Supplementary Estimates (C), 2025-26

Introduction

To make expenditures, the government must receive Parliament’s approval, either through the introduction and passage of appropriation bills on an annual basis or through the adoption of other legislation. Prior to the introduction of each appropriation bill, the President of the Treasury Board tables an Estimates publication (Main or Supplementary) in Parliament to provide information and details on spending authorities sought.

While the Main Estimates provide an overview of spending requirements for the upcoming fiscal year, Supplementary Estimates present information on additional spending requirements which were either not sufficiently developed in time for inclusion in the Main Estimates or have subsequently been refined to account for developments in particular programs and services.

The Supplementary Estimates (C), 2025–26 is the third and final Supplementary Estimates planned for this fiscal year.

Highlights

The Supplementary Estimates (C), 2025–26 present a total of $4.0 billion in incremental budgetary spending for 56 organizations, which reflects $5.4 billion to be voted and a $1.4 billion decrease in forecast statutory expenditures.

Table 1. Supplementary Estimates as part of total Estimates, 2025–26 Estimates (dollars)
  Main Estimates Supplementary A Supplementary B Supplementary C Total
Budgetary
Voted 222,897,995,747 8,580,271,678 10,848,320,355 5,388,955,628 247,715,543,408
Statutory 263,993,519,400 467,041,806 (112,855,506) (1,379,650,418) 262,968,055,282
Total Budgetary 486,891,515,147 9,047,313,484 10,735,464,849 4,009,305,210 510,683,598,690
Non-Budgetary
Voted 104,703,000 0 1 20,000,000 124,703,001
Statutory 1,068,919,658 0 2,500,000,000 1,732,444,929 5,301,364,587
Total Non-Budgetary 1,173,622,658 0 2,500,000,001 1,752,444,929 5,426,067,588

Voted Expenditures

If approved by Parliament, voted budgetary spending would increase by $5.4 billion (2.2%), to a total of $247.7 billion.

The primary objectives for new voted spending are:

  • defence procurement and operations (Department of National Defence, notably $560.9 million for the Capital Investment Fund and $313.7 million for the Strategic Tanker Transport Capability Aircraft project, and Treasury Board Secretariat: $1.0 billion to supplement funding for defence and security initiatives);
  • financial support for Canada Post ($1.0 billion); and
  • Indigenous services (Department of Indigenous Services: notably $348.4 million for child and family services and $155.6 million for medical travel costs).

The Supplementary Estimates (C), 2025–26 identify amounts which were announced in the 2025 federal budget, including funding to modernize the CBC, expand the Canadian Coast Guard’s security role, and support Canadian Armed Forces operations in the Middle East.

Initiatives for which multiple organizations are seeking funding include government advertising, the Trade Infrastructure Strategy, and the Canada Strong Pass. A full list of these horizontal items is available in the online annex.

Reflecting these and other activities, four organizations are each seeking $500 million or more (excluding transfers) to support their priorities:

  • the Department of National Defence ($1.2 billion);
  • the Treasury Board Secretariat ($1.2 billion);
  • the Canada Post Corporation ($1.0 billion); and
  • the Department of Indigenous Services ($508.9 million).

Statutory Expenditures

Changes to forecasts of statutory spending are shown in these Estimates to provide additional information on organizations’ total estimated expenditures. Statutory budgetary expenditures are expected to decrease by $1.4 billion, to a total of $263.0 billion.

The decrease is largely due to updated forecasts for Old Age Security ($1.6 billion decrease) and the Guaranteed Income Supplement ($773.0 million decrease). While elderly benefits have risen year-over-year, the number of recipients and the average monthly benefit are lower than previously forecast. Additionally, Old Age Security benefit repayments are higher than previously forecast.

Statutory non-budgetary expenditures are forecast to rise, reflecting an additional $1.7 billion of student loans. The $1.7 billion increase in non-budgetary loans and the $772.3 million increase in budgetary Canada Student Grants reflect the extension of temporary increases for the 2025–26 academic year.

Major Items

The following is a list of the major voted initiatives which are included in these Supplementary Estimates to seek parliamentary approval.

Canada Post Corporation: $1.0 billion

Funding for operating requirements

This funding will address revenue shortfalls and support continued operations of the Corporation.

Treasury Board Secretariat: $1.0 billion

Funding to establish Treasury Board Central Vote 50 – Defence and Security Initiatives

This funding will be used to supplement other appropriations to accelerate expenditures relating to defence and national security.

Department of National Defence: $560.9 million

Funding for a number of previously approved defence investments funded through the Capital Investment Fund

This funding will be used for numerous capital procurements to purchase or improve equipment, systems and facilities, including multi-mission aircraft, armoured combat support vehicles, drones, and aircraft upgrades and life extensions.

Department of Indigenous Services: $348.4 million

Funding for reforms to the First Nations Child and Family Services Program

This funding will improve services which preserve the ability for children to be cared for in their communities, such as alleviating the impact of poverty and remoteness as well as improving the availability of safe and adequate housing for children on-reserve.

Department of National Defence: $313.7 million

Funding for the Strategic Tanker Transport Capability Aircraft project

The CC-330 Husky fleet will conduct multiple tasks such as in-flight refueling of other aircraft, airlift of military personnel and cargo, medical evacuations, and strategic transport of Government of Canada officials. The project includes the acquisition and configuration of up to 9 aircraft, in-service support, infrastructure to house and maintain the fleet, and training and simulation capability.

Department of Veterans Affairs: $300.4 million

Funding for demand-driven programs and services which provide support to eligible Veterans and their families

The Department provides several disability benefits, financial benefits and health care and rehabilitation support programs to eligible Canadian Armed Forces members, Veterans and their families. The additional funding is needed to respond to an increase in the number of compensation applications for pain and suffering being processed, a higher-than-expected number of Veterans opting for a lump-sum instead of monthly payments, and an increase in the number of Veterans eligible for income replacement benefits.

Department of Employment and Social Development: $184.7 million

Funding to write off unrecoverable debts owed to the Crown for Canada Student Loans and Canada Apprentice Loans

Canada Student Loans provide financial assistance to students for their post-secondary education, and Canada Apprentice Loans help apprentices complete training in designated trades. This funding will be applied to write off debts for which reasonable efforts to collect the amounts owed have been exhausted. Consistent with standard accounting practices, defaulted loans are written off on a regular basis.

Department of Indigenous Services: $155.6 million

Funding for medical travel costs in Nunavut and Northwest Territories

This funding is to reimburse Nunavut and the Northwest Territories for the federal share of medical travel expenses for First Nation and Inuit residents.

Canadian Broadcasting Corporation: $150.0 million

Funding to modernize the Corporation (Budget 2025)

This funding will be used to undertake short term projects to improve program delivery, including increasing local journalism and international news coverage, improving the user experience on CBC digital platforms, and expanding coverage of live events, culture, music and amateur sports.

Additional and Technical Information

Structural Changes and Changes to Voted Authorities

The following structural change has taken effect since the publishing of previous 2025–26 Estimates:

  • the control and supervision of the Parks Canada Agency was transferred from the Minister of Canadian Heritage to the Minister of the Environment (Order in Council P.C. 2025-0858).

The following new or amended authorities are sought through the appropriation act for these Estimates:

  • the Department of Employment and Social Development is amending the wording of Vote 10 to increase the number and amount of Canada Student Loans and Canada Apprentice Loans which may be written off;
  • the Department of Employment and Social Development is adding Vote 15 to write off debts relating to the Government Annuities Account;
  • the Treasury Board Secretariat is adding Vote 50 – Defence and Security Initiatives which will be used to supplement other appropriations to accelerate expenditures relating to defence and national security.

Appropriation Acts in 2025–26

The 44th Parliament was dissolved for a general election on . At that time, Parliament had not yet approved any supply for the fiscal year beginning .

To allow government operations to continue, the Governor General approved the issue of two Special Warrants totaling $73.4 billion. Details on each special warrant were published in the Canada Gazette, and a summary was tabled in Parliament on .

The following acts have provided additional supply for appropriation-dependent organizations:

  • Appropriation Act No. 1, 2025–26, provided the remaining supply of $149,771,149,015 for the 2025–26 Main Estimates;
  • Appropriation Act No. 2, 2025–26, provided supply of $8,580,271,678 for the spending requirements presented in Supplementary Estimates (A), 2025–26; and
  • Appropriation Act No. 3, 2025–26, provided supply of $10,848,320,356 for the spending requirements presented in Supplementary Estimates (B), 2025–26.

In , the President of the Treasury Board will introduce a bill to provide supply for the spending requirements presented in these Supplementary Estimates (C), 2025–26.

Tabled and Online Information

For this exercise, the President of the Treasury Board tables a document in Parliament that includes:

  • highlights of incremental financial requirements and major funding requests;
  • an overview of structural changes and new authority requirements;
  • a summary of appropriation acts for the current fiscal year;
  • funding details by organization; and
  • a proposed schedule to the appropriation bill to be approved by Parliament.

In addition to the tabled document, the following supplemental information is also available online:

  • a detailed listing of statutory expenditures reported through the Estimates;
  • a complete breakdown of planned expenditures by standard object, such as personnel, professional services and transfer payments;
  • planned expenditures by purpose in accordance with each organization’s Departmental Results Framework;
  • a listing of horizontal items presenting funding requirements;
  • frozen allotments in voted authorities; and
  • allocations from Treasury Board Central Votes.

132 organizations are presenting funding requirements in the 2025–26 Estimates. Of these organizations, 66 are included in these Supplementary Estimates: 10 for information only and 56 for consideration by Parliament.

Table 2. Estimates by Organization (dollars)
Department, Agency or Crown corporation 2023–24 Expenditures 2024–25 Estimates to date Authorities To Date These Supplementary Estimates Proposed Authorities
Budgetary
Administrative Tribunals Support Service of Canada 88,692,561 82,741,399 91,998,946 0 91,998,946
Atlantic Canada Opportunities Agency 478,430,586 397,590,272 418,168,957 4,828,000 422,996,957
Atomic Energy of Canada Limited 1,344,720,000 1,602,049,596 1,946,472,879 552,343 1,947,025,222
Canada Border Services Agency 2,693,911,152 2,687,079,697 3,182,881,564 17,172,291 3,200,053,855
Canada Council for the Arts 369,338,611 364,283,160 360,320,906 0 360,320,906
Canada Mortgage and Housing Corporation 5,430,270,486 6,569,366,133 6,468,812,197 0 6,468,812,197
Canada Post Corporation 22,210,000 22,210,000 1,056,210,000 1,008,000,000 2,064,210,000
Canada Revenue Agency 16,801,930,010 20,747,532,716 10,912,277,717 44,222,517 10,956,500,234
Canada School of Public Service 94,777,161 87,838,771 99,016,076 (100,000) 98,916,076
Canada Water Agency 0 0 86,131,094 0 86,131,094
Canadian Accessibility Standards Development Organization 21,589,205 21,262,850 21,850,612 0 21,850,612
Canadian Air Transport Security Authority 971,162,874 1,210,834,992 1,215,468,950 0 1,215,468,950
Canadian Broadcasting Corporation 1,454,159,531 1,383,237,411 1,425,252,311 150,000,000 1,575,252,311
Canadian Centre for Occupational Health and Safety 15,012,510 11,596,606 13,907,570 0 13,907,570
Canadian Commercial Corporation 13,962,379 13,792,138 13,796,022 0 13,796,022
Canadian Dairy Commission 5,375,706 4,994,571 5,156,451 0 5,156,451
Canadian Energy Regulator 113,668,265 113,161,345 129,208,431 (20,000) 129,188,431
Canadian Food Inspection Agency 1,079,321,486 870,649,656 961,609,325 (47,705) 961,561,620
Canadian Grain Commission 25,320,056 12,170,160 28,754,673 0 28,754,673
Canadian High Arctic Research Station 37,431,698 38,910,153 37,447,098 0 37,447,098
Canadian Human Rights Commission 44,878,473 39,213,736 42,220,145 0 42,220,145
Canadian Institutes of Health Research 1,348,456,197 1,423,234,774 1,380,010,569 (1,492,099) 1,378,518,470
Canadian Intergovernmental Conference Secretariat 7,922,668 7,826,542 7,961,564 0 7,961,564
Canadian Museum for Human Rights 28,794,533 28,589,790 28,714,951 47,455 28,762,406
Canadian Museum of History 85,563,916 83,116,568 81,592,122 481,200 82,073,322
Canadian Museum of Immigration at Pier 21 10,060,894 10,024,370 9,911,571 12,000 9,923,571
Canadian Museum of Nature 32,316,345 32,534,909 34,876,962 299,092 35,176,054
Canadian Northern Economic Development Agency 87,358,298 80,082,465 105,897,486 6,750,000 112,647,486
Canadian Nuclear Safety Commission 170,044,589 166,223,464 186,966,808 0 186,966,808
Canadian Race Relations Foundation 9,000,000 12,092,410 11,990,800 0 11,990,800
Canadian Radio-television and Telecommunications Commission 19,906,148 18,673,504 26,206,143 0 26,206,143
Canadian Security Intelligence Service 828,409,598 756,170,618 1,013,114,103 9,161,971 1,022,276,074
Canadian Space Agency 450,747,209 675,684,713 1,406,582,758 (5,000,000) 1,401,582,758
Canadian Tourism Commission 122,661,538 115,967,712 125,035,568 0 125,035,568
Canadian Transportation Accident Investigation and Safety Board 43,528,651 40,619,347 43,037,392 0 43,037,392
Canadian Transportation Agency 55,275,724 56,259,387 59,205,584 (32,200) 59,173,384
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police 15,794,533 16,279,517 17,624,564 437,175 18,061,739
Communications Security Establishment 1,010,795,977 1,100,615,746 1,691,454,354 (448,469) 1,691,005,885
Copyright Board 4,074,849 4,456,235 4,791,073 0 4,791,073
Correctional Service of Canada 3,374,961,818 3,685,906,557 4,136,146,892 152,686,345 4,288,833,237
Courts Administration Service 125,127,669 198,671,159 223,068,745 0 223,068,745
Department for Women and Gender Equality 320,898,881 375,769,048 410,299,225 0 410,299,225
Department of Agriculture and Agri-Food 4,163,441,399 3,968,715,330 4,115,588,177 3,616,376 4,119,204,553
Department of Canadian Heritage 2,152,461,301 2,165,676,846 2,227,281,262 3,150,000 2,230,431,262
Department of Citizenship and Immigration 5,994,255,316 6,379,884,376 5,873,904,798 174,191,693 6,048,096,491
Department of Crown-Indigenous Relations and Northern Affairs 16,350,606,555 17,907,953,779 14,443,914,282 138,761,300 14,582,675,582
Department of Employment and Social Development 94,443,380,714 98,379,933,057 105,867,973,300 (1,248,496,970) 104,619,476,330
Department of Finance 135,511,450,933 144,971,498,423 149,747,322,061 0 149,747,322,061
Department of Fisheries and Oceans 4,546,062,407 5,216,311,558 4,719,310,173 4,616,804 4,723,926,977
Department of Foreign Affairs, Trade and Development 8,458,079,299 9,090,971,814 9,464,403,171 87,511,830 9,551,915,001
Department of Health 6,842,293,219 9,477,127,794 12,318,638,959 55,550,396 12,374,189,355
Department of Housing, Infrastructure and Communities 0 203,376,887 9,116,562,307 0 9,116,562,307
Department of Indigenous Services 46,477,241,611 27,760,387,125 26,674,695,195 513,175,748 27,187,870,943
Department of Industry 4,348,246,510 6,383,249,516 8,744,818,664 72,800,000 8,817,618,664
Department of Justice 1,109,986,229 1,121,693,497 1,243,129,341 41,683,174 1,284,812,515
Department of National Defence 33,469,476,787 33,871,431,003 46,773,734,008 1,052,049,193 47,825,783,201
Department of Natural Resources 3,466,610,323 5,799,860,339 5,233,429,044 (25,266,662) 5,208,162,382
Department of Public Safety and Emergency Preparedness 1,484,124,375 2,443,050,044 2,218,555,092 4,234,291 2,222,789,383
Department of Public Works and Government Services 5,375,281,385 5,625,936,480 7,350,600,933 43,040,985 7,393,641,918
Department of the Environment 2,362,129,456 2,837,687,394 3,198,657,231 4,806,221 3,203,463,452
Department of Transport 3,019,243,973 4,425,731,126 3,388,429,588 8,111,605 3,396,541,193
Department of Veterans Affairs 6,053,066,202 7,697,292,227 7,853,414,904 300,390,971 8,153,805,875
Department of Western Economic Diversification 377,607,534 360,009,818 372,184,210 63,750,000 435,934,210
Economic Development Agency of Canada for the Regions of Quebec 563,182,802 335,247,119 423,177,798 2,601,400 425,779,198
Federal Economic Development Agency for Northern Ontario 71,776,379 65,479,616 88,287,324 13,800,000 102,087,324
Federal Economic Development Agency for Southern Ontario 462,032,480 256,230,662 407,860,753 0 407,860,753
Financial Transactions and Reports Analysis Centre of Canada 98,622,919 121,644,558 127,668,301 0 127,668,301
House of Commons 637,916,672 665,080,997 684,269,575 0 684,269,575
Immigration and Refugee Board 341,256,515 334,508,059 357,700,936 (189,500) 357,511,436
Impact Assessment Agency of Canada 97,544,816 106,644,374 119,830,654 0 119,830,654
International Development Research Centre 164,605,641 160,270,169 167,368,400 0 167,368,400
International Joint Commission (Canadian Section) 9,192,037 10,920,788 11,798,099 0 11,798,099
Invest in Canada Hub 34,271,743 33,075,156 34,408,914 0 34,408,914
Law Commission of Canada 1,786,147 4,610,595 4,079,343 0 4,079,343
Leaders’ Debates Commission 643,647 3,513,078 3,533,832 0 3,533,832
Library and Archives of Canada 216,878,983 217,212,581 224,893,798 0 224,893,798
Library of Parliament 61,276,314 62,860,029 67,634,346 0 67,634,346
Marine Atlantic Inc. 191,685,507 194,973,753 221,111,587 0 221,111,587
Military Grievances External Review Committee 7,762,089 8,247,023 8,899,592 0 8,899,592
Military Police Complaints Commission 5,634,282 5,586,689 6,377,683 0 6,377,683
Miscarriage of Justice Review Commission 0 0 139,789 0 139,789
National Arts Centre Corporation 66,359,661 59,524,537 57,131,299 650,000 57,781,299
National Capital Commission 96,902,029 138,414,836 179,913,183 18,915,000 198,828,183
National Film Board 71,606,782 71,954,082 79,578,950 0 79,578,950
National Gallery of Canada 50,727,132 50,020,493 50,427,909 160,000 50,587,909
National Museum of Science and Technology 40,360,343 38,404,738 41,029,594 220,000 41,249,594
National Research Council of Canada 1,525,980,654 1,615,938,320 1,995,336,404 3,757,000 1,999,093,404
National Security and Intelligence Review Agency Secretariat 19,645,726 18,411,633 20,433,274 0 20,433,274
Natural Sciences and Engineering Research Council 1,383,259,380 1,476,657,210 1,515,772,752 16,801 1,515,789,553
Northern Pipeline Agency 335,993 569,670 567,540 0 567,540
Office of Infrastructure of Canada 7,619,725,159 8,218,327,709 0 0 0
Office of the Auditor General 134,929,754 127,415,620 142,631,791 (2,009,229) 140,622,562
Office of the Chief Electoral Officer 249,066,492 259,288,288 694,288,414 0 694,288,414
Office of the Commissioner for Federal Judicial Affairs 752,719,964 788,800,057 847,540,037 0 847,540,037
Office of the Commissioner of Lobbying 5,766,525 5,955,987 6,363,473 0 6,363,473
Office of the Commissioner of Official Languages 25,085,583 27,358,225 27,926,653 (13,700) 27,912,953
Office of the Conflict of Interest and Ethics Commissioner 7,713,354 8,575,563 9,164,919 0 9,164,919
Office of the Correctional Investigator of Canada 5,812,749 7,462,410 8,400,229 0 8,400,229
Office of the Director of Public Prosecutions 223,127,765 208,245,521 241,811,421 0 241,811,421
Office of the Governor General’s Secretary 26,415,860 29,026,788 26,881,238 0 26,881,238
Office of the Intelligence Commissioner 2,228,424 2,575,853 2,756,375 0 2,756,375
Office of the Parliamentary Budget Officer 6,580,952 7,870,893 8,491,923 0 8,491,923
Office of the Public Sector Integrity Commissioner 6,776,967 6,436,421 8,194,679 0 8,194,679
Office of the Senate Ethics Officer 952,021 1,597,101 1,652,182 0 1,652,182
Office of the Superintendent of Financial Institutions 311,471,760 321,937,861 358,248,892 0 358,248,892
Offices of the Information and Privacy Commissioners of Canada 52,760,964 53,050,700 58,265,942 0 58,265,942
Pacific Economic Development Agency of Canada 190,709,980 141,053,397 208,170,872 7,750,000 215,920,872
Parc Downsview Park Inc. 0 0 1 0 1
Parks Canada Agency 1,452,548,433 1,229,460,968 1,457,182,090 10,867,500 1,468,049,590
Parliamentary Protective Service 94,966,898 109,143,183 119,637,312 0 119,637,312
Parole Board of Canada 77,448,241 74,655,024 75,191,564 0 75,191,564
Patented Medicine Prices Review Board 14,044,145 17,746,047 18,877,459 0 18,877,459
Privy Council Office 243,972,129 253,245,300 290,245,558 4,500,000 294,745,558
Public Health Agency of Canada 4,428,531,363 1,948,614,313 1,942,646,050 1,032,605 1,943,678,655
Public Service Commission 106,893,864 100,846,306 108,353,251 (568,000) 107,785,251
Registrar of the Supreme Court of Canada 48,361,825 47,967,787 51,802,919 0 51,802,919
Royal Canadian Mounted Police 5,143,298,510 5,568,754,652 6,473,331,659 29,486,835 6,502,818,494
Royal Canadian Mounted Police External Review Committee 5,372,373 6,522,316 7,077,891 0 7,077,891
Secretariat of the National Security and Intelligence Committee of Parliamentarians 3,029,255 3,720,600 3,939,094 0 3,939,094
Senate 117,980,771 134,868,514 139,258,436 0 139,258,436
Shared Services Canada 2,790,788,596 2,531,978,864 2,687,207,541 11,433,314 2,698,640,855
Social Sciences and Humanities Research Council 1,160,335,401 1,288,706,948 1,330,434,146 7,901 1,330,442,047
Standards Council of Canada 20,420,236 24,997,106 26,268,159 125,000 26,393,159
Statistics Canada 740,709,004 739,399,801 859,041,122 (1,000,000) 858,041,122
Telefilm Canada 155,276,144 158,302,331 165,063,291 0 165,063,291
The Federal Bridge Corporation Limited 7,044,809 17,923,000 1,000,000 0 1,000,000
The Jacques-Cartier and Champlain Bridges Inc. 156,303,193 262,413,187 295,761,948 (3,729,791) 292,032,157
The National Battlefields Commission 20,144,029 25,475,072 28,327,427 16,000 28,343,427
Treasury Board Secretariat 4,250,333,885 11,253,574,896 7,668,375,487 1,193,605,477 8,861,980,964
Veterans Review and Appeal Board 18,124,187 22,575,341 23,956,118 0 23,956,118
VIA HFR - VIA TGF Inc. 49,503,355 120,954,000 597,022,518 0 597,022,518
VIA Rail Canada Inc. 803,950,034 1,985,839,468 2,282,440,319 32,683,726 2,315,124,045
Windsor-Detroit Bridge Authority 1,289,462,758 1,208,023,322 450,116,619 0 450,116,619
Total Budgetary 464,304,842,697 486,663,780,135 507,120,576,506 4,009,305,210 511,129,881,716
Non-budgetary
Canada Mortgage and Housing Corporation (119,838,866) (194,777,830) (158,996,869) 0 (158,996,869)
Canadian Dairy Commission 13,214,240 0 0 0 0
Correctional Service of Canada (80) 0 0 0 0
Department of Agriculture and Agri-Food (1,525,336) 0 0 0 0
Department of Citizenship and Immigration 104,341,322 0 0 0 0
Department of Crown-Indigenous Relations and Northern Affairs 19,253,808 25,903,000 25,903,000 0 25,903,000
Department of Employment and Social Development 2,100,586,401 1,209,884,072 1,227,916,527 1,732,444,929 2,960,361,456
Department of Finance 76,583,974,303 1,933,410,002 2,500,000,001 0 2,500,000,001
Department of Foreign Affairs, Trade and Development 201,983,793 201,000,000 78,000,000 20,000,000 98,000,000
Department of Industry 350,000,000 800,000 800,000 0 800,000
Department of National Defence (2,717,027) 0 0 0 0
Department of Public Works and Government Services (12,229,128) 0 0 0 0
Total Non-budgetary 79,237,043,430 3,176,219,244 3,673,622,659 1,752,444,929 5,426,067,588

Note: The Estimates by Organization table includes two-year appropriations of $174,862,257 for the Canada Border Services Agency and $268,400,322 for the Canada Revenue Agency under Authorities To Date and Proposed Authorities. These two agencies have the authority to carry forward funds approved in 2024–25 to 2025–26. Other differences between the Estimates by Organization table and the Supplementary Estimates as part of total Estimates table relate to adjustments to estimated statutory expenditures for employee benefit plans.

Detail by Organization

Atlantic Canada Opportunities Agency

Table 1. Organization Summary (dollars) - Atlantic Canada Opportunities Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1b Operating expenditures 77,565,059 0 0 77,565,059
5c Grants and contributions 331,030,883 4,828,000 0 335,858,883
Total Voted 408,595,942 4,828,000 0 413,423,942
Total Statutory 9,573,015 0 0 9,573,015
Total Budgetary Expenditures 418,168,957 4,828,000 0 422,996,957
Table 2. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations
From the Department of National Defence to the Atlantic Canada Opportunities Agency in support of the delivery of the Halifax International Security Forum Vote 5c 3,228,000
From the Department of National Defence to the Atlantic Canada Opportunities Agency for the Centre for Ocean Ventures and Entrepreneurship Vote 5c 1,600,000
Total Transfers 4,828,000
Total Budgetary 4,828,000
Table 3. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions
Contributions under the Regional Economic Growth through Innovation program 246,726,438 4,828,000 251,554,438

Atomic Energy of Canada Limited

Table 4. Organization Summary (dollars) - Atomic Energy of Canada Limited
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Payments to the corporation for operating and capital expenditures 1,946,472,879 552,343 0 1,947,025,222
Total Budgetary Expenditures 1,946,472,879 552,343 0 1,947,025,222
Table 5. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations
From the Department of National Defence to Atomic Energy of Canada Limited and the Department of Natural Resources for the Canadian Safety and Security Program Vote 1c 552,343
Total Transfers 552,343
Total Budgetary 552,343

Canada Border Services Agency

Table 6. Organization Summary (dollars) - Canada Border Services Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 2,648,592,438 (29,105,455) 13,129,876 2,632,616,859
5c Capital expenditures 253,072,101 30,954,049 473,258 284,499,408
Total Voted 2,901,664,539 1,848,594 13,603,134 2,917,116,267
Total Statutory 281,217,025 0 1,720,563 282,937,588
Total Budgetary Expenditures 3,182,881,564 1,848,594 15,323,697 3,200,053,855
Table 7. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for the establishment of the Public Complaints and Review Commission (horizontal item) Vote 1c 3,608,860
Vote 5c 393,258
Total 4,002,118
Funding for immigration measures for Palestinian and Ukrainian temporary residents Vote 1c 3,152,411
Funding to strengthen Canada’s borders (Budget 2025) Vote 1c 3,053,156
Vote 5c 50,000
Total 3,103,156
Funding for national security and intelligence review requirements (horizontal item) Vote 1c 1,423,387
Funding for emergency responses to crises overseas Vote 1c 1,363,223
Funding for drug-impaired driving initiatives (horizontal item) Vote 1c 528,839
Vote 5c 30,000
Total 558,839
Total Voted Appropriations 13,603,134
Total Statutory Appropriations 1,720,563
Transfers
Transfers from Other Organizations
From the Royal Canadian Mounted Police to the Canada Border Services Agency for the Canadian Firearms Program Vote 1c 1,700,000
From the Department of Foreign Affairs, Trade and Development to the Royal Canadian Mounted Police and the Canada Border Services Agency to adjust funding previously provided for departmental staff located at missions abroad Vote 1c 148,594
Internal Transfers
Internal reallocation of resources for the Traveller Modernization initiative Vote 1c (5,954,049)
Vote 5c 5,954,049
Total 0
Internal reallocation of resources for departmental infrastructure and capital project requirements Vote 1c (25,000,000)
Vote 5c 25,000,000
Total 0
Total Transfers 1,848,594
Total Budgetary 17,172,291
Table 8. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities
Contributions to employee benefit plans 281,217,025 1,720,563 282,937,588

Canada Post Corporation

Table 9. Organization Summary (dollars) - Canada Post Corporation
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1 Payments to the Corporation for special purposes 22,210,000 0 0 22,210,000
5c Payments to the Corporation for the purposes referred to in section 31 of the Canada Post Corporation Act 1,034,000,000 0 1,008,000,000 2,042,000,000
Total Budgetary Expenditures 1,056,210,000 0 1,008,000,000 2,064,210,000
Table 10. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for operating requirements Vote 5c 1,008,000,000
Total Voted Appropriations 1,008,000,000
Total Budgetary 1,008,000,000

Canada Revenue Agency

Table 11. Organization Summary (dollars) - Canada Revenue Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures, grants and contributions 5,216,752,517 0 33,294,680 5,250,047,197
5c Capital expenditures 137,125,125 0 3,396,895 140,522,020
Total Voted 5,353,877,642 0 36,691,575 5,390,569,217
Total Statutory 5,558,400,075 0 7,530,942 5,565,931,017
Total Budgetary Expenditures 10,912,277,717 0 44,222,517 10,956,500,234
Table 12. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to administer the clean economy investment tax credits (Budget 2025) Vote 1c 16,762,220
Vote 5c 195,939
Total 16,958,159
Funding to administer tax fairness measures for global corporations (Budget 2025) Vote 1c 11,060,775
Vote 5c 3,200,956
Total 14,261,731
Funding for the Community Volunteer Income Tax Program Vote 1c 4,471,685
Funding for government advertising programs (Budget 2025) (horizontal item) Vote 1c 1,000,000
Total Voted Appropriations 36,691,575
Total Statutory Appropriations 7,530,942
Total Budgetary 44,222,517
Table 13. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities
Contributions to employee benefit plans 679,384,560 7,530,942 686,915,502

Canada School of Public Service

Table 14. Organization Summary (dollars) - Canada School of Public Service
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1b Program expenditures 77,619,741 (100,000) 0 77,519,741
Total Voted 77,619,741 (100,000) 0 77,519,741
Total Statutory 21,396,335 0 0 21,396,335
Total Budgetary Expenditures 99,016,076 (100,000) 0 98,916,076
Table 15. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations
From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program Vote 1b (100,000)
Total Transfers (100,000)
Total Budgetary (100,000)

Canadian Broadcasting Corporation

Table 16. Organization Summary (dollars) - Canadian Broadcasting Corporation
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Payments to the Corporation for operating expenditures 1,307,361,311 0 150,000,000 1,457,361,311
5 Payments to the Corporation for working capital 4,000,000 0 0 4,000,000
10 Payments to the Corporation for capital expenditures 113,891,000 0 0 113,891,000
Total Budgetary Expenditures 1,425,252,311 0 150,000,000 1,575,252,311
Table 17. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to modernize the Corporation (Budget 2025) Vote 1c 150,000,000
Total Voted Appropriations 150,000,000
Total Budgetary 150,000,000

Canadian Energy Regulator

Table 18. Organization Summary (dollars) - Canadian Energy Regulator
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1b Program expenditures 115,461,804 (20,000) 0 115,441,804
Total Voted 115,461,804 (20,000) 0 115,441,804
Total Statutory 13,746,627 0 0 13,746,627
Total Budgetary Expenditures 129,208,431 (20,000) 0 129,188,431
Table 19. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations
From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program Vote 1b (20,000)
Total Transfers (20,000)
Total Budgetary (20,000)

Canadian Food Inspection Agency

Table 20. Organization Summary (dollars) - Canadian Food Inspection Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures, grants and contributions 768,825,293 9,952,295 0 778,777,588
5b Capital expenditures 31,488,014 (10,000,000) 0 21,488,014
Total Voted 800,313,307 (47,705) 0 800,265,602
Total Statutory 161,296,018 0 0 161,296,018
Total Budgetary Expenditures 961,609,325 (47,705) 0 961,561,620
Table 21. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Internal Transfers
Internal reallocation of resources for operating requirements Vote 1c 10,000,000
Vote 5b (10,000,000)
Total 0
Transfers to Other Organizations
From the Canadian Food Inspection Agency to the Department of Foreign Affairs, Trade and Development to compensate for the costs for Foreign Service Directives from previous years Vote 1c (47,705)
Total Transfers (47,705)
Total Budgetary (47,705)

Canadian Institutes of Health Research

Table 22. Organization Summary (dollars) - Canadian Institutes of Health Research
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1 Operating expenditures 78,038,291 (1,542,100) 0 76,496,191
5c Grants 1,292,289,593 50,000 1 1,292,339,594
Total Voted 1,370,327,884 (1,492,100) 1 1,368,835,785
Total Statutory 9,682,685 0 0 9,682,685
Total Budgetary Expenditures 1,380,010,569 (1,492,100) 1 1,378,518,470
Table 23. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to authorize the listing and adjustment of grants Vote 5c 1
Total Voted Appropriations 1
Transfers
Transfers from Other Organizations
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support the National One Health Antimicrobial Resistance Research Strategy Vote 5c 50,000
Transfers to Other Organizations
From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program Vote 1 (1,542,100)
Total Transfers (1,492,100)
Total Budgetary (1,492,099)
Table 24. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants
Institute support grants 16,569,048 50,000 16,619,048
Grants for research projects and personnel support 1,133,758,307 1 1,133,758,308

Canadian Museum for Human Rights

Table 25. Organization Summary (dollars) - Canadian Museum for Human Rights
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Payments to the Museum for operating and capital expenditures 28,714,951 0 47,455 28,762,406
Total Budgetary Expenditures 28,714,951 0 47,455 28,762,406
Table 26. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to renew the Canada Strong Pass (Budget 2025) (horizontal item) Vote 1c 47,455
Total Voted Appropriations 47,455
Total Budgetary 47,455

Canadian Museum of History

Table 27. Organization Summary (dollars) - Canadian Museum of History
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Payments to the Museum for operating and capital expenditures 81,592,122 0 481,200 82,073,322
Total Budgetary Expenditures 81,592,122 0 481,200 82,073,322
Table 28. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to renew the Canada Strong Pass (Budget 2025) (horizontal item) Vote 1c 481,200
Total Voted Appropriations 481,200
Total Budgetary 481,200

Canadian Museum of Immigration at Pier 21

Table 29. Organization Summary (dollars) - Canadian Museum of Immigration at Pier 21
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Payments to the Museum for operating and capital expenditures 9,911,571 0 12,000 9,923,571
Total Budgetary Expenditures 9,911,571 0 12,000 9,923,571
Table 30. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to renew the Canada Strong Pass (Budget 2025) (horizontal item) Vote 1c 12,000
Total Voted Appropriations 12,000
Total Budgetary 12,000

Canadian Museum of Nature

Table 31. Organization Summary (dollars) - Canadian Museum of Nature
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Payments to the Museum for operating and capital expenditures 34,876,962 0 299,092 35,176,054
Total Budgetary Expenditures 34,876,962 0 299,092 35,176,054
Table 32. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to renew the Canada Strong Pass (Budget 2025) (horizontal item) Vote 1c 299,092
Total Voted Appropriations 299,092
Total Budgetary 299,092

Canadian Northern Economic Development Agency

Table 33. Organization Summary (dollars) - Canadian Northern Economic Development Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1b Operating expenditures 27,327,637 0 0 27,327,637
5c Grants and contributions 75,928,430 0 6,750,000 82,678,430
Total Voted 103,256,067 0 6,750,000 110,006,067
Total Statutory 2,641,419 0 0 2,641,419
Total Budgetary Expenditures 105,897,486 0 6,750,000 112,647,486
Table 34. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to implement the Trade Infrastructure Strategy (Budget 2025) (horizontal item) Vote 5c 6,750,000
Total Voted Appropriations 6,750,000
Total Budgetary 6,750,000
Table 35. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants
Grants for promoting regional development in Canada’s three territories 0 2,025,000 2,025,000
Contributions
Contributions for promoting regional development in Canada’s three territories 49,677,087 4,725,000 54,402,087

Canadian Security Intelligence Service

Table 36. Organization Summary (dollars) - Canadian Security Intelligence Service
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Program expenditures 940,887,389 0 7,341,183 948,228,572
Total Voted 940,887,389 0 7,341,183 948,228,572
Total Statutory 72,226,714 0 1,820,788 74,047,502
Total Budgetary Expenditures 1,013,114,103 0 9,161,971 1,022,276,074
Table 37. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for network services Vote 1c 5,408,300
Funding for national security and intelligence review requirements (horizontal item) Vote 1c 1,932,883
Total Voted Appropriations 7,341,183
Total Statutory Appropriations 1,820,788
Total Budgetary 9,161,971
Table 38. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities
Contributions to employee benefit plans 72,226,714 1,820,788 74,047,502

Canadian Space Agency

Table 39. Organization Summary (dollars) - Canadian Space Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1b Operating expenditures 283,514,656 (7,500,000) 0 276,014,656
5b Capital expenditures 510,165,063 0 0 510,165,063
10c Grants and contributions 595,544,814 2,500,000 0 598,044,814
Total Voted 1,389,224,533 (5,000,000) 0 1,384,224,533
Total Statutory 17,358,225 0 0 17,358,225
Total Budgetary Expenditures 1,406,582,758 (5,000,000) 0 1,401,582,758
Table 40. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Internal Transfers
Internal reallocation of resources for the Canada-European Space Agency Cooperation Agreement Vote 1b (2,500,000)
Vote 10c 2,500,000
Total 0
Transfers to Other Organizations
From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program Vote 1b (5,000,000)
Total Transfers (5,000,000)
Total Budgetary (5,000,000)
Table 41. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions
Contributions to the Canada/European Space Agency Cooperation Agreement 559,958,814 2,500,000 562,458,814

Canadian Transportation Agency

Table 42. Organization Summary (dollars) - Canadian Transportation Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1 Program expenditures 52,482,205 (32,200) 0 52,450,005
Total Voted 52,482,205 (32,200) 0 52,450,005
Total Statutory 6,723,379 0 0 6,723,379
Total Budgetary Expenditures 59,205,584 (32,200) 0 59,173,384
Table 43. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations
From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program Vote 1 (32,200)
Total Transfers (32,200)
Total Budgetary (32,200)

Civilian Review and Complaints Commission for the Royal Canadian Mounted Police

Table 44. Organization Summary (dollars) - Civilian Review and Complaints Commission for the Royal Canadian Mounted Police
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Program expenditures 15,888,163 0 344,232 16,232,395
Total Voted 15,888,163 0 344,232 16,232,395
Total Statutory 1,736,401 0 92,943 1,829,344
Total Budgetary Expenditures 17,624,564 0 437,175 18,061,739
Table 45. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for the establishment of the Public Complaints and Review Commission (horizontal item) Vote 1c 344,232
Total Voted Appropriations 344,232
Total Statutory Appropriations 92,943
Total Budgetary 437,175
Table 46. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities
Contributions to employee benefit plans 1,736,401 92,943 1,829,344

Communications Security Establishment

Table 47. Organization Summary (dollars) - Communications Security Establishment
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1b Program expenditures 1,613,541,639 (448,469) 0 1,613,093,170
Total Voted 1,613,541,639 (448,469) 0 1,613,093,170
Total Statutory 77,912,715 0 0 77,912,715
Total Budgetary Expenditures 1,691,454,354 (448,469) 0 1,691,005,885
Table 48. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations
From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad Vote 1b (23,469)
From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program Vote 1b (425,000)
Total Transfers (448,469)
Total Budgetary (448,469)

Correctional Service of Canada

Table 49. Organization Summary (dollars) - Correctional Service of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures, grants and contributions 3,460,701,205 0 138,273,390 3,598,974,595
5 Capital expenditures 377,276,262 0 0 377,276,262
10 CORCAN revolving fund 1 0 0 1
Total Voted 3,837,977,468 0 138,273,390 3,976,250,858
Total Statutory 298,169,424 0 14,412,955 312,582,379
Total Budgetary Expenditures 4,136,146,892 0 152,686,345 4,288,833,237
Table 50. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for operating requirements Vote 1c 138,273,390
Total Voted Appropriations 138,273,390
Total Statutory Appropriations 14,412,955
Total Budgetary 152,686,345
Table 51. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities
Contributions to employee benefit plans 298,169,424 14,412,955 312,582,379

Department of Agriculture and Agri-Food

Table 52. Organization Summary (dollars) - Department of Agriculture and Agri-Food
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 712,950,120 (9,041,299) 333,633 704,242,454
5c Capital expenditures 80,163,960 9,000,000 222,500 89,386,460
10b Grants and contributions 927,941,567 0 0 927,941,567
Total Voted 1,721,055,647 (41,299) 556,133 1,721,570,481
Total Statutory 2,394,532,530 0 3,101,542 2,397,634,072
Total Budgetary Expenditures 4,115,588,177 (41,299) 3,657,675 4,119,204,553
Table 53. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for enhancements to the AgriStability program (Budget 2025) Vote 1c 333,633
Vote 5c 37,500
Total 371,133
Reinvestment of revenues from sale or transfer of real property Vote 5c 185,000
Total Voted Appropriations 556,133
Total Statutory Appropriations 3,101,542
Transfers
Internal Transfers
Internal reallocation of resources for departmental infrastructure and capital project requirements Vote 1c (9,000,000)
Vote 5c 9,000,000
Total 0
Transfers to Other Organizations
From the Department of Agriculture and Agri-Food to Shared Services Canada for Microsoft enterprise standard Vote 1c (41,299)
Total Transfers (41,299)
Total Budgetary 3,616,376
Table 54. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities
Payments in connection with the Agricultural Marketing Programs Act 169,001,104 3,046,061 172,047,165
Contributions to employee benefit plans 80,847,202 55,481 80,902,683

Department of Canadian Heritage

Table 55. Organization Summary (dollars) - Department of Canadian Heritage
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1b Operating expenditures 264,904,885 (550,000) 0 264,354,885
5c Grants and contributions 1,928,312,098 (100,000) 3,800,000 1,932,012,098
Total Voted 2,193,216,983 (650,000) 3,800,000 2,196,366,983
Total Statutory 34,064,279 0 0 34,064,279
Total Budgetary Expenditures 2,227,281,262 (650,000) 3,800,000 2,230,431,262
Table 56. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to renew the Canada Strong Pass (Budget 2025) (horizontal item) Vote 5c 2,800,000
Funding for Canada’s Sports Hall of Fame Vote 5c 1,000,000
Total Voted Appropriations 3,800,000
Transfers
Internal Transfers
Internal reallocation of resources from contributions ($10,200,000) to Grants for the Digital Citizen Program Vote 5c 0
Transfers to Other Organizations
From the Department of Canadian Heritage to the National Arts Centre Corporation for collaboration on the programming of Canadian artists for the 100th anniversary of La maison des étudiants canadiens residence at the Cité internationale universitaire de Paris Vote 5c (100,000)
From the Department of Canadian Heritage to the National Arts Centre Corporation to support the Governor General’s Performing Arts Awards Gala and Foundation Vote 1b (550,000)
Total Transfers (650,000)
Total Budgetary 3,150,000
Table 57. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants
Grants in support of the Digital Citizen Program 0 10,200,000 10,200,000
Grants under the Museums Assistance Program 16,663,680 2,800,000 19,463,680
Contributions
Contributions under the Museums Assistance Program 16,960,480 1,000,000 17,960,480

Department of Citizenship and Immigration

Table 58. Organization Summary (dollars) - Department of Citizenship and Immigration
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 2,896,997,994 5,200,000 109,463,330 3,011,661,324
5 Capital expenditures 9,053,068 (5,200,000) 0 3,853,068
10c Grants and contributions 2,800,507,889 0 62,900,000 2,863,407,889
Total Voted 5,706,558,951 0 172,363,330 5,878,922,281
Total Statutory 167,345,847 0 1,828,363 169,174,210
Total Budgetary Expenditures 5,873,904,798 0 174,191,693 6,048,096,491
Table 59. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to support the asylum claimants in Toronto Vote 10c 62,900,000
Funding for the Passport Program Vote 1c 52,800,000
Funding for the Digital Platform Modernization Programme Vote 1c 42,181,693
Funding for the 2025-2027 Immigration Levels Plan transition Vote 1c 14,481,637
Total Voted Appropriations 172,363,330
Total Statutory Appropriations 1,828,363
Transfers
Internal Transfers
Internal reallocation of resources to top-up the Passport Program funding Vote 1c 5,200,000
Vote 5 (5,200,000)
Total 0
Total Transfers 0
Total Budgetary 174,191,693
Table 60. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants
Grant for asylum claimants in Toronto 0 62,900,000 62,900,000
Table 61. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities
Contributions to employee benefit plans 146,600,099 1,828,363 148,428,462

Department of Crown-Indigenous Relations and Northern Affairs

Table 62. Organization Summary (dollars) - Department of Crown-Indigenous Relations and Northern Affairs
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 5,256,431,560 341,000 16,865,400 5,273,637,960
5b Capital expenditures 755,234 0 0 755,234
10c Grants and contributions 9,149,604,493 29,382,316 92,172,584 9,271,159,393
Total Voted 14,406,791,287 29,723,316 109,037,984 14,545,552,587
Total Statutory 37,122,995 0 0 37,122,995
Total Budgetary Expenditures 14,443,914,282 29,723,316 109,037,984 14,582,675,582
Non-Budgetary
Voted
15b Loans to Indigenous claimants 25,903,000 0 0 25,903,000
Total Non-Budgetary Expenditures 25,903,000 0 0 25,903,000
Table 63. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for the Tŝilhqot’in Gwets’en Nilt’i Pathway Agreement renewal Vote 10c 36,000,000
Funding for the British Columbia treaty tables Vote 10c 25,936,136
Funding for the historic resource revenue entitlement payment to the Government of the Northwest Territories and the Government of Yukon Vote 10c 25,766,448
Funding for out-of-court settlements Vote 1c 16,865,400
Funding to sustain the Major Projects Office and support its Indigenous Advisory Council (Budget 2025) (horizontal item) Vote 10c 2,330,000
Funding to implement the Trade Infrastructure Strategy (Budget 2025) (horizontal item) Vote 10c 1,290,000
Funding for the Millbrook First Nation’s adherence to the Mi’kmaq Education Agreement Vote 10c 850,000
Total Voted Appropriations 109,037,984
Transfers
Transfers from Other Organizations
From the Department of Natural Resources to the Department of Crown-Indigenous Relations and Northern Affairs for the Canada Greener Homes Affordability Program Vote 10c 23,000,000
From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs for the Indigenous Early Learning and Child Care Transformation Initiative Vote 10c 6,351,755
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups for health-related programming and activities Vote 10c 3,460,549
From the Department of Public Works and Government Services to the Department of Crown-Indigenous Relations and Northern Affairs for Canada’s Devolution obligations in Nunavut Vote 1c 173,000
From the Public Service Commission to the Department of Crown-Indigenous Relations and Northern Affairs for the Public Service Resourcing System Vote 1c 168,000
Internal Transfers
Internal reallocation of resources from contributions ($2,979) to Grants for Chippewas of Kettle and Stony Point self-government agreement Vote 10c 0
Transfers to Other Organizations
From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services to provide a funding adjustment to the self-government grants for First Nations for the 2025-26 school year Vote 10c (1,429,988)
From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services to help advance reconciliation and establish a new relationship with the Mohawks of Kahnawà:ke Vote 10c (2,000,000)
Total Transfers 29,723,316
Total Budgetary 138,761,300
Table 64. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants
Grants to implement comprehensive land claims and self-government agreements and other agreements to address Section 35 Rights 1,976,783,229 91,798,383 2,068,581,612
Grants to First Nations to settle specific claims negotiated by Canada and/or awarded by the Specific Claims Tribunal, and to Indigenous groups to settle special claims 5,570,402,335 2,979 5,570,405,314
Contributions
Contributions for promoting the safe use, development, conservation and protection of the North’s natural resources, and promoting scientific development 110,745,000 3,460,069 114,205,069
Contributions for the purpose of consultation and policy development 60,234,126 1,428,000 61,662,126
Federal Interlocutor’s Contribution Program 165,919,985 902,000 166,821,985
Other Transfer Payments
Payments to the Governments of the Northwest Territories and the Yukon for historic resource revenue entitlements 0 25,766,448 25,766,448

Department of Employment and Social Development

Table 65. Organization Summary (dollars) - Department of Employment and Social Development
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 1,427,938,666 (18,637) 18,248,384 1,446,168,413
5b Grants and contributions 11,649,975,477 (6,351,755) 0 11,643,623,722
10c Debt write-off – Canada Student Loans and Canada Apprentice Loans 197,249,543 0 184,659,450 381,908,993
15c Debt write-off – Government Annuities Account 0 18,637 1 18,638
Total Voted 13,275,163,686 (6,351,755) 202,907,835 13,471,719,766
Total Statutory 92,592,809,614 0 (1,445,053,050) 91,147,756,564
Total Budgetary Expenditures 105,867,973,300 (6,351,755) (1,242,145,215) 104,619,476,330
Non-Budgetary
Total Statutory 1,227,916,527 0 1,732,444,929 2,960,361,456
Total Non-Budgetary Expenditures 1,227,916,527 0 1,732,444,929 2,960,361,456
Table 66. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to write off unrecoverable debts owed to the Crown for Canada Student Loans and Canada Apprentice Loans Vote 10c 184,659,450
Funding for retroactive compensation Vote 1c 12,434,649
Funding for collection activities for Canada Emergency Response Benefits overpayments Vote 1c 5,813,735
Funding to authorize the inclusion and adjustment of an authority embedded in vote wording Vote 15c 1
Total Voted Appropriations 202,907,835
Total Statutory Appropriations (1,445,053,050)
Transfers
Internal Transfers
Internal reallocation of resources for the write-off of debts owed to the Crown related to overpayments from the Government Annuities Account Vote 1c (18,637)
Vote 15c 18,637
Total 0
Transfers to Other Organizations
From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs for the Indigenous Early Learning and Child Care Transformation Initiative Vote 5b (6,351,755)
Total Transfers (6,351,755)
Total Budgetary (1,248,496,970)
Non-Budgetary
Total Statutory Appropriations 1,732,444,929
Total Non-Budgetary 1,732,444,929
Table 67. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities
Old Age Security Payments (R.S.C., 1985, c. O-9) 64,702,000,000 (1,589,000,000) 63,113,000,000
Guaranteed Income Supplement Payments (R.S.C., 1985, c. O-9) 20,139,000,000 (773,000,000) 19,366,000,000
Canada Student Grants to qualifying full and part-time students pursuant to the Canada Student Financial Assistance Act 1,978,998,421 772,298,364 2,751,296,785
Payments related to the direct financing arrangement under the Canada Student Financial Assistance Act 1,294,446,271 30,234,696 1,324,680,967
Canada Education Savings Grant payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to encourage Canadians to save for post-secondary education for their children (Canada Education Savings Act) 1,100,000,000 30,000,000 1,130,000,000
Canada Disability Savings Grant payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act) 531,400,000 95,600,000 627,000,000
Allowance Payments (R.S.C., 1985, c. O-9) 636,000,000 (24,000,000) 612,000,000
Contributions to employee benefit plans 426,732,691 378,208 427,110,899
Canada Disability Savings Bond payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act) 210,410,000 15,290,000 225,700,000
Canada Learning Bond payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to support access to post-secondary education for children from low-income families (Canada Education Savings Act) 197,000,000 (3,000,000) 194,000,000
Payments related to the direct financing arrangement under the Apprentice Loans Act 5,134,741 145,682 5,280,423
Table 68. Listing of Statutory Authorities - Non-budgetary - (dollars)
Non-budgetary Authorities To Date These Supplementary Estimates Proposed Authorities
Loans disbursed under the Canada Student Financial Assistance Act 1,203,963,141 1,728,361,055 2,932,324,196
Loans disbursed under the Apprentice Loans Act 23,953,386 4,083,874 28,037,260

Department of Fisheries and Oceans

Table 69. Organization Summary (dollars) - Department of Fisheries and Oceans
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 1,881,962,664 (15,383,196) 0 1,866,579,468
5c Capital expenditures 1,570,629,556 20,000,000 0 1,590,629,556
10b Grants and contributions 1,044,230,965 0 0 1,044,230,965
Total Voted 4,496,823,185 4,616,804 0 4,501,439,989
Total Statutory 222,486,988 0 0 222,486,988
Total Budgetary Expenditures 4,719,310,173 4,616,804 0 4,723,926,977
Table 70. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations
From the Department of Natural Resources to the Department of Fisheries and Oceans in support of the Offshore Wind Predevelopment Program Vote 1c 1,887,256
From The Jacques Cartier and Champlain Bridges Inc. to the Department of Fisheries and Oceans, National Research Council of Canada and VIA Rail Canada Inc. for the Federal Contaminated Sites Action Plan Vote 1c 1,726,565
From the Department of Natural Resources to the Department of Fisheries and Oceans for the renovation at the Bedford Institute of Oceanography Vote 1c 1,102,983
Internal Transfers
Internal reallocation of resources for departmental infrastructure and capital project requirements Vote 1c (20,000,000)
Vote 5c 20,000,000
Total 0
Transfers to Other Organizations
From the Department of Fisheries and Oceans to the Natural Sciences and Engineering Research Council for Fisheries and Oceans Canada Aquatic Science Supplements Vote 1c (100,000)
Total Transfers 4,616,804
Total Budgetary 4,616,804

Department of Foreign Affairs, Trade and Development

Table 71. Organization Summary (dollars) - Department of Foreign Affairs, Trade and Development
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 2,555,938,776 (245,022) 41,668,438 2,597,362,192
5c Capital expenditures 371,342,419 0 7,728,041 379,070,460
10c Grants and contributions 6,006,360,044 14,590,666 12,547,937 6,033,498,647
15c Payments, in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada, or in respect of the administration of such programs or arrangements 121,349,991 0 3,201,230 124,551,221
20 Under subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Direct payments 1 0 0 1
Total Voted 9,054,991,231 14,345,644 65,145,646 9,134,482,521
Total Statutory 409,411,940 0 8,020,540 417,432,480
Total Budgetary Expenditures 9,464,403,171 14,345,644 73,166,186 9,551,915,001
Non-Budgetary
Voted
L30 Loans – International Financial Assistance Act 78,000,000 0 0 78,000,000
L35c Working capital advance account for advances to posts abroad 0 0 20,000,000 20,000,000
Total Non-Budgetary Expenditures 78,000,000 0 20,000,000 98,000,000
Table 72. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for inflation-related increases in foreign service allowances, locally engaged staff salaries and benefits, currency fluctuations, and higher assessed contributions Vote 1c 41,668,438
Vote 10c 12,547,937
Vote 15c 3,201,230
Total 57,417,605
Reinvestment of revenues from sale or transfer of real property Vote 5c 7,728,041
Total Voted Appropriations 65,145,646
Total Statutory Appropriations 8,020,540
Transfers
Transfers from Other Organizations
From the Department of National Defence to the Department of Foreign Affairs, Trade and Development for support to Ukraine Vote 10c 16,600,000
From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry Vote 1c 1,029,633
From the Canadian Food Inspection Agency to the Department of Foreign Affairs, Trade and Development to compensate for the costs for Foreign Service Directives from previous years Vote 1c 47,705
From the Department of National Defence to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad Vote 1c 31,465
From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad Vote 1c 23,469
Internal Transfers
Internal reallocation of resources from contributions for increased costs of foreign service allowances, locally engaged staff salaries and benefits, and operations incurred at missions abroad Vote 1c 2,009,334
Vote 10c (2,009,334)
Total 0
Transfers to Other Organizations
From the Department of Foreign Affairs, Trade and Development to the Royal Canadian Mounted Police and the Canada Border Services Agency to adjust funding previously provided for departmental staff located at missions abroad Vote 1c (935,786)
From the Department of Foreign Affairs, Trade and Development to the Department of Public Works and Government Services for the Presidency of the 2025 G7 Summit in Canada Vote 1c (2,450,842)
Total Transfers 14,345,644
Total Budgetary 87,511,830
Non-Budgetary
Voted Appropriations
Funding to increase the Working capital advance account for advances to posts abroad Vote L35c 20,000,000
Total Voted Appropriations 20,000,000
Total Non-Budgetary 20,000,000
Table 73. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions
Payments of Assessed Contributions to International Organizations:
North Atlantic Treaty Organization (NATO) – civil administration (33,524,032 Euro) 50,089,935 4,762,089 54,852,024
Organization for Economic Cooperation and Development
(13,461,047 Euro)
20,112,825 1,912,142 22,024,967
International Labour Organization (10,945,089 Swiss Francs) 17,303,530 1,542,396 18,845,926
International Organization of La Francophonie (10,894,260 Euro) 16,277,659 1,501,673 17,779,332
World Health Organization (8,410,664 Swiss Francs) (US$9,345,182) 26,238,058 1,490,125 27,728,183
International Criminal Court (10,162,498 Euro) 15,184,296 1,443,583 16,627,879
International Atomic Energy Agency (9,845,948 Euro) (US$1,583,734) 16,904,495 1,413,171 18,317,666
United Nations peacekeeping operations (US$133,825,100) 185,322,337 1,318,668 186,641,005
Organization for Security and Cooperation in Europe (8,216,462 Euro) 12,276,628 1,167,147 13,443,775
Food and Agriculture Organization (US$7,515,154) (5,222,600 Euro) 18,210,409 810,934 19,021,343
World Trade Organization (4,774,881 Swiss Francs) 7,548,802 797,214 8,346,016
United Nations Educational, Scientific and Cultural Organization (US$4,808,087) (3,892,827 Euro) 12,474,753 597,165 13,071,918
Organization for the Prohibition of Chemical Weapons (2,332,802 Euro) 3,485,557 331,374 3,816,931
Commonwealth Secretariat (3,309,476 Pounds Sterling) 5,853,171 280,781 6,133,952
Comprehensive Nuclear-Test-Ban Treaty Organization (US$2,113,063) (1,569,159 Euro) 5,270,751 242,317 5,513,068
International Energy Agency (1,124,095 Euro) 1,679,566 159,678 1,839,244
United Nations Framework Convention on Climate Change (1,056,826 Euro) 1,579,056 150,123 1,729,179
Pan American Health Organization (US$15,956,035) 22,096,078 146,636 22,242,714
Organization of American States (US$15,162,545) 20,997,244 139,344 21,136,588
International Agency for Research on Cancer (914,621 Euro) 1,366,581 129,922 1,496,503
Nuclear Energy Agency of the Organization for Economic Cooperation and Development (578,020 Euro) 863,649 82,107 945,756
World Intellectual Property Organization (455,789 Swiss Francs) 720,576 76,098 796,674
Commonwealth Foundation (749,062 Pounds Sterling) 1,324,798 72,459 1,397,257
International Tribunal for the Law of the Sea (441,019 Euro) 658,947 62,647 721,594
Secrétariat technique permanent des conférences ministérielles de l’éducation, de la jeunesse et des sports des pays d’expression française (21,364,075 CFA) (25,773 Euro) 87,245 60,928 148,173
World Customs Organization (347,637 Euro) 519,421 56,976 576,397
Commonwealth Youth Program (621,701 Pounds Sterling) 1,099,545 52,801 1,152,346
United Nations Convention to Combat Desertification (274,963 Euro) 410,835 39,058 449,893
Asia-Pacific Economic Cooperation Secretariat (US$56,925) (S$750,000) 854,886 33,402 888,288
International Maritime Organization (244,179 Pounds Sterling) 431,859 27,297 459,156
Organization for Economic Cooperation and Development Centre for Educational Research and Innovation (165,135 Euro) 246,736 23,458 270,194
Peace Implementation Council (177,486 Euro) 265,189 21,299 286,488
Roosevelt Campobello International Park Commission (US$1,956,397) 2,709,238 17,979 2,727,217
Permanent Court of Arbitration (85,545 Euro) 127,817 12,152 139,969
Wassenaar Arrangement (81,128 Euro) 121,217 11,525 132,742
Non-proliferation, Arms Control and Disarmament (US$288,336) (32,070 Swiss Francs) 449,992 8,003 457,995
International Commodity Organizations (41,616 Euro) 62,182 5,910 68,092
International Renewable Energy Agency (US$610,772) 845,802 5,614 851,416
Convention on Biological Diversity (US$513,501) 711,101 4,719 715,820
International Seabed Authority (US$274,794) 380,538 2,525 383,063
International Fact-Finding Commission (11,227 Swiss Francs) 17,748 1,874 19,622
The Vienna Convention and its Montreal Protocol on Substances that Deplete the Ozone Layer (US$186,304) 257,996 1,712 259,708
Stockholm Convention on Persistent Organic Pollutants (US$177,265) 245,479 1,628 247,107
Basel Convention on the Control of Transboundary Movements of Hazardous Wastes and their Disposal (US$173,132) 239,756 1,591 241,347
Rotterdam Convention on the Prior Informed Consent Procedure for Certain Hazardous Chemicals and Pesticides in International Trade (US$112,553) 155,865 1,034 156,899
Contributions in support of the Peace and Stabilization Operations Program 37,910,000 16,600,000 54,510,000
Table 74. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities
Contributions to employee benefit plans 157,800,472 8,020,540 165,821,012

Department of Health

Table 75. Organization Summary (dollars) - Department of Health
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1b Operating expenditures 5,932,526,232 (607,604) 0 5,931,918,628
5 Capital expenditures 36,757,634 0 0 36,757,634
10c Grants and contributions 6,020,116,753 (3,842,000) 60,000,000 6,076,274,753
Total Voted 11,989,400,619 (4,449,604) 60,000,000 12,044,951,015
Total Statutory 329,238,340 0 0 329,238,340
Total Budgetary Expenditures 12,318,638,959 (4,449,604) 60,000,000 12,374,189,355
Table 76. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to support bilingual health technology and clinical information systems in New Brunswick Vote 10c 60,000,000
Total Voted Appropriations 60,000,000
Transfers
Transfers from Other Organizations
From the Public Health Agency of Canada to the Department of Health for the National Hemovigilance Consensus Conference Vote 10c 400,000
Transfers to Other Organizations
From the Department of Health to the Standards Council of Canada for a heat-health mapping project Vote 1b (125,000)
From the Department of Health to the Public Health Agency of Canada for the World Health Organization to support the Expert Committee on Food Additives Vote 1b (132,604)
From the Department of Health to the Public Health Agency of Canada to support activities related to chemicals management Vote 1b (350,000)
From the Department of Health to the Department of Indigenous Services for the Thunderbird Partnership Foundation for overdose treatment in Indigenous communities Vote 10c (4,242,000)
Total Transfers (4,449,604)
Total Budgetary 55,550,396
Table 77. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions
Organs, Tissues, and Blood Program 8,580,000 400,000 8,980,000
Other Transfer Payments
Contributions to Provinces and Territories for Shared Health Priorities 4,648,310,000 60,000,000 4,708,310,000

Department of Indigenous Services

Table 78. Organization Summary (dollars) - Department of Indigenous Services
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 4,155,223,624 (45,000,000) 234,388 4,110,458,012
5b Capital expenditures 9,515,229 (2,000,000) 0 7,515,229
10c Grants and contributions 22,333,447,907 51,211,439 508,705,000 22,893,364,346
15b Debt write-off 9,549,976 0 0 9,549,976
Total Voted 26,507,736,736 4,211,439 508,939,388 27,020,887,563
Total Statutory 166,958,459 0 24,921 166,983,380
Total Budgetary Expenditures 26,674,695,195 4,211,439 508,964,309 27,187,870,943
Table 79. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for reforms to the First Nations Child and Family Services Program Vote 1c 100,000
Vote 10c 348,300,000
Total 348,400,000
Funding for medical travel costs in Nunavut and Northwest Territories Vote 10c 155,580,000
Funding to sustain the Major Projects Office and support its Indigenous Advisory Council (Budget 2025) (horizontal item) Vote 1c 134,388
Vote 10c 4,825,000
Total 4,959,388
Total Voted Appropriations 508,939,388
Total Statutory Appropriations 24,921
Transfers
Transfers from Other Organizations
From the Department of Health to the Department of Indigenous Services for the Thunderbird Partnership Foundation for overdose treatment in Indigenous communities Vote 10c 4,242,000
From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services to help advance reconciliation and establish a new relationship with the Mohawks of Kahnawà:ke Vote 10c 2,000,000
From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services to provide a funding adjustment to the self-government grants for First Nations for the 2025-26 school year Vote 10c 1,429,988
Internal Transfers
Internal reallocation of resources for the Assisted Living Program and Indigenous governance and capacity Vote 1c (30,000,000)
Vote 5b (2,000,000)
Vote 10c 32,000,000
Total 0
Internal reallocation of resources for the Non-Insured Health Benefits Program Vote 1c (15,000,000)
Vote 10c 15,000,000
Total 0
Internal reallocation of resources from contributions ($63,664,465) to Grant to support the new fiscal relationship for First Nations Vote 10c 0
Transfers to Other Organizations
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups for health-related programming and activities Vote 10c (3,460,549)
Total Transfers 4,211,439
Total Budgetary 513,175,748
Table 80. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants
Grant to support the new fiscal relationship for First Nations 2,079,996,780 63,664,465 2,143,661,245
Contributions
Contributions to provide children, youth, young adults, families and communities with prevention and protection services 3,482,358,611 348,300,000 3,830,658,611
Contributions for First Nations and Inuit Primary Health Care 3,152,909,686 156,361,451 3,309,271,137
Contributions to provide income support to on-reserve residents and Status Indians in the Yukon Territory 1,227,159,289 24,000,000 1,251,159,289
Contributions for First Nations and Inuit Supplementary Health Benefits 475,118,460 15,000,000 490,118,460
Contributions to support Indigenous governments and institutions, and to build strong governance 196,180,867 8,000,000 204,180,867
Contributions to support the Aboriginal Economic Development Strategic Partnerships Initiative 24,698,500 4,825,000 29,523,500
Contributions to support Land Management and Economic Development 351,827,681 2,000,000 353,827,681
Table 81. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities
Contributions to employee benefit plans 128,386,948 24,921 128,411,869

Department of Industry

Table 82. Organization Summary (dollars) - Department of Industry
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 709,100,815 (4,500,000) 0 704,600,815
5b Capital expenditures 97,049,079 0 0 97,049,079
10c Grants and contributions 7,732,875,326 75,000,000 2,300,000 7,810,175,326
Total Voted 8,539,025,220 70,500,000 2,300,000 8,611,825,220
Total Statutory 205,793,444 0 0 205,793,444
Total Budgetary Expenditures 8,744,818,664 70,500,000 2,300,000 8,817,618,664
Non-Budgetary
Voted
L15 Payments under subsection 14(2) of the Department of Industry Act 300,000 0 0 300,000
L20 Loans under paragraph 14(1)(a) of the Department of Industry Act 500,000 0 0 500,000
Total Non-Budgetary Expenditures 800,000 0 0 800,000
Table 83. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for the Global Partnership on Artificial Intelligence (Budget 2024) Vote 10c 2,300,000
Total Voted Appropriations 2,300,000
Transfers
Transfers from Other Organizations
From the Department of National Defence to the Department of Industry for initiatives under the Life Sciences Fund Vote 10c 75,000,000
From the Public Health Agency of Canada to the Department of Industry for funds previously transferred for alternative influenza antivirals Vote 1c 500,000
Transfers to Other Organizations
From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program Vote 1c (5,000,000)
Total Transfers 70,500,000
Total Budgetary 72,800,000
Table 84. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions
Contributions to the Life Sciences Fund 11,000,000 75,000,000 86,000,000
Contribution to the Global Partnership on Artificial Intelligence 0 2,300,000 2,300,000

Department of Justice

Table 85. Organization Summary (dollars) - Department of Justice
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 342,414,231 0 32,838,126 375,252,357
5b Grants and contributions 782,500,095 0 0 782,500,095
Total Voted 1,124,914,326 0 32,838,126 1,157,752,452
Total Statutory 118,215,015 0 8,845,048 127,060,063
Total Budgetary Expenditures 1,243,129,341 0 41,683,174 1,284,812,515
Table 86. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to support the federal legal capacity Vote 1c 31,417,323
Funding for national security and intelligence review requirements (horizontal item) Vote 1c 1,420,803
Total Voted Appropriations 32,838,126
Total Statutory Appropriations 8,845,048
Total Budgetary 41,683,174
Table 87. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities
Contributions to employee benefit plans 118,112,715 8,845,048 126,957,763

Department of National Defence

Table 88. Organization Summary (dollars) - Department of National Defence
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 25,954,775,397 (148,336,836) 309,131,496 26,115,570,057
5c Capital expenditures 13,834,778,419 (13,248,486) 903,282,146 14,724,812,079
10c Grants and contributions 4,155,232,131 (16,950,000) 6,763,487 4,145,045,618
15b Payments in respect of the long-term disability and life insurance plan for members of the Canadian Forces 589,378,442 0 0 589,378,442
Total Voted 44,534,164,389 (178,535,322) 1,219,177,129 45,574,806,196
Total Statutory 2,239,569,619 0 11,407,386 2,250,977,005
Total Budgetary Expenditures 46,773,734,008 (178,535,322) 1,230,584,515 47,825,783,201
Table 89. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for a number of previously approved defence investments funded through the Capital Investment Fund Vote 1c 34,153,550
Vote 5c 525,067,531
Vote 10c 1,673,250
Total 560,894,331
Funding for the Strategic Tanker Transport Capability Aircraft project Vote 1c 83,233,005
Vote 5c 229,527,455
Vote 10c 989,237
Total 313,749,697
Funding for the expansion of the Canadian Coast Guard’s security role (Budget 2025) Vote 1c 11,341,336
Vote 5c 114,817,452
Vote 10c 1,101,000
Total 127,259,788
Funding to support Canadian Armed Forces Northern Operations Vote 1c 56,250,000
Vote 5c 5,000,000
Vote 10c 3,000,000
Total 64,250,000
Funding for recruitment, retention and support programs for the Canadian Armed Forces Vote 1c 49,164,720
Funding for Canadian Armed Forces operations in the Middle East (Budget 2025) Vote 1c 34,430,899
Funding for the 30 Strategic Days of Supply initiative Vote 1c 26,088,239
Reinvestment of revenues from sale or transfer of real property Vote 5c 16,132,065
Funding to enhance early learning child care access for the Canadian Armed Forces (Budget 2024) Vote 1c 11,915,021
Funding for In-Service Support for the Future Fighter Capability Project Vote 5c 8,453,293
Funding for the Defence Enhanced Surveillance from Space Project Vote 1c 286,093
Vote 5c 4,284,350
Total 4,570,443
Funding for In-Service Support for the Counter Uncrewed Aircraft System Project Vote 1c 2,019,868
Reinvestment of royalties from intellectual property Vote 1c 248,765
Total Voted Appropriations 1,219,177,129
Total Statutory Appropriations 11,407,386
Transfers
Internal Transfers
Internal reallocation of resources for previously approved defence investments funded through the Capital Investment Fund Vote 1c (296,119)
Vote 5c 296,119
Total 0
Internal reallocation of resources for the Strategic Tanker Transport Capability Aircraft project Vote 1c (1,542,661)
Vote 5c 1,542,661
Total 0
Internal reallocation of resources for the Defence Enhanced Surveillance from Space Project Vote 1c (105,957)
Vote 5c 105,957
Total 0
Internal reallocation of resources for the Joint Support Ship project Vote 1c 10,071,138
Vote 5c (10,071,138)
Total 0
Transfers to Other Organizations
From the Department of National Defence to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad Vote 1c (31,465)
From the Department of National Defence to the Department of the Environment for the Integrated Forecaster Workstation replacement Vote 5c (304,742)
From the Department of National Defence to the Department of Natural Resources to support research on hazardous and noxious substances Vote 10c (350,000)
From the Department of National Defence to the Treasury Board Secretariat to meet Pay Equity Act obligations Vote 1c (623,139)
From the Department of National Defence to Atomic Energy of Canada Limited and the Department of Natural Resources for the Canadian Safety and Security Program Vote 5c (777,343)
From the Department of National Defence to the Treasury Board Secretariat to support projects which will reduce greenhouse gas emissions in federal government operations Vote 1c (1,451,000)
From the Department of National Defence to the Atlantic Canada Opportunities Agency for the Centre for Ocean Ventures and Entrepreneurship Vote 1c (1,600,000)
From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program Vote 1c (2,000,000)
From the Department of National Defence to the Atlantic Canada Opportunities Agency in support of the delivery of the Halifax International Security Forum Vote 1c (3,228,000)
From the Department of National Defence to the National Research Council of Canada and the Economic Development Agency of Canada for the Regions of Quebec for science and technology research to modernize the North American Aerospace Defence Command Vote 5c (4,040,000)
From the Department of National Defence to the Department of Foreign Affairs, Trade and Development for support to Ukraine Vote 10c (16,600,000)
From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry Vote 1c (22,529,633)
From the Department of National Defence to the Department of Western Economic Diversification for the Canadian Critical Drug Initiative Vote 1c (50,000,000)
From the Department of National Defence to the Department of Industry for initiatives under the Life Sciences Fund Vote 1c (75,000,000)
Total Transfers (178,535,322)
Total Budgetary 1,052,049,193
Table 90. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants
Innovation for Defence Excellence and Security Program 47,500,000 1,000,000 48,500,000
Contributions
Contributions in support of the Capital Assistance Program 52,580,448 2,662,487 55,242,935
Contributions in support of the Canadian Coast Guard Integrated Program 323,804 751,000 1,074,804
Table 91. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities
Contributions to employee benefit plans – Members of the military 1,759,938,097 5,012,472 1,764,950,569
Contributions to employee benefit plans 478,979,222 6,394,914 485,374,136

Department of Natural Resources

Table 92. Organization Summary (dollars) - Department of Natural Resources
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 992,137,866 (3,990,239) 844,464 988,992,091
5c Capital expenditures 60,332,637 225,000 0 60,557,637
10c Grants and contributions 2,657,997,822 (22,650,000) 200,000 2,635,547,822
Total Voted 3,710,468,325 (26,415,239) 1,044,464 3,685,097,550
Total Statutory 1,522,960,719 0 104,113 1,523,064,832
Total Budgetary Expenditures 5,233,429,044 (26,415,239) 1,148,577 5,208,162,382
Table 93. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to expand Canada’s WildFireSat mission globally and support international collaboration on wildfire monitoring Vote 1c 844,464
Vote 10c 200,000
Total 1,044,464
Total Voted Appropriations 1,044,464
Total Statutory Appropriations 104,113
Transfers
Transfers from Other Organizations
From the Department of National Defence to the Department of Natural Resources to support research on hazardous and noxious substances Vote 10c 350,000
From the Department of National Defence to Atomic Energy of Canada Limited and the Department of Natural Resources for the Canadian Safety and Security Program Vote 5c 225,000
Transfers to Other Organizations
From the Department of Natural Resources to the Department of the Environment for the Federal Contaminated Sites Action Plan Vote 1c (1,000,000)
From the Department of Natural Resources to the Department of Fisheries and Oceans for the renovation at the Bedford Institute of Oceanography Vote 1c (1,102,983)
From the Department of Natural Resources to the Department of Fisheries and Oceans in support of the Offshore Wind Predevelopment Program Vote 1c (1,887,256)
From the Department of Natural Resources to the Department of Crown-Indigenous Relations and Northern Affairs for the Canada Greener Homes Affordability Program Vote 10c (23,000,000)
Total Transfers (26,415,239)
Total Budgetary (25,266,662)
Table 94. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions
Contributions in support of NRCan Multi Partner Research initiative 6,500,000 350,000 6,850,000
Contributions in support of WildFireSat Remote Sensing Capacity for Use in Fire Management 0 200,000 200,000
Table 95. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities
Contributions to employee benefit plans 86,294,072 104,113 86,398,185

Department of Public Safety and Emergency Preparedness

Table 96. Organization Summary (dollars) - Department of Public Safety and Emergency Preparedness
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 367,530,761 0 2,263,923 369,794,684
5c Grants and contributions 1,821,163,803 0 1,564,823 1,822,728,626
Total Voted 2,188,694,564 0 3,828,746 2,192,523,310
Total Statutory 29,860,528 0 405,545 30,266,073
Total Budgetary Expenditures 2,218,555,092 0 4,234,291 2,222,789,383
Table 97. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to implement the Foreign Influence Transparency and Accountability Act Vote 1c 2,004,433
Funding to match donations raised by the Canadian Red Cross in response to the 2025 Saskatchewan, Manitoba and Newfoundland and Labrador wildfires Vote 5c 1,564,823
Funding for national security and intelligence review requirements (horizontal item) Vote 1c 259,490
Total Voted Appropriations 3,828,746
Total Statutory Appropriations 405,545
Total Budgetary 4,234,291
Table 98. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions
Contributions for supporting the Canadian Red Cross’s urgent relief efforts related to COVID-19, floods and wildfires 22,532,112 1,564,823 24,096,935
Table 99. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities
Contributions to employee benefit plans 29,758,228 405,545 30,163,773

Department of Public Works and Government Services

Table 100. Organization Summary (dollars) - Department of Public Works and Government Services
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 3,822,495,980 1,873,355 39,634,699 3,864,004,034
5b Capital expenditures 3,313,904,848 0 0 3,313,904,848
Total Voted 7,136,400,828 1,873,355 39,634,699 7,177,908,882
Total Statutory 214,200,105 0 1,532,931 215,733,036
Total Budgetary Expenditures 7,350,600,933 1,873,355 41,167,630 7,393,641,918
Table 101. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for government advertising programs (Budget 2025) (horizontal item) Vote 1c 17,000,000
Funding for accommodation costs related to pension administration Vote 1c 13,532,736
Funding for the Public Lands for Homes Plan Vote 1c 6,202,514
Funding to establish a Joint Transition Office to support defence procurement reforms (Budget 2025) Vote 1c 1,994,962
Funding for increases in non-discretionary expenses associated with Crown-owned buildings and leased space Vote 1c 904,487
Total Voted Appropriations 39,634,699
Total Statutory Appropriations 1,532,931
Transfers
Transfers from Other Organizations
From the Department of Foreign Affairs, Trade and Development to the Department of Public Works and Government Services for the Presidency of the 2025 G7 Summit in Canada Vote 1c 5,450,842
Transfers to Other Organizations
From the Department of Public Works and Government Services to the Department of Crown-Indigenous Relations and Northern Affairs for Canada’s Devolution obligations in Nunavut Vote 1c (173,000)
From the Department of Public Works and Government Services to Shared Services Canada for reimbursement related to reduced accommodation requirements as a result of data centre consolidations Vote 1c (904,487)
From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program Vote 1c (2,500,000)
Total Transfers 1,873,355
Total Budgetary 43,040,985
Table 102. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities
Contributions to employee benefit plans 208,750,940 1,532,931 210,283,871

Department of the Environment

Table 103. Organization Summary (dollars) - Department of the Environment
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 1,182,664,651 (6,177,457) 3,082,736 1,179,569,930
5c Capital expenditures 102,677,425 7,482,199 0 110,159,624
10b Grants and contributions 1,051,054,353 0 0 1,051,054,353
Total Voted 2,336,396,429 1,304,742 3,082,736 2,340,783,907
Total Statutory 862,260,802 0 418,743 862,679,545
Total Budgetary Expenditures 3,198,657,231 1,304,742 3,501,479 3,203,463,452
Table 104. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for the High-Performance Computing solution for Meteorological Service of Canada (Budget 2025) Vote 1c 2,082,736
Funding for government advertising programs (Budget 2025) (horizontal item) Vote 1c 1,000,000
Total Voted Appropriations 3,082,736
Total Statutory Appropriations 418,743
Transfers
Transfers from Other Organizations
From the Department of Natural Resources to the Department of the Environment for the Federal Contaminated Sites Action Plan Vote 1c 1,000,000
From the Department of National Defence to the Department of the Environment for the Integrated Forecaster Workstation replacement Vote 5c 304,742
Internal Transfers
Internal reallocation of resources for departmental infrastructure and capital project requirements Vote 1c (7,177,457)
Vote 5c 7,177,457
Total 0
Total Transfers 1,304,742
Total Budgetary 4,806,221
Table 105. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities
Contributions to employee benefit plans 134,470,043 418,743 134,888,786

Department of Transport

Table 106. Organization Summary (dollars) - Department of Transport
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1b Operating expenditures 1,028,815,029 0 0 1,028,815,029
5b Capital expenditures 270,506,078 0 0 270,506,078
10c Grants and contributions 1,774,056,471 0 8,111,605 1,782,168,076
Total Voted 3,073,377,578 0 8,111,605 3,081,489,183
Total Statutory 315,052,010 0 0 315,052,010
Total Budgetary Expenditures 3,388,429,588 0 8,111,605 3,396,541,193
Table 107. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for the Road Safety Transfer Payment Program Vote 10c 3,206,360
Funding for the Program to Address Disturbances from Vessel Traffic Vote 10c 1,549,247
Funding for the Program to Protect Canada’s Coastlines and Waterways Vote 10c 1,190,054
Funding for the Clean Transportation Program Vote 10c 1,165,944
Funding for major rehabilitation work on the Victoria Bridge Vote 10c 1,000,000
Total Voted Appropriations 8,111,605
Total Budgetary 8,111,605
Table 108. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions
Road Safety Transfer Payment Program 12,000,000 3,206,360 15,206,360
Program to Address Disturbances from Vessel Traffic 3,080,000 1,549,247 4,629,247
Program to Protect Canada’s Coastlines and Waterways 91,619,741 1,190,054 92,809,795
Contribution to Support Clean Transportation Program 1,501,619 1,165,944 2,667,563
Major Rehabilitation Work on the Victoria Bridge 0 1,000,000 1,000,000

Department of Veterans Affairs

Table 109. Organization Summary (dollars) - Department of Veterans Affairs
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 2,013,391,304 (100,000) 19,831,000 2,033,122,304
5c Grants and contributions 5,787,933,806 100,000 280,559,971 6,068,593,777
Total Voted 7,801,325,110 0 300,390,971 8,101,716,081
Total Statutory 52,089,794 0 0 52,089,794
Total Budgetary Expenditures 7,853,414,904 0 300,390,971 8,153,805,875
Table 110. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for demand-driven programs and services which provide support to eligible Veterans and their families Vote 1c 19,831,000
Vote 5c 280,559,971
Total 300,390,971
Total Voted Appropriations 300,390,971
Transfers
Internal Transfers
Internal reallocation of resources to the grant entitled Veterans Emergency Fund Vote 1c (100,000)
Vote 5c 100,000
Total 0
Total Transfers 0
Total Budgetary 300,390,971
Table 111. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants
Pain and Suffering Compensation 2,271,914,000 213,127,000 2,485,041,000
Income Replacement Benefit 1,574,683,000 69,699,000 1,644,382,000
Pensions for disability and death, including pensions granted under the authority of the Civilian Government Employees (War) Compensation Order, P.C. 45/8848 of , which shall be subject to the Pension Act; for former prisoners of war under the Pension Act, and Newfoundland special awards 975,414,000 15,429,000 990,843,000
Additional Pain and Suffering Compensation 386,920,000 4,250,000 391,170,000
Critical Injury Benefit 2,210,000 878,000 3,088,000
Veterans Emergency Fund 1,800,001 100,000 1,900,001
Disability Awards and Allowances 672,000 78,000 750,000
Retirement Income Security Benefit 50,000 50,000 100,000
War Veterans Allowances and Civilian War Allowances 1,929,000 37,000 1,966,000
Contributions
Contributions to Veterans, under the Veterans Independence Program, to assist in defraying costs of extended health care not covered by provincial health programs 78,431,000 1,256,000 79,687,000

Department of Western Economic Diversification

Table 112. Organization Summary (dollars) - Department of Western Economic Diversification
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1b Operating expenditures 48,741,343 0 0 48,741,343
5c Grants and contributions 318,042,146 63,750,000 0 381,792,146
Total Voted 366,783,489 63,750,000 0 430,533,489
Total Statutory 5,400,721 0 0 5,400,721
Total Budgetary Expenditures 372,184,210 63,750,000 0 435,934,210
Table 113. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations
From the Department of National Defence to the Department of Western Economic Diversification for the Canadian Critical Drug Initiative Vote 5c 50,000,000
From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry Vote 5c 13,750,000
Total Transfers 63,750,000
Total Budgetary 63,750,000
Table 114. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions
Contributions under the Regional Economic Growth through Innovation program 209,321,726 63,750,000 273,071,726

Economic Development Agency of Canada for the Regions of Quebec

Table 115. Organization Summary (dollars) - Economic Development Agency of Canada for the Regions of Quebec
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1b Operating expenditures 50,243,250 (28,600) 0 50,214,650
5c Grants and contributions 366,501,686 465,000 2,165,000 369,131,686
Total Voted 416,744,936 436,400 2,165,000 419,346,336
Total Statutory 6,432,862 0 0 6,432,862
Total Budgetary Expenditures 423,177,798 436,400 2,165,000 425,779,198
Table 116. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for community infrastructure projects through the Quebec Economic Development Program Vote 5c 2,165,000
Total Voted Appropriations 2,165,000
Transfers
Transfers from Other Organizations
From the Department of National Defence to the National Research Council of Canada and the Economic Development Agency of Canada for the Regions of Quebec for science and technology research to modernize the North American Aerospace Defence Command Vote 5c 465,000
Transfers to Other Organizations
From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program Vote 1b (28,600)
Total Transfers 436,400
Total Budgetary 2,601,400
Table 117. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants
Grants under the Quebec Economic Development Program 7,666,000 2,165,000 9,831,000
Contributions
Contributions under the Regional Economic Growth through Innovation program 244,308,911 465,000 244,773,911

Federal Economic Development Agency for Northern Ontario

Table 118. Organization Summary (dollars) - Federal Economic Development Agency for Northern Ontario
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1b Operating expenditures 16,839,985 0 0 16,839,985
5c Grants and contributions 69,393,225 0 13,800,000 83,193,225
Total Voted 86,233,210 0 13,800,000 100,033,210
Total Statutory 2,054,114 0 0 2,054,114
Total Budgetary Expenditures 88,287,324 0 13,800,000 102,087,324
Table 119. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for the Northern Ontario Development Program Vote 5c 13,800,000
Total Voted Appropriations 13,800,000
Total Budgetary 13,800,000
Table 120. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions
Contributions under the Northern Ontario Development Program 26,435,000 13,800,000 40,235,000

Immigration and Refugee Board

Table 121. Organization Summary (dollars) - Immigration and Refugee Board
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1 Program expenditures 321,259,000 (189,500) 0 321,069,500
Total Voted 321,259,000 (189,500) 0 321,069,500
Total Statutory 36,441,936 0 0 36,441,936
Total Budgetary Expenditures 357,700,936 (189,500) 0 357,511,436
Table 122. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations
From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program Vote 1 (189,500)
Total Transfers (189,500)
Total Budgetary (189,500)

Impact Assessment Agency of Canada

Table 123. Organization Summary (dollars) - Impact Assessment Agency of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1b Operating expenditures 88,607,010 (6,000,000) 0 82,607,010
5c Grants and contributions 21,036,903 6,000,000 0 27,036,903
Total Voted 109,643,913 0 0 109,643,913
Total Statutory 10,186,741 0 0 10,186,741
Total Budgetary Expenditures 119,830,654 0 0 119,830,654
Table 124. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Internal Transfers
Internal reallocation of resources to strengthen the early engagement capacity of Indigenous organizations Vote 1b (6,000,000)
Vote 5c 6,000,000
Total 0
Total Transfers 0
Total Budgetary 0
Table 125. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions
Contributions to support the participation of the public and Indigenous groups in assessment and policy dialogue, and to support the development of Indigenous knowledge and capacity for assessments and related activities – Participant Funding Component, Policy Dialogue Component and Indigenous Capacity Component 16,566,903 6,000,000 22,566,903

National Arts Centre Corporation

Table 126. Organization Summary (dollars) - National Arts Centre Corporation
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Payments to the Corporation for operating expenditures 57,131,299 650,000 0 57,781,299
Total Budgetary Expenditures 57,131,299 650,000 0 57,781,299
Table 127. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations
From the Department of Canadian Heritage to the National Arts Centre Corporation to support the Governor General’s Performing Arts Awards Gala and Foundation Vote 1c 550,000
From the Department of Canadian Heritage to the National Arts Centre Corporation for collaboration on the programming of Canadian artists for the 100th anniversary of La maison des étudiants canadiens residence at the Cité internationale universitaire de Paris Vote 1c 100,000
Total Transfers 650,000
Total Budgetary 650,000

National Capital Commission

Table 128. Organization Summary (dollars) - National Capital Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Payments to the Commission for operating expenditures 96,110,281 0 2,465,000 98,575,281
5c Payments to the Commission for capital expenditures 83,802,902 0 16,450,000 100,252,902
Total Budgetary Expenditures 179,913,183 0 18,915,000 198,828,183
Table 129. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to protect heritage assets and maintain capital assets Vote 1c 2,465,000
Vote 5c 16,450,000
Total 18,915,000
Total Voted Appropriations 18,915,000
Total Budgetary 18,915,000

National Gallery of Canada

Table 130. Organization Summary (dollars) - National Gallery of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Payments to the Gallery for operating and capital expenditures 42,427,909 0 160,000 42,587,909
5 Payments to the Gallery for the acquisition of objects for the collection and related costs 8,000,000 0 0 8,000,000
Total Budgetary Expenditures 50,427,909 0 160,000 50,587,909
Table 131. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to renew the Canada Strong Pass (Budget 2025) (horizontal item) Vote 1c 160,000
Total Voted Appropriations 160,000
Total Budgetary 160,000

National Museum of Science and Technology

Table 132. Organization Summary (dollars) - National Museum of Science and Technology
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Payments to the Museum for operating and capital expenditures 41,029,594 0 220,000 41,249,594
Total Budgetary Expenditures 41,029,594 0 220,000 41,249,594
Table 133. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to renew the Canada Strong Pass (Budget 2025) (horizontal item) Vote 1c 220,000
Total Voted Appropriations 220,000
Total Budgetary 220,000

National Research Council of Canada

Table 134. Organization Summary (dollars) - National Research Council of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 648,329,486 182,000 0 648,511,486
5c Capital expenditures 269,967,155 3,575,000 0 273,542,155
10b Grants and contributions 816,333,919 0 0 816,333,919
Total Voted 1,734,630,560 3,757,000 0 1,738,387,560
Total Statutory 260,705,844 0 0 260,705,844
Total Budgetary Expenditures 1,995,336,404 3,757,000 0 1,999,093,404
Table 135. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations
From the Department of National Defence to the National Research Council of Canada and the Economic Development Agency of Canada for the Regions of Quebec for science and technology research to modernize the North American Aerospace Defence Command Vote 5c 3,575,000
From The Jacques Cartier and Champlain Bridges Inc. to the Department of Fisheries and Oceans, National Research Council of Canada and VIA Rail Canada Inc. for the Federal Contaminated Sites Action Plan Vote 1c 182,000
Total Transfers 3,757,000
Total Budgetary 3,757,000

Natural Sciences and Engineering Research Council

Table 136. Organization Summary (dollars) - Natural Sciences and Engineering Research Council
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1b Operating expenditures 80,698,323 (43,200) 0 80,655,123
5c Grants 1,425,794,327 60,000 1 1,425,854,328
Total Voted 1,506,492,650 16,800 1 1,506,509,451
Total Statutory 9,280,102 0 0 9,280,102
Total Budgetary Expenditures 1,515,772,752 16,800 1 1,515,789,553
Table 137. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to authorize the listing and adjustment of grants Vote 5c 1
Total Voted Appropriations 1
Transfers
Transfers from Other Organizations
From the Department of Fisheries and Oceans to the Natural Sciences and Engineering Research Council for Fisheries and Oceans Canada Aquatic Science Supplements Vote 5c 100,000
Transfers to Other Organizations
From the Natural Sciences and Engineering Research Council to the Social Sciences and Humanities Research Council to increase innovation through partnerships between Canadian colleges, universities, and local companies Vote 5c (40,000)
From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program Vote 1b (43,200)
Total Transfers 16,800
Total Budgetary 16,801
Table 138. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants
Grants and Scholarships 1,133,814,391 100,001 1,133,914,392

Office of the Auditor General

Table 139. Organization Summary (dollars) - Office of the Auditor General
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1 Program expenditures 127,624,714 (2,009,229) 0 125,615,485
Total Voted 127,624,714 (2,009,229) 0 125,615,485
Total Statutory 15,007,077 0 0 15,007,077
Total Budgetary Expenditures 142,631,791 (2,009,229) 0 140,622,562
Table 140. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations
From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program Vote 1 (2,009,229)
Total Transfers (2,009,229)
Total Budgetary (2,009,229)

Office of the Commissioner of Official Languages

Table 141. Organization Summary (dollars) - Office of the Commissioner of Official Languages
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1 Program expenditures 25,056,850 (13,700) 0 25,043,150
Total Voted 25,056,850 (13,700) 0 25,043,150
Total Statutory 2,869,803 0 0 2,869,803
Total Budgetary Expenditures 27,926,653 (13,700) 0 27,912,953
Table 142. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations
From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program Vote 1 (13,700)
Total Transfers (13,700)
Total Budgetary (13,700)

Pacific Economic Development Agency of Canada

Table 143. Organization Summary (dollars) - Pacific Economic Development Agency of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1b Operating expenditures 32,652,974 0 0 32,652,974
5c Grants and contributions 172,137,185 7,750,000 0 179,887,185
Total Voted 204,790,159 7,750,000 0 212,540,159
Total Statutory 3,380,713 0 0 3,380,713
Total Budgetary Expenditures 208,170,872 7,750,000 0 215,920,872
Table 144. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations
From the Department of National Defence to various organizations for defence research and development and support for the Canadian defence industry Vote 5c 7,750,000
Total Transfers 7,750,000
Total Budgetary 7,750,000
Table 145. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions
Contributions under the Regional Economic Growth through Innovation program 140,781,540 7,750,000 148,531,540

Parks Canada Agency

Table 146. Organization Summary (dollars) - Parks Canada Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures, grants and contributions 858,719,391 22,000,000 10,867,500 891,586,891
5 Capital expenditures 307,947,688 (22,000,000) 0 285,947,688
10 Payments to the New Parks and Historic Sites Account 30,637,086 0 0 30,637,086
Total Voted 1,197,304,165 0 10,867,500 1,208,171,665
Total Statutory 259,877,925 0 0 259,877,925
Total Budgetary Expenditures 1,457,182,090 0 10,867,500 1,468,049,590
Table 147. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to renew the Canada Strong Pass (Budget 2025) Vote 1c 10,867,500
Total Voted Appropriations 10,867,500
Transfers
Internal Transfers
Internal reallocation of resources for recovery and rebuilding activities in Jasper National Park Vote 1c 22,000,000
Vote 5 (22,000,000)
Total 0
Total Transfers 0
Total Budgetary 10,867,500

Privy Council Office

Table 148. Organization Summary (dollars) - Privy Council Office
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Program expenditures 265,499,293 0 4,500,000 269,999,293
Total Voted 265,499,293 0 4,500,000 269,999,293
Total Statutory 24,746,265 0 0 24,746,265
Total Budgetary Expenditures 290,245,558 0 4,500,000 294,745,558
Table 149. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for government advertising programs (Budget 2025) (horizontal item) Vote 1c 4,500,000
Total Voted Appropriations 4,500,000
Total Budgetary 4,500,000

Public Health Agency of Canada

Table 150. Organization Summary (dollars) - Public Health Agency of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 1,451,404,426 (550,000) 1,500,000 1,452,354,426
5 Capital expenditures 33,593,307 0 0 33,593,307
10c Grants and contributions 391,751,105 82,604 1 391,833,710
Total Voted 1,876,748,838 (467,396) 1,500,001 1,877,781,443
Total Statutory 65,897,212 0 0 65,897,212
Total Budgetary Expenditures 1,942,646,050 (467,396) 1,500,001 1,943,678,655
Table 151. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for government advertising programs (Budget 2025) (horizontal item) Vote 1c 1,500,000
Funding to authorize the listing and adjustment of grants Vote 10c 1
Total Voted Appropriations 1,500,001
Transfers
Transfers from Other Organizations
From the Department of Health to the Public Health Agency of Canada to support activities related to chemicals management Vote 10c 350,000
From the Department of Health to the Public Health Agency of Canada for the World Health Organization to support the Expert Committee on Food Additives Vote 10c 132,604
Transfers to Other Organizations
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support the National One Health Antimicrobial Resistance Research Strategy Vote 1c (50,000)
From the Public Health Agency of Canada to the Department of Health for the National Hemovigilance Consensus Conference Vote 10c (400,000)
From the Public Health Agency of Canada to the Department of Industry for funds previously transferred for alternative influenza antivirals Vote 1c (500,000)
Total Transfers (467,396)
Total Budgetary 1,032,605
Table 152. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants
Grants to eligible non-profit international organizations in support of their projects or programs on health 2,080,000 482,605 2,562,605

Public Service Commission

Table 153. Organization Summary (dollars) - Public Service Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1b Program expenditures 94,417,710 (568,000) 0 93,849,710
Total Voted 94,417,710 (568,000) 0 93,849,710
Total Statutory 13,935,541 0 0 13,935,541
Total Budgetary Expenditures 108,353,251 (568,000) 0 107,785,251
Table 154. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations
From the Public Service Commission to the Department of Crown-Indigenous Relations and Northern Affairs for the Public Service Resourcing System Vote 1b (168,000)
From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program Vote 1b (400,000)
Total Transfers (568,000)
Total Budgetary (568,000)

Royal Canadian Mounted Police

Table 155. Organization Summary (dollars) - Royal Canadian Mounted Police
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 4,008,878,115 (912,808) 26,330,439 4,034,295,746
5b Capital expenditures 542,621,339 0 0 542,621,339
10b Grants and contributions 67,660,284 0 0 67,660,284
15c Payments in respect of disability and health benefits for members of the Royal Canadian Mounted Police 1,129,159,755 0 165,589 1,129,325,344
Total Voted 5,748,319,493 (912,808) 26,496,028 5,773,902,713
Total Statutory 725,012,166 0 3,903,615 728,915,781
Total Budgetary Expenditures 6,473,331,659 (912,808) 30,399,643 6,502,818,494
Table 156. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for the Federal Policing program Vote 1c 16,646,312
Vote 15c 138,837
Total 16,785,149
Funding for drug-impaired driving initiatives (horizontal item) Vote 1c 6,010,038
Vote 15c 5,084
Total 6,015,122
Funding for national security and intelligence review requirements (horizontal item) Vote 1c 3,674,089
Vote 15c 21,668
Total 3,695,757
Total Voted Appropriations 26,496,028
Total Statutory Appropriations 3,903,615
Transfers
Transfers from Other Organizations
From the Department of Foreign Affairs, Trade and Development to the Royal Canadian Mounted Police and the Canada Border Services Agency to adjust funding previously provided for departmental staff located at missions abroad Vote 1c 787,192
Transfers to Other Organizations
From the Royal Canadian Mounted Police to the Canada Border Services Agency for the Canadian Firearms Program Vote 1c (1,700,000)
Total Transfers (912,808)
Total Budgetary 29,486,835
Table 157. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities
Pensions and other employee benefits – Members of the Force 599,142,627 2,215,620 601,358,247
Contributions to employee benefit plans 120,869,539 1,687,995 122,557,534

Shared Services Canada

Table 158. Organization Summary (dollars) - Shared Services Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Operating expenditures 2,347,855,777 (2,054,214) 13,255,834 2,359,057,397
5 Capital expenditures 193,882,764 0 0 193,882,764
Total Voted 2,541,738,541 (2,054,214) 13,255,834 2,552,940,161
Total Statutory 145,469,000 0 231,694 145,700,694
Total Budgetary Expenditures 2,687,207,541 (2,054,214) 13,487,528 2,698,640,855
Table 159. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for the Security Information and Event Management solution Vote 1c 13,255,834
Total Voted Appropriations 13,255,834
Total Statutory Appropriations 231,694
Transfers
Transfers from Other Organizations
From the Department of Public Works and Government Services to Shared Services Canada for reimbursement related to reduced accommodation requirements as a result of data centre consolidations Vote 1c 904,487
From the Department of Agriculture and Agri-Food to Shared Services Canada for Microsoft enterprise standard Vote 1c 41,299
Transfers to Other Organizations
From the Department of Foreign Affairs, Trade and Development to the Department of Public Works and Government Services for the Presidency of the 2025 G7 Summit in Canada Vote 1c (3,000,000)
Total Transfers (2,054,214)
Total Budgetary 11,433,314
Table 160. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities
Contributions to employee benefit plans 145,469,000 231,694 145,700,694

Social Sciences and Humanities Research Council

Table 161. Organization Summary (dollars) - Social Sciences and Humanities Research Council
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1b Operating expenditures 52,367,293 (32,100) 0 52,335,193
5c Grants 1,272,027,047 40,000 1 1,272,067,048
Total Voted 1,324,394,340 7,900 1 1,324,402,241
Total Statutory 6,039,806 0 0 6,039,806
Total Budgetary Expenditures 1,330,434,146 7,900 1 1,330,442,047
Table 162. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to authorize the listing and adjustment of grants Vote 5c 1
Total Voted Appropriations 1
Transfers
Transfers from Other Organizations
From the Natural Sciences and Engineering Research Council to the Social Sciences and Humanities Research Council to increase innovation through partnerships between Canadian colleges, universities, and local companies Vote 5c 40,000
Internal Transfers
Internal reallocation of resources from the College and Community Innovation Program grant ($1,000,000) to the Grants and Scholarships grant ($850,000) and the Indigenous Research Capacity grant ($150,000) Vote 5c 0
Transfers to Other Organizations
From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program Vote 1b (32,100)
Total Transfers 7,900
Total Budgetary 7,901
Table 163. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants
Grants and Scholarships 414,155,917 850,001 415,005,918
Indigenous Research Capacity 1,500,000 150,000 1,650,000

Standards Council of Canada

Table 164. Organization Summary (dollars) - Standards Council of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Payments to the Council 26,268,159 125,000 0 26,393,159
Total Budgetary Expenditures 26,268,159 125,000 0 26,393,159
Table 165. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations
From the Department of Health to the Standards Council of Canada for a heat-health mapping project Vote 1c 125,000
Total Transfers 125,000
Total Budgetary 125,000

Statistics Canada

Table 166. Organization Summary (dollars) - Statistics Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1b Program expenditures 755,115,089 (1,000,000) 0 754,115,089
Total Voted 755,115,089 (1,000,000) 0 754,115,089
Total Statutory 103,926,033 0 0 103,926,033
Total Budgetary Expenditures 859,041,122 (1,000,000) 0 858,041,122
Table 167. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations
From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program Vote 1b (1,000,000)
Total Transfers (1,000,000)
Total Budgetary (1,000,000)

The Jacques-Cartier and Champlain Bridges Inc.

Table 168. Organization Summary (dollars) - The Jacques-Cartier and Champlain Bridges Inc.
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1 Payments to the corporation 295,761,948 (3,729,791) 0 292,032,157
Total Budgetary Expenditures 295,761,948 (3,729,791) 0 292,032,157
Table 169. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations
From The Jacques Cartier and Champlain Bridges Inc. to the Department of Fisheries and Oceans, National Research Council of Canada and VIA Rail Canada Inc. for the Federal Contaminated Sites Action Plan Vote 1 (3,729,791)
Total Transfers (3,729,791)
Total Budgetary (3,729,791)

The National Battlefields Commission

Table 170. Organization Summary (dollars) - The National Battlefields Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Program expenditures 25,516,166 0 16,000 25,532,166
Total Voted 25,516,166 0 16,000 25,532,166
Total Statutory 2,811,261 0 0 2,811,261
Total Budgetary Expenditures 28,327,427 0 16,000 28,343,427
Table 171. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to renew the Canada Strong Pass (Budget 2025) (horizontal item) Vote 1c 16,000
Total Voted Appropriations 16,000
Total Budgetary 16,000

Treasury Board Secretariat

Table 172. Organization Summary (dollars) - Treasury Board Secretariat
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Program expenditures 408,485,798 22,409,768 0 430,895,566
5 Government Contingencies 1,000,000,000 0 0 1,000,000,000
10b Government-wide Initiatives 28,073,515 0 0 28,073,515
15c Compensation Adjustments 0 0 31,195,709 31,195,709
20b Public Service Insurance 4,600,808,175 0 0 4,600,808,175
25 Operating Budget Carry Forward 1,010,059,915 0 0 1,010,059,915
30c Paylist Requirements 486,471,492 0 140,000,000 626,471,492
35 Capital Budget Carry Forward 93,973,121 0 0 93,973,121
50c Defence and Security Initiatives 0 0 1,000,000,000 1,000,000,000
Total Voted 7,627,872,016 22,409,768 1,171,195,709 8,821,477,493
Total Statutory 40,503,471 0 0 40,503,471
Total Budgetary Expenditures 7,668,375,487 22,409,768 1,171,195,709 8,861,980,964
Table 173. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding to establish Treasury Board Central Vote 50 – Defence and Security Initiatives Vote 50c 1,000,000,000
Paylist requirements – Funding for adjustments made to terms and conditions of service or employment of the federal public administration Vote 30c 140,000,000
Funding for compensation adjustments – Transfers to departments and agencies for salary adjustments Vote 15c 31,195,709
Total Voted Appropriations 1,171,195,709
Transfers
Transfers from Other Organizations
From various organizations to the Treasury Board Secretariat to support the Digital Comptrollership Program Vote 1c 20,335,629
From the Department of National Defence to the Treasury Board Secretariat to support projects which will reduce greenhouse gas emissions in federal government operations Vote 1c 1,451,000
From the Department of National Defence to the Treasury Board Secretariat to meet Pay Equity Act obligations Vote 1c 623,139
Total Transfers 22,409,768
Total Budgetary 1,193,605,477

VIA Rail Canada Inc.

Table 174. Organization Summary (dollars) - VIA Rail Canada Inc.
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date
Budgetary
Voted
1c Payments to the Corporation 2,282,440,319 1,821,226 30,862,500 2,315,124,045
Total Budgetary Expenditures 2,282,440,319 1,821,226 30,862,500 2,315,124,045
Table 175. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations
Funding for the Canada Strong Pass Vote 1c 13,500,000
Funding to improve service in the Corridor (Budget 2025) Vote 1c 11,962,500
Funding to renew the Canada Strong Pass (Budget 2025) Vote 1c 5,400,000
Total Voted Appropriations 30,862,500
Transfers
Transfers from Other Organizations
From The Jacques Cartier and Champlain Bridges Inc. to the Department of Fisheries and Oceans, National Research Council of Canada and VIA Rail Canada Inc. for the Federal Contaminated Sites Action Plan Vote 1c 1,821,226
Total Transfers 1,821,226
Total Budgetary 32,683,726

Items for inclusion in the Proposed Schedules to the Appropriation Bill

Table 1. Items for inclusion in the Proposed Schedule 1 to the Appropriation Bill (for the financial year ending )
Vote No. Items Amount ($)
CANADA POST CORPORATION
5c
  • Payments to the Corporation for the purposes referred to in section 31 of the Canada Post Corporation Act
1,008,000,000
Total 1,008,000,000
CANADIAN BROADCASTING CORPORATION
1c
  • Payments to the Corporation for operating expenditures
150,000,000
Total 150,000,000
CANADIAN INSTITUTES OF HEALTH RESEARCH
5c
  • The grants listed in any of the Estimates for the fiscal year
1
Total 1
CANADIAN MUSEUM FOR HUMAN RIGHTS
1c
  • Payments to the Museum for operating and capital expenditures
47,455
Total 47,455
CANADIAN MUSEUM OF HISTORY
1c
  • Payments to the Museum for operating and capital expenditures
481,200
Total 481,200
CANADIAN MUSEUM OF IMMIGRATION AT PIER 21
1c
  • Payments to the Museum for operating and capital expenditures
12,000
Total 12,000
CANADIAN MUSEUM OF NATURE
1c
  • Payments to the Museum for operating and capital expenditures
299,092
Total 299,092
CANADIAN NORTHERN ECONOMIC DEVELOPMENT AGENCY
5c
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
6,750,000
Total 6,750,000
CANADIAN SECURITY INTELLIGENCE SERVICE
1c
  • Program expenditures
7,341,183
Total 7,341,183
CIVILIAN REVIEW AND COMPLAINTS COMMISSION FOR THE ROYAL CANADIAN MOUNTED POLICE
1c
  • Program expenditures
344,232
Total 344,232
CORRECTIONAL SERVICE OF CANADA
1c
  • Operating expenditures
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
  • Authority to deposit into the Inmate Welfare Fund revenue derived during the fiscal year from projects operated by inmates and financed by that Fund
  • Authority to operate canteens in federal institutions and to deposit, during the fiscal year, revenue from sales into the Inmate Welfare Fund
  • Payments, in accordance with terms and conditions prescribed by the Governor in Council,
    1. to or on behalf of discharged inmates who suffer physical disability caused by participation in normal program activity in federal institutions; and
    2. to dependants of deceased inmates and discharged inmates whose deaths resulted from participation in normal program activity in federal institutions
  • Authority for the Minister of Public Safety and Emergency Preparedness, subject to the approval of the Governor in Council, to enter into an agreement with any province for
    1. the confinement in institutions of that province of any persons sentenced, committed or transferred to a penitentiary;
    2. compensation for the maintenance of such persons; and
    3. payment in respect of the construction and related costs of such institutions
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from the provision of internal support services under section 29.2 of that Act
138,273,390
Total 138,273,390
DEPARTMENT OF AGRICULTURE AND AGRI-FOOD
1c
  • Operating expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from
    • collaborative research agreements and research services;
    • the administration of the AgriStability program; and
    • the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
333,633
5c
  • Capital expenditures
222,500
Total 556,133
DEPARTMENT OF CANADIAN HERITAGE
5c
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
3,800,000
Total 3,800,000
DEPARTMENT OF CITIZENSHIP AND IMMIGRATION
1c
  • Operating expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year from the provision of services related to International Experience Canada — revenues that it receives in that fiscal year from the provision of those services
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
109,463,330
10c
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions, including the provision of goods and services
62,900,000
Total 172,363,330
DEPARTMENT OF CROWN-INDIGENOUS RELATIONS AND NORTHERN AFFAIRS
1c
  • Operating expenditures
  • Expenditures on works, buildings and equipment
  • Authority to make expenditures — recoverable or otherwise — on work performed on property that is not federal property and on services provided in respect of that property
  • Authority to provide, in respect of Indian and Inuit economic development activities, for the capacity development for Indians and Inuit and the furnishing of materials and equipment
  • Authority to sell electric power to private consumers in remote locations when alternative local sources of supply are not available, in accordance with terms and conditions approved by the Governor in Council
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
16,865,400
10c
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
92,172,584
Total 109,037,984
DEPARTMENT OF EMPLOYMENT AND SOCIAL DEVELOPMENT
1c
  • Operating expenditures
  • Authority to make recoverable expenditures in relation to the application of the Canada Pension Plan and the Employment Insurance Act
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from
    1. the provision of services to assist provinces in the administration of provincial programs funded under Labour Market Development Agreements;
    2. the provision of internal support services under section 29.2 of that Act;
    3. any amount charged to a Crown corporation under paragraph 14(b) of the Government Employees Compensation Act in relation to the litigation costs for subrogated claims for Crown corporations; and
    4. the portion of the Government Employees Compensation Act departmental or agency subrogated claim settlements related to litigation costs
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
18,248,384
10c
  • The writing off, as referred to in subsection 25(2) of the Financial Administration Act, of 19,235 debts due to His Majesty in right of Canada amounting to $184,659,450 related to student loans and apprentice loans made under the Canada Student Financial Assistance Act and the Apprentice Loans Act
184,659,450
15c
  • The writing off, as referred to in subsection 25(2) of the Financial Administration Act, of 377 debts due to His Majesty in right of Canada amounting to $18,637 related to overpayments from the Government Annuities Account
1
Total 202,907,835
DEPARTMENT OF FOREIGN AFFAIRS, TRADE AND DEVELOPMENT
1c
  • Operating expenditures, including those related to the appointment of Canada’s representatives abroad, to the staff of those representatives, and to the assignment of Canadians to the staffs of international organizations
  • Authority to make recoverable advances to international organizations in amounts not exceeding the amounts of the shares of those organizations
  • Expenditures in respect of the provision of office accommodation for the International Civil Aviation Organization
  • Authority to make recoverable expenditures for assistance to and repatriation of distressed Canadian citizens and Canadian residents who are abroad, including their dependants
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from
    1. trade and education fairs;
    2. departmental publications; and
    3. the following services:
      1. training services provided by the Canadian Foreign Service Institute,
      2. trade missions and other international business development services,
      3. investment development services,
      4. international telecommunication services,
      5. other services provided abroad to other departments and to agencies, Crown corporations and non-federal organizations, and
      6. specialized consular services
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
41,668,438
5c
  • Capital expenditures
7,728,041
10c
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions, including payments for other specified purposes and for the provision of goods and services for
    1. the promotion of trade and investment; and
    2. international humanitarian assistance and assistance in relation to international security, international development and global peace
12,547,937
15c
  • Payments made
    1. in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada; and
    2. in respect of the administration of such programs or arrangements, including premiums, contributions, benefit payments, fees and other expenditures made in respect of such employees and for any other persons that the Treasury Board determines
3,201,230
L35c
  • To increase from $50,000,000 to $70,000,000 the amount that may be outstanding at any time against the Working Capital Advance account for advances to posts abroad established by Loans, Investments and Advances Vote 630, Appropriation Act No. 2, 1954
20,000,000
Total 85,145,646
DEPARTMENT OF HEALTH
10c
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions, in the form of monetary payments or the provision of goods or services
60,000,000
Total 60,000,000
DEPARTMENT OF INDIGENOUS SERVICES
1c
  • Operating expenditures
  • Expenditures on works, buildings and equipment
  • Authority to make expenditures — recoverable or otherwise — on work performed on property that is not federal property and on services provided in respect of that property
  • Authority to provide, in respect of Indian and Inuit economic development activities, for the capacity development for Indians and Inuit and the furnishing of materials and equipment
  • Authority to sell electric power to private consumers in remote locations when alternative local sources of supply are not available, in accordance with terms and conditions approved by the Governor in Council
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from
    1. the provision of services or the sale of products related to health protection and medical services; and
    2. the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
234,388
10c
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions, in the form of monetary payments or the provision of goods or services
508,705,000
Total 508,939,388
DEPARTMENT OF INDUSTRY
10c
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
2,300,000
Total 2,300,000
DEPARTMENT OF JUSTICE
1c
  • Operating expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from
    1. the provision of mandatory legal services to federal departments and agencies;
    2. the provision to Crown corporations, non-federal organizations and international organizations of optional legal services that are consistent with the Department’s mandate; and
    3. the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
32,838,126
Total 32,838,126
DEPARTMENT OF NATIONAL DEFENCE
1c
  • Operating expenditures
  • Authority for total commitments, subject to allotment by the Treasury Board, of $86,760,127,023 for the purposes of Votes 1, 5 and 10 of the Department regardless of the year in which the payment of those commitments comes due (of which it is estimated that $52,954,717,761 will come due for payment in future years)
  • Authority, subject to the direction of the Treasury Board, to make recoverable expenditures or advances in respect of materials supplied to, or services performed on behalf of, individuals, corporations, outside agencies, other federal departments and agencies and other governments
  • Authority to make recoverable advances for transportation, stevedoring and other shipping services performed for individuals, outside agencies and other governments in relation to the exercise of jurisdiction in navigation, including aids to navigation and shipping
  • Payments
    1. in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada; and
    2. in respect of the administration of such programs or arrangements, including premiums, contributions, benefit payments, fees and other expenditures made in respect of such employees and for any other persons that the Treasury Board determines
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year, including from the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
309,131,496
5c
  • Capital expenditures
903,282,146
10c
  • The grants listed in any of the Estimates for the fiscal year and contributions, which grants and contributions may include
    1. monetary payments or, in lieu of payment made to a recipient,
      1. the provision of goods or services, or
      2. the provision of the use of facilities; and
    2. the contributions that may be approved by the Governor in Council in accordance with section 3 of The Defence Appropriation Act, 1950
      1. for the provision or transfer of defence equipment,
      2. for the provision of services for defence purposes, or
      3. for the provision or transfer of supplies or facilities for defence purposes
6,763,487
Total 1,219,177,129
DEPARTMENT OF NATURAL RESOURCES
1c
  • Operating expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from
    1. the sale of forestry and information products;
    2. the issue of licences, permits and certificates under the Explosives Act and the Explosives Regulations, 2013;
    3. training and certification activities related to the Act and Regulations referred to in paragraph (b);
    4. research, consultation, testing, analysis and administration services and research products as part of the departmental operations; and
    5. the provision of internal support services under section 29.2 of the Financial Administration Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
844,464
10c
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
200,000
Total 1,044,464
DEPARTMENT OF PUBLIC SAFETY AND EMERGENCY PREPAREDNESS
1c
  • Operating expenditures
  • Capital expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year including from the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
2,263,923
5c
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
1,564,823
Total 3,828,746
DEPARTMENT OF PUBLIC WORKS AND GOVERNMENT SERVICES
1c
  • Operating expenditures for the provision of accommodation, common and central services
  • Authority to make recoverable expenditures in relation to the application of the Canada Pension Plan, the Employment Insurance Act and the Seized Property Management Act
  • Authority to expend revenues that it receives during the fiscal year arising from the provision of accommodation, common and central services
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year including from the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
39,634,699
Total 39,634,699
DEPARTMENT OF THE ENVIRONMENT
1c
  • Operating expenditures
  • Authority for the Minister of the Environment to engage consultants as required by different boards at the remuneration that those boards determine
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from the provision of internal support services under section 29.2 of that Act and from the provision of services, the sale of information products, the collection of entrance fees, the granting of leases or the issuance of licenses or other authorizations, including
    1. research, analysis and scientific services;
    2. hydrometric surveys;
    3. regulatory services;
    4. monitoring services, including monitoring services with respect to the oil sands;
    5. fees for entry to federal real property or federal immovables;
    6. permits; and
    7. services in respect of federal real property or federal immovables, including the granting of surface leases to oil and gas companies and the issuance of licences for grazing
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
3,082,736
Total 3,082,736
DEPARTMENT OF TRANSPORT
10c
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
8,111,605
Total 8,111,605
DEPARTMENT OF VETERANS AFFAIRS
1c
  • Operating expenditures
  • Expenditures related to the upkeep of real property or immovable property, including engineering and other investigatory planning expenses that do not add tangible value to the property, payment of taxes, insurance and public utilities
  • Expenditures related to, subject to the approval of the Governor in Council,
    1. necessary remedial work on properties constructed under individual firm price contracts and sold under the Veterans’ Land Act (R.S.C. 1970, c. V-4), to correct defects for which neither the veteran nor the contractor may be held financially responsible; and
    2. other work on other properties that is required to protect the Director’s interest or right in those properties
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
19,831,000
5c
  • The grants listed in any of the Estimates for the fiscal year; however, the amount listed for any grant may be increased or decreased, subject to the approval of the Treasury Board
  • Contributions
280,559,971
Total 300,390,971
ECONOMIC DEVELOPMENT AGENCY OF CANADA FOR THE REGIONS OF QUEBEC
5c
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
2,165,000
Total 2,165,000
FEDERAL ECONOMIC DEVELOPMENT AGENCY FOR NORTHERN ONTARIO
5c
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
13,800,000
Total 13,800,000
NATIONAL CAPITAL COMMISSION
1c
  • Payments to the Commission for operating expenditures
2,465,000
5c
  • Payments to the Commission for capital expenditures
16,450,000
Total 18,915,000
NATIONAL GALLERY OF CANADA
1c
  • Payments to the Gallery for operating and capital expenditures
160,000
Total 160,000
NATIONAL MUSEUM OF SCIENCE AND TECHNOLOGY
1c
  • Payments to the Museum for operating and capital expenditures
220,000
Total 220,000
NATURAL SCIENCES AND ENGINEERING RESEARCH COUNCIL
5c
  • The grants listed in any of the Estimates for the fiscal year
1
Total 1
PARKS CANADA AGENCY
1c
  • Operating expenditures
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions, including
    1. expenditures on other than federal property; and
    2. payments to provinces and municipalities as contributions towards the cost of undertakings carried out by those bodies
10,867,500
Total 10,867,500
PRIVY COUNCIL OFFICE
1c
  • Program expenditures, including
    1. operating expenditures of Commissions of Inquiry not otherwise provided for;
    2. contributions in respect of costs incurred by persons appearing before Commissions of Inquiry; and
    3. the operation of the Prime Minister’s residence
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from
    1. the provision of intelligence analysis training; and
    2. the provision of internal support services under section 29.2 of that Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
4,500,000
Total 4,500,000
PUBLIC HEALTH AGENCY OF CANADA
1c
  • Operating expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from the sale of products, the provision of inspection services and the provision of internal support services under section 29.2 of that Act
1,500,000
10c
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
1
Total 1,500,001
ROYAL CANADIAN MOUNTED POLICE
1c
  • Operating expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset related expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year including from the provision of internal support services under section 29.2 of that Act
26,330,439
15c
  • Payments made
    1. in respect of disability and health benefit programs or other arrangements for members of the Royal Canadian Mounted Police whether serving or retired; and
    2. in respect of the administration of those programs or arrangements, including premiums, contributions, benefit payments, fees and other expenditures in respect of those members and for any other persons that the Treasury Board determines
  • Authority under paragraph 29.1(2)(a) of the Financial Administration Act to expend in the fiscal year — in order to offset payments made in that fiscal year under this vote — revenues that it receives in that fiscal year from the provision of contract policing
165,589
Total 26,496,028
SHARED SERVICES CANADA
1c
  • Operating expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year from the provision of information technology services under the Shared Services Canada Act — revenues that it receives in that fiscal year from the provision of those services
13,255,834
Total 13,255,834
SOCIAL SCIENCES AND HUMANITIES RESEARCH COUNCIL
5c
  • The grants listed in any of the Estimates for the fiscal year
1
Total 1
THE NATIONAL BATTLEFIELDS COMMISSION
1c
  • Program expenditures
16,000
Total 16,000
TREASURY BOARD SECRETARIAT
15c Compensation Adjustments
  • Authority granted to the Treasury Board to supplement any other appropriation for the fiscal year that may need to be partially or fully funded as a result of adjustments made to terms and conditions of service or employment of the federal public administration, including the Royal Canadian Mounted Police, as well as of members of the Canadian Forces, persons appointed by the Governor in Council and employees of Crown corporations as defined in subsection 83(1) of the Financial Administration Act
31,195,709
30c Paylist Requirements
  • Authority granted to the Treasury Board to supplement any other appropriation for the fiscal year for
    1. requirements related to parental and maternity allowances;
    2. entitlements on cessation of service or employment; and
    3. adjustments that have not been provided from Vote 15, Compensation Adjustments, made to terms and conditions of service or employment of the federal public administration, including the Royal Canadian Mounted Police, as well as of members of the Canadian Forces
140,000,000
50c Defence and Security Initiatives
  • Authority granted to the Treasury Board to supplement any other appropriation to provide for expenditures related to national defence or national security — including for the provision of new grants and contributions or for increases to the amounts of grants listed in any of the Estimates for the fiscal year — as long as those expenditures are within the legal mandate of the departments or other organizations for which they are made
  • Authority to reuse any sums allotted and repaid to this appropriation from other appropriations
1,000,000,000
Total 1,171,195,709
VIA RAIL CANADA INC.
1c
  • Payments to the corporation in respect of the costs of its management
  • Payments to the corporation for capital expenditures
  • Payments to the corporation for the provision of rail passenger services in Canada in accordance with contracts entered into under subparagraph (c)(i) of Transport Vote 52d, Appropriation Act No. 1, 1977
30,862,500
Total 30,862,500
Total 5,358,660,919
Table 2. Items for inclusion in the Proposed Schedule 2 to the Appropriation Bill (for the financial year ending )
Vote No. Items Amount ($)
CANADA BORDER SERVICES AGENCY
1c
  • Operating expenditures
  • Authority, as referred to in paragraph 29.1(2)(a) of the Financial Administration Act, to expend in the fiscal year — in order to offset expenditures that it incurs in that fiscal year — revenues that it receives in that fiscal year from
    1. fees, related to border operations, for the provision of a service or the use of a facility or for a product, right or privilege; and
    2. payments received under contracts entered into by the Agency
13,129,876
5c Capital expenditures 473,258
Total 13,603,134
CANADA REVENUE AGENCY
1c
  • Operating expenditures
  • The grants listed in any of the Estimates for the fiscal year
  • Contributions
  • Authority to make recoverable expenditures in relation to the application of the Canada Pension Plan and the Employment Insurance Act
  • The payment to each member of the King’s Privy Council for Canada who is a minister without portfolio, or a minister of State who does not preside over a ministry of State, of a salary — paid annually or pro rata for any period less than a year — that does not exceed the salary paid under the Salaries Act, rounded down to the nearest hundred dollars under section 67 of the Parliament of Canada Act, to ministers of State who preside over ministries of State
33,294,680
5c
  • Capital expenditures
  • Authority to make recoverable expenditures in relation to the application of the Canada Pension Plan and the Employment Insurance Act
3,396,895
Total 36,691,575
Total 50,294,709

Page details

2026-02-12