,299,225 | 0 | 410,299,225 |
| Department of Agriculture and Agri-Food | 4,163,441,399 | 3,968,715,330 | 4,115,588,177 | 3,616,376 | 4,119,204,553 |
| Department of Canadian Heritage | 2,152,461,301 | 2,165,676,846 | 2,227,281,262 | 3,150,000 | 2,230,431,262 |
| Department of Citizenship and Immigration | 5,994,255,316 | 6,379,884,376 | 5,873,904,798 | 174,191,693 | 6,048,096,491 |
| Department of Crown-Indigenous Relations and Northern Affairs | 16,350,606,555 | 17,907,953,779 | 14,443,914,282 | 138,761,300 | 14,582,675,582 |
| Department of Employment and Social Development | 94,443,380,714 | 98,379,933,057 | 105,867,973,300 | (1,248,496,970) | 104,619,476,330 |
| Department of Finance | 135,511,450,933 | 144,971,498,423 | 149,747,322,061 | 0 | 149,747,322,061 |
| Department of Fisheries and Oceans | 4,546,062,407 | 5,216,311,558 | 4,719,310,173 | 4,616,804 | 4,723,926,977 |
| Department of Foreign Affairs, Trade and Development | 8,458,079,299 | 9,090,971,814 | 9,464,403,171 | 87,511,830 | 9,551,915,001 |
| Department of Health | 6,842,293,219 | 9,477,127,794 | 12,318,638,959 | 55,550,396 | 12,374,189,355 |
| Department of Housing, Infrastructure and Communities | 0 | 203,376,887 | 9,116,562,307 | 0 | 9,116,562,307 |
| Department of Indigenous Services | 46,477,241,611 | 27,760,387,125 | 26,674,695,195 | 513,175,748 | 27,187,870,943 |
| Department of Industry | 4,348,246,510 | 6,383,249,516 | 8,744,818,664 | 72,800,000 | 8,817,618,664 |
| Department of Justice | 1,109,986,229 | 1,121,693,497 | 1,243,129,341 | 41,683,174 | 1,284,812,515 |
| Department of National Defence | 33,469,476,787 | 33,871,431,003 | 46,773,734,008 | 1,052,049,193 | 47,825,783,201 |
| Department of Natural Resources | 3,466,610,323 | 5,799,860,339 | 5,233,429,044 | (25,266,662) | 5,208,162,382 |
| Department of Public Safety and Emergency Preparedness | 1,484,124,375 | 2,443,050,044 | 2,218,555,092 | 4,234,291 | 2,222,789,383 |
| Department of Public Works and Government Services | 5,375,281,385 | 5,625,936,480 | 7,350,600,933 | 43,040,985 | 7,393,641,918 |
| Department of the Environment | 2,362,129,456 | 2,837,687,394 | 3,198,657,231 | 4,806,221 | 3,203,463,452 |
| Department of Transport | 3,019,243,973 | 4,425,731,126 | 3,388,429,588 | 8,111,605 | 3,396,541,193 |
| Department of Veterans Affairs | 6,053,066,202 | 7,697,292,227 | 7,853,414,904 | 300,390,971 | 8,153,805,875 |
| Department of Western Economic Diversification | 377,607,534 | 360,009,818 | 372,184,210 | 63,750,000 | 435,934,210 |
| Economic Development Agency of Canada for the Regions of Quebec | 563,182,802 | 335,247,119 | 423,177,798 | 2,601,400 | 425,779,198 |
| Federal Economic Development Agency for Northern Ontario | 71,776,379 | 65,479,616 | 88,287,324 | 13,800,000 | 102,087,324 |
| Federal Economic Development Agency for Southern Ontario | 462,032,480 | 256,230,662 | 407,860,753 | 0 | 407,860,753 |
| Financial Transactions and Reports Analysis Centre of Canada | 98,622,919 | 121,644,558 | 127,668,301 | 0 | 127,668,301 |
| House of Commons | 637,916,672 | 665,080,997 | 684,269,575 | 0 | 684,269,575 |
| Immigration and Refugee Board | 341,256,515 | 334,508,059 | 357,700,936 | (189,500) | 357,511,436 |
| Impact Assessment Agency of Canada | 97,544,816 | 106,644,374 | 119,830,654 | 0 | 119,830,654 |
| International Development Research Centre | 164,605,641 | 160,270,169 | 167,368,400 | 0 | 167,368,400 |
| International Joint Commission (Canadian Section) | 9,192,037 | 10,920,788 | 11,798,099 | 0 | 11,798,099 |
| Invest in Canada Hub | 34,271,743 | 33,075,156 | 34,408,914 | 0 | 34,408,914 |
| Law Commission of Canada | 1,786,147 | 4,610,595 | 4,079,343 | 0 | 4,079,343 |
| Leaders’ Debates Commission | 643,647 | 3,513,078 | 3,533,832 | 0 | 3,533,832 |
| Library and Archives of Canada | 216,878,983 | 217,212,581 | 224,893,798 | 0 | 224,893,798 |
| Library of Parliament | 61,276,314 | 62,860,029 | 67,634,346 | 0 | 67,634,346 |
| Marine Atlantic Inc. | 191,685,507 | 194,973,753 | 221,111,587 | 0 | 221,111,587 |
| Military Grievances External Review Committee | 7,762,089 | 8,247,023 | 8,899,592 | 0 | 8,899,592 |
| Military Police Complaints Commission | 5,634,282 | 5,586,689 | 6,377,683 | 0 | 6,377,683 |
| Miscarriage of Justice Review Commission | 0 | 0 | 139,789 | 0 | 139,789 |
| National Arts Centre Corporation | 66,359,661 | 59,524,537 | 57,131,299 | 650,000 | 57,781,299 |
| National Capital Commission | 96,902,029 | 138,414,836 | 179,913,183 | 18,915,000 | 198,828,183 |
| National Film Board | 71,606,782 | 71,954,082 | 79,578,950 | 0 | 79,578,950 |
| National Gallery of Canada | 50,727,132 | 50,020,493 | 50,427,909 | 160,000 | 50,587,909 |
| National Museum of Science and Technology | 40,360,343 | 38,404,738 | 41,029,594 | 220,000 | 41,249,594 |
| National Research Council of Canada | 1,525,980,654 | 1,615,938,320 | 1,995,336,404 | 3,757,000 | 1,999,093,404 |
| National Security and Intelligence Review Agency Secretariat | 19,645,726 | 18,411,633 | 20,433,274 | 0 | 20,433,274 |
| Natural Sciences and Engineering Research Council | 1,383,259,380 | 1,476,657,210 | 1,515,772,752 | 16,801 | 1,515,789,553 |
| Northern Pipeline Agency | 335,993 | 569,670 | 567,540 | 0 | 567,540 |
| Office of Infrastructure of Canada | 7,619,725,159 | 8,218,327,709 | 0 | 0 | 0 |
| Office of the Auditor General | 134,929,754 | 127,415,620 | 142,631,791 | (2,009,229) | 140,622,562 |
| Office of the Chief Electoral Officer | 249,066,492 | 259,288,288 | 694,288,414 | 0 | 694,288,414 |
| Office of the Commissioner for Federal Judicial Affairs | 752,719,964 | 788,800,057 | 847,540,037 | 0 | 847,540,037 |
| Office of the Commissioner of Lobbying | 5,766,525 | 5,955,987 | 6,363,473 | 0 | 6,363,473 |
| Office of the Commissioner of Official Languages | 25,085,583 | 27,358,225 | 27,926,653 | (13,700) | 27,912,953 |
| Office of the Conflict of Interest and Ethics Commissioner | 7,713,354 | 8,575,563 | 9,164,919 | 0 | 9,164,919 |
| Office of the Correctional Investigator of Canada | 5,812,749 | 7,462,410 | 8,400,229 | 0 | 8,400,229 |
| Office of the Director of Public Prosecutions | 223,127,765 | 208,245,521 | 241,811,421 | 0 | 241,811,421 |
| Office of the Governor General’s Secretary | 26,415,860 | 29,026,788 | 26,881,238 | 0 | 26,881,238 |
| Office of the Intelligence Commissioner | 2,228,424 | 2,575,853 | 2,756,375 | 0 | 2,756,375 |
| Office of the Parliamentary Budget Officer | 6,580,952 | 7,870,893 | 8,491,923 | 0 | 8,491,923 |
| Office of the Public Sector Integrity Commissioner | 6,776,967 | 6,436,421 | 8,194,679 | 0 | 8,194,679 |
| Office of the Senate Ethics Officer | 952,021 | 1,597,101 | 1,652,182 | 0 | 1,652,182 |
| Office of the Superintendent of Financial Institutions | 311,471,760 | 321,937,861 | 358,248,892 | 0 | 358,248,892 |
| Offices of the Information and Privacy Commissioners of Canada | 52,760,964 | 53,050,700 | 58,265,942 | 0 | 58,265,942 |
| Pacific Economic Development Agency of Canada | 190,709,980 | 141,053,397 | 208,170,872 | 7,750,000 | 215,920,872 |
| Parc Downsview Park Inc. | 0 | 0 | 1 | 0 | 1 |
| Parks Canada Agency | 1,452,548,433 | 1,229,460,968 | 1,457,182,090 | 10,867,500 | 1,468,049,590 |
| Parliamentary Protective Service | 94,966,898 | 109,143,183 | 119,637,312 | 0 | 119,637,312 |
| Parole Board of Canada | 77,448,241 | 74,655,024 | 75,191,564 | 0 | 75,191,564 |
| Patented Medicine Prices Review Board | 14,044,145 | 17,746,047 | 18,877,459 | 0 | 18,877,459 |
| Privy Council Office | 243,972,129 | 253,245,300 | 290,245,558 | 4,500,000 | 294,745,558 |
| Public Health Agency of Canada | 4,428,531,363 | 1,948,614,313 | 1,942,646,050 | 1,032,605 | 1,943,678,655 |
| Public Service Commission | 106,893,864 | 100,846,306 | 108,353,251 | (568,000) | 107,785,251 |
| Registrar of the Supreme Court of Canada | 48,361,825 | 47,967,787 | 51,802,919 | 0 | 51,802,919 |
| Royal Canadian Mounted Police | 5,143,298,510 | 5,568,754,652 | 6,473,331,659 | 29,486,835 | 6,502,818,494 |
| Royal Canadian Mounted Police External Review Committee | 5,372,373 | 6,522,316 | 7,077,891 | 0 | 7,077,891 |
| Secretariat of the National Security and Intelligence Committee of Parliamentarians | 3,029,255 | 3,720,600 | 3,939,094 | 0 | 3,939,094 |
| Senate | 117,980,771 | 134,868,514 | 139,258,436 | 0 | 139,258,436 |
| Shared Services Canada | 2,790,788,596 | 2,531,978,864 | 2,687,207,541 | 11,433,314 | 2,698,640,855 |
| Social Sciences and Humanities Research Council | 1,160,335,401 | 1,288,706,948 | 1,330,434,146 | 7,901 | 1,330,442,047 |
| Standards Council of Canada | 20,420,236 | 24,997,106 | 26,268,159 | 125,000 | 26,393,159 |
| Statistics Canada | 740,709,004 | 739,399,801 | 859,041,122 | (1,000,000) | 858,041,122 |
| Telefilm Canada | 155,276,144 | 158,302,331 | 165,063,291 | 0 | 165,063,291 |
| The Federal Bridge Corporation Limited | 7,044,809 | 17,923,000 | 1,000,000 | 0 | 1,000,000 |
| The Jacques-Cartier and Champlain Bridges Inc. | 156,303,193 | 262,413,187 | 295,761,948 | (3,729,791) | 292,032,157 |
| The National Battlefields Commission | 20,144,029 | 25,475,072 | 28,327,427 | 16,000 | 28,343,427 |
| Treasury Board Secretariat | 4,250,333,885 | 11,253,574,896 | 7,668,375,487 | 1,193,605,477 | 8,861,980,964 |
| Veterans Review and Appeal Board | 18,124,187 | 22,575,341 | 23,956,118 | 0 | 23,956,118 |
| VIA HFR - VIA TGF Inc. | 49,503,355 | 120,954,000 | 597,022,518 | 0 | 597,022,518 |
| VIA Rail Canada Inc. | 803,950,034 | 1,985,839,468 | 2,282,440,319 | 32,683,726 | 2,315,124,045 |
| Windsor-Detroit Bridge Authority | 1,289,462,758 | 1,208,023,322 | 450,116,619 | 0 | 450,116,619 |
| Total Budgetary | 464,304,842,697 | 486,663,780,135 | 507,120,576,506 | 4,009,305,210 | 511,129,881,716 |
| Non-budgetary | |||||
| Canada Mortgage and Housing Corporation | (119,838,866) | (194,777,830) | (158,996,869) | 0 | (158,996,869) |
| Canadian Dairy Commission | 13,214,240 | 0 | 0 | 0 | 0 |
| Correctional Service of Canada | (80) | 0 | 0 | 0 | 0 |
| Department of Agriculture and Agri-Food | (1,525,336) | 0 | 0 | 0 | 0 |
| Department of Citizenship and Immigration | 104,341,322 | 0 | 0 | 0 | 0 |
| Department of Crown-Indigenous Relations and Northern Affairs | 19,253,808 | 25,903,000 | 25,903,000 | 0 | 25,903,000 |
| Department of Employment and Social Development | 2,100,586,401 | 1,209,884,072 | 1,227,916,527 | 1,732,444,929 | 2,960,361,456 |
| Department of Finance | 76,583,974,303 | 1,933,410,002 | 2,500,000,001 | 0 | 2,500,000,001 |
| Department of Foreign Affairs, Trade and Development | 201,983,793 | 201,000,000 | 78,000,000 | 20,000,000 | 98,000,000 |
| Department of Industry | 350,000,000 | 800,000 | 800,000 | 0 | 800,000 |
| Department of National Defence | (2,717,027) | 0 | 0 | 0 | 0 |
| Department of Public Works and Government Services | (12,229,128) | 0 | 0 | 0 | 0 |
| Total Non-budgetary | 79,237,043,430 | 3,176,219,244 | 3,673,622,659 | 1,752,444,929 | 5,426,067,588 |
Note: The Estimates by Organization table includes two-year appropriations of $174,862,257 for the Canada Border Services Agency and $268,400,322 for the Canada Revenue Agency under Authorities To Date and Proposed Authorities. These two agencies have the authority to carry forward funds approved in 2024–25 to 2025–26. Other differences between the Estimates by Organization table and the Supplementary Estimates as part of total Estimates table relate to adjustments to estimated statutory expenditures for employee benefit plans.
Detail by Organization
Atlantic Canada Opportunities Agency
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1b Operating expenditures | 77,565,059 | 0 | 0 | 77,565,059 |
| 5c Grants and contributions | 331,030,883 | 4,828,000 | 0 | 335,858,883 |
| Total Voted | 408,595,942 | 4,828,000 | 0 | 413,423,942 |
| Total Statutory | 9,573,015 | 0 | 0 | 9,573,015 |
| Total Budgetary Expenditures | 418,168,957 | 4,828,000 | 0 | 422,996,957 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of National Defence to the Atlantic Canada Opportunities Agency in support of the delivery of the Halifax International Security Forum | Vote 5c | 3,228,000 |
| From the Department of National Defence to the Atlantic Canada Opportunities Agency for the Centre for Ocean Ventures and Entrepreneurship | Vote 5c | 1,600,000 |
| Total Transfers | 4,828,000 | |
| Total Budgetary | 4,828,000 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
| Contributions under the Regional Economic Growth through Innovation program | 246,726,438 | 4,828,000 | 251,554,438 |
Atomic Energy of Canada Limited
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Payments to the corporation for operating and capital expenditures | 1,946,472,879 | 552,343 | 0 | 1,947,025,222 |
| Total Budgetary Expenditures | 1,946,472,879 | 552,343 | 0 | 1,947,025,222 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of National Defence to Atomic Energy of Canada Limited and the Department of Natural Resources for the Canadian Safety and Security Program | Vote 1c | 552,343 |
| Total Transfers | 552,343 | |
| Total Budgetary | 552,343 | |
Canada Border Services Agency
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 2,648,592,438 | (29,105,455) | 13,129,876 | 2,632,616,859 |
| 5c Capital expenditures | 253,072,101 | 30,954,049 | 473,258 | 284,499,408 |
| Total Voted | 2,901,664,539 | 1,848,594 | 13,603,134 | 2,917,116,267 |
| Total Statutory | 281,217,025 | 0 | 1,720,563 | 282,937,588 |
| Total Budgetary Expenditures | 3,182,881,564 | 1,848,594 | 15,323,697 | 3,200,053,855 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for the establishment of the Public Complaints and Review Commission (horizontal item) | Vote 1c | 3,608,860 |
| Vote 5c | 393,258 | |
| Total | 4,002,118 | |
| Funding for immigration measures for Palestinian and Ukrainian temporary residents | Vote 1c | 3,152,411 |
| Funding to strengthen Canada’s borders (Budget 2025) | Vote 1c | 3,053,156 |
| Vote 5c | 50,000 | |
| Total | 3,103,156 | |
| Funding for national security and intelligence review requirements (horizontal item) | Vote 1c | 1,423,387 |
| Funding for emergency responses to crises overseas | Vote 1c | 1,363,223 |
| Funding for drug-impaired driving initiatives (horizontal item) | Vote 1c | 528,839 |
| Vote 5c | 30,000 | |
| Total | 558,839 | |
| Total Voted Appropriations | 13,603,134 | |
| Total Statutory Appropriations | 1,720,563 | |
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Royal Canadian Mounted Police to the Canada Border Services Agency for the Canadian Firearms Program | Vote 1c | 1,700,000 |
| From the Department of Foreign Affairs, Trade and Development to the Royal Canadian Mounted Police and the Canada Border Services Agency to adjust funding previously provided for departmental staff located at missions abroad | Vote 1c | 148,594 |
| Internal Transfers | ||
| Internal reallocation of resources for the Traveller Modernization initiative | Vote 1c | (5,954,049) |
| Vote 5c | 5,954,049 | |
| Total | 0 | |
| Internal reallocation of resources for departmental infrastructure and capital project requirements | Vote 1c | (25,000,000) |
| Vote 5c | 25,000,000 | |
| Total | 0 | |
| Total Transfers | 1,848,594 | |
| Total Budgetary | 17,172,291 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
| Contributions to employee benefit plans | 281,217,025 | 1,720,563 | 282,937,588 |
Canada Post Corporation
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1 Payments to the Corporation for special purposes | 22,210,000 | 0 | 0 | 22,210,000 |
| 5c Payments to the Corporation for the purposes referred to in section 31 of the Canada Post Corporation Act | 1,034,000,000 | 0 | 1,008,000,000 | 2,042,000,000 |
| Total Budgetary Expenditures | 1,056,210,000 | 0 | 1,008,000,000 | 2,064,210,000 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for operating requirements | Vote 5c | 1,008,000,000 |
| Total Voted Appropriations | 1,008,000,000 | |
| Total Budgetary | 1,008,000,000 | |
Canada Revenue Agency
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures, grants and contributions | 5,216,752,517 | 0 | 33,294,680 | 5,250,047,197 |
| 5c Capital expenditures | 137,125,125 | 0 | 3,396,895 | 140,522,020 |
| Total Voted | 5,353,877,642 | 0 | 36,691,575 | 5,390,569,217 |
| Total Statutory | 5,558,400,075 | 0 | 7,530,942 | 5,565,931,017 |
| Total Budgetary Expenditures | 10,912,277,717 | 0 | 44,222,517 | 10,956,500,234 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to administer the clean economy investment tax credits (Budget 2025) | Vote 1c | 16,762,220 |
| Vote 5c | 195,939 | |
| Total | 16,958,159 | |
| Funding to administer tax fairness measures for global corporations (Budget 2025) | Vote 1c | 11,060,775 |
| Vote 5c | 3,200,956 | |
| Total | 14,261,731 | |
| Funding for the Community Volunteer Income Tax Program | Vote 1c | 4,471,685 |
| Funding for government advertising programs (Budget 2025) (horizontal item) | Vote 1c | 1,000,000 |
| Total Voted Appropriations | 36,691,575 | |
| Total Statutory Appropriations | 7,530,942 | |
| Total Budgetary | 44,222,517 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
| Contributions to employee benefit plans | 679,384,560 | 7,530,942 | 686,915,502 |
Canada School of Public Service
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1b Program expenditures | 77,619,741 | (100,000) | 0 | 77,519,741 |
| Total Voted | 77,619,741 | (100,000) | 0 | 77,519,741 |
| Total Statutory | 21,396,335 | 0 | 0 | 21,396,335 |
| Total Budgetary Expenditures | 99,016,076 | (100,000) | 0 | 98,916,076 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers to Other Organizations | ||
| From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program | Vote 1b | (100,000) |
| Total Transfers | (100,000) | |
| Total Budgetary | (100,000) | |
Canadian Broadcasting Corporation
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Payments to the Corporation for operating expenditures | 1,307,361,311 | 0 | 150,000,000 | 1,457,361,311 |
| 5 Payments to the Corporation for working capital | 4,000,000 | 0 | 0 | 4,000,000 |
| 10 Payments to the Corporation for capital expenditures | 113,891,000 | 0 | 0 | 113,891,000 |
| Total Budgetary Expenditures | 1,425,252,311 | 0 | 150,000,000 | 1,575,252,311 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to modernize the Corporation (Budget 2025) | Vote 1c | 150,000,000 |
| Total Voted Appropriations | 150,000,000 | |
| Total Budgetary | 150,000,000 | |
Canadian Energy Regulator
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1b Program expenditures | 115,461,804 | (20,000) | 0 | 115,441,804 |
| Total Voted | 115,461,804 | (20,000) | 0 | 115,441,804 |
| Total Statutory | 13,746,627 | 0 | 0 | 13,746,627 |
| Total Budgetary Expenditures | 129,208,431 | (20,000) | 0 | 129,188,431 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers to Other Organizations | ||
| From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program | Vote 1b | (20,000) |
| Total Transfers | (20,000) | |
| Total Budgetary | (20,000) | |
Canadian Food Inspection Agency
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures, grants and contributions | 768,825,293 | 9,952,295 | 0 | 778,777,588 |
| 5b Capital expenditures | 31,488,014 | (10,000,000) | 0 | 21,488,014 |
| Total Voted | 800,313,307 | (47,705) | 0 | 800,265,602 |
| Total Statutory | 161,296,018 | 0 | 0 | 161,296,018 |
| Total Budgetary Expenditures | 961,609,325 | (47,705) | 0 | 961,561,620 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Internal Transfers | ||
| Internal reallocation of resources for operating requirements | Vote 1c | 10,000,000 |
| Vote 5b | (10,000,000) | |
| Total | 0 | |
| Transfers to Other Organizations | ||
| From the Canadian Food Inspection Agency to the Department of Foreign Affairs, Trade and Development to compensate for the costs for Foreign Service Directives from previous years | Vote 1c | (47,705) |
| Total Transfers | (47,705) | |
| Total Budgetary | (47,705) | |
Canadian Institutes of Health Research
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1 Operating expenditures | 78,038,291 | (1,542,100) | 0 | 76,496,191 |
| 5c Grants | 1,292,289,593 | 50,000 | 1 | 1,292,339,594 |
| Total Voted | 1,370,327,884 | (1,492,100) | 1 | 1,368,835,785 |
| Total Statutory | 9,682,685 | 0 | 0 | 9,682,685 |
| Total Budgetary Expenditures | 1,380,010,569 | (1,492,100) | 1 | 1,378,518,470 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to authorize the listing and adjustment of grants | Vote 5c | 1 |
| Total Voted Appropriations | 1 | |
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support the National One Health Antimicrobial Resistance Research Strategy | Vote 5c | 50,000 |
| Transfers to Other Organizations | ||
| From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program | Vote 1 | (1,542,100) |
| Total Transfers | (1,492,100) | |
| Total Budgetary | (1,492,099) | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
| Institute support grants | 16,569,048 | 50,000 | 16,619,048 |
| Grants for research projects and personnel support | 1,133,758,307 | 1 | 1,133,758,308 |
Canadian Museum for Human Rights
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Payments to the Museum for operating and capital expenditures | 28,714,951 | 0 | 47,455 | 28,762,406 |
| Total Budgetary Expenditures | 28,714,951 | 0 | 47,455 | 28,762,406 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to renew the Canada Strong Pass (Budget 2025) (horizontal item) | Vote 1c | 47,455 |
| Total Voted Appropriations | 47,455 | |
| Total Budgetary | 47,455 | |
Canadian Museum of History
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Payments to the Museum for operating and capital expenditures | 81,592,122 | 0 | 481,200 | 82,073,322 |
| Total Budgetary Expenditures | 81,592,122 | 0 | 481,200 | 82,073,322 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to renew the Canada Strong Pass (Budget 2025) (horizontal item) | Vote 1c | 481,200 |
| Total Voted Appropriations | 481,200 | |
| Total Budgetary | 481,200 | |
Canadian Museum of Immigration at Pier 21
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Payments to the Museum for operating and capital expenditures | 9,911,571 | 0 | 12,000 | 9,923,571 |
| Total Budgetary Expenditures | 9,911,571 | 0 | 12,000 | 9,923,571 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to renew the Canada Strong Pass (Budget 2025) (horizontal item) | Vote 1c | 12,000 |
| Total Voted Appropriations | 12,000 | |
| Total Budgetary | 12,000 | |
Canadian Museum of Nature
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Payments to the Museum for operating and capital expenditures | 34,876,962 | 0 | 299,092 | 35,176,054 |
| Total Budgetary Expenditures | 34,876,962 | 0 | 299,092 | 35,176,054 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to renew the Canada Strong Pass (Budget 2025) (horizontal item) | Vote 1c | 299,092 |
| Total Voted Appropriations | 299,092 | |
| Total Budgetary | 299,092 | |
Canadian Northern Economic Development Agency
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1b Operating expenditures | 27,327,637 | 0 | 0 | 27,327,637 |
| 5c Grants and contributions | 75,928,430 | 0 | 6,750,000 | 82,678,430 |
| Total Voted | 103,256,067 | 0 | 6,750,000 | 110,006,067 |
| Total Statutory | 2,641,419 | 0 | 0 | 2,641,419 |
| Total Budgetary Expenditures | 105,897,486 | 0 | 6,750,000 | 112,647,486 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to implement the Trade Infrastructure Strategy (Budget 2025) (horizontal item) | Vote 5c | 6,750,000 |
| Total Voted Appropriations | 6,750,000 | |
| Total Budgetary | 6,750,000 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
| Grants for promoting regional development in Canada’s three territories | 0 | 2,025,000 | 2,025,000 |
| Contributions | |||
| Contributions for promoting regional development in Canada’s three territories | 49,677,087 | 4,725,000 | 54,402,087 |
Canadian Security Intelligence Service
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Program expenditures | 940,887,389 | 0 | 7,341,183 | 948,228,572 |
| Total Voted | 940,887,389 | 0 | 7,341,183 | 948,228,572 |
| Total Statutory | 72,226,714 | 0 | 1,820,788 | 74,047,502 |
| Total Budgetary Expenditures | 1,013,114,103 | 0 | 9,161,971 | 1,022,276,074 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for network services | Vote 1c | 5,408,300 |
| Funding for national security and intelligence review requirements (horizontal item) | Vote 1c | 1,932,883 |
| Total Voted Appropriations | 7,341,183 | |
| Total Statutory Appropriations | 1,820,788 | |
| Total Budgetary | 9,161,971 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
| Contributions to employee benefit plans | 72,226,714 | 1,820,788 | 74,047,502 |
Canadian Space Agency
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1b Operating expenditures | 283,514,656 | (7,500,000) | 0 | 276,014,656 |
| 5b Capital expenditures | 510,165,063 | 0 | 0 | 510,165,063 |
| 10c Grants and contributions | 595,544,814 | 2,500,000 | 0 | 598,044,814 |
| Total Voted | 1,389,224,533 | (5,000,000) | 0 | 1,384,224,533 |
| Total Statutory | 17,358,225 | 0 | 0 | 17,358,225 |
| Total Budgetary Expenditures | 1,406,582,758 | (5,000,000) | 0 | 1,401,582,758 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Internal Transfers | ||
| Internal reallocation of resources for the Canada-European Space Agency Cooperation Agreement | Vote 1b | (2,500,000) |
| Vote 10c | 2,500,000 | |
| Total | 0 | |
| Transfers to Other Organizations | ||
| From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program | Vote 1b | (5,000,000) |
| Total Transfers | (5,000,000) | |
| Total Budgetary | (5,000,000) | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
| Contributions to the Canada/European Space Agency Cooperation Agreement | 559,958,814 | 2,500,000 | 562,458,814 |
Canadian Transportation Agency
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1 Program expenditures | 52,482,205 | (32,200) | 0 | 52,450,005 |
| Total Voted | 52,482,205 | (32,200) | 0 | 52,450,005 |
| Total Statutory | 6,723,379 | 0 | 0 | 6,723,379 |
| Total Budgetary Expenditures | 59,205,584 | (32,200) | 0 | 59,173,384 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers to Other Organizations | ||
| From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program | Vote 1 | (32,200) |
| Total Transfers | (32,200) | |
| Total Budgetary | (32,200) | |
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Program expenditures | 15,888,163 | 0 | 344,232 | 16,232,395 |
| Total Voted | 15,888,163 | 0 | 344,232 | 16,232,395 |
| Total Statutory | 1,736,401 | 0 | 92,943 | 1,829,344 |
| Total Budgetary Expenditures | 17,624,564 | 0 | 437,175 | 18,061,739 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for the establishment of the Public Complaints and Review Commission (horizontal item) | Vote 1c | 344,232 |
| Total Voted Appropriations | 344,232 | |
| Total Statutory Appropriations | 92,943 | |
| Total Budgetary | 437,175 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
| Contributions to employee benefit plans | 1,736,401 | 92,943 | 1,829,344 |
Communications Security Establishment
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1b Program expenditures | 1,613,541,639 | (448,469) | 0 | 1,613,093,170 |
| Total Voted | 1,613,541,639 | (448,469) | 0 | 1,613,093,170 |
| Total Statutory | 77,912,715 | 0 | 0 | 77,912,715 |
| Total Budgetary Expenditures | 1,691,454,354 | (448,469) | 0 | 1,691,005,885 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers to Other Organizations | ||
| From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad | Vote 1b | (23,469) |
| From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program | Vote 1b | (425,000) |
| Total Transfers | (448,469) | |
| Total Budgetary | (448,469) | |
Correctional Service of Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures, grants and contributions | 3,460,701,205 | 0 | 138,273,390 | 3,598,974,595 |
| 5 Capital expenditures | 377,276,262 | 0 | 0 | 377,276,262 |
| 10 CORCAN revolving fund | 1 | 0 | 0 | 1 |
| Total Voted | 3,837,977,468 | 0 | 138,273,390 | 3,976,250,858 |
| Total Statutory | 298,169,424 | 0 | 14,412,955 | 312,582,379 |
| Total Budgetary Expenditures | 4,136,146,892 | 0 | 152,686,345 | 4,288,833,237 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for operating requirements | Vote 1c | 138,273,390 |
| Total Voted Appropriations | 138,273,390 | |
| Total Statutory Appropriations | 14,412,955 | |
| Total Budgetary | 152,686,345 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
| Contributions to employee benefit plans | 298,169,424 | 14,412,955 | 312,582,379 |
Department of Agriculture and Agri-Food
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 712,950,120 | (9,041,299) | 333,633 | 704,242,454 |
| 5c Capital expenditures | 80,163,960 | 9,000,000 | 222,500 | 89,386,460 |
| 10b Grants and contributions | 927,941,567 | 0 | 0 | 927,941,567 |
| Total Voted | 1,721,055,647 | (41,299) | 556,133 | 1,721,570,481 |
| Total Statutory | 2,394,532,530 | 0 | 3,101,542 | 2,397,634,072 |
| Total Budgetary Expenditures | 4,115,588,177 | (41,299) | 3,657,675 | 4,119,204,553 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for enhancements to the AgriStability program (Budget 2025) | Vote 1c | 333,633 |
| Vote 5c | 37,500 | |
| Total | 371,133 | |
| Reinvestment of revenues from sale or transfer of real property | Vote 5c | 185,000 |
| Total Voted Appropriations | 556,133 | |
| Total Statutory Appropriations | 3,101,542 | |
| Transfers | ||
| Internal Transfers | ||
| Internal reallocation of resources for departmental infrastructure and capital project requirements | Vote 1c | (9,000,000) |
| Vote 5c | 9,000,000 | |
| Total | 0 | |
| Transfers to Other Organizations | ||
| From the Department of Agriculture and Agri-Food to Shared Services Canada for Microsoft enterprise standard | Vote 1c | (41,299) |
| Total Transfers | (41,299) | |
| Total Budgetary | 3,616,376 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
| Payments in connection with the Agricultural Marketing Programs Act | 169,001,104 | 3,046,061 | 172,047,165 |
| Contributions to employee benefit plans | 80,847,202 | 55,481 | 80,902,683 |
Department of Canadian Heritage
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1b Operating expenditures | 264,904,885 | (550,000) | 0 | 264,354,885 |
| 5c Grants and contributions | 1,928,312,098 | (100,000) | 3,800,000 | 1,932,012,098 |
| Total Voted | 2,193,216,983 | (650,000) | 3,800,000 | 2,196,366,983 |
| Total Statutory | 34,064,279 | 0 | 0 | 34,064,279 |
| Total Budgetary Expenditures | 2,227,281,262 | (650,000) | 3,800,000 | 2,230,431,262 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to renew the Canada Strong Pass (Budget 2025) (horizontal item) | Vote 5c | 2,800,000 |
| Funding for Canada’s Sports Hall of Fame | Vote 5c | 1,000,000 |
| Total Voted Appropriations | 3,800,000 | |
| Transfers | ||
| Internal Transfers | ||
| Internal reallocation of resources from contributions ($10,200,000) to Grants for the Digital Citizen Program | Vote 5c | 0 |
| Transfers to Other Organizations | ||
| From the Department of Canadian Heritage to the National Arts Centre Corporation for collaboration on the programming of Canadian artists for the 100th anniversary of La maison des étudiants canadiens residence at the Cité internationale universitaire de Paris | Vote 5c | (100,000) |
| From the Department of Canadian Heritage to the National Arts Centre Corporation to support the Governor General’s Performing Arts Awards Gala and Foundation | Vote 1b | (550,000) |
| Total Transfers | (650,000) | |
| Total Budgetary | 3,150,000 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
| Grants in support of the Digital Citizen Program | 0 | 10,200,000 | 10,200,000 |
| Grants under the Museums Assistance Program | 16,663,680 | 2,800,000 | 19,463,680 |
| Contributions | |||
| Contributions under the Museums Assistance Program | 16,960,480 | 1,000,000 | 17,960,480 |
Department of Citizenship and Immigration
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 2,896,997,994 | 5,200,000 | 109,463,330 | 3,011,661,324 |
| 5 Capital expenditures | 9,053,068 | (5,200,000) | 0 | 3,853,068 |
| 10c Grants and contributions | 2,800,507,889 | 0 | 62,900,000 | 2,863,407,889 |
| Total Voted | 5,706,558,951 | 0 | 172,363,330 | 5,878,922,281 |
| Total Statutory | 167,345,847 | 0 | 1,828,363 | 169,174,210 |
| Total Budgetary Expenditures | 5,873,904,798 | 0 | 174,191,693 | 6,048,096,491 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to support the asylum claimants in Toronto | Vote 10c | 62,900,000 |
| Funding for the Passport Program | Vote 1c | 52,800,000 |
| Funding for the Digital Platform Modernization Programme | Vote 1c | 42,181,693 |
| Funding for the 2025-2027 Immigration Levels Plan transition | Vote 1c | 14,481,637 |
| Total Voted Appropriations | 172,363,330 | |
| Total Statutory Appropriations | 1,828,363 | |
| Transfers | ||
| Internal Transfers | ||
| Internal reallocation of resources to top-up the Passport Program funding | Vote 1c | 5,200,000 |
| Vote 5 | (5,200,000) | |
| Total | 0 | |
| Total Transfers | 0 | |
| Total Budgetary | 174,191,693 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
| Grant for asylum claimants in Toronto | 0 | 62,900,000 | 62,900,000 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
| Contributions to employee benefit plans | 146,600,099 | 1,828,363 | 148,428,462 |
Department of Crown-Indigenous Relations and Northern Affairs
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 5,256,431,560 | 341,000 | 16,865,400 | 5,273,637,960 |
| 5b Capital expenditures | 755,234 | 0 | 0 | 755,234 |
| 10c Grants and contributions | 9,149,604,493 | 29,382,316 | 92,172,584 | 9,271,159,393 |
| Total Voted | 14,406,791,287 | 29,723,316 | 109,037,984 | 14,545,552,587 |
| Total Statutory | 37,122,995 | 0 | 0 | 37,122,995 |
| Total Budgetary Expenditures | 14,443,914,282 | 29,723,316 | 109,037,984 | 14,582,675,582 |
| Non-Budgetary | ||||
| Voted | ||||
| 15b Loans to Indigenous claimants | 25,903,000 | 0 | 0 | 25,903,000 |
| Total Non-Budgetary Expenditures | 25,903,000 | 0 | 0 | 25,903,000 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for the Tŝilhqot’in Gwets’en Nilt’i Pathway Agreement renewal | Vote 10c | 36,000,000 |
| Funding for the British Columbia treaty tables | Vote 10c | 25,936,136 |
| Funding for the historic resource revenue entitlement payment to the Government of the Northwest Territories and the Government of Yukon | Vote 10c | 25,766,448 |
| Funding for out-of-court settlements | Vote 1c | 16,865,400 |
| Funding to sustain the Major Projects Office and support its Indigenous Advisory Council (Budget 2025) (horizontal item) | Vote 10c | 2,330,000 |
| Funding to implement the Trade Infrastructure Strategy (Budget 2025) (horizontal item) | Vote 10c | 1,290,000 |
| Funding for the Millbrook First Nation’s adherence to the Mi’kmaq Education Agreement | Vote 10c | 850,000 |
| Total Voted Appropriations | 109,037,984 | |
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of Natural Resources to the Department of Crown-Indigenous Relations and Northern Affairs for the Canada Greener Homes Affordability Program | Vote 10c | 23,000,000 |
| From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs for the Indigenous Early Learning and Child Care Transformation Initiative | Vote 10c | 6,351,755 |
| From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups for health-related programming and activities | Vote 10c | 3,460,549 |
| From the Department of Public Works and Government Services to the Department of Crown-Indigenous Relations and Northern Affairs for Canada’s Devolution obligations in Nunavut | Vote 1c | 173,000 |
| From the Public Service Commission to the Department of Crown-Indigenous Relations and Northern Affairs for the Public Service Resourcing System | Vote 1c | 168,000 |
| Internal Transfers | ||
| Internal reallocation of resources from contributions ($2,979) to Grants for Chippewas of Kettle and Stony Point self-government agreement | Vote 10c | 0 |
| Transfers to Other Organizations | ||
| From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services to provide a funding adjustment to the self-government grants for First Nations for the 2025-26 school year | Vote 10c | (1,429,988) |
| From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services to help advance reconciliation and establish a new relationship with the Mohawks of Kahnawà:ke | Vote 10c | (2,000,000) |
| Total Transfers | 29,723,316 | |
| Total Budgetary | 138,761,300 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
| Grants to implement comprehensive land claims and self-government agreements and other agreements to address Section 35 Rights | 1,976,783,229 | 91,798,383 | 2,068,581,612 |
| Grants to First Nations to settle specific claims negotiated by Canada and/or awarded by the Specific Claims Tribunal, and to Indigenous groups to settle special claims | 5,570,402,335 | 2,979 | 5,570,405,314 |
| Contributions | |||
| Contributions for promoting the safe use, development, conservation and protection of the North’s natural resources, and promoting scientific development | 110,745,000 | 3,460,069 | 114,205,069 |
| Contributions for the purpose of consultation and policy development | 60,234,126 | 1,428,000 | 61,662,126 |
| Federal Interlocutor’s Contribution Program | 165,919,985 | 902,000 | 166,821,985 |
| Other Transfer Payments | |||
| Payments to the Governments of the Northwest Territories and the Yukon for historic resource revenue entitlements | 0 | 25,766,448 | 25,766,448 |
Department of Employment and Social Development
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 1,427,938,666 | (18,637) | 18,248,384 | 1,446,168,413 |
| 5b Grants and contributions | 11,649,975,477 | (6,351,755) | 0 | 11,643,623,722 |
| 10c Debt write-off – Canada Student Loans and Canada Apprentice Loans | 197,249,543 | 0 | 184,659,450 | 381,908,993 |
| 15c Debt write-off – Government Annuities Account | 0 | 18,637 | 1 | 18,638 |
| Total Voted | 13,275,163,686 | (6,351,755) | 202,907,835 | 13,471,719,766 |
| Total Statutory | 92,592,809,614 | 0 | (1,445,053,050) | 91,147,756,564 |
| Total Budgetary Expenditures | 105,867,973,300 | (6,351,755) | (1,242,145,215) | 104,619,476,330 |
| Non-Budgetary | ||||
| Total Statutory | 1,227,916,527 | 0 | 1,732,444,929 | 2,960,361,456 |
| Total Non-Budgetary Expenditures | 1,227,916,527 | 0 | 1,732,444,929 | 2,960,361,456 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to write off unrecoverable debts owed to the Crown for Canada Student Loans and Canada Apprentice Loans | Vote 10c | 184,659,450 |
| Funding for retroactive compensation | Vote 1c | 12,434,649 |
| Funding for collection activities for Canada Emergency Response Benefits overpayments | Vote 1c | 5,813,735 |
| Funding to authorize the inclusion and adjustment of an authority embedded in vote wording | Vote 15c | 1 |
| Total Voted Appropriations | 202,907,835 | |
| Total Statutory Appropriations | (1,445,053,050) | |
| Transfers | ||
| Internal Transfers | ||
| Internal reallocation of resources for the write-off of debts owed to the Crown related to overpayments from the Government Annuities Account | Vote 1c | (18,637) |
| Vote 15c | 18,637 | |
| Total | 0 | |
| Transfers to Other Organizations | ||
| From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs for the Indigenous Early Learning and Child Care Transformation Initiative | Vote 5b | (6,351,755) |
| Total Transfers | (6,351,755) | |
| Total Budgetary | (1,248,496,970) | |
| Non-Budgetary | ||
| Total Statutory Appropriations | 1,732,444,929 | |
| Total Non-Budgetary | 1,732,444,929 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
| Old Age Security Payments (R.S.C., 1985, c. O-9) | 64,702,000,000 | (1,589,000,000) | 63,113,000,000 |
| Guaranteed Income Supplement Payments (R.S.C., 1985, c. O-9) | 20,139,000,000 | (773,000,000) | 19,366,000,000 |
| Canada Student Grants to qualifying full and part-time students pursuant to the Canada Student Financial Assistance Act | 1,978,998,421 | 772,298,364 | 2,751,296,785 |
| Payments related to the direct financing arrangement under the Canada Student Financial Assistance Act | 1,294,446,271 | 30,234,696 | 1,324,680,967 |
| Canada Education Savings Grant payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to encourage Canadians to save for post-secondary education for their children (Canada Education Savings Act) | 1,100,000,000 | 30,000,000 | 1,130,000,000 |
| Canada Disability Savings Grant payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act) | 531,400,000 | 95,600,000 | 627,000,000 |
| Allowance Payments (R.S.C., 1985, c. O-9) | 636,000,000 | (24,000,000) | 612,000,000 |
| Contributions to employee benefit plans | 426,732,691 | 378,208 | 427,110,899 |
| Canada Disability Savings Bond payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act) | 210,410,000 | 15,290,000 | 225,700,000 |
| Canada Learning Bond payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to support access to post-secondary education for children from low-income families (Canada Education Savings Act) | 197,000,000 | (3,000,000) | 194,000,000 |
| Payments related to the direct financing arrangement under the Apprentice Loans Act | 5,134,741 | 145,682 | 5,280,423 |
| Non-budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
| Loans disbursed under the Canada Student Financial Assistance Act | 1,203,963,141 | 1,728,361,055 | 2,932,324,196 |
| Loans disbursed under the Apprentice Loans Act | 23,953,386 | 4,083,874 | 28,037,260 |
Department of Fisheries and Oceans
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 1,881,962,664 | (15,383,196) | 0 | 1,866,579,468 |
| 5c Capital expenditures | 1,570,629,556 | 20,000,000 | 0 | 1,590,629,556 |
| 10b Grants and contributions | 1,044,230,965 | 0 | 0 | 1,044,230,965 |
| Total Voted | 4,496,823,185 | 4,616,804 | 0 | 4,501,439,989 |
| Total Statutory | 222,486,988 | 0 | 0 | 222,486,988 |
| Total Budgetary Expenditures | 4,719,310,173 | 4,616,804 | 0 | 4,723,926,977 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of Natural Resources to the Department of Fisheries and Oceans in support of the Offshore Wind Predevelopment Program | Vote 1c | 1,887,256 |
| From The Jacques Cartier and Champlain Bridges Inc. to the Department of Fisheries and Oceans, National Research Council of Canada and VIA Rail Canada Inc. for the Federal Contaminated Sites Action Plan | Vote 1c | 1,726,565 |
| From the Department of Natural Resources to the Department of Fisheries and Oceans for the renovation at the Bedford Institute of Oceanography | Vote 1c | 1,102,983 |
| Internal Transfers | ||
| Internal reallocation of resources for departmental infrastructure and capital project requirements | Vote 1c | (20,000,000) |
| Vote 5c | 20,000,000 | |
| Total | 0 | |
| Transfers to Other Organizations | ||
| From the Department of Fisheries and Oceans to the Natural Sciences and Engineering Research Council for Fisheries and Oceans Canada Aquatic Science Supplements | Vote 1c | (100,000) |
| Total Transfers | 4,616,804 | |
| Total Budgetary | 4,616,804 | |
Department of Foreign Affairs, Trade and Development
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 2,555,938,776 | (245,022) | 41,668,438 | 2,597,362,192 |
| 5c Capital expenditures | 371,342,419 | 0 | 7,728,041 | 379,070,460 |
| 10c Grants and contributions | 6,006,360,044 | 14,590,666 | 12,547,937 | 6,033,498,647 |
| 15c Payments, in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada, or in respect of the administration of such programs or arrangements | 121,349,991 | 0 | 3,201,230 | 124,551,221 |
| 20 Under subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Direct payments | 1 | 0 | 0 | 1 |
| Total Voted | 9,054,991,231 | 14,345,644 | 65,145,646 | 9,134,482,521 |
| Total Statutory | 409,411,940 | 0 | 8,020,540 | 417,432,480 |
| Total Budgetary Expenditures | 9,464,403,171 | 14,345,644 | 73,166,186 | 9,551,915,001 |
| Non-Budgetary | ||||
| Voted | ||||
| L30 Loans – International Financial Assistance Act | 78,000,000 | 0 | 0 | 78,000,000 |
| L35c Working capital advance account for advances to posts abroad | 0 | 0 | 20,000,000 | 20,000,000 |
| Total Non-Budgetary Expenditures | 78,000,000 | 0 | 20,000,000 | 98,000,000 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for inflation-related increases in foreign service allowances, locally engaged staff salaries and benefits, currency fluctuations, and higher assessed contributions | Vote 1c | 41,668,438 |
| Vote 10c | 12,547,937 | |
| Vote 15c | 3,201,230 | |
| Total | 57,417,605 | |
| Reinvestment of revenues from sale or transfer of real property | Vote 5c | 7,728,041 |
| Total Voted Appropriations | 65,145,646 | |
| Total Statutory Appropriations | 8,020,540 | |
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of National Defence to the Department of Foreign Affairs, Trade and Development for support to Ukraine | Vote 10c | 16,600,000 |
| From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry | Vote 1c | 1,029,633 |
| From the Canadian Food Inspection Agency to the Department of Foreign Affairs, Trade and Development to compensate for the costs for Foreign Service Directives from previous years | Vote 1c | 47,705 |
| From the Department of National Defence to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad | Vote 1c | 31,465 |
| From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad | Vote 1c | 23,469 |
| Internal Transfers | ||
| Internal reallocation of resources from contributions for increased costs of foreign service allowances, locally engaged staff salaries and benefits, and operations incurred at missions abroad | Vote 1c | 2,009,334 |
| Vote 10c | (2,009,334) | |
| Total | 0 | |
| Transfers to Other Organizations | ||
| From the Department of Foreign Affairs, Trade and Development to the Royal Canadian Mounted Police and the Canada Border Services Agency to adjust funding previously provided for departmental staff located at missions abroad | Vote 1c | (935,786) |
| From the Department of Foreign Affairs, Trade and Development to the Department of Public Works and Government Services for the Presidency of the 2025 G7 Summit in Canada | Vote 1c | (2,450,842) |
| Total Transfers | 14,345,644 | |
| Total Budgetary | 87,511,830 | |
| Non-Budgetary | ||
| Voted Appropriations | ||
| Funding to increase the Working capital advance account for advances to posts abroad | Vote L35c | 20,000,000 |
| Total Voted Appropriations | 20,000,000 | |
| Total Non-Budgetary | 20,000,000 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
| Payments of Assessed Contributions to International Organizations: | |||
| North Atlantic Treaty Organization (NATO) – civil administration (33,524,032 Euro) | 50,089,935 | 4,762,089 | 54,852,024 |
| Organization for Economic Cooperation and Development (13,461,047 Euro) |
20,112,825 | 1,912,142 | 22,024,967 |
| International Labour Organization (10,945,089 Swiss Francs) | 17,303,530 | 1,542,396 | 18,845,926 |
| International Organization of La Francophonie (10,894,260 Euro) | 16,277,659 | 1,501,673 | 17,779,332 |
| World Health Organization (8,410,664 Swiss Francs) (US$9,345,182) | 26,238,058 | 1,490,125 | 27,728,183 |
| International Criminal Court (10,162,498 Euro) | 15,184,296 | 1,443,583 | 16,627,879 |
| International Atomic Energy Agency (9,845,948 Euro) (US$1,583,734) | 16,904,495 | 1,413,171 | 18,317,666 |
| United Nations peacekeeping operations (US$133,825,100) | 185,322,337 | 1,318,668 | 186,641,005 |
| Organization for Security and Cooperation in Europe (8,216,462 Euro) | 12,276,628 | 1,167,147 | 13,443,775 |
| Food and Agriculture Organization (US$7,515,154) (5,222,600 Euro) | 18,210,409 | 810,934 | 19,021,343 |
| World Trade Organization (4,774,881 Swiss Francs) | 7,548,802 | 797,214 | 8,346,016 |
| United Nations Educational, Scientific and Cultural Organization (US$4,808,087) (3,892,827 Euro) | 12,474,753 | 597,165 | 13,071,918 |
| Organization for the Prohibition of Chemical Weapons (2,332,802 Euro) | 3,485,557 | 331,374 | 3,816,931 |
| Commonwealth Secretariat (3,309,476 Pounds Sterling) | 5,853,171 | 280,781 | 6,133,952 |
| Comprehensive Nuclear-Test-Ban Treaty Organization (US$2,113,063) (1,569,159 Euro) | 5,270,751 | 242,317 | 5,513,068 |
| International Energy Agency (1,124,095 Euro) | 1,679,566 | 159,678 | 1,839,244 |
| United Nations Framework Convention on Climate Change (1,056,826 Euro) | 1,579,056 | 150,123 | 1,729,179 |
| Pan American Health Organization (US$15,956,035) | 22,096,078 | 146,636 | 22,242,714 |
| Organization of American States (US$15,162,545) | 20,997,244 | 139,344 | 21,136,588 |
| International Agency for Research on Cancer (914,621 Euro) | 1,366,581 | 129,922 | 1,496,503 |
| Nuclear Energy Agency of the Organization for Economic Cooperation and Development (578,020 Euro) | 863,649 | 82,107 | 945,756 |
| World Intellectual Property Organization (455,789 Swiss Francs) | 720,576 | 76,098 | 796,674 |
| Commonwealth Foundation (749,062 Pounds Sterling) | 1,324,798 | 72,459 | 1,397,257 |
| International Tribunal for the Law of the Sea (441,019 Euro) | 658,947 | 62,647 | 721,594 |
| Secrétariat technique permanent des conférences ministérielles de l’éducation, de la jeunesse et des sports des pays d’expression française (21,364,075 CFA) (25,773 Euro) | 87,245 | 60,928 | 148,173 |
| World Customs Organization (347,637 Euro) | 519,421 | 56,976 | 576,397 |
| Commonwealth Youth Program (621,701 Pounds Sterling) | 1,099,545 | 52,801 | 1,152,346 |
| United Nations Convention to Combat Desertification (274,963 Euro) | 410,835 | 39,058 | 449,893 |
| Asia-Pacific Economic Cooperation Secretariat (US$56,925) (S$750,000) | 854,886 | 33,402 | 888,288 |
| International Maritime Organization (244,179 Pounds Sterling) | 431,859 | 27,297 | 459,156 |
| Organization for Economic Cooperation and Development Centre for Educational Research and Innovation (165,135 Euro) | 246,736 | 23,458 | 270,194 |
| Peace Implementation Council (177,486 Euro) | 265,189 | 21,299 | 286,488 |
| Roosevelt Campobello International Park Commission (US$1,956,397) | 2,709,238 | 17,979 | 2,727,217 |
| Permanent Court of Arbitration (85,545 Euro) | 127,817 | 12,152 | 139,969 |
| Wassenaar Arrangement (81,128 Euro) | 121,217 | 11,525 | 132,742 |
| Non-proliferation, Arms Control and Disarmament (US$288,336) (32,070 Swiss Francs) | 449,992 | 8,003 | 457,995 |
| International Commodity Organizations (41,616 Euro) | 62,182 | 5,910 | 68,092 |
| International Renewable Energy Agency (US$610,772) | 845,802 | 5,614 | 851,416 |
| Convention on Biological Diversity (US$513,501) | 711,101 | 4,719 | 715,820 |
| International Seabed Authority (US$274,794) | 380,538 | 2,525 | 383,063 |
| International Fact-Finding Commission (11,227 Swiss Francs) | 17,748 | 1,874 | 19,622 |
| The Vienna Convention and its Montreal Protocol on Substances that Deplete the Ozone Layer (US$186,304) | 257,996 | 1,712 | 259,708 |
| Stockholm Convention on Persistent Organic Pollutants (US$177,265) | 245,479 | 1,628 | 247,107 |
| Basel Convention on the Control of Transboundary Movements of Hazardous Wastes and their Disposal (US$173,132) | 239,756 | 1,591 | 241,347 |
| Rotterdam Convention on the Prior Informed Consent Procedure for Certain Hazardous Chemicals and Pesticides in International Trade (US$112,553) | 155,865 | 1,034 | 156,899 |
| Contributions in support of the Peace and Stabilization Operations Program | 37,910,000 | 16,600,000 | 54,510,000 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
| Contributions to employee benefit plans | 157,800,472 | 8,020,540 | 165,821,012 |
Department of Health
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1b Operating expenditures | 5,932,526,232 | (607,604) | 0 | 5,931,918,628 |
| 5 Capital expenditures | 36,757,634 | 0 | 0 | 36,757,634 |
| 10c Grants and contributions | 6,020,116,753 | (3,842,000) | 60,000,000 | 6,076,274,753 |
| Total Voted | 11,989,400,619 | (4,449,604) | 60,000,000 | 12,044,951,015 |
| Total Statutory | 329,238,340 | 0 | 0 | 329,238,340 |
| Total Budgetary Expenditures | 12,318,638,959 | (4,449,604) | 60,000,000 | 12,374,189,355 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to support bilingual health technology and clinical information systems in New Brunswick | Vote 10c | 60,000,000 |
| Total Voted Appropriations | 60,000,000 | |
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Public Health Agency of Canada to the Department of Health for the National Hemovigilance Consensus Conference | Vote 10c | 400,000 |
| Transfers to Other Organizations | ||
| From the Department of Health to the Standards Council of Canada for a heat-health mapping project | Vote 1b | (125,000) |
| From the Department of Health to the Public Health Agency of Canada for the World Health Organization to support the Expert Committee on Food Additives | Vote 1b | (132,604) |
| From the Department of Health to the Public Health Agency of Canada to support activities related to chemicals management | Vote 1b | (350,000) |
| From the Department of Health to the Department of Indigenous Services for the Thunderbird Partnership Foundation for overdose treatment in Indigenous communities | Vote 10c | (4,242,000) |
| Total Transfers | (4,449,604) | |
| Total Budgetary | 55,550,396 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
| Organs, Tissues, and Blood Program | 8,580,000 | 400,000 | 8,980,000 |
| Other Transfer Payments | |||
| Contributions to Provinces and Territories for Shared Health Priorities | 4,648,310,000 | 60,000,000 | 4,708,310,000 |
Department of Indigenous Services
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 4,155,223,624 | (45,000,000) | 234,388 | 4,110,458,012 |
| 5b Capital expenditures | 9,515,229 | (2,000,000) | 0 | 7,515,229 |
| 10c Grants and contributions | 22,333,447,907 | 51,211,439 | 508,705,000 | 22,893,364,346 |
| 15b Debt write-off | 9,549,976 | 0 | 0 | 9,549,976 |
| Total Voted | 26,507,736,736 | 4,211,439 | 508,939,388 | 27,020,887,563 |
| Total Statutory | 166,958,459 | 0 | 24,921 | 166,983,380 |
| Total Budgetary Expenditures | 26,674,695,195 | 4,211,439 | 508,964,309 | 27,187,870,943 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for reforms to the First Nations Child and Family Services Program | Vote 1c | 100,000 |
| Vote 10c | 348,300,000 | |
| Total | 348,400,000 | |
| Funding for medical travel costs in Nunavut and Northwest Territories | Vote 10c | 155,580,000 |
| Funding to sustain the Major Projects Office and support its Indigenous Advisory Council (Budget 2025) (horizontal item) | Vote 1c | 134,388 |
| Vote 10c | 4,825,000 | |
| Total | 4,959,388 | |
| Total Voted Appropriations | 508,939,388 | |
| Total Statutory Appropriations | 24,921 | |
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of Health to the Department of Indigenous Services for the Thunderbird Partnership Foundation for overdose treatment in Indigenous communities | Vote 10c | 4,242,000 |
| From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services to help advance reconciliation and establish a new relationship with the Mohawks of Kahnawà:ke | Vote 10c | 2,000,000 |
| From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services to provide a funding adjustment to the self-government grants for First Nations for the 2025-26 school year | Vote 10c | 1,429,988 |
| Internal Transfers | ||
| Internal reallocation of resources for the Assisted Living Program and Indigenous governance and capacity | Vote 1c | (30,000,000) |
| Vote 5b | (2,000,000) | |
| Vote 10c | 32,000,000 | |
| Total | 0 | |
| Internal reallocation of resources for the Non-Insured Health Benefits Program | Vote 1c | (15,000,000) |
| Vote 10c | 15,000,000 | |
| Total | 0 | |
| Internal reallocation of resources from contributions ($63,664,465) to Grant to support the new fiscal relationship for First Nations | Vote 10c | 0 |
| Transfers to Other Organizations | ||
| From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups for health-related programming and activities | Vote 10c | (3,460,549) |
| Total Transfers | 4,211,439 | |
| Total Budgetary | 513,175,748 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
| Grant to support the new fiscal relationship for First Nations | 2,079,996,780 | 63,664,465 | 2,143,661,245 |
| Contributions | |||
| Contributions to provide children, youth, young adults, families and communities with prevention and protection services | 3,482,358,611 | 348,300,000 | 3,830,658,611 |
| Contributions for First Nations and Inuit Primary Health Care | 3,152,909,686 | 156,361,451 | 3,309,271,137 |
| Contributions to provide income support to on-reserve residents and Status Indians in the Yukon Territory | 1,227,159,289 | 24,000,000 | 1,251,159,289 |
| Contributions for First Nations and Inuit Supplementary Health Benefits | 475,118,460 | 15,000,000 | 490,118,460 |
| Contributions to support Indigenous governments and institutions, and to build strong governance | 196,180,867 | 8,000,000 | 204,180,867 |
| Contributions to support the Aboriginal Economic Development Strategic Partnerships Initiative | 24,698,500 | 4,825,000 | 29,523,500 |
| Contributions to support Land Management and Economic Development | 351,827,681 | 2,000,000 | 353,827,681 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
| Contributions to employee benefit plans | 128,386,948 | 24,921 | 128,411,869 |
Department of Industry
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 709,100,815 | (4,500,000) | 0 | 704,600,815 |
| 5b Capital expenditures | 97,049,079 | 0 | 0 | 97,049,079 |
| 10c Grants and contributions | 7,732,875,326 | 75,000,000 | 2,300,000 | 7,810,175,326 |
| Total Voted | 8,539,025,220 | 70,500,000 | 2,300,000 | 8,611,825,220 |
| Total Statutory | 205,793,444 | 0 | 0 | 205,793,444 |
| Total Budgetary Expenditures | 8,744,818,664 | 70,500,000 | 2,300,000 | 8,817,618,664 |
| Non-Budgetary | ||||
| Voted | ||||
| L15 Payments under subsection 14(2) of the Department of Industry Act | 300,000 | 0 | 0 | 300,000 |
| L20 Loans under paragraph 14(1)(a) of the Department of Industry Act | 500,000 | 0 | 0 | 500,000 |
| Total Non-Budgetary Expenditures | 800,000 | 0 | 0 | 800,000 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for the Global Partnership on Artificial Intelligence (Budget 2024) | Vote 10c | 2,300,000 |
| Total Voted Appropriations | 2,300,000 | |
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of National Defence to the Department of Industry for initiatives under the Life Sciences Fund | Vote 10c | 75,000,000 |
| From the Public Health Agency of Canada to the Department of Industry for funds previously transferred for alternative influenza antivirals | Vote 1c | 500,000 |
| Transfers to Other Organizations | ||
| From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program | Vote 1c | (5,000,000) |
| Total Transfers | 70,500,000 | |
| Total Budgetary | 72,800,000 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
| Contributions to the Life Sciences Fund | 11,000,000 | 75,000,000 | 86,000,000 |
| Contribution to the Global Partnership on Artificial Intelligence | 0 | 2,300,000 | 2,300,000 |
Department of Justice
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 342,414,231 | 0 | 32,838,126 | 375,252,357 |
| 5b Grants and contributions | 782,500,095 | 0 | 0 | 782,500,095 |
| Total Voted | 1,124,914,326 | 0 | 32,838,126 | 1,157,752,452 |
| Total Statutory | 118,215,015 | 0 | 8,845,048 | 127,060,063 |
| Total Budgetary Expenditures | 1,243,129,341 | 0 | 41,683,174 | 1,284,812,515 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to support the federal legal capacity | Vote 1c | 31,417,323 |
| Funding for national security and intelligence review requirements (horizontal item) | Vote 1c | 1,420,803 |
| Total Voted Appropriations | 32,838,126 | |
| Total Statutory Appropriations | 8,845,048 | |
| Total Budgetary | 41,683,174 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
| Contributions to employee benefit plans | 118,112,715 | 8,845,048 | 126,957,763 |
Department of National Defence
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 25,954,775,397 | (148,336,836) | 309,131,496 | 26,115,570,057 |
| 5c Capital expenditures | 13,834,778,419 | (13,248,486) | 903,282,146 | 14,724,812,079 |
| 10c Grants and contributions | 4,155,232,131 | (16,950,000) | 6,763,487 | 4,145,045,618 |
| 15b Payments in respect of the long-term disability and life insurance plan for members of the Canadian Forces | 589,378,442 | 0 | 0 | 589,378,442 |
| Total Voted | 44,534,164,389 | (178,535,322) | 1,219,177,129 | 45,574,806,196 |
| Total Statutory | 2,239,569,619 | 0 | 11,407,386 | 2,250,977,005 |
| Total Budgetary Expenditures | 46,773,734,008 | (178,535,322) | 1,230,584,515 | 47,825,783,201 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for a number of previously approved defence investments funded through the Capital Investment Fund | Vote 1c | 34,153,550 |
| Vote 5c | 525,067,531 | |
| Vote 10c | 1,673,250 | |
| Total | 560,894,331 | |
| Funding for the Strategic Tanker Transport Capability Aircraft project | Vote 1c | 83,233,005 |
| Vote 5c | 229,527,455 | |
| Vote 10c | 989,237 | |
| Total | 313,749,697 | |
| Funding for the expansion of the Canadian Coast Guard’s security role (Budget 2025) | Vote 1c | 11,341,336 |
| Vote 5c | 114,817,452 | |
| Vote 10c | 1,101,000 | |
| Total | 127,259,788 | |
| Funding to support Canadian Armed Forces Northern Operations | Vote 1c | 56,250,000 |
| Vote 5c | 5,000,000 | |
| Vote 10c | 3,000,000 | |
| Total | 64,250,000 | |
| Funding for recruitment, retention and support programs for the Canadian Armed Forces | Vote 1c | 49,164,720 |
| Funding for Canadian Armed Forces operations in the Middle East (Budget 2025) | Vote 1c | 34,430,899 |
| Funding for the 30 Strategic Days of Supply initiative | Vote 1c | 26,088,239 |
| Reinvestment of revenues from sale or transfer of real property | Vote 5c | 16,132,065 |
| Funding to enhance early learning child care access for the Canadian Armed Forces (Budget 2024) | Vote 1c | 11,915,021 |
| Funding for In-Service Support for the Future Fighter Capability Project | Vote 5c | 8,453,293 |
| Funding for the Defence Enhanced Surveillance from Space Project | Vote 1c | 286,093 |
| Vote 5c | 4,284,350 | |
| Total | 4,570,443 | |
| Funding for In-Service Support for the Counter Uncrewed Aircraft System Project | Vote 1c | 2,019,868 |
| Reinvestment of royalties from intellectual property | Vote 1c | 248,765 |
| Total Voted Appropriations | 1,219,177,129 | |
| Total Statutory Appropriations | 11,407,386 | |
| Transfers | ||
| Internal Transfers | ||
| Internal reallocation of resources for previously approved defence investments funded through the Capital Investment Fund | Vote 1c | (296,119) |
| Vote 5c | 296,119 | |
| Total | 0 | |
| Internal reallocation of resources for the Strategic Tanker Transport Capability Aircraft project | Vote 1c | (1,542,661) |
| Vote 5c | 1,542,661 | |
| Total | 0 | |
| Internal reallocation of resources for the Defence Enhanced Surveillance from Space Project | Vote 1c | (105,957) |
| Vote 5c | 105,957 | |
| Total | 0 | |
| Internal reallocation of resources for the Joint Support Ship project | Vote 1c | 10,071,138 |
| Vote 5c | (10,071,138) | |
| Total | 0 | |
| Transfers to Other Organizations | ||
| From the Department of National Defence to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad | Vote 1c | (31,465) |
| From the Department of National Defence to the Department of the Environment for the Integrated Forecaster Workstation replacement | Vote 5c | (304,742) |
| From the Department of National Defence to the Department of Natural Resources to support research on hazardous and noxious substances | Vote 10c | (350,000) |
| From the Department of National Defence to the Treasury Board Secretariat to meet Pay Equity Act obligations | Vote 1c | (623,139) |
| From the Department of National Defence to Atomic Energy of Canada Limited and the Department of Natural Resources for the Canadian Safety and Security Program | Vote 5c | (777,343) |
| From the Department of National Defence to the Treasury Board Secretariat to support projects which will reduce greenhouse gas emissions in federal government operations | Vote 1c | (1,451,000) |
| From the Department of National Defence to the Atlantic Canada Opportunities Agency for the Centre for Ocean Ventures and Entrepreneurship | Vote 1c | (1,600,000) |
| From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program | Vote 1c | (2,000,000) |
| From the Department of National Defence to the Atlantic Canada Opportunities Agency in support of the delivery of the Halifax International Security Forum | Vote 1c | (3,228,000) |
| From the Department of National Defence to the National Research Council of Canada and the Economic Development Agency of Canada for the Regions of Quebec for science and technology research to modernize the North American Aerospace Defence Command | Vote 5c | (4,040,000) |
| From the Department of National Defence to the Department of Foreign Affairs, Trade and Development for support to Ukraine | Vote 10c | (16,600,000) |
| From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry | Vote 1c | (22,529,633) |
| From the Department of National Defence to the Department of Western Economic Diversification for the Canadian Critical Drug Initiative | Vote 1c | (50,000,000) |
| From the Department of National Defence to the Department of Industry for initiatives under the Life Sciences Fund | Vote 1c | (75,000,000) |
| Total Transfers | (178,535,322) | |
| Total Budgetary | 1,052,049,193 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
| Innovation for Defence Excellence and Security Program | 47,500,000 | 1,000,000 | 48,500,000 |
| Contributions | |||
| Contributions in support of the Capital Assistance Program | 52,580,448 | 2,662,487 | 55,242,935 |
| Contributions in support of the Canadian Coast Guard Integrated Program | 323,804 | 751,000 | 1,074,804 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
| Contributions to employee benefit plans – Members of the military | 1,759,938,097 | 5,012,472 | 1,764,950,569 |
| Contributions to employee benefit plans | 478,979,222 | 6,394,914 | 485,374,136 |
Department of Natural Resources
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 992,137,866 | (3,990,239) | 844,464 | 988,992,091 |
| 5c Capital expenditures | 60,332,637 | 225,000 | 0 | 60,557,637 |
| 10c Grants and contributions | 2,657,997,822 | (22,650,000) | 200,000 | 2,635,547,822 |
| Total Voted | 3,710,468,325 | (26,415,239) | 1,044,464 | 3,685,097,550 |
| Total Statutory | 1,522,960,719 | 0 | 104,113 | 1,523,064,832 |
| Total Budgetary Expenditures | 5,233,429,044 | (26,415,239) | 1,148,577 | 5,208,162,382 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to expand Canada’s WildFireSat mission globally and support international collaboration on wildfire monitoring | Vote 1c | 844,464 |
| Vote 10c | 200,000 | |
| Total | 1,044,464 | |
| Total Voted Appropriations | 1,044,464 | |
| Total Statutory Appropriations | 104,113 | |
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of National Defence to the Department of Natural Resources to support research on hazardous and noxious substances | Vote 10c | 350,000 |
| From the Department of National Defence to Atomic Energy of Canada Limited and the Department of Natural Resources for the Canadian Safety and Security Program | Vote 5c | 225,000 |
| Transfers to Other Organizations | ||
| From the Department of Natural Resources to the Department of the Environment for the Federal Contaminated Sites Action Plan | Vote 1c | (1,000,000) |
| From the Department of Natural Resources to the Department of Fisheries and Oceans for the renovation at the Bedford Institute of Oceanography | Vote 1c | (1,102,983) |
| From the Department of Natural Resources to the Department of Fisheries and Oceans in support of the Offshore Wind Predevelopment Program | Vote 1c | (1,887,256) |
| From the Department of Natural Resources to the Department of Crown-Indigenous Relations and Northern Affairs for the Canada Greener Homes Affordability Program | Vote 10c | (23,000,000) |
| Total Transfers | (26,415,239) | |
| Total Budgetary | (25,266,662) | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
| Contributions in support of NRCan Multi Partner Research initiative | 6,500,000 | 350,000 | 6,850,000 |
| Contributions in support of WildFireSat Remote Sensing Capacity for Use in Fire Management | 0 | 200,000 | 200,000 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
| Contributions to employee benefit plans | 86,294,072 | 104,113 | 86,398,185 |
Department of Public Safety and Emergency Preparedness
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 367,530,761 | 0 | 2,263,923 | 369,794,684 |
| 5c Grants and contributions | 1,821,163,803 | 0 | 1,564,823 | 1,822,728,626 |
| Total Voted | 2,188,694,564 | 0 | 3,828,746 | 2,192,523,310 |
| Total Statutory | 29,860,528 | 0 | 405,545 | 30,266,073 |
| Total Budgetary Expenditures | 2,218,555,092 | 0 | 4,234,291 | 2,222,789,383 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to implement the Foreign Influence Transparency and Accountability Act | Vote 1c | 2,004,433 |
| Funding to match donations raised by the Canadian Red Cross in response to the 2025 Saskatchewan, Manitoba and Newfoundland and Labrador wildfires | Vote 5c | 1,564,823 |
| Funding for national security and intelligence review requirements (horizontal item) | Vote 1c | 259,490 |
| Total Voted Appropriations | 3,828,746 | |
| Total Statutory Appropriations | 405,545 | |
| Total Budgetary | 4,234,291 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
| Contributions for supporting the Canadian Red Cross’s urgent relief efforts related to COVID-19, floods and wildfires | 22,532,112 | 1,564,823 | 24,096,935 |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
| Contributions to employee benefit plans | 29,758,228 | 405,545 | 30,163,773 |
Department of Public Works and Government Services
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 3,822,495,980 | 1,873,355 | 39,634,699 | 3,864,004,034 |
| 5b Capital expenditures | 3,313,904,848 | 0 | 0 | 3,313,904,848 |
| Total Voted | 7,136,400,828 | 1,873,355 | 39,634,699 | 7,177,908,882 |
| Total Statutory | 214,200,105 | 0 | 1,532,931 | 215,733,036 |
| Total Budgetary Expenditures | 7,350,600,933 | 1,873,355 | 41,167,630 | 7,393,641,918 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for government advertising programs (Budget 2025) (horizontal item) | Vote 1c | 17,000,000 |
| Funding for accommodation costs related to pension administration | Vote 1c | 13,532,736 |
| Funding for the Public Lands for Homes Plan | Vote 1c | 6,202,514 |
| Funding to establish a Joint Transition Office to support defence procurement reforms (Budget 2025) | Vote 1c | 1,994,962 |
| Funding for increases in non-discretionary expenses associated with Crown-owned buildings and leased space | Vote 1c | 904,487 |
| Total Voted Appropriations | 39,634,699 | |
| Total Statutory Appropriations | 1,532,931 | |
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of Foreign Affairs, Trade and Development to the Department of Public Works and Government Services for the Presidency of the 2025 G7 Summit in Canada | Vote 1c | 5,450,842 |
| Transfers to Other Organizations | ||
| From the Department of Public Works and Government Services to the Department of Crown-Indigenous Relations and Northern Affairs for Canada’s Devolution obligations in Nunavut | Vote 1c | (173,000) |
| From the Department of Public Works and Government Services to Shared Services Canada for reimbursement related to reduced accommodation requirements as a result of data centre consolidations | Vote 1c | (904,487) |
| From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program | Vote 1c | (2,500,000) |
| Total Transfers | 1,873,355 | |
| Total Budgetary | 43,040,985 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
| Contributions to employee benefit plans | 208,750,940 | 1,532,931 | 210,283,871 |
Department of the Environment
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 1,182,664,651 | (6,177,457) | 3,082,736 | 1,179,569,930 |
| 5c Capital expenditures | 102,677,425 | 7,482,199 | 0 | 110,159,624 |
| 10b Grants and contributions | 1,051,054,353 | 0 | 0 | 1,051,054,353 |
| Total Voted | 2,336,396,429 | 1,304,742 | 3,082,736 | 2,340,783,907 |
| Total Statutory | 862,260,802 | 0 | 418,743 | 862,679,545 |
| Total Budgetary Expenditures | 3,198,657,231 | 1,304,742 | 3,501,479 | 3,203,463,452 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for the High-Performance Computing solution for Meteorological Service of Canada (Budget 2025) | Vote 1c | 2,082,736 |
| Funding for government advertising programs (Budget 2025) (horizontal item) | Vote 1c | 1,000,000 |
| Total Voted Appropriations | 3,082,736 | |
| Total Statutory Appropriations | 418,743 | |
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of Natural Resources to the Department of the Environment for the Federal Contaminated Sites Action Plan | Vote 1c | 1,000,000 |
| From the Department of National Defence to the Department of the Environment for the Integrated Forecaster Workstation replacement | Vote 5c | 304,742 |
| Internal Transfers | ||
| Internal reallocation of resources for departmental infrastructure and capital project requirements | Vote 1c | (7,177,457) |
| Vote 5c | 7,177,457 | |
| Total | 0 | |
| Total Transfers | 1,304,742 | |
| Total Budgetary | 4,806,221 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
| Contributions to employee benefit plans | 134,470,043 | 418,743 | 134,888,786 |
Department of Transport
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1b Operating expenditures | 1,028,815,029 | 0 | 0 | 1,028,815,029 |
| 5b Capital expenditures | 270,506,078 | 0 | 0 | 270,506,078 |
| 10c Grants and contributions | 1,774,056,471 | 0 | 8,111,605 | 1,782,168,076 |
| Total Voted | 3,073,377,578 | 0 | 8,111,605 | 3,081,489,183 |
| Total Statutory | 315,052,010 | 0 | 0 | 315,052,010 |
| Total Budgetary Expenditures | 3,388,429,588 | 0 | 8,111,605 | 3,396,541,193 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for the Road Safety Transfer Payment Program | Vote 10c | 3,206,360 |
| Funding for the Program to Address Disturbances from Vessel Traffic | Vote 10c | 1,549,247 |
| Funding for the Program to Protect Canada’s Coastlines and Waterways | Vote 10c | 1,190,054 |
| Funding for the Clean Transportation Program | Vote 10c | 1,165,944 |
| Funding for major rehabilitation work on the Victoria Bridge | Vote 10c | 1,000,000 |
| Total Voted Appropriations | 8,111,605 | |
| Total Budgetary | 8,111,605 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
| Road Safety Transfer Payment Program | 12,000,000 | 3,206,360 | 15,206,360 |
| Program to Address Disturbances from Vessel Traffic | 3,080,000 | 1,549,247 | 4,629,247 |
| Program to Protect Canada’s Coastlines and Waterways | 91,619,741 | 1,190,054 | 92,809,795 |
| Contribution to Support Clean Transportation Program | 1,501,619 | 1,165,944 | 2,667,563 |
| Major Rehabilitation Work on the Victoria Bridge | 0 | 1,000,000 | 1,000,000 |
Department of Veterans Affairs
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 2,013,391,304 | (100,000) | 19,831,000 | 2,033,122,304 |
| 5c Grants and contributions | 5,787,933,806 | 100,000 | 280,559,971 | 6,068,593,777 |
| Total Voted | 7,801,325,110 | 0 | 300,390,971 | 8,101,716,081 |
| Total Statutory | 52,089,794 | 0 | 0 | 52,089,794 |
| Total Budgetary Expenditures | 7,853,414,904 | 0 | 300,390,971 | 8,153,805,875 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for demand-driven programs and services which provide support to eligible Veterans and their families | Vote 1c | 19,831,000 |
| Vote 5c | 280,559,971 | |
| Total | 300,390,971 | |
| Total Voted Appropriations | 300,390,971 | |
| Transfers | ||
| Internal Transfers | ||
| Internal reallocation of resources to the grant entitled Veterans Emergency Fund | Vote 1c | (100,000) |
| Vote 5c | 100,000 | |
| Total | 0 | |
| Total Transfers | 0 | |
| Total Budgetary | 300,390,971 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
| Pain and Suffering Compensation | 2,271,914,000 | 213,127,000 | 2,485,041,000 |
| Income Replacement Benefit | 1,574,683,000 | 69,699,000 | 1,644,382,000 |
| Pensions for disability and death, including pensions granted under the authority of the Civilian Government Employees (War) Compensation Order, P.C. 45/8848 of , which shall be subject to the Pension Act; for former prisoners of war under the Pension Act, and Newfoundland special awards | 975,414,000 | 15,429,000 | 990,843,000 |
| Additional Pain and Suffering Compensation | 386,920,000 | 4,250,000 | 391,170,000 |
| Critical Injury Benefit | 2,210,000 | 878,000 | 3,088,000 |
| Veterans Emergency Fund | 1,800,001 | 100,000 | 1,900,001 |
| Disability Awards and Allowances | 672,000 | 78,000 | 750,000 |
| Retirement Income Security Benefit | 50,000 | 50,000 | 100,000 |
| War Veterans Allowances and Civilian War Allowances | 1,929,000 | 37,000 | 1,966,000 |
| Contributions | |||
| Contributions to Veterans, under the Veterans Independence Program, to assist in defraying costs of extended health care not covered by provincial health programs | 78,431,000 | 1,256,000 | 79,687,000 |
Department of Western Economic Diversification
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1b Operating expenditures | 48,741,343 | 0 | 0 | 48,741,343 |
| 5c Grants and contributions | 318,042,146 | 63,750,000 | 0 | 381,792,146 |
| Total Voted | 366,783,489 | 63,750,000 | 0 | 430,533,489 |
| Total Statutory | 5,400,721 | 0 | 0 | 5,400,721 |
| Total Budgetary Expenditures | 372,184,210 | 63,750,000 | 0 | 435,934,210 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of National Defence to the Department of Western Economic Diversification for the Canadian Critical Drug Initiative | Vote 5c | 50,000,000 |
| From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry | Vote 5c | 13,750,000 |
| Total Transfers | 63,750,000 | |
| Total Budgetary | 63,750,000 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
| Contributions under the Regional Economic Growth through Innovation program | 209,321,726 | 63,750,000 | 273,071,726 |
Economic Development Agency of Canada for the Regions of Quebec
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1b Operating expenditures | 50,243,250 | (28,600) | 0 | 50,214,650 |
| 5c Grants and contributions | 366,501,686 | 465,000 | 2,165,000 | 369,131,686 |
| Total Voted | 416,744,936 | 436,400 | 2,165,000 | 419,346,336 |
| Total Statutory | 6,432,862 | 0 | 0 | 6,432,862 |
| Total Budgetary Expenditures | 423,177,798 | 436,400 | 2,165,000 | 425,779,198 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for community infrastructure projects through the Quebec Economic Development Program | Vote 5c | 2,165,000 |
| Total Voted Appropriations | 2,165,000 | |
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of National Defence to the National Research Council of Canada and the Economic Development Agency of Canada for the Regions of Quebec for science and technology research to modernize the North American Aerospace Defence Command | Vote 5c | 465,000 |
| Transfers to Other Organizations | ||
| From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program | Vote 1b | (28,600) |
| Total Transfers | 436,400 | |
| Total Budgetary | 2,601,400 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
| Grants under the Quebec Economic Development Program | 7,666,000 | 2,165,000 | 9,831,000 |
| Contributions | |||
| Contributions under the Regional Economic Growth through Innovation program | 244,308,911 | 465,000 | 244,773,911 |
Federal Economic Development Agency for Northern Ontario
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1b Operating expenditures | 16,839,985 | 0 | 0 | 16,839,985 |
| 5c Grants and contributions | 69,393,225 | 0 | 13,800,000 | 83,193,225 |
| Total Voted | 86,233,210 | 0 | 13,800,000 | 100,033,210 |
| Total Statutory | 2,054,114 | 0 | 0 | 2,054,114 |
| Total Budgetary Expenditures | 88,287,324 | 0 | 13,800,000 | 102,087,324 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for the Northern Ontario Development Program | Vote 5c | 13,800,000 |
| Total Voted Appropriations | 13,800,000 | |
| Total Budgetary | 13,800,000 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
| Contributions under the Northern Ontario Development Program | 26,435,000 | 13,800,000 | 40,235,000 |
Immigration and Refugee Board
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1 Program expenditures | 321,259,000 | (189,500) | 0 | 321,069,500 |
| Total Voted | 321,259,000 | (189,500) | 0 | 321,069,500 |
| Total Statutory | 36,441,936 | 0 | 0 | 36,441,936 |
| Total Budgetary Expenditures | 357,700,936 | (189,500) | 0 | 357,511,436 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers to Other Organizations | ||
| From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program | Vote 1 | (189,500) |
| Total Transfers | (189,500) | |
| Total Budgetary | (189,500) | |
Impact Assessment Agency of Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1b Operating expenditures | 88,607,010 | (6,000,000) | 0 | 82,607,010 |
| 5c Grants and contributions | 21,036,903 | 6,000,000 | 0 | 27,036,903 |
| Total Voted | 109,643,913 | 0 | 0 | 109,643,913 |
| Total Statutory | 10,186,741 | 0 | 0 | 10,186,741 |
| Total Budgetary Expenditures | 119,830,654 | 0 | 0 | 119,830,654 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Internal Transfers | ||
| Internal reallocation of resources to strengthen the early engagement capacity of Indigenous organizations | Vote 1b | (6,000,000) |
| Vote 5c | 6,000,000 | |
| Total | 0 | |
| Total Transfers | 0 | |
| Total Budgetary | 0 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
| Contributions to support the participation of the public and Indigenous groups in assessment and policy dialogue, and to support the development of Indigenous knowledge and capacity for assessments and related activities – Participant Funding Component, Policy Dialogue Component and Indigenous Capacity Component | 16,566,903 | 6,000,000 | 22,566,903 |
National Arts Centre Corporation
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Payments to the Corporation for operating expenditures | 57,131,299 | 650,000 | 0 | 57,781,299 |
| Total Budgetary Expenditures | 57,131,299 | 650,000 | 0 | 57,781,299 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of Canadian Heritage to the National Arts Centre Corporation to support the Governor General’s Performing Arts Awards Gala and Foundation | Vote 1c | 550,000 |
| From the Department of Canadian Heritage to the National Arts Centre Corporation for collaboration on the programming of Canadian artists for the 100th anniversary of La maison des étudiants canadiens residence at the Cité internationale universitaire de Paris | Vote 1c | 100,000 |
| Total Transfers | 650,000 | |
| Total Budgetary | 650,000 | |
National Capital Commission
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Payments to the Commission for operating expenditures | 96,110,281 | 0 | 2,465,000 | 98,575,281 |
| 5c Payments to the Commission for capital expenditures | 83,802,902 | 0 | 16,450,000 | 100,252,902 |
| Total Budgetary Expenditures | 179,913,183 | 0 | 18,915,000 | 198,828,183 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to protect heritage assets and maintain capital assets | Vote 1c | 2,465,000 |
| Vote 5c | 16,450,000 | |
| Total | 18,915,000 | |
| Total Voted Appropriations | 18,915,000 | |
| Total Budgetary | 18,915,000 | |
National Gallery of Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Payments to the Gallery for operating and capital expenditures | 42,427,909 | 0 | 160,000 | 42,587,909 |
| 5 Payments to the Gallery for the acquisition of objects for the collection and related costs | 8,000,000 | 0 | 0 | 8,000,000 |
| Total Budgetary Expenditures | 50,427,909 | 0 | 160,000 | 50,587,909 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to renew the Canada Strong Pass (Budget 2025) (horizontal item) | Vote 1c | 160,000 |
| Total Voted Appropriations | 160,000 | |
| Total Budgetary | 160,000 | |
National Museum of Science and Technology
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Payments to the Museum for operating and capital expenditures | 41,029,594 | 0 | 220,000 | 41,249,594 |
| Total Budgetary Expenditures | 41,029,594 | 0 | 220,000 | 41,249,594 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to renew the Canada Strong Pass (Budget 2025) (horizontal item) | Vote 1c | 220,000 |
| Total Voted Appropriations | 220,000 | |
| Total Budgetary | 220,000 | |
National Research Council of Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 648,329,486 | 182,000 | 0 | 648,511,486 |
| 5c Capital expenditures | 269,967,155 | 3,575,000 | 0 | 273,542,155 |
| 10b Grants and contributions | 816,333,919 | 0 | 0 | 816,333,919 |
| Total Voted | 1,734,630,560 | 3,757,000 | 0 | 1,738,387,560 |
| Total Statutory | 260,705,844 | 0 | 0 | 260,705,844 |
| Total Budgetary Expenditures | 1,995,336,404 | 3,757,000 | 0 | 1,999,093,404 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of National Defence to the National Research Council of Canada and the Economic Development Agency of Canada for the Regions of Quebec for science and technology research to modernize the North American Aerospace Defence Command | Vote 5c | 3,575,000 |
| From The Jacques Cartier and Champlain Bridges Inc. to the Department of Fisheries and Oceans, National Research Council of Canada and VIA Rail Canada Inc. for the Federal Contaminated Sites Action Plan | Vote 1c | 182,000 |
| Total Transfers | 3,757,000 | |
| Total Budgetary | 3,757,000 | |
Natural Sciences and Engineering Research Council
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1b Operating expenditures | 80,698,323 | (43,200) | 0 | 80,655,123 |
| 5c Grants | 1,425,794,327 | 60,000 | 1 | 1,425,854,328 |
| Total Voted | 1,506,492,650 | 16,800 | 1 | 1,506,509,451 |
| Total Statutory | 9,280,102 | 0 | 0 | 9,280,102 |
| Total Budgetary Expenditures | 1,515,772,752 | 16,800 | 1 | 1,515,789,553 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to authorize the listing and adjustment of grants | Vote 5c | 1 |
| Total Voted Appropriations | 1 | |
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of Fisheries and Oceans to the Natural Sciences and Engineering Research Council for Fisheries and Oceans Canada Aquatic Science Supplements | Vote 5c | 100,000 |
| Transfers to Other Organizations | ||
| From the Natural Sciences and Engineering Research Council to the Social Sciences and Humanities Research Council to increase innovation through partnerships between Canadian colleges, universities, and local companies | Vote 5c | (40,000) |
| From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program | Vote 1b | (43,200) |
| Total Transfers | 16,800 | |
| Total Budgetary | 16,801 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
| Grants and Scholarships | 1,133,814,391 | 100,001 | 1,133,914,392 |
Office of the Auditor General
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1 Program expenditures | 127,624,714 | (2,009,229) | 0 | 125,615,485 |
| Total Voted | 127,624,714 | (2,009,229) | 0 | 125,615,485 |
| Total Statutory | 15,007,077 | 0 | 0 | 15,007,077 |
| Total Budgetary Expenditures | 142,631,791 | (2,009,229) | 0 | 140,622,562 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers to Other Organizations | ||
| From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program | Vote 1 | (2,009,229) |
| Total Transfers | (2,009,229) | |
| Total Budgetary | (2,009,229) | |
Office of the Commissioner of Official Languages
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1 Program expenditures | 25,056,850 | (13,700) | 0 | 25,043,150 |
| Total Voted | 25,056,850 | (13,700) | 0 | 25,043,150 |
| Total Statutory | 2,869,803 | 0 | 0 | 2,869,803 |
| Total Budgetary Expenditures | 27,926,653 | (13,700) | 0 | 27,912,953 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers to Other Organizations | ||
| From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program | Vote 1 | (13,700) |
| Total Transfers | (13,700) | |
| Total Budgetary | (13,700) | |
Pacific Economic Development Agency of Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1b Operating expenditures | 32,652,974 | 0 | 0 | 32,652,974 |
| 5c Grants and contributions | 172,137,185 | 7,750,000 | 0 | 179,887,185 |
| Total Voted | 204,790,159 | 7,750,000 | 0 | 212,540,159 |
| Total Statutory | 3,380,713 | 0 | 0 | 3,380,713 |
| Total Budgetary Expenditures | 208,170,872 | 7,750,000 | 0 | 215,920,872 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry | Vote 5c | 7,750,000 |
| Total Transfers | 7,750,000 | |
| Total Budgetary | 7,750,000 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Contributions | |||
| Contributions under the Regional Economic Growth through Innovation program | 140,781,540 | 7,750,000 | 148,531,540 |
Parks Canada Agency
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures, grants and contributions | 858,719,391 | 22,000,000 | 10,867,500 | 891,586,891 |
| 5 Capital expenditures | 307,947,688 | (22,000,000) | 0 | 285,947,688 |
| 10 Payments to the New Parks and Historic Sites Account | 30,637,086 | 0 | 0 | 30,637,086 |
| Total Voted | 1,197,304,165 | 0 | 10,867,500 | 1,208,171,665 |
| Total Statutory | 259,877,925 | 0 | 0 | 259,877,925 |
| Total Budgetary Expenditures | 1,457,182,090 | 0 | 10,867,500 | 1,468,049,590 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to renew the Canada Strong Pass (Budget 2025) | Vote 1c | 10,867,500 |
| Total Voted Appropriations | 10,867,500 | |
| Transfers | ||
| Internal Transfers | ||
| Internal reallocation of resources for recovery and rebuilding activities in Jasper National Park | Vote 1c | 22,000,000 |
| Vote 5 | (22,000,000) | |
| Total | 0 | |
| Total Transfers | 0 | |
| Total Budgetary | 10,867,500 | |
Privy Council Office
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Program expenditures | 265,499,293 | 0 | 4,500,000 | 269,999,293 |
| Total Voted | 265,499,293 | 0 | 4,500,000 | 269,999,293 |
| Total Statutory | 24,746,265 | 0 | 0 | 24,746,265 |
| Total Budgetary Expenditures | 290,245,558 | 0 | 4,500,000 | 294,745,558 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for government advertising programs (Budget 2025) (horizontal item) | Vote 1c | 4,500,000 |
| Total Voted Appropriations | 4,500,000 | |
| Total Budgetary | 4,500,000 | |
Public Health Agency of Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 1,451,404,426 | (550,000) | 1,500,000 | 1,452,354,426 |
| 5 Capital expenditures | 33,593,307 | 0 | 0 | 33,593,307 |
| 10c Grants and contributions | 391,751,105 | 82,604 | 1 | 391,833,710 |
| Total Voted | 1,876,748,838 | (467,396) | 1,500,001 | 1,877,781,443 |
| Total Statutory | 65,897,212 | 0 | 0 | 65,897,212 |
| Total Budgetary Expenditures | 1,942,646,050 | (467,396) | 1,500,001 | 1,943,678,655 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for government advertising programs (Budget 2025) (horizontal item) | Vote 1c | 1,500,000 |
| Funding to authorize the listing and adjustment of grants | Vote 10c | 1 |
| Total Voted Appropriations | 1,500,001 | |
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of Health to the Public Health Agency of Canada to support activities related to chemicals management | Vote 10c | 350,000 |
| From the Department of Health to the Public Health Agency of Canada for the World Health Organization to support the Expert Committee on Food Additives | Vote 10c | 132,604 |
| Transfers to Other Organizations | ||
| From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support the National One Health Antimicrobial Resistance Research Strategy | Vote 1c | (50,000) |
| From the Public Health Agency of Canada to the Department of Health for the National Hemovigilance Consensus Conference | Vote 10c | (400,000) |
| From the Public Health Agency of Canada to the Department of Industry for funds previously transferred for alternative influenza antivirals | Vote 1c | (500,000) |
| Total Transfers | (467,396) | |
| Total Budgetary | 1,032,605 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
| Grants to eligible non-profit international organizations in support of their projects or programs on health | 2,080,000 | 482,605 | 2,562,605 |
Public Service Commission
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1b Program expenditures | 94,417,710 | (568,000) | 0 | 93,849,710 |
| Total Voted | 94,417,710 | (568,000) | 0 | 93,849,710 |
| Total Statutory | 13,935,541 | 0 | 0 | 13,935,541 |
| Total Budgetary Expenditures | 108,353,251 | (568,000) | 0 | 107,785,251 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers to Other Organizations | ||
| From the Public Service Commission to the Department of Crown-Indigenous Relations and Northern Affairs for the Public Service Resourcing System | Vote 1b | (168,000) |
| From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program | Vote 1b | (400,000) |
| Total Transfers | (568,000) | |
| Total Budgetary | (568,000) | |
Royal Canadian Mounted Police
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 4,008,878,115 | (912,808) | 26,330,439 | 4,034,295,746 |
| 5b Capital expenditures | 542,621,339 | 0 | 0 | 542,621,339 |
| 10b Grants and contributions | 67,660,284 | 0 | 0 | 67,660,284 |
| 15c Payments in respect of disability and health benefits for members of the Royal Canadian Mounted Police | 1,129,159,755 | 0 | 165,589 | 1,129,325,344 |
| Total Voted | 5,748,319,493 | (912,808) | 26,496,028 | 5,773,902,713 |
| Total Statutory | 725,012,166 | 0 | 3,903,615 | 728,915,781 |
| Total Budgetary Expenditures | 6,473,331,659 | (912,808) | 30,399,643 | 6,502,818,494 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for the Federal Policing program | Vote 1c | 16,646,312 |
| Vote 15c | 138,837 | |
| Total | 16,785,149 | |
| Funding for drug-impaired driving initiatives (horizontal item) | Vote 1c | 6,010,038 |
| Vote 15c | 5,084 | |
| Total | 6,015,122 | |
| Funding for national security and intelligence review requirements (horizontal item) | Vote 1c | 3,674,089 |
| Vote 15c | 21,668 | |
| Total | 3,695,757 | |
| Total Voted Appropriations | 26,496,028 | |
| Total Statutory Appropriations | 3,903,615 | |
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of Foreign Affairs, Trade and Development to the Royal Canadian Mounted Police and the Canada Border Services Agency to adjust funding previously provided for departmental staff located at missions abroad | Vote 1c | 787,192 |
| Transfers to Other Organizations | ||
| From the Royal Canadian Mounted Police to the Canada Border Services Agency for the Canadian Firearms Program | Vote 1c | (1,700,000) |
| Total Transfers | (912,808) | |
| Total Budgetary | 29,486,835 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
| Pensions and other employee benefits – Members of the Force | 599,142,627 | 2,215,620 | 601,358,247 |
| Contributions to employee benefit plans | 120,869,539 | 1,687,995 | 122,557,534 |
Shared Services Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Operating expenditures | 2,347,855,777 | (2,054,214) | 13,255,834 | 2,359,057,397 |
| 5 Capital expenditures | 193,882,764 | 0 | 0 | 193,882,764 |
| Total Voted | 2,541,738,541 | (2,054,214) | 13,255,834 | 2,552,940,161 |
| Total Statutory | 145,469,000 | 0 | 231,694 | 145,700,694 |
| Total Budgetary Expenditures | 2,687,207,541 | (2,054,214) | 13,487,528 | 2,698,640,855 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for the Security Information and Event Management solution | Vote 1c | 13,255,834 |
| Total Voted Appropriations | 13,255,834 | |
| Total Statutory Appropriations | 231,694 | |
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of Public Works and Government Services to Shared Services Canada for reimbursement related to reduced accommodation requirements as a result of data centre consolidations | Vote 1c | 904,487 |
| From the Department of Agriculture and Agri-Food to Shared Services Canada for Microsoft enterprise standard | Vote 1c | 41,299 |
| Transfers to Other Organizations | ||
| From the Department of Foreign Affairs, Trade and Development to the Department of Public Works and Government Services for the Presidency of the 2025 G7 Summit in Canada | Vote 1c | (3,000,000) |
| Total Transfers | (2,054,214) | |
| Total Budgetary | 11,433,314 | |
| Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
|---|---|---|---|
| Contributions to employee benefit plans | 145,469,000 | 231,694 | 145,700,694 |
Social Sciences and Humanities Research Council
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1b Operating expenditures | 52,367,293 | (32,100) | 0 | 52,335,193 |
| 5c Grants | 1,272,027,047 | 40,000 | 1 | 1,272,067,048 |
| Total Voted | 1,324,394,340 | 7,900 | 1 | 1,324,402,241 |
| Total Statutory | 6,039,806 | 0 | 0 | 6,039,806 |
| Total Budgetary Expenditures | 1,330,434,146 | 7,900 | 1 | 1,330,442,047 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to authorize the listing and adjustment of grants | Vote 5c | 1 |
| Total Voted Appropriations | 1 | |
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Natural Sciences and Engineering Research Council to the Social Sciences and Humanities Research Council to increase innovation through partnerships between Canadian colleges, universities, and local companies | Vote 5c | 40,000 |
| Internal Transfers | ||
| Internal reallocation of resources from the College and Community Innovation Program grant ($1,000,000) to the Grants and Scholarships grant ($850,000) and the Indigenous Research Capacity grant ($150,000) | Vote 5c | 0 |
| Transfers to Other Organizations | ||
| From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program | Vote 1b | (32,100) |
| Total Transfers | 7,900 | |
| Total Budgetary | 7,901 | |
| Estimates to Date | These Supplementary Estimates | Revised Estimates | |
|---|---|---|---|
| Grants | |||
| Grants and Scholarships | 414,155,917 | 850,001 | 415,005,918 |
| Indigenous Research Capacity | 1,500,000 | 150,000 | 1,650,000 |
Standards Council of Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Payments to the Council | 26,268,159 | 125,000 | 0 | 26,393,159 |
| Total Budgetary Expenditures | 26,268,159 | 125,000 | 0 | 26,393,159 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers from Other Organizations | ||
| From the Department of Health to the Standards Council of Canada for a heat-health mapping project | Vote 1c | 125,000 |
| Total Transfers | 125,000 | |
| Total Budgetary | 125,000 | |
Statistics Canada
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1b Program expenditures | 755,115,089 | (1,000,000) | 0 | 754,115,089 |
| Total Voted | 755,115,089 | (1,000,000) | 0 | 754,115,089 |
| Total Statutory | 103,926,033 | 0 | 0 | 103,926,033 |
| Total Budgetary Expenditures | 859,041,122 | (1,000,000) | 0 | 858,041,122 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers to Other Organizations | ||
| From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program | Vote 1b | (1,000,000) |
| Total Transfers | (1,000,000) | |
| Total Budgetary | (1,000,000) | |
The Jacques-Cartier and Champlain Bridges Inc.
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1 Payments to the corporation | 295,761,948 | (3,729,791) | 0 | 292,032,157 |
| Total Budgetary Expenditures | 295,761,948 | (3,729,791) | 0 | 292,032,157 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Transfers | ||
| Transfers to Other Organizations | ||
| From The Jacques Cartier and Champlain Bridges Inc. to the Department of Fisheries and Oceans, National Research Council of Canada and VIA Rail Canada Inc. for the Federal Contaminated Sites Action Plan | Vote 1 | (3,729,791) |
| Total Transfers | (3,729,791) | |
| Total Budgetary | (3,729,791) | |
The National Battlefields Commission
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Program expenditures | 25,516,166 | 0 | 16,000 | 25,532,166 |
| Total Voted | 25,516,166 | 0 | 16,000 | 25,532,166 |
| Total Statutory | 2,811,261 | 0 | 0 | 2,811,261 |
| Total Budgetary Expenditures | 28,327,427 | 0 | 16,000 | 28,343,427 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to renew the Canada Strong Pass (Budget 2025) (horizontal item) | Vote 1c | 16,000 |
| Total Voted Appropriations | 16,000 | |
| Total Budgetary | 16,000 | |
Treasury Board Secretariat
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Program expenditures | 408,485,798 | 22,409,768 | 0 | 430,895,566 |
| 5 Government Contingencies | 1,000,000,000 | 0 | 0 | 1,000,000,000 |
| 10b Government-wide Initiatives | 28,073,515 | 0 | 0 | 28,073,515 |
| 15c Compensation Adjustments | 0 | 0 | 31,195,709 | 31,195,709 |
| 20b Public Service Insurance | 4,600,808,175 | 0 | 0 | 4,600,808,175 |
| 25 Operating Budget Carry Forward | 1,010,059,915 | 0 | 0 | 1,010,059,915 |
| 30c Paylist Requirements | 486,471,492 | 0 | 140,000,000 | 626,471,492 |
| 35 Capital Budget Carry Forward | 93,973,121 | 0 | 0 | 93,973,121 |
| 50c Defence and Security Initiatives | 0 | 0 | 1,000,000,000 | 1,000,000,000 |
| Total Voted | 7,627,872,016 | 22,409,768 | 1,171,195,709 | 8,821,477,493 |
| Total Statutory | 40,503,471 | 0 | 0 | 40,503,471 |
| Total Budgetary Expenditures | 7,668,375,487 | 22,409,768 | 1,171,195,709 | 8,861,980,964 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding to establish Treasury Board Central Vote 50 – Defence and Security Initiatives | Vote 50c | 1,000,000,000 |
| Paylist requirements – Funding for adjustments made to terms and conditions of service or employment of the federal public administration | Vote 30c | 140,000,000 |
| Funding for compensation adjustments – Transfers to departments and agencies for salary adjustments | Vote 15c | 31,195,709 |
| Total Voted Appropriations | 1,171,195,709 | |
| Transfers | ||
| Transfers from Other Organizations | ||
| From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program | Vote 1c | 20,335,629 |
| From the Department of National Defence to the Treasury Board Secretariat to support projects which will reduce greenhouse gas emissions in federal government operations | Vote 1c | 1,451,000 |
| From the Department of National Defence to the Treasury Board Secretariat to meet Pay Equity Act obligations | Vote 1c | 623,139 |
| Total Transfers | 22,409,768 | |
| Total Budgetary | 1,193,605,477 | |
VIA Rail Canada Inc.
| Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
|---|---|---|---|---|
| Budgetary | ||||
| Voted | ||||
| 1c Payments to the Corporation | 2,282,440,319 | 1,821,226 | 30,862,500 | 2,315,124,045 |
| Total Budgetary Expenditures | 2,282,440,319 | 1,821,226 | 30,862,500 | 2,315,124,045 |
| Vote No. | Amount ($) | |
|---|---|---|
| Budgetary | ||
| Voted Appropriations | ||
| Funding for the Canada Strong Pass | Vote 1c | 13,500,000 |
| Funding to improve service in the Corridor (Budget 2025) | Vote 1c | 11,962,500 |
| Funding to renew the Canada Strong Pass (Budget 2025) | Vote 1c | 5,400,000 |
| Total Voted Appropriations | 30,862,500 | |
| Transfers | ||
| Transfers from Other Organizations | ||
| From The Jacques Cartier and Champlain Bridges Inc. to the Department of Fisheries and Oceans, National Research Council of Canada and VIA Rail Canada Inc. for the Federal Contaminated Sites Action Plan | Vote 1c | 1,821,226 |
| Total Transfers | 1,821,226 | |
| Total Budgetary | 32,683,726 | |
Items for inclusion in the Proposed Schedules to the Appropriation Bill
| Vote No. | Items | Amount ($) |
|---|---|---|
| CANADA POST CORPORATION | ||
| 5c |
|
1,008,000,000 |
| Total | 1,008,000,000 | |
| CANADIAN BROADCASTING CORPORATION | ||
| 1c |
|
150,000,000 |
| Total | 150,000,000 | |
| CANADIAN INSTITUTES OF HEALTH RESEARCH | ||
| 5c |
|
1 |
| Total | 1 | |
| CANADIAN MUSEUM FOR HUMAN RIGHTS | ||
| 1c |
|
47,455 |
| Total | 47,455 | |
| CANADIAN MUSEUM OF HISTORY | ||
| 1c |
|
481,200 |
| Total | 481,200 | |
| CANADIAN MUSEUM OF IMMIGRATION AT PIER 21 | ||
| 1c |
|
12,000 |
| Total | 12,000 | |
| CANADIAN MUSEUM OF NATURE | ||
| 1c |
|
299,092 |
| Total | 299,092 | |
| CANADIAN NORTHERN ECONOMIC DEVELOPMENT AGENCY | ||
| 5c |
|
6,750,000 |
| Total | 6,750,000 | |
| CANADIAN SECURITY INTELLIGENCE SERVICE | ||
| 1c |
|
7,341,183 |
| Total | 7,341,183 | |
| CIVILIAN REVIEW AND COMPLAINTS COMMISSION FOR THE ROYAL CANADIAN MOUNTED POLICE | ||
| 1c |
|
344,232 |
| Total | 344,232 | |
| CORRECTIONAL SERVICE OF CANADA | ||
| 1c |
|
138,273,390 |
| Total | 138,273,390 | |
| DEPARTMENT OF AGRICULTURE AND AGRI-FOOD | ||
| 1c |
|
333,633 |
| 5c |
|
222,500 |
| Total | 556,133 | |
| DEPARTMENT OF CANADIAN HERITAGE | ||
| 5c |
|
3,800,000 |
| Total | 3,800,000 | |
| DEPARTMENT OF CITIZENSHIP AND IMMIGRATION | ||
| 1c |
|
109,463,330 |
| 10c |
|
62,900,000 |
| Total | 172,363,330 | |
| DEPARTMENT OF CROWN-INDIGENOUS RELATIONS AND NORTHERN AFFAIRS | ||
| 1c |
|
16,865,400 |
| 10c |
|
92,172,584 |
| Total | 109,037,984 | |
| DEPARTMENT OF EMPLOYMENT AND SOCIAL DEVELOPMENT | ||
| 1c |
|
18,248,384 |
| 10c |
|
184,659,450 |
| 15c |
|
1 |
| Total | 202,907,835 | |
| DEPARTMENT OF FOREIGN AFFAIRS, TRADE AND DEVELOPMENT | ||
| 1c |
|
41,668,438 |
| 5c |
|
7,728,041 |
| 10c |
|
12,547,937 |
| 15c |
|
3,201,230 |
| L35c |
|
20,000,000 |
| Total | 85,145,646 | |
| DEPARTMENT OF HEALTH | ||
| 10c |
|
60,000,000 |
| Total | 60,000,000 | |
| DEPARTMENT OF INDIGENOUS SERVICES | ||
| 1c |
|
234,388 |
| 10c |
|
508,705,000 |
| Total | 508,939,388 | |
| DEPARTMENT OF INDUSTRY | ||
| 10c |
|
2,300,000 |
| Total | 2,300,000 | |
| DEPARTMENT OF JUSTICE | ||
| 1c |
|
32,838,126 |
| Total | 32,838,126 | |
| DEPARTMENT OF NATIONAL DEFENCE | ||
| 1c |
|
309,131,496 |
| 5c |
|
903,282,146 |
| 10c |
|
6,763,487 |
| Total | 1,219,177,129 | |
| DEPARTMENT OF NATURAL RESOURCES | ||
| 1c |
|
844,464 |
| 10c |
|
200,000 |
| Total | 1,044,464 | |
| DEPARTMENT OF PUBLIC SAFETY AND EMERGENCY PREPAREDNESS | ||
| 1c |
|
2,263,923 |
| 5c |
|
1,564,823 |
| Total | 3,828,746 | |
| DEPARTMENT OF PUBLIC WORKS AND GOVERNMENT SERVICES | ||
| 1c |
|
39,634,699 |
| Total | 39,634,699 | |
| DEPARTMENT OF THE ENVIRONMENT | ||
| 1c |
|
3,082,736 |
| Total | 3,082,736 | |
| DEPARTMENT OF TRANSPORT | ||
| 10c |
|
8,111,605 |
| Total | 8,111,605 | |
| DEPARTMENT OF VETERANS AFFAIRS | ||
| 1c |
|
19,831,000 |
| 5c |
|
280,559,971 |
| Total | 300,390,971 | |
| ECONOMIC DEVELOPMENT AGENCY OF CANADA FOR THE REGIONS OF QUEBEC | ||
| 5c |
|
2,165,000 |
| Total | 2,165,000 | |
| FEDERAL ECONOMIC DEVELOPMENT AGENCY FOR NORTHERN ONTARIO | ||
| 5c |
|
13,800,000 |
| Total | 13,800,000 | |
| NATIONAL CAPITAL COMMISSION | ||
| 1c |
|
2,465,000 |
| 5c |
|
16,450,000 |
| Total | 18,915,000 | |
| NATIONAL GALLERY OF CANADA | ||
| 1c |
|
160,000 |
| Total | 160,000 | |
| NATIONAL MUSEUM OF SCIENCE AND TECHNOLOGY | ||
| 1c |
|
220,000 |
| Total | 220,000 | |
| NATURAL SCIENCES AND ENGINEERING RESEARCH COUNCIL | ||
| 5c |
|
1 |
| Total | 1 | |
| PARKS CANADA AGENCY | ||
| 1c |
|
10,867,500 |
| Total | 10,867,500 | |
| PRIVY COUNCIL OFFICE | ||
| 1c |
|
4,500,000 |
| Total | 4,500,000 | |
| PUBLIC HEALTH AGENCY OF CANADA | ||
| 1c |
|
1,500,000 |
| 10c |
|
1 |
| Total | 1,500,001 | |
| ROYAL CANADIAN MOUNTED POLICE | ||
| 1c |
|
26,330,439 |
| 15c |
|
165,589 |
| Total | 26,496,028 | |
| SHARED SERVICES CANADA | ||
| 1c |
|
13,255,834 |
| Total | 13,255,834 | |
| SOCIAL SCIENCES AND HUMANITIES RESEARCH COUNCIL | ||
| 5c |
|
1 |
| Total | 1 | |
| THE NATIONAL BATTLEFIELDS COMMISSION | ||
| 1c |
|
16,000 |
| Total | 16,000 | |
| TREASURY BOARD SECRETARIAT | ||
| 15c | Compensation Adjustments
|
31,195,709 |
| 30c | Paylist Requirements
|
140,000,000 |
| 50c | Defence and Security Initiatives
|
1,000,000,000 |
| Total | 1,171,195,709 | |
| VIA RAIL CANADA INC. | ||
| 1c |
|
30,862,500 |
| Total | 30,862,500 | |
| Total | 5,358,660,919 | |
| Vote No. | Items | Amount ($) |
|---|---|---|
| CANADA BORDER SERVICES AGENCY | ||
| 1c |
|
13,129,876 |
| 5c | Capital expenditures | 473,258 |
| Total | 13,603,134 | |
| CANADA REVENUE AGENCY | ||
| 1c |
|
33,294,680 |
| 5c |
|
3,396,895 |
| Total | 36,691,575 | |
| Total | 50,294,709 | |
